The Hartford Financial Services Group (HIG) Financials

$117.84 +0.69 (+0.59%)

Closing price 03:59 PM Eastern

Extended Trading

$117.69 -0.15 (-0.13%)

As of 05:35 PM Eastern

Annual Income Statements for The Hartford Financial Services Group

This table shows The Hartford Financial Services Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Income / (Loss) Attributable to Common Shareholders	1,682	896	-3,131	1,801	2,064	1,716	2,350	1,798	2,483	3,090
Consolidated Net Income / (Loss)	1,682	896	-3,131	1,807	2,085	1,737	2,371	1,819	2,504	3,111
Net Income / (Loss) Continuing Operations	1,189	613	-262	1,485	2,267	1,737	2,371	1,819	2,504	3,111
Total Pre-Tax Income	1,478	447	723	1,753	2,560	2,120	2,905	2,262	3,088	3,849
Total Operating Income	1,816	857	1,039	2,057	3,091	2,356	3,139	2,475	3,287	4,048
Total Gross Profit	15,968	16,374	17,162	18,955	20,740	20,523	22,390	22,362	24,527	26,535
Total Revenue	15,968	16,374	17,162	18,955	20,740	20,523	22,390	22,362	24,527	26,535
Operating Revenue	16,009	16,401	16,997	18,955	20,740	20,523	22,390	22,362	24,527	26,535
Total Cost of Revenue	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Operating Expenses	14,152	15,517	16,123	16,898	17,649	18,167	19,251	19,887	21,240	22,487
Selling, General & Admin Expense	-	-	4,563	4,281	4,580	4,480	4,791	4,841	4,881	5,258
Amortization Expense	1,368	1,381	1,386	1,452	1,688	1,778	1,739	1,895	2,115	2,353
Other Operating Expenses / (Income)	12,784	14,136	10,174	11,165	11,563	11,805	12,720	13,138	14,238	14,874
Restructuring Charge	-	-	-	0.00	0.00	104	1.00	13	6.00	2.00
Total Other Income / (Expense), net	-338	-410	-316	-304	-349	-236	-234	-213	-199	-199
Interest Expense	367	327	316	304	349	236	234	213	199	199
Income Tax Expense	289	-166	985	268	475	383	534	443	584	738
Basic Earnings per Share	$4.05	$2.31	($8.61)	$5.03	$5.72	$4.79	$6.73	$5.54	$8.09	$10.51
Weighted Average Basic Shares Outstanding	396.68M	370.19M	356.98M	359.47M	358.25M	357.51M	331.65M	313.06M	297.35M	285.39M
Diluted Earnings per Share	$3.96	$2.27	($8.61)	$4.95	$5.66	$4.76	$6.64	$5.46	$7.97	$10.35
Weighted Average Diluted Shares Outstanding	396.68M	370.19M	356.98M	359.47M	358.25M	357.51M	331.65M	313.06M	297.35M	285.39M
Weighted Average Basic & Diluted Shares Outstanding	396.68M	370.19M	356.98M	359.47M	358.25M	357.51M	331.65M	313.06M	297.35M	285.39M
Cash Dividends to Common per Share	$0.78	$0.86	$0.94	$1.10	$1.20	$1.30	$1.44	$1.58	-	$1.93

This table shows The Hartford Financial Services Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Income / (Loss) Attributable to Common Shareholders	334	587	530	542	645	766	748	733	761	848
Consolidated Net Income / (Loss)	340	592	535	547	651	771	753	738	767	853
Net Income / (Loss) Continuing Operations	340	592	535	547	651	771	753	738	767	853
Total Pre-Tax Income	432	735	653	672	813	950	911	912	952	1,074
Total Operating Income	482	785	703	722	863	999	961	962	1,001	1,124
Total Gross Profit	5,580	6,016	5,910	6,049	6,168	6,400	6,419	6,486	6,751	6,879
Total Revenue	5,580	6,016	5,910	6,049	6,168	6,400	6,419	6,486	6,751	6,879
Operating Revenue	5,580	6,016	5,910	6,049	6,168	6,400	6,419	6,486	6,751	6,879
Total Operating Expenses	5,098	5,231	5,207	5,327	5,305	5,401	5,458	5,524	5,750	5,755
Selling, General & Admin Expense	1,206	1,200	1,216	1,225	1,226	1,214	1,283	1,285	1,323	1,367
Amortization Expense	482	491	509	519	535	552	563	578	603	609
Other Operating Expenses / (Income)	3,407	3,537	3,482	3,580	3,543	3,633	3,611	3,661	3,823	3,779
Total Other Income / (Expense), net	-50	-50	-50	-50	-50	-49	-50	-50	-49	-50
Interest Expense	50	50	50	50	50	49	50	50	49	50
Income Tax Expense	92	143	118	125	162	179	158	174	185	221
Basic Earnings per Share	$1.04	$1.84	$1.69	$1.75	$2.12	$2.53	$2.51	$2.48	$2.60	$2.92
Weighted Average Basic Shares Outstanding	318.10M	313.06M	310.23M	305.82M	300.77M	297.35M	295.76M	293.01M	289.89M	285.39M
Diluted Earnings per Share	$1.02	$1.82	$1.66	$1.73	$2.09	$2.49	$2.47	$2.44	$2.56	$2.88
Weighted Average Diluted Shares Outstanding	318.10M	313.06M	310.23M	305.82M	300.77M	297.35M	295.76M	293.01M	289.89M	285.39M
Weighted Average Basic & Diluted Shares Outstanding	318.10M	313.06M	310.23M	305.82M	300.77M	297.35M	295.76M	293.01M	289.89M	285.39M

