Free Trial

Hillenbrand (HI) Financials

Hillenbrand logo
$20.90 -0.41 (-1.92%)
As of 04/14/2025 03:58 PM Eastern
Annual Income Statements for Hillenbrand

Annual Income Statements for Hillenbrand

This table shows Hillenbrand's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
110 111 113 126 77 121 -60 250 209 570 -211
Consolidated Net Income / (Loss)
111 113 117 128 81 126 -53 255 215 577 -202
Net Income / (Loss) Continuing Operations
111 113 117 128 81 126 -53 128 116 114 -204
Total Pre-Tax Income
160 162 164 188 147 177 -19 207 200 217 -139
Total Operating Income
175 194 191 218 170 211 58 214 267 295 -54
Total Gross Profit
589 570 571 591 642 623 813 732 764 948 1,057
Total Revenue
1,667 1,597 1,538 1,590 1,770 1,807 2,517 2,241 2,315 2,826 3,183
Operating Revenue
1,667 1,597 1,538 1,590 1,770 1,807 2,517 2,241 2,315 2,826 3,183
Total Cost of Revenue
1,078 1,026 968 999 1,128 1,184 1,704 1,509 1,552 1,878 2,126
Operating Cost of Revenue
1,078 1,026 968 999 1,128 1,184 1,704 1,509 1,552 1,878 2,126
Total Operating Expenses
415 376 380 373 473 412 755 519 497 654 1,110
Selling, General & Admin Expense
- - - - - - - - 443 574 708
Amortization Expense
32 28 33 29 30 33 72 56 54 80 102
Impairment Charge
- - 0.00 0.00 63 0.00 145 11 0.00 0.00 265
Other Special Charges / (Income)
- - - - - - - - 0.00 0.00 35
Total Other Income / (Expense), net
-15 -32 -27 -30 -23 -34 -77 -7.20 -67 -78 -86
Interest Expense
23 24 25 25 23 27 77 74 64 78 122
Other Income / (Expense), net
8.70 -7.90 -1.70 -4.60 0.20 -6.70 0.50 67 -3.10 0.00 36
Income Tax Expense
49 49 47 60 65 51 35 79 84 103 65
Net Income / (Loss) Discontinued Operations
- - - - - - - 127 100 463 2.20
Net Income / (Loss) Attributable to Noncontrolling Interest
1.50 1.80 4.00 2.20 4.60 4.80 6.70 5.30 6.30 7.00 9.00
Basic Earnings per Share
$1.74 $1.76 $1.78 $1.99 $1.21 $1.93 ($0.82) $3.34 $2.91 $8.16 ($3.00)
Weighted Average Basic Shares Outstanding
63.20M 63.20M 63.30M 63.60M 63.10M 62.90M 73.40M 74.90M 71.70M 69.80M 70.40M
Diluted Earnings per Share
$1.72 $1.74 $1.77 $1.97 $1.20 $1.92 ($0.82) $3.31 $2.89 $8.13 ($3.00)
Weighted Average Diluted Shares Outstanding
63.80M 63.90M 63.80M 64M 63.80M 63.30M 73.40M 75.40M 72.20M 70.10M 70.40M
Weighted Average Basic & Diluted Shares Outstanding
63M 63.30M 63.40M 63.40M 63.30M 62.74M 74.78M 72.23M 68.88M 69.92M 70.24M
Cash Dividends to Common per Share
$0.79 $0.80 $0.81 $0.82 $0.83 $0.84 $0.85 $0.86 $0.87 $0.88 $0.89

Quarterly Income Statements for Hillenbrand

This table shows Hillenbrand's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Net Income / (Loss) Attributable to Common Shareholders
49 57 46 463 43 18 17 6.10 -249 15 6.40
Consolidated Net Income / (Loss)
50 59 48 464 45 20 19 8.60 -247 17 8.90
Net Income / (Loss) Continuing Operations
31 34 27 24 44 19 20 8.60 -247 15 8.90
Total Pre-Tax Income
51 63 29 48 68 72 30 13 -257 76 15
Total Operating Income
66 84 51 67 84 94 59 44 -198 42 40
Total Gross Profit
191 202 208 226 247 268 251 251 266 288 235
Total Revenue
580 604 656 691 717 763 773 785 787 838 707
Operating Revenue
580 604 656 691 717 763 773 785 787 838 707
Total Cost of Revenue
389 402 448 465 470 495 522 535 520 549 472
Operating Cost of Revenue
389 402 448 465 470 495 522 535 520 549 472
Total Operating Expenses
125 119 157 159 163 174 192 207 465 247 195
Amortization Expense
13 13 19 20 20 21 26 26 26 26 25
Other Operating Expenses / (Income)
112 - - 140 144 - - 181 174 - 171
Other Special Charges / (Income)
- - 0.00 0.00 - - 8.30 0.00 - - -1.70
Total Other Income / (Expense), net
-15 -20 -22 -19 -16 -22 -30 -31 -59 34 -25
Interest Expense
18 12 22 19 16 22 30 31 59 1.80 25
Income Tax Expense
20 30 2.30 24 24 53 10 4.20 -11 61 6.40
Net Income / (Loss) Discontinued Operations
19 - 21 439 0.60 1.60 -0.30 0.00 0.00 2.50 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
1.30 2.40 2.30 0.80 1.70 2.20 2.00 2.50 2.00 2.50 2.50
Basic Earnings per Share
$0.68 $0.82 $0.66 $6.64 $0.62 $0.24 $0.25 $0.09 ($3.53) $0.19 $0.09
Weighted Average Basic Shares Outstanding
71.40M 71.70M 69.40M 69.70M 70M 69.80M 70.30M 70.40M 70.50M 70.40M 70.60M
Diluted Earnings per Share
$0.68 $0.80 $0.65 $6.60 $0.62 $0.26 $0.24 $0.09 ($3.53) $0.20 $0.09
Weighted Average Diluted Shares Outstanding
72M 72.20M 69.80M 70.10M 70.30M 70.10M 70.50M 70.70M 70.50M 70.40M 70.60M
Weighted Average Basic & Diluted Shares Outstanding
69.46M 68.88M 69.40M 69.57M 69.92M 69.92M 70.15M 70.20M 70.23M 70.24M 70.42M
Cash Dividends to Common per Share
$0.22 - $0.22 $0.22 $0.22 - $0.22 $0.22 $0.22 - $0.23