This table details how cash moves in and out of The Hartford Financial Services Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Change in Cash & Equivalents	2.00	185	-148	-596	141	-23	98	7.00	-155	45
Net Cash From Operating Activities	2,756	2,066	2,186	2,843	3,489	3,871	4,093	4,008	4,220	5,909
Net Cash From Continuing Operating Activities	2,756	2,066	2,186	2,843	3,489	3,871	4,093	4,008	4,220	5,909
Net Income / (Loss) Continuing Operations	1,682	896	-3,131	1,807	2,085	1,737	2,371	1,819	2,504	3,111
Consolidated Net Income / (Loss)	1,682	896	-3,131	1,807	2,085	1,737	2,371	1,819	2,504	3,111
Depreciation Expense	373	398	399	467	451	562	680	625	510	356
Amortization Expense	1,502	1,523	1,417	1,442	1,622	1,706	1,668	1,824	2,044	2,282
Non-Cash Adjustments To Reconcile Net Income	347	540	2,958	-354	-386	-598	-1,282	-396	-675	-451
Changes in Operating Assets and Liabilities, net	-1,148	-1,291	543	-519	-283	464	656	136	-163	611
Net Cash From Investing Activities	485	949	-1,442	-1,962	-2,148	-2,066	-2,466	-1,277	-2,431	-3,768
Net Cash From Continuing Investing Activities	485	949	-1,442	-1,962	-2,148	-2,066	-2,466	-1,277	-2,431	-3,768
Purchase of Property, Plant & Equipment	-307	-224	-250	-122	-105	-114	-133	-175	-215	-145
Purchase of Investments	-29,622	-23,977	-32,019	-24,897	-19,706	-22,442	-23,751	-16,002	-10,357	-14,199
Sale and/or Maturity of Investments	31,141	25,965	32,878	22,903	20,322	21,309	23,613	16,614	9,147	11,532
Other Investing Activities, net	-727	-640	-850	-961	-758	-819	-2,206	-1,714	-1,006	-956
Net Cash From Financing Activities	-3,144	-2,541	-979	-1,467	-1,191	-1,778	-1,581	-2,710	-1,947	-2,076
Net Cash From Continuing Financing Activities	-3,144	-2,541	-979	-1,467	-1,191	-1,778	-1,581	-2,710	-1,947	-2,076
Repayment of Debt	-806	-292	-429	-828	-1,583	-500	0.00	-600	0.00	0.00
Repurchase of Common Equity	-1,250	-1,330	-1,038	0.00	-200	-171	-1,677	-1,569	-1,394	-1,492
Payment of Dividends	-316	-334	-341	-379	-454	-478	-506	-527	-549	-577
Other Financing Activities, net	-1,321	-782	-991	-463	-7.00	-42	14	-14	-4.00	-7.00
Effect of Exchange Rate Changes	-48	-40	70	-10	-9.00	8.00	-6.00	-14	3.00	-20
Cash Interest Paid	361	336	322	292	261	232	214	212	209	211
Cash Income Taxes Paid	80	130	-6.00	-	-396	-71	496	548	622	812

This table details how cash moves in and out of The Hartford Financial Services Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Change in Cash & Equivalents	-63	59	-126	4.00	-41	8.00	133	-112	71	-47
Net Cash From Operating Activities	1,521	1,084	871	-49	1,771	1,627	1,097	1,260	1,678	1,874
Net Cash From Continuing Operating Activities	1,521	1,084	871	-49	1,771	1,627	1,097	1,260	1,678	1,874
Net Income / (Loss) Continuing Operations	340	592	535	547	651	771	753	738	767	853
Consolidated Net Income / (Loss)	340	592	535	547	651	771	753	738	767	853
Depreciation Expense	156	131	129	129	128	124	127	60	85	84
Amortization Expense	464	473	491	502	517	534	545	561	585	591
Non-Cash Adjustments To Reconcile Net Income	233	-338	-298	-249	68	-196	-413	-280	179	63
Changes in Operating Assets and Liabilities, net	328	226	14	-978	407	394	85	181	62	283
Net Cash From Investing Activities	-1,092	-572	-446	499	-1,319	-1,165	-435	-888	-1,089	-1,356
Net Cash From Continuing Investing Activities	-1,092	-572	-446	499	-1,319	-1,165	-435	-888	-1,089	-1,356
Purchase of Property, Plant & Equipment	-45	-53	-49	-50	-52	-64	-50	-61	-60	26
Purchase of Investments	-3,181	-3,696	-3,838	-905	-2,488	-3,126	-1,882	-4,367	-3,704	-4,246
Sale and/or Maturity of Investments	2,548	3,476	3,769	1,705	1,425	2,248	1,756	3,852	2,919	3,005
Other Investing Activities, net	-414	-299	-328	-251	-204	-223	-259	-312	-244	-141
Net Cash From Financing Activities	-480	-457	-545	-459	-489	-454	-529	-480	-520	-547
Net Cash From Continuing Financing Activities	-480	-457	-545	-459	-489	-454	-529	-480	-520	-547
Repurchase of Common Equity	-350	-335	-382	-343	-350	-319	-377	-332	-375	-408
Payment of Dividends	-132	-128	-139	-139	-137	-134	-146	-145	-144	-142
Other Financing Activities, net	2.00	6.00	-24	23	-2.00	-1.00	-6.00	-3.00	-1.00	3.00
Effect of Exchange Rate Changes	-12	4.00	-6.00	13	-4.00	-	0.00	-4.00	2.00	-18
Cash Interest Paid	56	40	61	42	52	54	52	54	62	43
Cash Income Taxes Paid	-175	1,002	0.00	-470	-12	1,104	-2.00	-455	-206	1,475