Annual Cash Flow Statements for Hillenbrand

This table details how cash moves in and out of Hillenbrand's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
15 -9.70 3.70 14 -10 343 -88 108 -509 212 -32
Net Cash From Operating Activities
180 105 238 246 248 179 355 363 63 207 191
Net Cash From Continuing Operating Activities
180 105 238 246 248 179 355 363 63 207 191
Net Income / (Loss) Continuing Operations
111 113 117 128 81 126 -53 128 116 114 -204
Consolidated Net Income / (Loss)
111 113 117 128 81 126 -53 255 215 577 -202
Net Income / (Loss) Discontinued Operations
- - - - - - - 127 100 463 2.20
Depreciation Expense
58 54 60 57 57 59 131 105 99 126 158
Amortization Expense
- - - 0.30 0.90 6.80 3.90 7.20 3.60 3.80 6.20
Non-Cash Adjustments To Reconcile Net Income
-7.20 29 7.10 -78 68 -8.60 163 -48 22 19 285
Changes in Operating Assets and Liabilities, net
17 -91 54 139 42 -4.00 111 171 -177 -55 -53
Net Cash From Investing Activities
-8.30 -30 -254 -14 -23 -51 -1,296 138 -132 -722 27
Net Cash From Continuing Investing Activities
-8.30 -30 -254 -14 -23 -51 -1,296 138 -132 -722 27
Purchase of Property, Plant & Equipment
-24 -31 -21 -22 -27 -26 -36 -28 -38 -69 -54
Acquisitions
0.00 0.00 -235 0.00 0.00 -26 -1,503 0.00 -91 -1,351 -0.90
Sale of Property, Plant & Equipment
7.50 2.80 2.00 5.70 3.70 0.20 21 0.00 1.70 0.80 56
Divestitures
- - - - 0.00 0.00 222 166 -4.50 697 0.00
Other Investing Activities, net
2.00 -1.30 1.10 2.80 -0.10 0.00 0.00 0.00 0.00 0.40 26
Net Cash From Financing Activities
-156 -83 22 -215 -233 218 855 -523 -244 693 -227
Net Cash From Continuing Financing Activities
-156 -83 22 -215 -233 218 855 -523 -244 693 -227
Repayment of Debt
-421 -555 -637 -968 -1,223 -1,000 -1,558 -1,093 -80 -1,122 -1,556
Repurchase of Common Equity
-17 -11 -21 -28 -61 0.00 0.00 -121 -204 0.00 0.00
Payment of Dividends
-50 -50 -51 -52 -52 -53 -63 -64 -62 -61 -63
Issuance of Debt
317 530 720 819 1,097 1,272 2,477 745 83 1,869 1,396
Issuance of Common Equity
15 3.40 11 16 11 2.60 1.20 13 25 21 2.40
Other Financing Activities, net
- - - -2.60 -4.10 -4.20 -1.90 -3.50 -7.00 -13 -7.00
Other Net Changes in Cash
- - - - - - - 131 -197 34 -23
Cash Interest Paid
21 20 23 20 21 20 57 63 63 81 123
Cash Income Taxes Paid
80 36 48 18 39 53 39 93 72 239 116

Quarterly Cash Flow Statements for Hillenbrand

This table details how cash moves in and out of Hillenbrand's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Net Change in Cash & Equivalents
-404 -102 -80 254 69 -31 -51 26 -2.30 -5.00 50
Net Cash From Operating Activities
-15 73 -5.60 50 89 73 -24 3.50 46 167 -11
Net Cash From Continuing Operating Activities
-15 73 -5.60 50 89 73 -24 3.20 46 167 -11
Net Income / (Loss) Continuing Operations
31 33 27 24 44 19 19 8.90 -247 15 8.90
Consolidated Net Income / (Loss)
50 59 48 464 45 20 19 8.60 -247 17 8.90
Depreciation Expense
24 24 31 31 31 33 39 41 39 39 38
Amortization Expense
0.90 0.90 0.90 1.00 0.80 1.10 1.10 0.90 2.20 2.00 1.20
Non-Cash Adjustments To Reconcile Net Income
1.70 11 5.10 6.70 2.20 4.80 -11 21 305 -31 4.70
Changes in Operating Assets and Liabilities, net
-73 4.00 -69 -13 11 16 -73 -68 -54 141 -64
Net Cash From Investing Activities
-22 -91 -642 681 -14 -747 -15 -13 -12 67 9.50
Net Cash From Continuing Investing Activities
-22 -91 -642 681 -14 -747 -15 -13 -12 67 9.50
Purchase of Property, Plant & Equipment
-9.40 -14 -15 -17 -14 -23 -12 -13 -16 -13 -10
Sale of Property, Plant & Equipment
0.10 - 0.80 - - - 0.10 - 3.30 53 0.50
Other Investing Activities, net
- - 0.00 - 0.40 - -2.80 - 1.20 27 19
Net Cash From Financing Activities
-131 -43 610 -605 16 672 -17 63 -33 -241 27
Net Cash From Continuing Financing Activities
-131 -43 610 -605 16 672 -17 63 -33 -241 27
Repayment of Debt
-3.60 -75 -328 -663 -32 -99 -28 -576 -514 -438 -75
Payment of Dividends
-15 -15 -15 -15 -15 -15 -16 -16 -16 -16 -16
Issuance of Debt
- 83 956 73 54 785 31 654 497 214 120
Other Financing Activities, net
-0.40 -25 -2.30 0.70 9.00 -20 -4.70 0.90 -0.30 -2.90 -2.40
Other Net Changes in Cash
-236 -41 -42 128 -22 -29 0.00 -26 0.50 2.00 25

Annual Balance Sheets for Hillenbrand

This table presents Hillenbrand's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
1,919 1,808 1,960 1,957 1,865 2,229 3,987 4,015 3,868 5,548 5,239
Total Current Assets
638 604 600 594 611 1,023 1,370 1,435 1,403 1,608 1,510
Cash & Equivalents
58 48 52 66 56 399 302 446 232 243 199
Note & Lease Receivable
340 333 331 331 339 375 418 445 466 659 653
Inventories, net
169 154 153 152 173 158 385 412 486 593 525
Prepaid Expenses
19 24 18 28 25 47 83 131 103 113 133
Plant, Property, & Equipment, net
160 158 153 150 142 129 314 295 232 321 317
Total Noncurrent Assets
1,121 1,046 1,207 1,213 1,112 1,076 2,149 2,147 2,233 3,619 3,412
Goodwill
571 544 634 648 582 471 1,138 1,169 1,151 2,028 1,836
Intangible Assets
511 460 542 524 487 312 961 914 808 1,377 1,286
Other Noncurrent Operating Assets
40 42 31 41 43 293 51 65 168 214 291
Total Liabilities & Shareholders' Equity
1,919 1,808 1,960 1,957 1,865 2,229 3,987 4,015 3,868 5,548 5,239
Total Liabilities
1,325 1,202 1,314 1,191 1,121 1,459 2,908 2,783 2,760 3,885 3,781
Total Current Liabilities
491 404 434 512 532 589 852 1,035 1,078 1,291 1,189
Short-Term Debt
15 9.40 14 19 0.00 0.00 36 0.00 0.00 20 21
Accounts Payable
193 104 136 158 197 229 272 361 371 452 445
Current Employee Benefit Liabilities
70 62 57 67 72 70 96 124 97 100 122
Other Current Liabilities
117 123 126 136 137 117 227 254 206 332 602
Total Noncurrent Liabilities
834 798 880 679 589 870 2,056 1,748 1,682 2,594 2,592
Long-Term Debt
544 519 595 447 345 620 1,516 1,213 1,222 1,990 1,872
Noncurrent Deferred & Payable Income Tax Liabilities
55 29 23 76 76 62 186 207 210 351 314
Noncurrent Employee Benefit Liabilities
201 219 233 130 121 131 167 152 101 101 109
Other Noncurrent Operating Liabilities
34 31 29 27 47 45 187 176 122 151 296
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
594 606 646 766 744 770 1,079 1,232 1,108 1,663 1,457
Total Preferred & Common Equity
583 594 632 751 731 754 1,059 1,210 1,083 1,630 1,423
Total Common Equity
583 594 632 751 731 754 1,059 1,210 1,083 1,630 1,423
Common Stock
342 351 349 350 351 345 724 725 724 710 713
Retained Earnings
312 372 433 507 531 600 481 666 812 1,320 1,045
Treasury Stock
-18 -21 -20 -24 -67 -50 -43 -136 -297 -252 -238
Accumulated Other Comprehensive Income / (Loss)
-52 -108 -130 -81 -84 -141 -103 -46 -156 -147 -97
Noncontrolling Interest
11 12 14 15 13 16 20 23 25 33 34

Quarterly Balance Sheets for Hillenbrand

This table presents Hillenbrand's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Total Assets
3,894 4,886 4,831 4,734 5,585 5,571 5,272 5,059
Total Current Assets
1,404 1,753 1,657 1,583 1,578 1,629 1,637 1,463
Cash & Equivalents
284 194 315 291 198 224 224 208
Note & Lease Receivable
502 597 634 599 640 678 680 599
Inventories, net
506 592 588 568 608 589 574 522
Prepaid Expenses
112 133 120 126 132 137 159 134
Plant, Property, & Equipment, net
281 285 295 296 335 329 329 304
Total Noncurrent Assets
2,209 2,847 2,878 2,854 3,673 3,613 3,306 3,293
Goodwill
1,133 1,563 1,561 1,561 2,062 2,045 1,788 1,779
Intangible Assets
849 1,095 1,112 1,086 1,387 1,347 1,291 1,229
Other Noncurrent Operating Assets
227 190 205 207 225 221 226 285
Total Liabilities & Shareholders' Equity
3,894 4,886 4,831 4,734 5,585 5,571 5,272 5,059
Total Liabilities
2,743 3,693 3,164 3,048 3,866 3,888 3,830 3,643
Total Current Liabilities
1,055 1,264 1,314 1,179 1,231 1,212 1,214 1,090
Short-Term Debt
0.00 10 10 10 20 20 20 21
Accounts Payable
439 397 413 402 422 453 444 405
Current Employee Benefit Liabilities
105 93 88 86 85 116 114 93
Other Current Liabilities
511 633 803 682 703 624 636 570
Total Noncurrent Liabilities
1,689 2,429 1,850 1,869 2,635 2,676 2,617 2,553
Long-Term Debt
1,215 1,890 1,304 1,329 2,022 2,087 2,069 1,885
Noncurrent Deferred & Payable Income Tax Liabilities
182 291 298 288 346 315 270 296
Noncurrent Employee Benefit Liabilities
135 112 108 108 105 102 100 102
Other Noncurrent Operating Liabilities
157 136 140 143 163 173 178 271
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,150 1,193 1,667 1,686 1,719 1,682 1,441 1,416
Total Preferred & Common Equity
1,127 1,163 1,636 1,654 1,689 1,651 1,410 1,381
Total Common Equity
1,127 1,163 1,636 1,654 1,689 1,651 1,410 1,381
Common Stock
720 707 705 707 701 704 708 708
Retained Earnings
771 842 1,289 1,317 1,321 1,311 1,047 1,036
Treasury Stock
-262 -277 -267 -255 -243 -240 -239 -231
Accumulated Other Comprehensive Income / (Loss)
-101 -109 -91 -115 -91 -125 -106 -131
Noncontrolling Interest
23 30 31 32 30 31 32 35