This table presents The Hartford Financial Services Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	228,348	224,576	225,260	62,307	70,817	74,111	76,578	73,008	76,780	80,917
Total Current Assets	63,181	207,366	43,365	35,714	52,258	151	62,531	51,973	56,219	59,970
Cash & Equivalents	448	328	180	112	185	151	205	229	126	183
Short-Term Investments	59,196	34,288	39,275	35,603	46,827	-	52,366	40,795	44,399	47,393
Note & Lease Receivable	-	-	-	-1.00	-	-	5,383	6,000	6,087	6,396
Other Current Assets	-	3,730	3,910	-	5,169	-	4,445	4,949	5,607	5,998
Plant, Property, & Equipment, net	974	991	1,034	1,006	1,181	1,122	1,027	927	896	888
Total Noncurrent Assets	163,883	16,108	180,861	61,189	17,378	72,838	13,020	20,108	19,665	20,059
Long-Term Investments	7,788	2,472	2,696	34,092	1,988	56,532	-	6,137	5,840	5,871
Goodwill	498	567	1,290	1,290	1,913	1,911	1,911	1,911	1,911	1,911
Intangible Assets	-	44	659	657	1,070	950	858	778	707	637
Noncurrent Deferred & Refundable Income Taxes	3,206	2,999	1,164	-1,248	299	46	270	1,437	1,173	1,229
Other Noncurrent Operating Assets	146,767	7,140	171,877	-5,500	7,893	13,399	9,981	9,845	10,034	10,411
Total Liabilities & Shareholders' Equity	228,348	224,576	225,260	62,307	70,817	74,111	76,578	73,008	76,780	80,917
Total Liabilities	210,706	207,673	211,766	49,206	54,547	55,555	58,735	59,332	61,453	64,470
Total Current Liabilities	59,658	192,267	195,049	33,442	37,017	37,855	39,659	41,243	42,318	44,610
Other Current Liabilities	59,383	28,317	32,287	33,029	36,517	37,855	39,659	41,243	42,318	44,610
Total Noncurrent Liabilities	151,048	15,406	16,717	15,764	17,530	17,700	19,076	18,089	19,135	19,860
Long-Term Debt	5,084	4,494	4,678	4,265	4,348	4,352	4,944	4,357	4,362	4,366
Other Noncurrent Operating Liabilities	145,964	10,912	12,039	11,499	13,182	13,190	14,132	13,732	14,773	15,494
Total Equity & Noncontrolling Interests	17,642	16,903	13,494	13,101	16,270	18,556	17,843	13,676	15,327	16,447
Total Preferred & Common Equity	17,642	16,903	13,494	13,101	16,270	18,556	17,843	13,676	15,327	16,447
Preferred Stock	-	-	0.00	334	334	334	334	334	334	334
Total Common Equity	17,642	16,903	13,494	12,767	15,936	18,222	17,509	13,342	14,993	16,113
Common Stock	8,978	5,251	4,383	4,382	4,316	4,326	3,313	1,898	651	581
Retained Earnings	12,550	13,114	9,642	11,055	12,685	13,918	15,764	17,058	19,007	21,531
Treasury Stock	-3,557	-1,125	-1,194	-1,091	-1,117	-1,192	-1,740	-1,773	-1,816	-3,113
Accumulated Other Comprehensive Income / (Loss)	-329	-337	663	-1,579	52	1,170	172	-3,841	-2,849	-2,886

This table presents The Hartford Financial Services Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Total Assets	71,801	73,008	74,249	73,895	74,516	76,780	77,710	79,046	81,219	80,917
Total Current Assets	175	51,973	59,156	52,801	53,256	56,219	56,981	58,062	60,254	59,970
Cash & Equivalents	175	229	152	150	111	126	274	154	223	183
Short-Term Investments	-	40,795	47,620	41,053	41,594	44,399	44,522	45,216	47,465	47,393
Note & Lease Receivable	-	6,000	6,047	6,020	6,016	6,087	6,197	6,357	6,415	6,396
Other Current Assets	-	4,949	5,271	5,578	5,535	5,607	5,988	6,335	6,151	5,998
Plant, Property, & Equipment, net	941	927	904	884	894	896	879	878	871	888
Total Noncurrent Assets	70,640	20,108	14,189	20,210	20,366	19,665	19,850	20,106	20,094	20,059
Long-Term Investments	44,730	6,137	-	5,595	5,710	5,840	5,803	5,746	5,915	5,871
Goodwill	1,911	1,911	1,911	1,911	1,911	1,911	1,911	1,911	1,911	1,911
Intangible Assets	796	778	760	743	725	707	690	672	654	637
Noncurrent Deferred & Refundable Income Taxes	1,507	1,437	1,260	1,342	1,486	1,173	1,182	1,234	976	1,229
Other Noncurrent Operating Assets	15,765	9,845	10,258	10,619	10,534	10,034	10,264	10,543	10,638	10,411
Total Liabilities & Shareholders' Equity	71,801	73,008	74,249	73,895	74,516	76,780	77,710	79,046	81,219	80,917
Total Liabilities	58,846	59,332	59,909	59,743	60,837	61,453	62,242	63,366	64,211	64,470
Total Current Liabilities	40,601	41,243	41,582	41,219	41,686	42,318	42,771	43,323	43,881	44,610
Other Current Liabilities	40,601	41,243	41,582	41,219	41,686	42,318	42,771	43,323	43,881	44,610
Total Noncurrent Liabilities	18,245	18,089	18,327	18,524	19,151	19,135	19,471	20,043	20,330	19,860
Long-Term Debt	4,356	4,357	4,358	4,360	4,361	4,362	4,363	4,364	4,365	4,366
Other Noncurrent Operating Liabilities	13,889	13,732	13,969	14,164	14,790	14,773	15,108	15,679	15,965	15,494
Total Equity & Noncontrolling Interests	12,955	13,676	14,340	14,152	13,679	15,327	15,468	15,680	17,008	16,447
Total Preferred & Common Equity	12,955	13,676	14,340	14,152	13,679	15,327	15,468	15,680	17,008	16,447
Preferred Stock	334	334	334	334	334	334	334	334	334	334
Total Common Equity	12,621	13,342	14,006	13,818	13,345	14,993	15,134	15,346	16,674	16,113
Common Stock	3,281	1,898	1,850	1,867	1,872	651	554	561	567	581
Retained Earnings	16,598	17,058	17,454	17,865	18,382	19,007	19,614	20,209	20,834	21,531
Treasury Stock	-2,844	-1,773	-2,044	-2,390	-2,731	-1,816	-2,037	-2,356	-2,722	-3,113
Accumulated Other Comprehensive Income / (Loss)	-4,414	-3,841	-3,254	-3,524	-4,178	-2,849	-2,997	-3,068	-2,005	-2,886