Annual Metrics and Ratios for Hillenbrand

This table displays calculated financial ratios and metrics derived from Hillenbrand's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.33% -4.22% -3.66% 3.37% 11.31% 2.10% 39.27% -10.95% 3.30% 22.06% 12.63%
EBITDA Growth
16.66% -0.50% 3.91% 8.25% -15.98% 18.57% -28.21% 103.05% -6.75% 15.78% -65.50%
EBIT Growth
55.65% 1.58% 1.77% 12.72% -20.47% 20.20% -71.14% 376.91% -6.02% 11.59% -106.08%
NOPAT Growth
47.22% 11.50% 0.52% 9.34% -36.79% 60.16% -72.85% 224.02% 16.83% 0.15% -124.35%
Net Income Growth
70.03% 1.80% 3.18% 9.93% -36.76% 55.42% -142.31% 577.90% -15.67% 167.98% -135.03%
EPS Growth
70.30% 1.16% 1.72% 11.30% -39.09% 60.00% -142.71% 503.66% -12.69% 181.31% -136.90%
Operating Cash Flow Growth
41.20% -41.54% 126.86% 3.36% 0.85% -27.95% 98.32% 2.23% -82.55% 227.01% -7.58%
Free Cash Flow Firm Growth
162.88% -35.98% -87.14% 905.64% 21.85% -29.15% -811.97% 141.89% -124.31% -880.63% 121.11%
Invested Capital Growth
-8.65% -0.80% 10.82% -3.12% -11.40% -0.99% 115.93% -15.72% 14.58% 60.87% -8.13%
Revenue Q/Q Growth
1.70% -4.58% 2.44% 0.90% 1.83% 0.62% 9.00% -20.05% 25.63% 5.96% 2.41%
EBITDA Q/Q Growth
-1.79% 14.86% -5.49% 2.81% 0.22% -3.96% -0.26% -22.21% 65.33% 4.59% -5.49%
EBIT Q/Q Growth
0.00% 21.24% -7.56% 3.29% -0.24% -7.94% -19.20% -25.83% 111.03% 3.55% -894.44%
NOPAT Q/Q Growth
-1.34% 22.64% -7.72% 0.76% 9.78% -6.76% 115.03% -35.05% 515.89% -11.54% -2,894.44%
Net Income Q/Q Growth
-0.89% -2.67% 17.62% 0.47% 12.93% -14.38% -142.73% 32.37% 1.03% -6.30% -1.66%
EPS Q/Q Growth
0.58% 27.94% -9.69% 1.03% 10.09% -13.90% -148.48% 34.01% 2.12% -6.23% -2.04%
Operating Cash Flow Q/Q Growth
-15.80% -11.17% 8.67% 61.76% -16.90% -11.26% 87.33% -46.46% 170.41% 0.10% 94.81%
Free Cash Flow Firm Q/Q Growth
63.84% -21.32% -26.21% 34.65% -11.20% -6.36% 33.48% -36.97% -6.95% -138.80% 142.08%
Invested Capital Q/Q Growth
-6.93% -1.59% -1.82% -5.60% -3.01% -3.04% -11.79% -4.39% 2.49% 25.45% -4.70%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
35.34% 35.72% 37.09% 37.15% 36.27% 34.47% 32.31% 32.67% 32.99% 33.55% 33.19%
EBITDA Margin
14.49% 15.06% 16.24% 17.00% 12.84% 14.91% 7.68% 17.52% 15.82% 15.00% 4.60%
Operating Margin
10.47% 12.15% 12.42% 13.72% 9.58% 11.66% 2.32% 9.54% 11.54% 10.42% -1.69%
EBIT Margin
10.99% 11.65% 12.31% 13.43% 9.59% 11.29% 2.34% 12.53% 11.40% 10.42% -0.56%
Profit (Net Income) Margin
6.67% 7.09% 7.59% 8.07% 4.59% 6.98% -2.12% 11.39% 9.29% 20.41% -6.35%
Tax Burden Percent
69.54% 69.75% 71.18% 68.19% 55.43% 71.42% 288.65% 123.52% 107.76% 265.88% 144.91%
Interest Burden Percent
87.28% 87.21% 86.64% 88.20% 86.28% 86.58% -31.41% 73.55% 75.64% 73.63% 778.77%
Effective Tax Rate
30.46% 30.25% 28.82% 31.81% 44.57% 28.58% 0.00% 38.04% 42.06% 47.40% 0.00%
Return on Invested Capital (ROIC)
10.59% 12.41% 11.89% 12.56% 8.55% 14.65% 2.53% 6.51% 7.75% 5.57% -1.15%
ROIC Less NNEP Spread (ROIC-NNEP)
8.78% 7.90% 8.18% 8.31% 4.83% 5.65% -11.12% 20.48% 15.07% 35.79% -10.64%
Return on Net Nonoperating Assets (RNNOA)
8.42% 6.46% 6.77% 5.63% 2.20% 2.02% -8.31% 15.57% 10.64% 36.05% -11.80%
Return on Equity (ROE)
19.01% 18.87% 18.66% 18.19% 10.76% 16.67% -5.78% 22.08% 18.39% 41.63% -12.95%
Cash Return on Invested Capital (CROIC)
19.63% 13.21% 1.62% 15.72% 20.64% 15.64% -70.86% 23.57% -5.84% -41.10% 7.33%
Operating Return on Assets (OROA)
9.34% 9.99% 10.05% 10.90% 8.89% 9.97% 1.90% 7.02% 6.70% 6.26% -0.33%
Return on Assets (ROA)
5.67% 6.08% 6.20% 6.56% 4.25% 6.17% -1.72% 6.38% 5.46% 12.25% -3.75%
Return on Common Equity (ROCE)
18.71% 18.52% 18.28% 17.82% 10.56% 16.36% -5.66% 21.67% 18.02% 40.76% -12.67%
Return on Equity Simple (ROE_SIMPLE)
19.06% 19.05% 18.47% 17.09% 11.11% 16.74% -5.04% 21.10% 19.87% 35.37% -14.20%
Net Operating Profit after Tax (NOPAT)
121 135 136 149 94 151 41 132 155 155 -38
NOPAT Margin
7.28% 8.47% 8.84% 9.35% 5.31% 8.33% 1.62% 5.91% 6.68% 5.48% -1.19%
Net Nonoperating Expense Percent (NNEP)
1.81% 4.51% 3.71% 4.25% 3.72% 9.00% 13.65% -13.97% -7.31% -30.22% 9.49%
Cost of Revenue to Revenue
64.66% 64.28% 62.91% 62.85% 63.73% 65.53% 67.69% 67.33% 67.01% 66.45% 66.81%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 19.12% 20.31% 22.24%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.87% 23.57% 24.67% 23.44% 26.69% 22.81% 29.99% 23.13% 21.45% 23.13% 34.89%
Earnings before Interest and Taxes (EBIT)
183 186 189 214 170 204 59 281 264 295 -18
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
242 240 250 270 227 269 193 393 366 424 146
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.66 2.26 2.66 2.81 3.91 2.30 1.86 2.44 2.26 1.77 1.37
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.93 0.84 1.10 1.33 1.62 0.96 0.78 1.32 1.06 1.02 0.61
Price to Earnings (P/E)
14.14 12.07 14.93 16.74 37.36 14.31 0.00 11.81 11.70 5.07 0.00
Dividend Yield
3.20% 3.75% 3.03% 2.45% 1.81% 3.03% 3.23% 2.13% 2.47% 2.13% 3.20%
Earnings Yield
7.07% 8.29% 6.70% 5.97% 2.68% 6.99% 0.00% 8.47% 8.54% 19.71% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.88 1.69 1.87 2.17 3.06 1.93 1.47 2.01 1.62 1.37 1.17
Enterprise Value to Revenue (EV/Rev)
1.24 1.15 1.47 1.59 1.79 1.09 1.29 1.67 1.49 1.66 1.16
Enterprise Value to EBITDA (EV/EBITDA)
8.54 7.64 9.03 9.34 13.92 7.33 16.75 9.52 9.45 11.06 25.16
Enterprise Value to EBIT (EV/EBIT)
11.26 9.86 11.91 11.83 18.63 9.67 54.99 13.31 13.11 15.92 0.00
Enterprise Value to NOPAT (EV/NOPAT)
17.00 13.57 16.58 16.99 33.65 13.11 79.23 28.23 22.36 30.26 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
11.48 17.48 9.47 10.26 12.74 11.03 9.13 10.31 54.66 22.66 19.24
Enterprise Value to Free Cash Flow (EV/FCFF)
9.17 12.75 121.80 13.57 13.94 12.28 0.00 7.80 0.00 0.00 15.25
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.94 0.87 0.94 0.61 0.46 0.80 1.44 0.98 1.10 1.21 1.30
Long-Term Debt to Equity
0.92 0.86 0.92 0.58 0.46 0.80 1.40 0.98 1.10 1.20 1.28
Financial Leverage
0.96 0.82 0.83 0.68 0.46 0.36 0.75 0.76 0.71 1.01 1.11
Leverage Ratio
3.35 3.11 3.01 2.77 2.53 2.70 3.36 3.46 3.37 3.40 3.46