This table displays calculated financial ratios and metrics derived from The Hartford Financial Services Group's official financial filings.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-57.19%	2.54%	4.81%	10.45%	9.42%	-1.05%	9.10%	-0.13%	9.68%	8.19%
EBITDA Growth	-77.64%	-27.55%	5.94%	38.91%	30.21%	-10.46%	18.66%	-10.26%	18.62%	14.47%
EBIT Growth	-87.39%	-58.05%	34.24%	97.98%	50.27%	-23.78%	33.23%	-21.15%	32.81%	23.15%
NOPAT Growth	-87.42%	-19.55%	-132.04%	562.81%	44.47%	-23.32%	32.72%	-22.31%	33.92%	22.75%
Net Income Growth	110.78%	-46.73%	-449.44%	157.71%	15.38%	-16.69%	36.50%	-23.28%	37.66%	24.24%
EPS Growth	128.90%	-42.68%	-479.30%	157.49%	14.34%	-15.90%	39.50%	-17.77%	45.97%	29.86%
Operating Cash Flow Growth	46.13%	-25.04%	5.81%	30.05%	22.72%	10.95%	5.74%	-2.08%	5.29%	40.02%
Free Cash Flow Firm Growth	99.39%	-25,089.89%	-605.18%	220.32%	-111.19%	135.21%	-115.01%	205.55%	250.45%	24.13%
Invested Capital Growth	3.35%	53.35%	764.92%	-137.49%	46.26%	-20.24%	11.01%	2.63%	-5.31%	-6.38%
Revenue Q/Q Growth	-56.99%	7.21%	8.45%	-20.32%	42.52%	1.65%	-2.00%	0.90%	1.59%	1.84%
EBITDA Q/Q Growth	-77.89%	5.44%	5.31%	-56.29%	498.76%	1.34%	-12.56%	-3.26%	4.81%	2.17%
EBIT Q/Q Growth	-87.59%	11.05%	23.25%	-71.41%	194.53%	2.04%	-20.29%	-6.67%	6.96%	3.19%
NOPAT Q/Q Growth	-88.20%	99.79%	-163.80%	-33.46%	191.11%	2.54%	-20.72%	-6.88%	7.18%	2.57%
Net Income Q/Q Growth	2.37%	-35.91%	-737.68%	-30.95%	170.06%	-0.63%	9.11%	-7.00%	7.70%	2.71%
EPS Q/Q Growth	4.76%	-34.58%	-737.78%	186.69%	20.94%	-0.63%	10.48%	-4.55%	9.18%	3.92%
Operating Cash Flow Q/Q Growth	-7.86%	-4.40%	0.05%	13.54%	1.22%	4.68%	-0.29%	-2.91%	14.77%	4.36%
Free Cash Flow Firm Q/Q Growth	-100.74%	-701,707.79%	-56,429.29%	1,232.26%	-24,314.80%	283.15%	-111.55%	123.70%	-0.22%	-13.48%
Invested Capital Q/Q Growth	2.29%	53.83%	409.11%	-105.87%	0.59%	-19.12%	14.16%	-5.39%	-4.43%	-1.25%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
EBITDA Margin	23.30%	16.46%	16.64%	20.92%	24.90%	22.53%	24.51%	22.02%	23.81%	25.20%
Operating Margin	11.37%	5.23%	6.05%	10.85%	14.90%	11.48%	14.02%	11.07%	13.40%	15.26%
EBIT Margin	11.55%	4.73%	6.05%	10.85%	14.90%	11.48%	14.02%	11.07%	13.40%	15.26%
Profit (Net Income) Margin	10.53%	5.47%	-18.24%	9.53%	10.05%	8.46%	10.59%	8.13%	10.21%	11.72%
Tax Burden Percent	113.80%	200.45%	-433.06%	103.08%	81.45%	81.93%	81.62%	80.42%	81.09%	80.83%
Interest Burden Percent	80.11%	57.75%	69.59%	85.22%	82.82%	89.98%	92.55%	91.39%	93.95%	95.08%
Effective Tax Rate	19.55%	-37.14%	136.24%	15.29%	18.55%	18.07%	18.38%	19.58%	18.91%	19.17%
Return on Invested Capital (ROIC)	0.00%	0.00%	-0.64%	4.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	-6.93%	4.23%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	-19.96%	9.57%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Equity (ROE)	9.25%	5.19%	-20.60%	13.59%	14.20%	9.98%	13.03%	11.54%	17.27%	19.58%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	-115.31%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Return on Assets (OROA)	0.78%	0.34%	0.46%	1.43%	4.64%	3.25%	4.17%	3.31%	4.39%	5.13%
Return on Assets (ROA)	0.71%	0.40%	-1.39%	1.26%	3.13%	2.40%	3.15%	2.43%	3.34%	3.95%
Return on Common Equity (ROCE)	9.25%	5.19%	-20.60%	13.42%	13.87%	9.78%	12.79%	11.30%	16.87%	19.17%
Return on Equity Simple (ROE_SIMPLE)	9.53%	5.30%	-23.20%	13.79%	12.82%	9.36%	13.29%	13.30%	16.34%	18.92%
Net Operating Profit after Tax (NOPAT)	1,461	1,175	-377	1,743	2,517	1,930	2,562	1,990	2,665	3,272
NOPAT Margin	9.15%	7.18%	-2.19%	9.19%	12.14%	9.41%	11.44%	8.90%	10.87%	12.33%
Net Nonoperating Expense Percent (NNEP)	0.35%	-0.56%	6.30%	-0.21%	-0.79%	-0.40%	-0.38%	-0.38%	-0.36%	-0.34%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	-	11.04%	13.54%	15.72%
Cost of Revenue to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
SG&A Expenses to Revenue	0.00%	0.00%	26.59%	22.59%	22.08%	21.83%	21.40%	21.65%	19.90%	19.82%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	88.63%	94.77%	93.95%	89.15%	85.10%	88.52%	85.98%	88.93%	86.60%	84.74%
Earnings before Interest and Taxes (EBIT)	1,845	774	1,039	2,057	3,091	2,356	3,139	2,475	3,287	4,048
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	3,720	2,695	2,855	3,966	5,164	4,624	5,487	4,924	5,841	6,686
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.90	1.09	1.29	1.11	1.25	0.90	1.28	1.73	1.65	2.13
Price to Tangible Book Value (P/TBV)	0.92	1.13	1.51	1.31	1.54	1.07	1.52	2.17	2.00	2.52
Price to Revenue (P/Rev)	0.99	1.12	1.01	0.75	0.96	0.80	1.00	1.03	1.01	1.29
Price to Earnings (P/E)	9.42	20.53	0.00	7.85	9.64	9.55	9.55	12.87	9.96	11.08
Dividend Yield	2.15%	2.12%	1.93%	2.79%	2.18%	2.84%	2.18%	2.17%	2.21%	1.76%
Earnings Yield	10.62%	4.87%	0.00%	12.74%	10.37%	10.48%	10.47%	7.77%	10.04%	9.02%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.30	0.29	0.37	0.36	0.30	0.23	0.28	0.32	0.28	0.27
Long-Term Debt to Equity	0.29	0.27	0.35	0.33	0.27	0.23	0.28	0.32	0.28	0.27
Financial Leverage	-3.50	-2.90	2.88	2.26	-3.72	-2.77	-2.75	-2.87	-3.06	-2.99
Leverage Ratio	13.02	13.11	14.80	10.81	4.53	4.16	4.14	4.75	5.16	4.96
Compound Leverage Factor	10.43	7.57	10.30	9.21	3.75	3.74	3.83	4.34	4.85	4.72
Debt to Total Capital	23.30%	22.51%	27.03%	26.31%	22.96%	19.00%	21.70%	24.16%	22.15%	20.98%
Short-Term Debt to Total Capital	1.20%	1.91%	1.73%	2.32%	2.37%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	22.10%	20.60%	25.30%	23.99%	20.59%	19.00%	21.70%	24.16%	22.15%	20.98%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	1.88%	1.58%	1.46%	1.47%	1.85%	1.70%	1.60%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	76.70%	77.49%	72.97%	71.81%	75.46%	79.54%	76.84%	73.99%	76.15%	77.42%