Compound Leverage Factor
2.93 2.71 2.61 2.45 2.18 2.34 -1.06 2.55 2.55 2.50 26.92
Debt to Total Capital
48.47% 46.57% 48.51% 37.81% 31.65% 44.59% 58.99% 49.61% 52.45% 54.73% 56.50%
Short-Term Debt to Total Capital
1.30% 0.83% 1.10% 1.53% 0.00% 0.00% 1.38% 0.00% 0.00% 0.54% 0.61%
Long-Term Debt to Total Capital
47.17% 45.74% 47.41% 36.29% 31.65% 44.59% 57.61% 49.61% 52.45% 54.19% 55.89%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.91% 1.03% 1.11% 1.18% 1.19% 1.13% 0.78% 0.92% 1.08% 0.89% 1.03%
Common Equity to Total Capital
50.62% 52.39% 50.38% 61.01% 67.15% 54.28% 40.24% 49.47% 46.47% 44.39% 42.47%
Debt to EBITDA
2.31 2.20 2.44 1.72 1.52 2.30 8.03 3.09 3.34 4.74 12.94
Net Debt to EBITDA
2.07 2.00 2.23 1.48 1.27 0.82 6.47 1.95 2.70 4.17 11.58
Long-Term Debt to EBITDA
2.25 2.16 2.38 1.65 1.52 2.30 7.84 3.09 3.34 4.69 12.80
Debt to NOPAT
4.60 3.90 4.48 3.13 3.67 4.11 37.98 9.16 7.90 12.97 -50.17
Net Debt to NOPAT
4.12 3.55 4.09 2.69 3.07 1.46 30.59 5.79 6.40 11.40 -44.89
Long-Term Debt to NOPAT
4.48 3.83 4.38 3.01 3.67 4.11 37.09 9.16 7.90 12.84 -49.63
Altman Z-Score
2.21 2.31 2.29 2.65 3.23 2.44 1.41 1.78 1.75 1.53 1.26
Noncontrolling Interest Sharing Ratio
1.58% 1.85% 2.04% 2.01% 1.82% 1.90% 1.95% 1.86% 2.04% 2.08% 2.15%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.30 1.49 1.38 1.16 1.15 1.74 1.61 1.39 1.30 1.25 1.27
Quick Ratio
0.81 0.94 0.88 0.78 0.74 1.31 0.84 0.86 0.65 0.70 0.72
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
225 144 19 186 227 161 -1,145 479 -117 -1,143 241
Operating Cash Flow to CapEx
1,115.53% 372.34% 1,240.63% 1,510.43% 1,065.67% 707.11% 2,413.61% 1,286.17% 172.95% 302.19% 0.00%
Free Cash Flow to Firm to Interest Expense
9.65 6.05 0.73 7.39 9.74 5.87 -14.79 6.45 -1.81 -14.71 1.99
Operating Cash Flow to Interest Expense
7.71 4.41 9.42 9.77 10.66 6.53 4.58 4.88 0.98 2.66 1.57
Operating Cash Flow Less CapEx to Interest Expense
7.02 3.23 8.66 9.12 9.66 5.61 4.39 4.50 0.42 1.78 1.59
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.85 0.86 0.82 0.81 0.93 0.88 0.81 0.56 0.59 0.60 0.59
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
6.23 6.37 6.31 6.56 6.96 7.17 6.27 3.79 3.46 3.48 3.80
Fixed Asset Turnover
10.06 10.05 9.90 10.50 12.11 13.32 11.35 7.36 8.79 10.23 9.99
Accounts Payable Turnover
5.74 6.91 8.07 6.81 6.36 5.57 6.81 4.77 4.24 4.57 4.74
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
58.58 57.27 57.84 55.64 52.44 50.88 58.18 96.38 105.54 104.79 95.94
Days Payable Outstanding (DPO)
63.62 52.79 45.26 53.63 57.40 65.54 53.57 76.54 86.14 79.94 76.93
Cash Conversion Cycle (CCC)
-5.05 4.48 12.58 2.01 -4.97 -14.65 4.61 19.85 19.40 24.85 19.01
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,094 1,086 1,203 1,166 1,033 1,023 2,208 1,861 2,132 3,430 3,151
Invested Capital Turnover
1.45 1.47 1.34 1.34 1.61 1.76 1.56 1.10 1.16 1.02 0.97
Increase / (Decrease) in Invested Capital
-104 -8.70 118 -38 -133 -10 1,185 -347 271 1,298 -279
Enterprise Value (EV)
2,062 1,836 2,255 2,527 3,163 1,974 3,239 3,740 3,460 4,690 3,680
Market Capitalization
1,551 1,344 1,685 2,112 2,862 1,738 1,968 2,951 2,445 2,890 1,952
Book Value per Share
$9.28 $9.44 $10.02 $11.92 $11.73 $12.03 $14.17 $16.56 $15.59 $23.32 $20.26
Tangible Book Value per Share
($7.92) ($6.51) ($8.61) ($6.66) ($5.43) ($0.46) ($13.91) ($11.95) ($12.61) ($25.39) ($24.19)
Total Capital
1,152 1,134 1,255 1,232 1,089 1,389 2,632 2,445 2,330 3,673 3,350
Total Debt
559 528 609 466 345 620 1,553 1,213 1,222 2,010 1,893
Total Long-Term Debt
544 519 595 447 345 620 1,516 1,213 1,222 1,990 1,872
Net Debt
501 480 557 400 289 221 1,250 767 990 1,767 1,694
Capital Expenditures (CapEx)
16 28 19 16 23 25 15 28 37 69 -2.10
Debt-free, Cash-free Net Working Capital (DFCFNWC)
104 161 128 35 23 35 252 -47 93 93 142
Debt-free Net Working Capital (DFNWC)
162 209 180 101 79 434 554 399 325 336 341
Net Working Capital (NWC)
147 200 167 82 79 434 518 399 325 317 321
Net Nonoperating Expense (NNE)
10 22 19 20 13 24 94 -123 -60 -422 164
Net Nonoperating Obligations (NNO)
501 480 557 400 289 253 1,129 629 1,024 1,767 1,694
Total Depreciation and Amortization (D&A)
58 54 60 57 57 65 135 112 102 129 164
Debt-free, Cash-free Net Working Capital to Revenue
6.22% 10.08% 8.35% 2.18% 1.29% 1.93% 10.00% -2.08% 4.01% 3.31% 4.46%
Debt-free Net Working Capital to Revenue
9.70% 13.11% 11.73% 6.33% 4.46% 24.01% 22.01% 17.82% 14.04% 11.90% 10.73%
Net Working Capital to Revenue
8.80% 12.52% 10.83% 5.15% 4.46% 24.01% 20.56% 17.82% 14.04% 11.20% 10.08%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.74 $1.76 $1.78 $1.99 $1.21 $1.93 ($0.82) $3.34 $2.91 $8.16 ($3.00)
Adjusted Weighted Average Basic Shares Outstanding
63.20M 63.20M 63.30M 63.60M 63.10M 62.90M 73.40M 74.90M 71.70M 69.80M 70.40M
Adjusted Diluted Earnings per Share
$1.72 $1.74 $1.77 $1.97 $1.20 $1.92 ($0.82) $3.31 $2.89 $8.13 ($3.00)
Adjusted Weighted Average Diluted Shares Outstanding
63.80M 63.90M 63.80M 64M 63.80M 63.30M 73.40M 75.40M 72.20M 70.10M 70.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
62.76M 62.84M 63.06M 63.02M 62.35M 62.74M 74.78M 72.23M 68.88M 69.92M 70.24M
Normalized Net Operating Profit after Tax (NOPAT)
121 135 136 149 129 151 142 139 155 155 172
Normalized NOPAT Margin
7.28% 8.47% 8.84% 9.35% 7.30% 8.33% 5.65% 6.22% 6.68% 5.48% 5.42%
Pre Tax Income Margin
9.59% 10.16% 10.67% 11.84% 8.28% 9.78% -0.74% 9.22% 8.63% 7.68% -4.38%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.86 7.82 7.49 8.47 7.29 7.45 0.76 3.78 4.11 3.79 -0.15
NOPAT to Interest Expense
5.21 5.69 5.38 5.90 4.03 5.49 0.53 1.78 2.41 1.99 -0.31
EBIT Less CapEx to Interest Expense
7.17 6.63 6.73 7.83 6.29 6.53 0.57 3.40 3.54 2.91 -0.13
NOPAT Less CapEx to Interest Expense
4.52 4.50 4.62 5.25 3.03 4.57 0.34 1.40 1.84 1.11 -0.29
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
44.69% 44.52% 43.75% 40.42% 64.16% 41.68% -118.73% 25.08% 28.81% 10.63% -30.94%
Augmented Payout Ratio
59.53% 54.42% 61.90% 62.23% 139.29% 41.68% -118.73% 72.53% 123.56% 10.63% -30.94%