Debt to EBITDA	1.44	1.82	1.75	1.18	0.94	0.94	0.90	0.88	0.75	0.65
Net Debt to EBITDA	-16.69	-11.94	-13.01	-16.42	-8.56	-11.32	-8.70	-8.69	-7.88	-7.34
Long-Term Debt to EBITDA	1.37	1.67	1.64	1.08	0.84	0.94	0.90	0.88	0.75	0.65
Debt to NOPAT	3.67	4.18	-13.27	2.68	1.93	2.25	1.93	2.19	1.64	1.33
Net Debt to NOPAT	-42.49	-27.38	98.68	-37.38	-17.57	-27.11	-18.64	-21.51	-17.26	-15.00
Long-Term Debt to NOPAT	3.48	3.82	-12.42	2.45	1.73	2.25	1.93	2.19	1.64	1.33
Altman Z-Score	0.24	0.30	-0.61	0.88	1.16	0.21	1.30	1.16	1.27	1.41
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	1.26%	2.27%	1.92%	1.84%	2.12%	2.30%	2.10%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.06	1.08	0.22	1.07	1.41	0.00	1.58	1.26	1.33	1.34
Quick Ratio	1.06	0.18	0.20	1.07	1.27	0.00	1.46	1.14	1.20	1.21
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-90	-22,694	-160,032	192,554	-21,552	7,588	-1,139	1,202	4,213	5,230
Operating Cash Flow to CapEx	897.72%	922.32%	874.40%	2,330.33%	3,322.86%	3,395.61%	3,077.44%	2,290.29%	1,962.79%	4,075.17%
Free Cash Flow to Firm to Interest Expense	-0.25	-69.40	-506.43	633.40	-61.75	32.15	-4.87	5.64	21.17	26.28
Operating Cash Flow to Interest Expense	7.51	6.32	6.92	9.35	10.00	16.40	17.49	18.82	21.21	29.69
Operating Cash Flow Less CapEx to Interest Expense	6.67	5.63	6.13	8.95	9.70	15.92	16.92	18.00	20.13	28.96
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.07	0.07	0.08	0.13	0.31	0.28	0.30	0.30	0.33	0.34
Accounts Receivable Turnover	4.58	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	17.69	16.67	16.95	18.58	18.97	17.82	20.84	22.89	26.91	29.75
Accounts Payable Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Sales Outstanding (DSO)	79.62	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash Conversion Cycle (CCC)	79.62	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	-44,741	-20,872	138,783	-52,028	-27,959	-33,617	-29,916	-29,128	-30,676	-32,634
Invested Capital Turnover	-0.35	-0.50	0.29	0.44	-0.52	-0.67	-0.70	-0.76	-0.82	-0.84
Increase / (Decrease) in Invested Capital	1,551	23,869	159,655	-190,811	24,069	-5,658	3,701	788	-1,548	-1,958
Enterprise Value (EV)	-46,236	-13,782	-19,745	-50,657	-23,989	-35,617	-24,985	-19,329	-20,948	-14,499
Market Capitalization	15,837	18,396	17,408	14,138	19,906	16,380	22,440	23,141	24,721	34,248
Book Value per Share	$43.07	$44.75	$37.83	$35.59	$44.48	$50.85	$51.44	$41.94	$49.85	$55.58
Tangible Book Value per Share	$41.85	$43.13	$32.36	$30.16	$36.16	$42.87	$43.31	$33.49	$41.14	$46.79
Total Capital	23,001	21,813	18,492	17,779	21,118	22,908	22,787	18,033	19,689	20,813
Total Debt	5,359	4,910	4,998	4,678	4,848	4,352	4,944	4,357	4,362	4,366
Total Long-Term Debt	5,084	4,494	4,678	4,265	4,348	4,352	4,944	4,357	4,362	4,366
Net Debt	-62,073	-32,178	-37,153	-65,129	-44,229	-52,331	-47,759	-42,804	-46,003	-49,081
Capital Expenditures (CapEx)	307	224	250	122	105	114	133	175	215	145
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-55,846	-19,101	-190,819	-33,030	-31,348	-37,855	-29,831	-30,294	-30,624	-32,216
Debt-free Net Working Capital (DFNWC)	3,798	15,515	-151,364	2,685	15,741	-37,704	22,872	10,730	13,901	15,360
Net Working Capital (NWC)	3,523	15,099	-151,684	2,272	15,241	-37,704	22,872	10,730	13,901	15,360
Net Nonoperating Expense (NNE)	-221	279	2,754	-64	432	193	191	171	161	161
Net Nonoperating Obligations (NNO)	-62,383	-37,775	125,289	-65,129	-44,229	-52,173	-47,759	-42,804	-46,003	-49,081
Total Depreciation and Amortization (D&A)	1,875	1,921	1,816	1,909	2,073	2,268	2,348	2,449	2,554	2,638
Debt-free, Cash-free Net Working Capital to Revenue	-349.74%	-116.65%	-1,111.87%	-174.25%	-151.15%	-184.45%	-133.23%	-135.47%	-124.86%	-121.41%
Debt-free Net Working Capital to Revenue	23.79%	94.75%	-881.97%	14.17%	75.90%	-183.72%	102.15%	47.98%	56.68%	57.89%
Net Working Capital to Revenue	22.06%	92.21%	-883.84%	11.99%	73.49%	-183.72%	102.15%	47.98%	56.68%	57.89%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$4.05	$2.31	($8.61)	$5.03	$5.72	$4.79	$6.71	$5.52	$8.09	$10.51
Adjusted Weighted Average Basic Shares Outstanding	396.68M	370.19M	356.98M	359.47M	358.25M	357.51M	331.65M	313.06M	297.35M	285.39M
Adjusted Diluted Earnings per Share	$3.96	$2.27	($8.61)	$4.95	$5.66	$4.76	$6.62	$5.44	$7.97	$10.35
Adjusted Weighted Average Diluted Shares Outstanding	396.68M	370.19M	356.98M	359.47M	358.25M	357.51M	331.65M	313.06M	297.35M	285.39M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	396.68M	370.19M	356.98M	359.47M	358.25M	357.51M	331.65M	313.06M	297.35M	285.39M
Normalized Net Operating Profit after Tax (NOPAT)	1,461	600	727	1,743	2,517	2,016	2,563	2,001	2,670	3,273
Normalized NOPAT Margin	9.15%	3.66%	4.24%	9.19%	12.14%	9.82%	11.45%	8.95%	10.89%	12.34%
Pre Tax Income Margin	9.26%	2.73%	4.21%	9.25%	12.34%	10.33%	12.97%	10.12%	12.59%	14.51%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	5.03	2.37	3.29	6.77	8.86	9.98	13.41	11.62	16.52	20.34
NOPAT to Interest Expense	3.98	3.59	-1.19	5.73	7.21	8.18	10.95	9.34	13.39	16.44
EBIT Less CapEx to Interest Expense	4.19	1.68	2.50	6.37	8.56	9.50	12.85	10.80	15.44	19.61
NOPAT Less CapEx to Interest Expense	3.14	2.91	-1.98	5.33	6.91	7.70	10.38	8.52	12.31	15.71
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	18.79%	37.28%	-10.89%	20.97%	21.77%	27.52%	21.34%	28.97%	21.92%	18.55%
Augmented Payout Ratio	93.10%	185.71%	-44.04%	20.97%	31.37%	37.36%	92.07%	115.23%	77.60%	66.51%

This table displays calculated financial ratios and metrics derived from The Hartford Financial Services Group's official financial filings.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-1.86%	3.44%	9.59%	12.58%	10.54%	6.38%	8.61%	7.22%	9.45%	7.48%
EBITDA Growth	-10.26%	-10.50%	9.25%	10.72%	36.84%	19.29%	23.43%	17.00%	10.81%	8.57%
EBIT Growth	-24.81%	-19.16%	16.58%	19.34%	79.05%	27.26%	36.70%	33.24%	15.99%	12.51%
NOPAT Growth	-28.42%	-19.47%	16.65%	21.21%	82.16%	28.23%	37.91%	32.46%	16.71%	10.11%
Net Income Growth	-29.46%	-19.46%	20.77%	23.20%	91.47%	30.24%	40.75%	34.92%	17.82%	10.64%
EPS Growth	-25.00%	-13.33%	27.69%	31.06%	104.90%	36.81%	48.80%	41.04%	22.49%	15.66%
Operating Cash Flow Growth	17.72%	-9.97%	103.03%	-105.03%	16.44%	50.09%	25.95%	2,671.43%	-5.25%	15.18%
Free Cash Flow Firm Growth	-195.44%	94.66%	-356.39%	-1,576.47%	135.53%	1,614.67%	142.33%	168.61%	50.86%	20.86%
Invested Capital Growth	20.69%	2.63%	17.77%	16.97%	-6.28%	-5.31%	-5.59%	-9.85%	-9.72%	-6.38%
Revenue Q/Q Growth	3.85%	7.81%	-1.76%	2.35%	1.97%	3.76%	0.30%	1.04%	4.09%	1.90%
EBITDA Q/Q Growth	-9.82%	26.04%	-4.75%	2.27%	11.46%	9.88%	-1.45%	-3.06%	5.56%	7.66%
EBIT Q/Q Growth	-20.33%	62.86%	-10.45%	2.70%	19.53%	15.76%	-3.80%	0.10%	4.05%	12.29%
NOPAT Q/Q Growth	-21.76%	66.67%	-8.91%	2.04%	17.58%	17.33%	-2.03%	-2.00%	3.60%	10.69%
Net Income Q/Q Growth	-23.42%	74.12%	-9.63%	2.24%	19.01%	18.43%	-2.33%	-1.99%	3.93%	11.21%
EPS Q/Q Growth	-22.73%	78.43%	-8.79%	4.22%	20.81%	19.14%	-0.80%	-1.21%	4.92%	12.50%
Operating Cash Flow Q/Q Growth	56.16%	-28.73%	-19.65%	-105.63%	3,714.29%	-8.13%	-32.58%	14.86%	33.17%	11.68%
Free Cash Flow Firm Q/Q Growth	-2,041.51%	97.72%	-3,574.38%	9.21%	146.72%	-2.81%	2.69%	47.15%	2.72%	-22.14%
Invested Capital Q/Q Growth	18.87%	-5.39%	-0.04%	2.93%	-3.85%	-4.43%	-0.30%	-0.99%	-3.73%	-1.25%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
EBITDA Margin	19.75%	23.09%	22.39%	22.37%	24.45%	25.89%	25.44%	24.41%	24.75%	26.15%
Operating Margin	8.64%	13.05%	11.90%	11.94%	13.99%	15.61%	14.97%	14.83%	14.83%	16.34%
EBIT Margin	8.64%	13.05%	11.90%	11.94%	13.99%	15.61%	14.97%	14.83%	14.83%	16.34%
Profit (Net Income) Margin	6.09%	9.84%	9.05%	9.04%	10.55%	12.05%	11.73%	11.38%	11.36%	12.40%
Tax Burden Percent	78.70%	80.54%	81.93%	81.40%	80.07%	81.16%	82.66%	80.92%	80.57%	79.42%
Interest Burden Percent	89.63%	93.63%	92.89%	93.07%	94.21%	95.10%	94.80%	94.80%	95.10%	95.55%
Effective Tax Rate	21.30%	19.46%	18.07%	18.60%	19.93%	18.84%	17.34%	19.08%	19.43%	20.58%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Equity (ROE)	12.69%	11.54%	12.64%	14.19%	17.46%	17.27%	18.26%	19.53%	19.74%	19.58%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Return on Assets (OROA)	2.59%	3.90%	3.64%	3.84%	4.62%	5.11%	4.93%	4.94%	4.96%	5.50%
Return on Assets (ROA)	1.82%	2.94%	2.77%	2.91%	3.48%	3.95%	3.87%	3.79%	3.80%	4.17%
Return on Common Equity (ROCE)	12.42%	11.30%	12.36%	13.86%	17.02%	16.87%	17.85%	19.09%	19.31%	19.17%
Return on Equity Simple (ROE_SIMPLE)	15.10%	0.00%	13.33%	14.23%	17.00%	0.00%	17.60%	18.58%	17.81%	0.00%
Net Operating Profit after Tax (NOPAT)	379	632	576	588	691	811	794	778	806	893
NOPAT Margin	6.80%	10.51%	9.75%	9.72%	11.20%	12.67%	12.37%	12.00%	11.95%	12.98%
Net Nonoperating Expense Percent (NNEP)	-0.08%	-0.09%	-0.09%	-0.09%	-0.10%	-0.09%	-0.09%	-0.09%	-0.09%	-0.08%
Return On Investment Capital (ROIC_SIMPLE)	-	3.51%	-	-	-	4.12%	-	-	-	4.29%
Cost of Revenue to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
SG&A Expenses to Revenue	21.61%	19.95%	20.58%	20.25%	19.88%	18.97%	19.99%	19.81%	19.60%	19.87%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	91.36%	86.95%	88.10%	88.06%	86.01%	84.39%	85.03%	85.17%	85.17%	83.66%
Earnings before Interest and Taxes (EBIT)	482	785	703	722	863	999	961	962	1,001	1,124
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	1,102	1,389	1,323	1,353	1,508	1,657	1,633	1,583	1,671	1,799
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	1.54	1.73	1.52	1.60	1.63	1.65	2.13	2.05	2.21	2.13
Price to Tangible Book Value (P/TBV)	1.96	2.17	1.88	1.98	2.03	2.00	2.57	2.47	2.61	2.52
Price to Revenue (P/Rev)	0.88	1.03	0.93	0.94	0.90	1.01	1.29	1.24	1.41	1.29
Price to Earnings (P/E)	10.04	12.87	11.28	11.07	9.45	9.96	11.94	10.88	12.24	11.08
Dividend Yield	2.56%	2.17%	2.38%	2.36%	2.45%	2.21%	1.74%	1.83%	1.60%	1.76%
Earnings Yield	9.96%	7.77%	8.87%	9.03%	10.58%	10.04%	8.37%	9.19%	8.17%	9.02%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.34	0.32	0.30	0.31	0.32	0.28	0.28	0.28	0.26	0.27
Long-Term Debt to Equity	0.34	0.32	0.30	0.31	0.32	0.28	0.28	0.28	0.26	0.27
Financial Leverage	-3.03	-2.87	-3.14	-3.20	-3.14	-3.06	-3.01	-2.99	-3.01	-2.99
Leverage Ratio	4.81	4.75	4.94	5.16	5.49	5.16	5.10	5.13	5.08	4.96
Compound Leverage Factor	4.31	4.44	4.59	4.80	5.18	4.91	4.83	4.86	4.83	4.74
Debt to Total Capital	25.16%	24.16%	23.31%	23.55%	24.17%	22.15%	22.00%	21.77%	20.42%	20.98%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	25.16%	24.16%	23.31%	23.55%	24.17%	22.15%	22.00%	21.77%	20.42%	20.98%
Preferred Equity to Total Capital	1.93%	1.85%	1.79%	1.80%	1.85%	1.70%	1.68%	1.67%	1.56%	1.60%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	72.91%	73.99%	74.91%	74.64%	73.97%	76.15%	76.31%	76.56%	78.01%	77.42%
Debt to EBITDA	0.86	0.88	0.87	0.84	0.78	0.75	0.71	0.68	0.67	0.65