Quarterly Metrics and Ratios for Hillenbrand

This table displays calculated financial ratios and metrics derived from Hillenbrand's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-16.59% 359.24% 15.87% 22.13% 23.59% 26.31% 17.94% 13.66% 9.77% 9.81% -8.59%
EBITDA Growth
-18.84% 324.44% 4.30% 5.67% 23.53% 27.07% 20.24% -13.26% -236.19% -34.98% -19.86%
EBIT Growth
-19.32% 217.37% -3.80% -1.62% 22.04% 24.80% 17.19% -34.73% -337.20% -55.66% -31.87%
NOPAT Growth
-24.99% 197.95% 32.83% -6.53% 34.80% -43.14% -15.88% -12.29% -355.85% -68.02% -40.05%
Net Income Growth
20.72% 3.86% -4.59% 730.65% -10.18% -65.54% -59.83% -98.14% -648.67% -16.18% -53.65%
EPS Growth
28.30% 8.11% -2.99% 791.89% -8.82% -67.50% -63.08% -98.64% -669.35% -23.08% -62.50%
Operating Cash Flow Growth
-108.38% 191.50% -112.42% 227.02% 677.27% 0.27% -333.93% -93.04% -48.71% 126.84% 53.50%
Free Cash Flow Firm Growth
-115.38% -175.24% -293.26% -1,333.74% -538.81% -460.04% -0.91% -48.65% -18.57% 122.55% 164.49%
Invested Capital Growth
6.89% 14.58% 38.17% 30.22% 31.43% 60.87% 27.60% 33.73% 20.92% -8.13% -12.58%
Revenue Q/Q Growth
2.49% 4.16% 8.58% 5.37% 3.72% 6.45% 1.38% 1.55% 0.17% 6.48% -15.60%
EBITDA Q/Q Growth
0.00% 7.06% -17.58% 19.76% 16.90% 10.13% -22.01% -13.61% -283.55% 152.57% -3.87%
EBIT Q/Q Growth
0.88% 9.49% -32.53% 32.02% 25.15% 11.96% -36.65% -26.48% -554.82% 120.93% -2.65%
NOPAT Q/Q Growth
12.63% 9.37% 5.87% -28.33% 62.44% -53.87% 56.61% -25.27% -573.86% 105.77% 193.61%
Net Income Q/Q Growth
-10.22% 18.16% -19.26% 869.67% -90.29% -54.67% -5.88% -55.21% -2,970.93% 106.93% -47.95%
EPS Q/Q Growth
-8.11% 17.65% -18.75% 915.38% -90.61% -58.06% -7.69% -62.50% -4,022.22% 105.67% -55.00%
Operating Cash Flow Q/Q Growth
61.11% 575.32% -107.65% 998.21% 76.74% -17.44% -133.11% 114.40% 1,202.86% 265.13% -106.79%
Free Cash Flow Firm Q/Q Growth
-297.86% -142.17% -218.85% 19.25% -2.45% -112.31% 42.55% -18.95% 18.28% 140.37% 64.32%
Invested Capital Q/Q Growth
1.64% 2.49% 30.94% -4.52% 2.58% 25.45% 3.86% 0.07% -7.25% -4.70% -1.17%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
32.94% 33.50% 31.66% 32.73% 34.45% 35.08% 32.46% 31.92% 33.87% 34.43% 33.24%
EBITDA Margin
16.13% 16.58% 12.58% 14.30% 16.12% 16.68% 12.83% 10.91% -20.00% 9.87% 11.25%
Operating Margin
11.38% 13.83% 7.72% 9.67% 11.67% 12.27% 7.67% 5.55% -25.21% 4.95% 5.72%
EBIT Margin
11.81% 12.42% 7.72% 9.67% 11.67% 12.27% 7.67% 5.55% -25.21% 4.95% 5.72%
Profit (Net Income) Margin
8.64% 9.80% 7.29% 67.09% 6.28% 2.67% 2.48% 1.10% -31.39% 2.04% 1.26%
Tax Burden Percent
98.24% 94.57% 164.26% 961.62% 66.37% 28.41% 65.08% 67.19% 95.92% 22.59% 58.17%
Interest Burden Percent
74.45% 83.47% 57.51% 72.16% 81.10% 76.71% 49.75% 29.36% 129.80% 182.41% 37.87%
Effective Tax Rate
39.02% 47.28% 7.90% 50.00% 35.10% 73.26% 33.90% 32.81% 0.00% 80.71% 41.83%
Return on Invested Capital (ROIC)
6.35% 8.45% 7.10% 5.19% 8.39% 3.33% 4.70% 3.64% -18.16% 0.92% 3.10%
ROIC Less NNEP Spread (ROIC-NNEP)
7.57% 10.29% 7.21% 53.85% 7.45% 3.00% 3.53% 2.20% -25.58% 1.45% 2.28%
Return on Net Nonoperating Assets (RNNOA)
5.12% 7.27% 6.96% 32.33% 5.20% 3.02% 4.18% 1.89% -23.84% 1.61% 2.57%
Return on Equity (ROE)
11.47% 15.72% 14.07% 37.52% 13.59% 6.36% 8.88% 5.53% -41.99% 2.53% 5.68%
Cash Return on Invested Capital (CROIC)
-5.41% -5.84% -25.29% -19.43% -19.88% -41.10% -19.56% -24.35% -18.98% 7.33% 11.90%
Operating Return on Assets (OROA)
5.49% 7.30% 4.18% 5.50% 7.21% 7.37% 4.31% 3.24% -15.66% 2.92% 3.35%
Return on Assets (ROA)
4.02% 5.76% 3.95% 38.17% 3.88% 1.61% 1.40% 0.64% -19.50% 1.20% 0.74%
Return on Common Equity (ROCE)
11.25% 15.40% 13.77% 36.83% 13.33% 6.23% 8.69% 5.43% -41.14% 2.48% 5.56%
Return on Equity Simple (ROE_SIMPLE)
18.90% 0.00% 18.31% 37.94% 37.21% 0.00% 32.46% 5.64% -14.10% 0.00% -15.37%
Net Operating Profit after Tax (NOPAT)
40 44 47 33 54 25 39 29 -139 8.00 24
NOPAT Margin
6.94% 7.29% 7.11% 4.83% 7.57% 3.28% 5.07% 3.73% -17.65% 0.96% 3.32%
Net Nonoperating Expense Percent (NNEP)
-1.21% -1.84% -0.10% -48.65% 0.94% 0.33% 1.16% 1.44% 7.42% -0.53% 0.82%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - 1.04% - - - 0.71%
Cost of Revenue to Revenue
67.06% 66.50% 68.34% 67.27% 65.55% 64.92% 67.54% 68.08% 66.13% 65.57% 66.76%
SG&A Expenses to Revenue
0.00% 0.00% 21.03% 0.00% 0.00% 0.00% 20.42% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
21.56% 19.67% 23.94% 23.06% 22.79% 22.81% 24.79% 26.37% 59.08% 29.48% 27.53%
Earnings before Interest and Taxes (EBIT)
69 75 51 67 84 94 59 44 -198 42 40
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
94 100 83 99 116 127 99 86 -157 83 80
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.51 2.26 2.48 1.97 2.11 1.77 1.93 2.13 1.99 1.37 1.57
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.53 1.06 1.20 1.27 1.31 1.02 1.11 1.16 0.90 0.61 0.69
Price to Earnings (P/E)
13.63 11.70 14.01 5.24 5.75 5.07 6.03 41.39 0.00 0.00 0.00
Dividend Yield
2.20% 2.47% 2.11% 1.89% 1.75% 2.13% 1.89% 1.77% 2.22% 3.20% 2.90%
Earnings Yield
7.33% 8.54% 7.14% 19.07% 17.40% 19.71% 16.59% 2.42% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.82 1.62 1.65 1.59 1.67 1.37 1.44 1.52 1.42 1.17 1.25
Enterprise Value to Revenue (EV/Rev)
2.05 1.49 1.92 1.68 1.72 1.66 1.75 1.79 1.51 1.16 1.25
Enterprise Value to EBITDA (EV/EBITDA)
17.05 9.45 12.50 11.15 11.29 11.06 11.66 12.68 30.40 25.16 42.99
Enterprise Value to EBIT (EV/EBIT)
30.19 13.11 17.64 15.92 16.09 15.92 16.94 19.36 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
150.32 22.36 28.34 26.42 26.12 30.26 34.46 38.58 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 54.66 366.21 41.45 22.13 22.66 27.28 38.33 47.92 19.24 19.07
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.25 9.81
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.06 1.10 1.59 0.79 0.79 1.21 1.19 1.25 1.45 1.30 1.35
Long-Term Debt to Equity
1.06 1.10 1.58 0.78 0.79 1.20 1.18 1.24 1.44 1.28 1.33
Financial Leverage
0.68 0.71 0.97 0.60 0.70 1.01 1.18 0.86 0.93 1.11 1.13
Leverage Ratio
3.30 3.37 3.63 3.02 3.04 3.40 3.60 3.11 3.20 3.46 3.39
Compound Leverage Factor
2.46 2.81 2.09 2.18 2.47 2.61 1.79 0.91 4.15 6.31 1.29
Debt to Total Capital
51.36% 52.45% 61.44% 44.08% 44.28% 54.73% 54.29% 55.61% 59.17% 56.50% 57.37%
Short-Term Debt to Total Capital
0.00% 0.00% 0.32% 0.34% 0.33% 0.54% 0.54% 0.53% 0.56% 0.61% 0.63%
Long-Term Debt to Total Capital
51.36% 52.45% 61.11% 43.74% 43.95% 54.19% 53.75% 55.08% 58.61% 55.89% 56.74%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.99% 1.08% 0.98% 1.05% 1.04% 0.89% 0.81% 0.82% 0.90% 1.03% 1.06%
Common Equity to Total Capital
47.66% 46.47% 37.59% 54.87% 54.68% 44.39% 44.90% 43.57% 39.93% 42.47% 41.58%
Debt to EBITDA
5.48 3.34 5.15 3.45 3.30 4.74 4.63 4.93 13.49 12.94 21.04
Net Debt to EBITDA
4.20 2.70 4.62 2.62 2.59 4.17 4.18 4.40 12.05 11.58 18.74
Long-Term Debt to EBITDA
5.48 3.34 5.12 3.42 3.28 4.69 4.59 4.88 13.37 12.80 20.81
Debt to NOPAT
48.34 7.90 11.67 8.17 7.64 12.97 13.70 14.99 -1,657.78 -50.17 -37.40
Net Debt to NOPAT
37.02 6.40 10.48 6.21 5.99 11.40 12.37 13.39 -1,480.16 -44.89 -33.32
Long-Term Debt to NOPAT
48.34 7.90 11.61 8.11 7.59 12.84 13.56 14.84 -1,641.98 -49.63 -36.99
Altman Z-Score
1.53 1.59 1.36 1.64 1.80 1.41 1.47 1.53 1.28 1.30 1.37
Noncontrolling Interest Sharing Ratio
1.89% 2.04% 2.13% 1.85% 1.93% 2.08% 2.08% 1.86% 2.03% 2.15% 2.09%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.33 1.30 1.39 1.26 1.34 1.25 1.28 1.34 1.35 1.27 1.34
Quick Ratio
0.75 0.65 0.63 0.72 0.75 0.70 0.68 0.74 0.75 0.72 0.74
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-94 -227 -725 -585 -600 -1,273 -731 -870 -711 287 472
Operating Cash Flow to CapEx
-165.59% 534.31% -38.62% 297.63% 639.57% 316.38% -197.56% 27.34% 361.90% 0.00% -116.49%
Free Cash Flow to Firm to Interest Expense
-5.36 -19.59 -33.71 -31.46 -37.95 -58.39 -24.54 -28.24 -12.03 159.45 18.79
Operating Cash Flow to Interest Expense
-0.88 6.31 -0.26 2.70 5.63 3.37 -0.82 0.11 0.77 92.50 -0.45
Operating Cash Flow Less CapEx to Interest Expense
-1.41 5.13 -0.93 1.80 4.75 2.30 -1.23 -0.30 0.56 114.61 -0.84
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.46 0.59 0.54 0.57 0.62 0.60 0.56 0.58 0.62 0.59 0.59
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
2.76 3.46 3.13 3.19 3.32 3.48 3.26 3.43 3.63 3.80 3.68
Fixed Asset Turnover
6.41 8.79 8.39 8.78 9.24 10.23 9.50 9.73 9.94 9.99 9.76
Accounts Payable Turnover
3.29 4.24 4.11 4.05 4.24 4.57 4.76 4.67 4.90 4.74 5.02
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
132.28 105.54 116.73 114.59 109.91 104.79 112.11 106.26 100.56 95.94 99.27
Days Payable Outstanding (DPO)
110.79 86.14 88.87 90.15 86.02 79.94 76.61 78.13 74.56 76.93 72.74
Cash Conversion Cycle (CCC)
21.49 19.40 27.86 24.44 23.88 24.85 35.50 28.14 26.01 19.01 26.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,081 2,132 2,792 2,666 2,734 3,430 3,562 3,565 3,306 3,151 3,114
Invested Capital Turnover
0.92 1.16 1.00 1.07 1.11 1.02 0.93 0.98 1.03 0.97 0.93
Increase / (Decrease) in Invested Capital
134 271 771 619 654 1,298 771 899 572 -279 -448
Enterprise Value (EV)
3,777 3,460 4,614 4,249 4,576 4,690 5,137 5,423 4,706 3,680 3,895
Market Capitalization
2,824 2,445 2,878 3,219 3,496 2,890 3,263 3,510 2,809 1,952 2,162
Book Value per Share
$15.72 $15.59 $16.75 $23.57 $23.77 $23.32 $24.02 $23.54 $20.08 $20.26 $19.67
Tangible Book Value per Share
($11.92) ($12.61) ($21.54) ($14.96) ($14.27) ($25.39) ($25.03) ($24.81) ($23.79) ($24.19) ($23.17)
Total Capital
2,365 2,330 3,093 2,981 3,025 3,673 3,761 3,789 3,530 3,350 3,322
Total Debt
1,215 1,222 1,900 1,314 1,339 2,010 2,042 2,107 2,089 1,893 1,906
Total Long-Term Debt
1,215 1,222 1,890 1,304 1,329 1,990 2,022 2,087 2,069 1,872 1,885
Net Debt
930 990 1,707 999 1,049 1,767 1,843 1,883 1,865 1,694 1,698
Capital Expenditures (CapEx)
9.30 14 15 17 14 23 12 13 13 -40 9.70
Debt-free, Cash-free Net Working Capital (DFCFNWC)
65 93 306 38 124 93 169 212 220 142 186
Debt-free Net Working Capital (DFNWC)
350 325 499 354 414 336 367 437 443 341 394
Net Working Capital (NWC)
350 325 489 344 404 317 347 417 424 321 373
Net Nonoperating Expense (NNE)
-9.85 -15 -1.20 -430 9.25 4.63 20 21 108 -9.10 15
Net Nonoperating Obligations (NNO)
930 1,024 1,599 999 1,049 1,767 1,843 1,883 1,865 1,694 1,698
Total Depreciation and Amortization (D&A)
25 25 32 32 32 34 40 42 41 41 39
Debt-free, Cash-free Net Working Capital to Revenue
3.53% 4.01% 12.70% 1.52% 4.63% 3.31% 5.73% 6.98% 7.07% 4.46% 5.97%
Debt-free Net Working Capital to Revenue
18.96% 14.04% 20.76% 13.97% 15.52% 11.90% 12.47% 14.37% 14.27% 10.73% 12.64%
Net Working Capital to Revenue
18.96% 14.04% 20.35% 13.58% 15.15% 11.20% 11.78% 13.71% 13.63% 10.08% 11.97%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.68 $0.82 $0.66 $6.64 $0.62 $0.24 $0.25 $0.09 ($3.53) $0.19 $0.09
Adjusted Weighted Average Basic Shares Outstanding
71.40M 71.70M 69.40M 69.70M 70M 69.80M 70.30M 70.40M 70.50M 70.40M 70.60M
Adjusted Diluted Earnings per Share
$0.68 $0.80 $0.65 $6.60 $0.62 $0.26 $0.24 $0.09 ($3.53) $0.20 $0.09
Adjusted Weighted Average Diluted Shares Outstanding
72M 72.20M 69.80M 70.10M 70.30M 70.10M 70.50M 70.70M 70.50M 70.40M 70.60M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
69.46M 68.88M 69.40M 69.57M 69.92M 69.92M 70.15M 70.20M 70.23M 70.24M 70.42M
Normalized Net Operating Profit after Tax (NOPAT)
40 44 47 33 54 66 45 29 47 29 23
Normalized NOPAT Margin
6.94% 7.29% 7.11% 4.83% 7.57% 8.59% 5.78% 3.73% 5.94% 3.47% 3.18%
Pre Tax Income Margin
8.80% 10.37% 4.44% 6.98% 9.46% 9.41% 3.81% 1.63% -32.72% 9.04% 2.16%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.91 6.47 2.35 3.59 5.29 4.29 1.99 1.42 -3.36 23.06 1.61
NOPAT to Interest Expense
2.30 3.79 2.17 1.80 3.43 1.15 1.32 0.95 -2.35 4.45 0.94
EBIT Less CapEx to Interest Expense
3.38 5.28 1.68 2.68 4.41 3.23 1.58 1.00 -3.57 45.17 1.22
NOPAT Less CapEx to Interest Expense
1.77 2.61 1.49 0.89 2.55 0.08 0.90 0.54 -2.56 26.56 0.55
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
29.39% 28.81% 28.89% 9.81% 9.89% 10.63% 11.24% 66.42% -31.30% -30.94% -29.53%
Augmented Payout Ratio
144.27% 123.56% 28.89% 9.81% 9.89% 10.63% 11.24% 66.42% -31.30% -30.94% -29.53%

Frequently Asked Questions About Hillenbrand's Financials

When does Hillenbrand's financial year end?

According to the most recent income statement we have on file, Hillenbrand's fiscal year ends in September. Their fiscal year 2024 ended on September 30, 2024.

How has Hillenbrand's net income changed over the last 10 years?

Hillenbrand's net income appears to be on an upward trend, with a most recent value of -$202 million in 2024, falling from $111.20 million in 2014. The previous period was $576.70 million in 2023.

What is Hillenbrand's operating income?
Hillenbrand's total operating income in 2024 was -$53.90 million, based on the following breakdown:
  • Total Gross Profit: $1.06 billion
  • Total Operating Expenses: $1.11 billion
How has Hillenbrand revenue changed over the last 10 years?

Over the last 10 years, Hillenbrand's total revenue changed from $1.67 billion in 2014 to $3.18 billion in 2024, a change of 90.9%.

How much debt does Hillenbrand have?

Hillenbrand's total liabilities were at $3.78 billion at the end of 2024, a 2.7% decrease from 2023, and a 185.4% increase since 2014.

How much cash does Hillenbrand have?

In the past 10 years, Hillenbrand's cash and equivalents has ranged from $48.30 million in 2015 to $446.10 million in 2021, and is currently $199.30 million as of their latest financial filing in 2024.

How has Hillenbrand's book value per share changed over the last 10 years?

Over the last 10 years, Hillenbrand's book value per share changed from 9.28 in 2014 to 20.26 in 2024, a change of 118.3%.

Remove Ads


This page (NYSE:HI) was last updated on 4/15/2025 by MarketBeat.com Staff
From Our Partners