Net Debt to EBITDA	-7.97	-8.69	-8.63	-8.21	-7.73	-7.88	-7.52	-7.33	-7.52	-7.34
Long-Term Debt to EBITDA	0.86	0.88	0.87	0.84	0.78	0.75	0.71	0.68	0.67	0.65
Debt to NOPAT	2.04	2.19	2.10	2.00	1.75	1.64	1.51	1.42	1.37	1.33
Net Debt to NOPAT	-18.97	-21.51	-20.98	-19.51	-17.31	-17.26	-16.03	-15.21	-15.44	-15.00
Long-Term Debt to NOPAT	2.04	2.19	2.10	2.00	1.75	1.64	1.51	1.42	1.37	1.33
Altman Z-Score	0.18	1.08	1.17	1.10	1.11	1.17	1.25	1.24	1.31	1.29
Noncontrolling Interest Sharing Ratio	2.17%	2.12%	2.21%	2.35%	2.51%	2.30%	2.24%	2.24%	2.18%	2.10%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	0.00	1.26	1.42	1.28	1.28	1.33	1.33	1.34	1.37	1.34
Quick Ratio	0.00	1.14	1.29	1.15	1.14	1.20	1.19	1.19	1.23	1.21
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-6,832	-156	-5,722	-5,195	2,427	2,359	2,422	3,564	3,661	2,851
Operating Cash Flow to CapEx	3,380.00%	2,045.28%	1,777.55%	-98.00%	3,405.77%	2,542.19%	2,194.00%	2,065.57%	2,796.67%	0.00%
Free Cash Flow to Firm to Interest Expense	-136.63	-3.11	-114.44	-103.91	48.54	48.14	48.45	71.29	74.72	57.01
Operating Cash Flow to Interest Expense	30.42	21.68	17.42	-0.98	35.42	33.20	21.94	25.20	34.24	37.48
Operating Cash Flow Less CapEx to Interest Expense	29.52	20.62	16.44	-1.98	34.38	31.90	20.94	23.98	33.02	38.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.30	0.30	0.31	0.32	0.33	0.33	0.33	0.33	0.33	0.34
Accounts Receivable Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	22.30	22.89	24.10	25.41	26.31	26.91	28.08	28.91	29.53	29.75
Accounts Payable Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Sales Outstanding (DSO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash Conversion Cycle (CCC)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	-27,639	-29,128	-29,140	-28,286	-29,375	-30,676	-30,768	-31,072	-32,230	-32,634
Invested Capital Turnover	-0.71	-0.76	-0.71	-0.76	-0.85	-0.82	-0.84	-0.86	-0.85	-0.84
Increase / (Decrease) in Invested Capital	7,211	788	6,298	5,783	-1,736	-1,548	-1,628	-2,786	-2,855	-1,958
Enterprise Value (EV)	-20,779	-19,329	-21,828	-20,037	-20,953	-20,948	-13,641	-14,943	-12,085	-14,499
Market Capitalization	19,436	23,141	21,318	22,067	21,767	24,721	32,261	31,475	36,819	34,248
Book Value per Share	$39.06	$41.94	$44.74	$44.54	$43.64	$49.85	$51.17	$51.89	$56.91	$55.58
Tangible Book Value per Share	$30.68	$33.49	$36.21	$35.99	$35.02	$41.14	$42.38	$43.15	$48.15	$46.79
Total Capital	17,311	18,033	18,698	18,512	18,040	19,689	19,831	20,044	21,373	20,813
Total Debt	4,356	4,357	4,358	4,360	4,361	4,362	4,363	4,364	4,365	4,366
Total Long-Term Debt	4,356	4,357	4,358	4,360	4,361	4,362	4,363	4,364	4,365	4,366
Net Debt	-40,549	-42,804	-43,480	-42,438	-43,054	-46,003	-46,236	-46,752	-49,238	-49,081
Capital Expenditures (CapEx)	45	53	49	50	52	64	50	61	60	-26
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-40,601	-30,294	-30,264	-29,621	-30,135	-30,624	-30,586	-30,631	-31,315	-32,216
Debt-free Net Working Capital (DFNWC)	-40,426	10,730	17,574	11,582	11,570	13,901	14,210	14,739	16,373	15,360
Net Working Capital (NWC)	-40,426	10,730	17,574	11,582	11,570	13,901	14,210	14,739	16,373	15,360
Net Nonoperating Expense (NNE)	39	40	41	41	40	40	41	40	39	40
Net Nonoperating Obligations (NNO)	-40,594	-42,804	-43,480	-42,438	-43,054	-46,003	-46,236	-46,752	-49,238	-49,081
Total Depreciation and Amortization (D&A)	620	604	620	631	645	658	672	621	670	675
Debt-free, Cash-free Net Working Capital to Revenue	-183.20%	-135.47%	-132.28%	-125.75%	-124.82%	-124.86%	-122.17%	-120.25%	-120.18%	-121.41%
Debt-free Net Working Capital to Revenue	-182.41%	47.98%	76.81%	49.17%	47.92%	56.68%	56.76%	57.86%	62.84%	57.89%
Net Working Capital to Revenue	-182.41%	47.98%	76.81%	49.17%	47.92%	56.68%	56.76%	57.86%	62.84%	57.89%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$1.03	$1.84	$1.69	$1.75	$2.12	$2.53	$2.51	$2.48	$2.60	$2.92
Adjusted Weighted Average Basic Shares Outstanding	318.10M	313.06M	310.23M	305.82M	300.77M	297.35M	295.76M	293.01M	289.89M	285.39M
Adjusted Diluted Earnings per Share	$1.02	$1.82	$1.66	$1.73	$2.09	$2.49	$2.47	$2.44	$2.56	$2.88
Adjusted Weighted Average Diluted Shares Outstanding	318.10M	313.06M	310.23M	305.82M	300.77M	297.35M	295.76M	293.01M	289.89M	285.39M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	318.10M	313.06M	310.23M	305.82M	300.77M	297.35M	295.76M	293.01M	289.89M	285.39M
Normalized Net Operating Profit after Tax (NOPAT)	382	635	576	590	692	812	795	778	807	893
Normalized NOPAT Margin	6.84%	10.55%	9.75%	9.76%	11.22%	12.69%	12.39%	12.00%	11.96%	12.98%
Pre Tax Income Margin	7.74%	12.22%	11.05%	11.11%	13.18%	14.84%	14.19%	14.06%	14.10%	15.61%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	9.64	15.70	14.06	14.44	17.26	20.39	19.22	19.24	20.43	22.48
NOPAT to Interest Expense	7.59	12.65	11.52	11.75	13.82	16.55	15.89	15.57	16.46	17.85
EBIT Less CapEx to Interest Expense	8.74	14.64	13.08	13.44	16.22	19.08	18.22	18.02	19.20	23.00
NOPAT Less CapEx to Interest Expense	6.69	11.59	10.54	10.75	12.78	15.24	14.89	14.35	15.23	18.37
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	26.79%	28.97%	27.79%	26.71%	23.35%	21.92%	20.43%	19.29%	18.79%	18.55%
Augmented Payout Ratio	115.34%	115.23%	106.70%	96.72%	84.00%	77.60%	71.45%	66.60%	65.10%	66.51%

Frequently Asked Questions About The Hartford Financial Services Group's Financials

When does The Hartford Financial Services Group's fiscal year end?

According to the most recent income statement we have on file, The Hartford Financial Services Group's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has The Hartford Financial Services Group's net income changed over the last 9 years?

The Hartford Financial Services Group's net income appears to be on an upward trend, with a most recent value of $3.11 billion in 2024, rising from $1.68 billion in 2015. The previous period was $2.50 billion in 2023.

What is The Hartford Financial Services Group's operating income?

The Hartford Financial Services Group's total operating income in 2024 was $4.05 billion, based on the following breakdown:

Total Gross Profit: $26.54 billion
Total Operating Expenses: $22.49 billion

How has The Hartford Financial Services Group revenue changed over the last 9 years?

Over the last 9 years, The Hartford Financial Services Group's total revenue changed from $15.97 billion in 2015 to $26.54 billion in 2024, a change of 66.2%.

How much debt does The Hartford Financial Services Group have?

The Hartford Financial Services Group's total liabilities were at $64.47 billion at the end of 2024, a 4.9% increase from 2023, and a 69.4% decrease since 2015.

How much cash does The Hartford Financial Services Group have?

In the past 9 years, The Hartford Financial Services Group's cash and equivalents has ranged from $112 million in 2018 to $448 million in 2015, and is currently $183 million as of their latest financial filing in 2024.

How has The Hartford Financial Services Group's book value per share changed over the last 9 years?

Over the last 9 years, The Hartford Financial Services Group's book value per share changed from 43.07 in 2015 to 55.58 in 2024, a change of 29.1%.

Remove Ads

Related Companies

This page (NYSE:HIG) was last updated on 4/17/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

The Hartford Financial Services Group (HIG) Financials

Frequently Asked Questions About The Hartford Financial Services Group's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

The Hartford Financial Services Group (HIG) Financials

Annual Income Statements for The Hartford Financial Services Group

Quarterly Income Statements for The Hartford Financial Services Group

Annual Cash Flow Statements for The Hartford Financial Services Group

Quarterly Cash Flow Statements for The Hartford Financial Services Group

Annual Balance Sheets for The Hartford Financial Services Group

Quarterly Balance Sheets for The Hartford Financial Services Group

Annual Metrics and Ratios for The Hartford Financial Services Group

Quarterly Metrics and Ratios for The Hartford Financial Services Group

Frequently Asked Questions About The Hartford Financial Services Group's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools