HP (HPQ) Financials

$25.34 +0.71 (+2.88%)

As of 03:59 PM Eastern

Annual Income Statements for HP

This table shows HP's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Income / (Loss) Attributable to Common Shareholders	4,554	2,496	2,526	5,327	3,152	2,815	6,541	3,132	3,263	2,775
Consolidated Net Income / (Loss)	4,554	2,496	2,526	5,327	3,152	2,815	6,541	3,132	3,263	2,775
Net Income / (Loss) Continuing Operations	3,718	2,666	2,526	5,327	3,152	2,815	6,541	3,132	3,263	2,775
Total Pre-Tax Income	3,532	3,761	3,276	3,013	2,523	3,211	7,568	4,324	2,937	3,279
Total Operating Income	3,920	3,549	3,368	3,831	3,877	3,442	5,359	4,559	3,456	3,818
Total Gross Profit	9,939	8,998	9,578	10,669	11,170	10,421	13,407	12,263	11,508	11,818
Total Revenue	51,463	48,238	52,056	58,472	58,756	56,638	63,460	62,910	53,718	53,559
Operating Revenue	51,463	48,238	52,056	58,472	58,756	56,638	63,460	62,910	53,718	53,559
Total Cost of Revenue	41,524	39,240	42,478	47,803	47,586	46,217	50,053	50,647	42,210	41,741
Operating Cost of Revenue	41,524	39,240	42,478	47,803	47,586	46,217	50,053	50,647	42,210	41,741
Total Operating Expenses	6,019	5,449	6,210	6,838	7,293	6,979	8,048	7,704	8,052	8,000
Selling, General & Admin Expense	4,719	3,833	4,532	5,099	5,368	4,901	5,727	5,264	5,357	5,658
Research & Development Expense	1,191	1,209	1,190	1,404	1,499	1,477	1,848	1,653	1,578	1,640
Amortization Expense	102	16	1.00	80	116	113	154	228	350	318
Restructuring Charge	64	212	487	255	310	488	319	559	767	384
Total Other Income / (Expense), net	-388	212	-92	-818	-1,354	-231	2,209	-235	-519	-539
Other Income / (Expense), net	-388	212	-92	-818	-1,354	-231	2,209	-235	-519	-539
Income Tax Expense	-186	1,095	750	-2,314	-629	396	1,027	1,192	-326	504
Basic Earnings per Share	$2.51	$1.44	$1.50	$3.30	$2.08	$1.99	$5.41	$3.02	$3.29	$2.83
Weighted Average Basic Shares Outstanding	1.81B	1.73B	1.69B	1.62B	1.52B	1.41B	1.21B	1.04B	992M	979M
Diluted Earnings per Share	$2.48	$1.43	$1.48	$3.26	$2.07	$1.98	$5.36	$2.98	$3.26	$2.81
Weighted Average Diluted Shares Outstanding	1.84B	1.74B	1.70B	1.63B	1.52B	1.42B	1.22B	1.05B	1B	989M
Weighted Average Basic & Diluted Shares Outstanding	1.81B	1.73B	1.68B	1.61B	1.45B	1.29B	1.08B	982.15M	990.90M	937.80M
Cash Dividends to Common per Share	$0.67	$0.50	$0.53	$0.56	$0.64	$0.70	$0.78	$1.00	$1.05	$1.10

This table shows HP's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Net Income / (Loss) Attributable to Common Shareholders	1,122	-23	469	1,054	766	974	622	607	640	906	565
Consolidated Net Income / (Loss)	1,122	-3,246	469	1,054	766	974	622	607	640	906	565
Net Income / (Loss) Continuing Operations	1,122	-3,246	469	1,054	766	974	622	607	640	906	565
Total Pre-Tax Income	1,186	647	562	587	936	852	793	797	827	862	704
Total Operating Income	1,256	741	743	747	952	1,014	935	952	940	991	845
Total Gross Profit	2,884	2,691	2,787	2,914	2,822	2,985	2,888	3,023	2,906	3,001	2,840
Total Revenue	14,648	14,774	13,798	12,907	13,196	13,817	13,185	12,800	13,519	14,055	13,504
Operating Revenue	14,648	14,774	13,798	12,907	13,196	13,817	13,185	12,800	13,519	14,055	13,504
Total Cost of Revenue	11,764	12,083	11,011	9,993	10,374	10,832	10,297	9,777	10,613	11,054	10,664
Operating Cost of Revenue	11,764	12,083	11,011	9,993	10,374	10,832	10,297	9,777	10,613	11,054	10,664
Total Operating Expenses	1,628	5,173	2,044	2,167	1,870	1,971	1,953	2,071	1,966	2,010	1,995
Selling, General & Admin Expense	1,143	4,121	1,331	1,397	1,302	1,327	1,383	1,462	1,404	1,409	1,459
Research & Development Expense	368	382	403	410	354	411	399	436	413	392	397
Amortization Expense	50	178	85	86	91	88	81	80	81	76	63
Restructuring Charge	67	492	225	274	123	145	90	93	68	133	76
Total Other Income / (Expense), net	-70	-94	-181	-160	-16	-162	-142	-155	-113	-129	-141
Other Income / (Expense), net	-70	-94	-181	-160	-16	-162	-142	-155	-113	-129	-141
Income Tax Expense	64	670	93	-467	170	-122	171	190	187	-44	139
Basic Earnings per Share	$1.10	$0.02	$0.47	$1.06	$0.77	$0.99	$0.63	$0.62	$0.65	$0.93	$0.60
Weighted Average Basic Shares Outstanding	1.02B	1.04B	989M	991M	993M	992M	995M	984M	979M	979M	948M
Diluted Earnings per Share	$1.08	$0.02	$0.47	$1.06	$0.76	$0.97	$0.62	$0.61	$0.65	$0.93	$0.59
Weighted Average Diluted Shares Outstanding	1.04B	1.05B	996M	998M	1.00B	1B	1.00B	990M	990M	989M	957M
Weighted Average Basic & Diluted Shares Outstanding	1.01B	982.15M	985.12M	985.96M	988.27M	990.90M	980.73M	978.56M	963.72M	937.80M	942.70M
Cash Dividends to Common per Share	$0.50	-	$0.53	-	$0.52	-	$0.55	-	$0.55	-	$0.58

This table details how cash moves in and out of HP's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Change in Cash & Equivalents	2,300	-11,145	709	-1,831	-629	327	-565	-1,154	87	21
Net Cash From Operating Activities	7,026	3,252	3,677	4,528	4,654	4,316	6,409	4,463	3,571	3,749
Net Cash From Continuing Operating Activities	7,026	3,252	3,677	4,528	4,654	4,316	6,409	4,463	3,571	3,749
Net Income / (Loss) Continuing Operations	4,554	2,496	2,526	5,327	3,152	2,815	6,541	3,132	3,263	2,775
Consolidated Net Income / (Loss)	4,554	2,496	2,526	5,327	3,152	2,815	6,541	3,132	3,263	2,775
Depreciation Expense	4,061	332	354	528	744	789	785	780	850	830
Non-Cash Adjustments To Reconcile Net Income	3,152	350	720	719	826	1,137	873	881	845	550
Changes in Operating Assets and Liabilities, net	-4,741	74	77	-2,046	-68	-425	-1,790	-330	-1,387	-406
Net Cash From Investing Activities	-5,534	48	-1,717	-716	-438	-1,016	-1,012	-3,549	-590	-646
Net Cash From Continuing Investing Activities	-5,534	48	-1,717	-716	-438	-1,016	-1,012	-3,549	-590	-646
Purchase of Property, Plant & Equipment	-3,603	-433	-402	-546	-671	-580	-582	-765	-593	-592
Acquisitions	-2,644	-7.00	0.00	-1,036	-458	0.00	-854	-2,755	-7.00	-58
Purchase of Investments	-259	-126	-1,400	-367	-80	-693	-28	-52	-11	-4.00
Sale and/or Maturity of Investments	302	133	231	847	771	417	304	9.00	21	8.00
Other Investing Activities, net	-	0.00	-215	214	0.00	-163	148	14	0.00	0.00
Net Cash From Financing Activities	808	-14,445	-1,251	-5,643	-4,845	-2,973	-5,962	-2,068	-2,894	-3,082
Net Cash From Continuing Financing Activities	808	-14,445	-1,251	-5,643	-4,845	-2,973	-5,962	-2,068	-2,894	-3,082
Repayment of Debt	-15,867	-2,091	-87	-2,951	-1,536	-1,849	-845	-1,093	-1,710	-213
Repurchase of Common Equity	-2,883	-1,161	-1,412	-2,557	-2,405	-3,107	-6,249	-4,297	-100	-2,100
Payment of Dividends	-1,250	-858	-894	-899	-970	-997	-938	-1,037	-1,037	-1,075
Issuance of Debt	20,832	4.00	1,094	712	127	3,108	2,121	4,175	255	380
Other Financing Activities, net	-24	-10,339	48	52	-61	-128	-51	184	-302	-74
Cash Interest Paid	532	318	322	329	240	227	261	305	548	441
Cash Income Taxes Paid	1,012	587	438	951	89	464	1,548	749	398	649

This table details how cash moves in and out of HP's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Net Change in Cash & Equivalents	909	-2,241	-1,376	171	-222	1,514	-815	100	361	375	-359
Net Cash From Operating Activities	394	1,904	-16	636	976	1,975	121	581	1,424	1,623	374
Net Cash From Continuing Operating Activities	394	1,904	-16	636	976	1,975	121	581	1,424	1,623	374
Net Income / (Loss) Continuing Operations	1,069	-23	469	1,054	766	974	622	607	640	906	565
Consolidated Net Income / (Loss)	1,069	-23	469	1,054	766	974	622	607	640	906	565
Depreciation Expense	181	209	209	212	217	212	205	209	208	208	197
Non-Cash Adjustments To Reconcile Net Income	72	193	296	292	38	219	158	153	89	150	299
Changes in Operating Assets and Liabilities, net	-928	1,525	-990	-922	-45	570	-864	-388	487	359	-687
Net Cash From Investing Activities	-211	-2,876	-435	-6.00	-129	-20	-228	-49	-237	-132	-300
Net Cash From Continuing Investing Activities	-211	-2,876	-435	-6.00	-129	-20	-228	-49	-237	-132	-300
Purchase of Property, Plant & Equipment	-196	-118	-192	-130	-137	-134	-158	-119	-162	-153	-302
Purchase of Investments	-42	-2.00	-4.00	-1.00	-1.00	-5.00	0.00	-	-	-4.00	-3.00
Sale and/or Maturity of Investments	1.00	1.00	1.00	17	-	3.00	0.00	-	-	8.00	5.00
Other Investing Activities, net	-	-	-240	113	9.00	118	-70	70	-60	60	0.00
Net Cash From Financing Activities	726	-1,269	-925	-459	-1,069	-441	-708	-432	-826	-1,116	-433
Net Cash From Continuing Financing Activities	726	-1,269	-925	-459	-1,069	-441	-708	-432	-826	-1,116	-433
Repayment of Debt	-45	-552	-339	-258	-867	-246	51	-153	-51	-60	-50
Repurchase of Common Equity	-1,029	-750	-100	-	-	-	-500	-100	-600	-900	-100
Payment of Dividends	-255	-249	-259	-259	-259	-260	-275	-269	-268	-263	-273
Issuance of Debt	2,026	89	52	65	60	78	92	94	80	114	82
Other Financing Activities, net	29	193	-279	-7.00	-3.00	-13	-76	-4.00	13	-7.00	-92

This table presents HP's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	106,882	28,987	32,913	34,622	33,467	34,681	38,605	38,494	37,004	39,909
Total Current Assets	51,787	18,468	22,318	21,387	20,177	20,648	22,168	19,736	17,977	20,760
Cash & Equivalents	-	6,288	-	5,166	4,537	4,864	4,299	3,145	3,232	3,253
Accounts Receivable	4,825	4,114	4,414	5,113	6,031	5,381	5,536	4,546	4,237	5,117
Inventories, net	4,288	4,484	5,786	6,062	5,734	5,963	7,930	7,614	6,862	7,720
Other Current Assets	4,498	3,582	5,121	5,046	3,875	4,440	4,403	4,431	3,646	4,670
Plant, Property, & Equipment, net	1,492	1,736	1,878	2,198	2,794	2,627	2,546	2,774	2,827	2,914
Total Noncurrent Assets	7,272	8,783	8,717	11,037	10,496	11,406	13,891	15,984	16,200	16,235
Goodwill	5,680	5,622	5,622	5,968	6,372	6,380	6,803	8,541	8,591	8,627
Other Noncurrent Operating Assets	1,592	3,161	3,095	5,069	4,124	5,026	7,088	7,443	7,609	7,608
Total Liabilities & Shareholders' Equity	106,882	28,987	32,913	34,622	33,467	34,681	38,605	38,494	37,004	39,909
Total Liabilities	26,286	32,876	28,680	35,261	34,660	36,909	40,249	41,519	38,073	41,232
Total Current Liabilities	42,191	18,808	22,412	25,131	25,293	26,220	29,061	26,189	24,488	28,687
Short-Term Debt	2,194	78	1,072	1,463	357	674	1,106	218	230	1,406
Accounts Payable	10,194	11,103	13,279	14,816	14,793	14,704	16,075	15,303	14,046	16,903
Other Current Liabilities	6,241	5,718	6,953	8,852	10,143	10,842	11,880	10,668	10,212	10,378
Total Noncurrent Liabilities	7,414	14,068	7,162	10,130	9,367	10,689	11,188	15,330	13,585	12,545
Long-Term Debt	-	6,735	-	4,524	4,780	5,543	6,386	10,796	9,254	8,263
Other Noncurrent Operating Liabilities	7,414	7,333	7,162	5,606	4,587	5,146	4,802	4,534	4,331	4,282
Total Equity & Noncontrolling Interests	27,768	-3,889	-3,408	-639	-1,193	-2,228	-1,644	-3,025	-1,069	-1,323
Total Preferred & Common Equity	27,768	-3,889	-3,408	-639	-1,193	-2,228	-1,644	-3,025	-1,069	-1,323
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	27,768	-3,889	-3,408	-639	-1,193	-2,228	-1,644	-3,025	-1,069	-1,323
Common Stock	1,981	1,047	396	679	850	976	1,071	1,182	1,515	1,787
Retained Earnings	32,089	-3,498	-2,386	-473	-818	-1,961	-2,470	-4,492	-2,361	-2,676
Accumulated Other Comprehensive Income / (Loss)	-6,302	-1,438	-1,418	-845	-1,225	-1,243	-245	285	-223	-434

This table presents HP's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Total Assets	39,247	38,494	36,148	36,366	36,632	37,004	35,846	37,433	38,059	39,909	38,930
Total Current Assets	22,996	19,736	17,305	17,023	17,463	17,977	16,858	18,593	19,315	20,760	19,834
Cash & Equivalents	5,386	3,145	1,769	1,940	1,718	3,232	2,417	2,517	2,878	3,253	2,894
Accounts Receivable	4,427	4,546	4,312	4,137	4,367	4,237	3,804	4,319	4,659	5,117	4,188
Inventories, net	8,192	7,614	7,344	7,221	7,197	6,862	6,928	7,512	7,790	7,720	8,443
Other Current Assets	4,991	4,431	3,880	3,725	4,181	3,646	3,709	4,245	3,988	4,670	4,309
Plant, Property, & Equipment, net	2,626	2,774	2,764	2,771	2,783	2,827	2,807	2,794	2,831	2,914	2,900
Total Noncurrent Assets	13,625	15,984	16,079	16,572	16,386	16,200	16,181	16,046	15,913	16,235	16,196
Goodwill	6,809	8,541	8,592	8,618	8,614	8,591	8,610	8,590	8,606	8,627	8,599
Other Noncurrent Operating Assets	6,816	7,443	7,487	7,954	7,772	7,609	7,571	7,456	7,307	7,608	7,597
Total Liabilities & Shareholders' Equity	39,247	38,494	36,148	36,366	36,632	37,004	35,846	37,433	38,059	39,909	38,930
Total Liabilities	41,565	41,519	39,878	38,850	38,877	38,073	37,486	38,349	39,451	41,232	40,002
Total Current Liabilities	26,809	26,189	25,053	24,034	25,190	24,488	23,857	24,839	27,043	28,687	27,434
Short-Term Debt	705	218	422	240	443	230	359	265	1,396	1,406	1,418
Accounts Payable	15,514	15,303	13,512	13,317	14,123	14,046	13,255	14,362	15,447	16,903	16,483
Other Current Liabilities	10,590	10,668	11,119	10,477	10,624	10,212	10,243	10,212	10,200	10,378	9,533
Total Noncurrent Liabilities	14,756	15,330	14,825	14,816	13,687	13,585	13,629	13,510	12,408	12,545	12,568
Long-Term Debt	10,294	10,796	10,337	10,360	9,236	9,254	9,301	9,327	8,229	8,263	8,273
Other Noncurrent Operating Liabilities	4,462	4,534	4,488	4,456	4,451	4,331	4,328	4,183	4,179	4,282	4,295
Total Equity & Noncontrolling Interests	-2,318	-3,025	-3,730	-2,484	-2,245	-1,069	-1,640	-916	-1,392	-1,323	-1,072
Total Preferred & Common Equity	-2,318	-3,025	-3,730	-2,484	-2,245	-1,069	-1,640	-916	-1,392	-1,323	-1,072
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	-2,318	-3,025	-3,730	-2,484	-2,245	-1,069	-1,640	-916	-1,392	-1,323	-1,072
Common Stock	1,140	1,182	1,266	1,354	1,445	1,515	1,589	1,673	1,752	1,787	1,883
Retained Earnings	-3,695	-4,492	-4,540	-3,470	-3,336	-2,361	-2,771	-2,257	-2,729	-2,676	-2,751
Accumulated Other Comprehensive Income / (Loss)	237	285	-456	-368	-354	-223	-458	-332	-415	-434	-204

This table displays calculated financial ratios and metrics derived from HP's official financial filings.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-9.16%	-6.27%	7.91%	12.33%	0.49%	-3.60%	12.04%	-0.87%	-14.61%	-0.30%
EBITDA Growth	-7.37%	-46.10%	-11.31%	-2.45%	-7.74%	22.44%	108.83%	-38.90%	-25.80%	8.50%
EBIT Growth	-8.57%	6.48%	-12.90%	-8.03%	-16.26%	27.27%	135.69%	-42.86%	-32.08%	11.64%
NOPAT Growth	28.09%	-39.03%	3.23%	160.82%	-28.49%	-37.70%	53.50%	-28.71%	16.27%	-15.85%
Net Income Growth	-9.16%	-45.19%	1.20%	110.89%	-40.83%	-10.69%	132.36%	-52.12%	4.18%	-14.96%
EPS Growth	-9.16%	-42.34%	3.50%	120.27%	-36.50%	-4.35%	170.71%	-44.40%	9.40%	-13.80%
Operating Cash Flow Growth	-43.03%	-53.71%	13.07%	23.14%	2.78%	-7.26%	48.49%	-30.36%	-19.99%	4.98%
Free Cash Flow Firm Growth	378.05%	-90.44%	-77.78%	429.68%	14.68%	-41.27%	-33.09%	-99.67%	48,402.40%	-5.13%
Invested Capital Growth	-104.56%	-95.92%	49.70%	110.76%	-425.82%	-47.55%	277.03%	212.72%	7.00%	-1.74%
Revenue Q/Q Growth	93.05%	41.32%	2.79%	2.52%	0.07%	-0.26%	2.24%	-2.89%	-1.75%	0.45%
EBITDA Q/Q Growth	25.92%	-13.03%	-4.07%	6.24%	-12.11%	6.81%	52.01%	-36.66%	5.81%	0.15%
EBIT Q/Q Growth	85.80%	9.01%	-4.71%	5.57%	-16.95%	8.96%	60.54%	-40.66%	7.50%	0.31%
NOPAT Q/Q Growth	158.56%	-35.77%	14.00%	19.17%	-11.10%	1.59%	7.24%	-25.20%	45.44%	-3.27%
Net Income Q/Q Growth	-0.15%	-24.98%	7.12%	17.44%	-25.22%	9.79%	61.79%	-67.08%	440.96%	-2.39%
EPS Q/Q Growth	-0.15%	123.25%	5.71%	15.19%	-23.90%	11.24%	67.50%	-46.69%	41.13%	-1.40%
Operating Cash Flow Q/Q Growth	6.75%	-42.72%	-1.08%	6.79%	-7.55%	42.44%	17.92%	-17.46%	2.03%	-8.58%
Free Cash Flow Firm Q/Q Growth	4,189.84%	-90.90%	-18.86%	-24.18%	-0.77%	38.27%	-47.18%	-99.15%	1,497.92%	-10.27%
Invested Capital Q/Q Growth	-104.22%	-195.61%	0.00%	123.39%	40.22%	-114.46%	675.84%	47.01%	-9.32%	-4.89%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	19.31%	18.65%	18.40%	18.25%	19.01%	18.40%	21.13%	19.49%	21.42%	22.07%
EBITDA Margin	14.75%	8.49%	6.97%	6.06%	5.56%	7.06%	13.16%	8.11%	7.05%	7.67%
Operating Margin	7.62%	7.36%	6.47%	6.55%	6.60%	6.08%	8.44%	7.25%	6.43%	7.13%
EBIT Margin	6.86%	7.80%	6.29%	5.15%	4.29%	5.67%	11.93%	6.87%	5.47%	6.12%
Profit (Net Income) Margin	8.85%	5.17%	4.85%	9.11%	5.36%	4.97%	10.31%	4.98%	6.07%	5.18%
Tax Burden Percent	128.94%	66.37%	77.11%	176.80%	124.93%	87.67%	86.43%	72.43%	111.10%	84.63%
Interest Burden Percent	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Effective Tax Rate	-5.27%	29.11%	22.89%	-76.80%	-24.93%	12.33%	13.57%	27.57%	-11.10%	15.37%
Return on Invested Capital (ROIC)	22.94%	0.00%	0.00%	0.00%	0.00%	0.00%	1,374.41%	103.31%	76.59%	62.89%
ROIC Less NNEP Spread (ROIC-NNEP)	18.32%	0.00%	0.00%	0.00%	0.00%	0.00%	1,458.41%	100.23%	68.42%	55.69%
Return on Net Nonoperating Assets (RNNOA)	-6.23%	0.00%	0.00%	0.00%	0.00%	0.00%	-1,712.27%	-237.47%	-235.99%	-294.91%
Return on Equity (ROE)	16.71%	20.91%	-69.23%	-263.26%	-344.10%	-164.57%	-337.86%	-134.16%	-159.40%	-232.02%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	0.00%	2,691.88%	0.00%	0.00%	142.53%	0.23%	69.82%	64.64%
Operating Return on Assets (OROA)	3.36%	5.54%	10.58%	8.92%	7.41%	9.42%	20.65%	11.22%	7.78%	8.53%
Return on Assets (ROA)	4.34%	3.67%	8.16%	15.78%	9.26%	8.26%	17.85%	8.12%	8.64%	7.22%
Return on Common Equity (ROCE)	16.71%	20.91%	-69.23%	-263.26%	-344.10%	-164.57%	-337.86%	-134.16%	-159.40%	-232.02%
Return on Equity Simple (ROE_SIMPLE)	16.40%	-64.18%	-74.12%	-833.65%	-264.21%	-126.35%	-397.87%	-103.54%	-305.24%	-209.75%
Net Operating Profit after Tax (NOPAT)	4,126	2,516	2,597	6,773	4,844	3,018	4,632	3,302	3,840	3,231
NOPAT Margin	8.02%	5.22%	4.99%	11.58%	8.24%	5.33%	7.30%	5.25%	7.15%	6.03%
Net Nonoperating Expense Percent (NNEP)	4.62%	-0.14%	6.33%	114.01%	238.08%	20.74%	-84.00%	3.08%	8.17%	7.20%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	-	41.33%	45.63%	38.72%
Cost of Revenue to Revenue	80.69%	81.35%	81.60%	81.75%	80.99%	81.60%	78.87%	80.51%	78.58%	77.93%
SG&A Expenses to Revenue	9.17%	7.95%	8.71%	8.72%	9.14%	8.65%	9.02%	8.37%	9.97%	10.56%
R&D to Revenue	2.31%	2.51%	2.29%	2.40%	2.55%	2.61%	2.91%	2.63%	2.94%	3.06%
Operating Expenses to Revenue	11.70%	11.30%	11.93%	11.69%	12.41%	12.32%	12.68%	12.25%	14.99%	14.94%
Earnings before Interest and Taxes (EBIT)	3,532	3,761	3,276	3,013	2,523	3,211	7,568	4,324	2,937	3,279
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	7,593	4,093	3,630	3,541	3,267	4,000	8,353	5,104	3,787	4,109
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	1.32	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Tangible Book Value (P/TBV)	1.66	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	0.71	0.40	0.56	0.54	0.38	0.39	0.50	0.41	0.46	0.63
Price to Earnings (P/E)	8.04	7.80	11.63	5.95	6.99	7.79	4.88	8.20	7.64	12.23
Dividend Yield	3.30%	4.36%	3.04%	2.78%	4.31%	4.42%	2.80%	3.92%	4.16%	3.13%
Earnings Yield	12.44%	12.82%	8.60%	16.82%	14.30%	12.84%	20.49%	12.19%	13.08%	8.17%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	178.57	0.00	0.00	22.67	6.93	6.02	7.93
Enterprise Value to Revenue (EV/Rev)	0.75	0.41	0.58	0.56	0.39	0.41	0.55	0.53	0.58	0.75
Enterprise Value to EBITDA (EV/EBITDA)	5.11	4.89	8.39	9.18	6.93	5.82	4.20	6.58	8.24	9.82
Enterprise Value to EBIT (EV/EBIT)	10.99	5.32	9.29	10.79	8.97	7.25	4.64	7.76	10.62	12.31
Enterprise Value to NOPAT (EV/NOPAT)	9.40	7.95	11.72	4.80	4.68	7.71	7.58	10.16	8.12	12.49
Enterprise Value to Operating Cash Flow (EV/OCF)	5.52	6.15	8.28	7.18	4.87	5.39	5.48	7.52	8.74	10.77
Enterprise Value to Free Cash Flow (EV/FCFF)	0.89	4.80	32.92	6.63	4.03	7.05	15.91	4,650.35	8.91	12.15
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.08	-1.75	-0.31	-9.37	-4.31	-2.79	-4.56	-3.64	-8.87	-7.31
Long-Term Debt to Equity	0.00	-1.73	0.00	-7.08	-4.01	-2.49	-3.88	-3.57	-8.66	-6.25
Financial Leverage	-0.34	-1.21	-0.31	-0.63	-0.78	-0.57	-1.17	-2.37	-3.45	-5.30
Leverage Ratio	3.85	5.69	-8.48	-16.69	-37.17	-19.92	-18.93	-16.51	-18.44	-32.15
Compound Leverage Factor	3.85	5.69	-8.48	-16.69	-37.17	-19.92	-18.93	-16.51	-18.44	-32.15
Debt to Total Capital	7.32%	233.00%	-45.89%	111.95%	130.25%	155.85%	128.11%	137.86%	112.70%	115.85%
Short-Term Debt to Total Capital	7.32%	2.67%	-45.89%	27.36%	9.05%	16.90%	18.91%	2.73%	2.73%	16.85%
Long-Term Debt to Total Capital	0.00%	230.34%	0.00%	84.59%	121.20%	138.96%	109.20%	135.14%	109.97%	99.01%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	92.68%	-133.00%	145.89%	-11.95%	-30.25%	-55.85%	-28.11%	-37.86%	-12.70%	-15.85%
Debt to EBITDA	0.29	1.66	0.30	1.69	1.57	1.55	0.90	2.16	2.50	2.35
Net Debt to EBITDA	0.29	0.13	0.30	0.23	0.18	0.34	0.38	1.54	1.65	1.56
Long-Term Debt to EBITDA	0.00	1.65	0.00	1.28	1.46	1.39	0.76	2.12	2.44	2.01
Debt to NOPAT	0.53	2.71	0.41	0.88	1.06	2.06	1.62	3.34	2.47	2.99
Net Debt to NOPAT	0.53	0.21	0.41	0.12	0.12	0.45	0.69	2.38	1.63	1.99
Long-Term Debt to NOPAT	0.00	2.68	0.00	0.67	0.99	1.84	1.38	3.27	2.41	2.56
Altman Z-Score	1.95	2.26	2.42	2.37	2.17	2.02	2.46	2.01	1.81	1.77
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.23	0.98	1.00	0.85	0.80	0.79	0.76	0.75	0.73	0.72
Quick Ratio	0.11	0.55	0.20	0.41	0.42	0.39	0.34	0.29	0.31	0.29
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	43,538	4,163	925	4,899	5,619	3,300	2,208	7.22	3,501	3,321
Operating Cash Flow to CapEx	221.01%	761.59%	1,104.20%	1,210.70%	693.59%	748.01%	1,101.20%	583.40%	602.19%	633.28%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.49	0.71	1.68	1.73	1.73	1.66	1.73	1.63	1.42	1.39
Accounts Receivable Turnover	5.52	10.79	12.21	12.28	10.54	9.93	11.63	12.48	12.23	11.45
Inventory Turnover	7.76	8.95	8.27	8.07	8.07	7.90	7.21	6.52	5.83	5.73
Fixed Asset Turnover	8.02	29.89	28.81	28.69	23.54	20.90	24.54	23.65	19.18	18.66
Accounts Payable Turnover	3.18	3.69	3.48	3.40	3.21	3.13	3.25	3.23	2.88	2.70
Days Sales Outstanding (DSO)	66.16	33.82	29.90	29.74	34.61	36.77	31.40	29.25	29.84	31.87
Days Inventory Outstanding (DIO)	47.04	40.80	44.12	45.23	45.24	46.19	50.66	56.01	62.59	63.76
Days Payable Outstanding (DPO)	114.70	99.05	104.75	107.26	113.56	116.48	112.22	113.07	126.89	135.32
Cash Conversion Cycle (CCC)	-1.50	-24.43	-30.73	-32.29	-33.70	-33.52	-30.17	-27.81	-34.47	-39.69
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	-1,717	-3,364	-1,692	182	-593	-875	1,549	4,844	5,183	5,093
Invested Capital Turnover	2.86	-18.99	-20.59	-77.45	-285.92	-77.16	188.31	19.68	10.71	10.42
Increase / (Decrease) in Invested Capital	-39,412	-1,647	1,672	1,874	-775	-282	2,424	3,295	339	-90
Enterprise Value (EV)	38,800	19,995	30,444	32,499	22,644	23,273	35,122	33,563	31,196	40,364
Market Capitalization	36,606	19,470	29,372	31,678	22,044	21,920	31,929	25,694	24,944	33,948
Book Value per Share	$15.44	($2.27)	($2.02)	($0.40)	($0.81)	($1.62)	($1.43)	($3.01)	($1.08)	($1.37)
Tangible Book Value per Share	$12.28	($5.56)	($5.35)	($4.18)	($5.10)	($6.27)	($7.33)	($11.50)	($9.77)	($10.32)
Total Capital	29,962	2,924	-2,336	5,348	3,944	3,989	5,848	7,989	8,415	8,346
Total Debt	2,194	6,813	1,072	5,987	5,137	6,217	7,492	11,014	9,484	9,669
Total Long-Term Debt	0.00	6,735	0.00	4,524	4,780	5,543	6,386	10,796	9,254	8,263
Net Debt	2,194	525	1,072	821	600	1,353	3,193	7,869	6,252	6,416
Capital Expenditures (CapEx)	3,179	427	333	374	671	577	582	765	593	592
Debt-free, Cash-free Net Working Capital (DFCFNWC)	11,790	-6,550	978	-7,447	-9,296	-9,762	-10,086	-9,380	-9,513	-9,774
Debt-free Net Working Capital (DFNWC)	11,790	-262	978	-2,281	-4,759	-4,898	-5,787	-6,235	-6,281	-6,521
Net Working Capital (NWC)	9,596	-340	-94	-3,744	-5,116	-5,572	-6,893	-6,453	-6,511	-7,927
Net Nonoperating Expense (NNE)	-428	20	71	1,446	1,692	203	-1,909	170	577	456
Net Nonoperating Obligations (NNO)	-29,485	525	1,716	821	600	1,353	3,193	7,869	6,252	6,416
Total Depreciation and Amortization (D&A)	4,061	332	354	528	744	789	785	780	850	830
Debt-free, Cash-free Net Working Capital to Revenue	22.91%	-13.58%	1.88%	-12.74%	-15.82%	-17.24%	-15.89%	-14.91%	-17.71%	-18.25%
Debt-free Net Working Capital to Revenue	22.91%	-0.54%	1.88%	-3.90%	-8.10%	-8.65%	-9.12%	-9.91%	-11.69%	-12.18%
Net Working Capital to Revenue	18.65%	-0.70%	-0.18%	-6.40%	-8.71%	-9.84%	-10.86%	-10.26%	-12.12%	-14.80%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$2.51	$1.44	$1.50	$3.30	$2.08	$2.01	$5.38	$0.00	$3.29	$2.83
Adjusted Weighted Average Basic Shares Outstanding	1.81B	1.73B	1.69B	1.62B	1.52B	1.41B	1.21B	0.00	992M	979M
Adjusted Diluted Earnings per Share	$2.48	$1.43	$1.48	$3.26	$2.07	$2.00	$5.33	$0.00	$3.26	$2.81
Adjusted Weighted Average Diluted Shares Outstanding	1.84B	1.74B	1.70B	1.63B	1.52B	1.42B	1.22B	0.00	1B	989M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$2.08	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	1.79B	1.71B	165.23M	1.55B	1.45B	1.29B	1.08B	0.00	990.90M	937.80M
Normalized Net Operating Profit after Tax (NOPAT)	2,749	2,793	2,972	2,860	2,931	3,445	4,907	3,707	2,956	3,556
Normalized NOPAT Margin	5.34%	5.79%	5.71%	4.89%	4.99%	6.08%	7.73%	5.89%	5.50%	6.64%
Pre Tax Income Margin	6.86%	7.80%	6.29%	5.15%	4.29%	5.67%	11.93%	6.87%	5.47%	6.12%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	27.45%	34.38%	35.39%	16.88%	30.77%	35.42%	14.34%	33.11%	31.78%	38.74%
Augmented Payout Ratio	90.76%	80.89%	91.29%	64.88%	107.07%	145.79%	109.88%	170.31%	34.85%	114.41%

This table displays calculated financial ratios and metrics derived from HP's official financial filings.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-4.19%	-11.26%	-18.90%	-21.66%	-9.91%	-6.48%	-4.44%	-0.83%	2.45%	1.72%	2.42%
EBITDA Growth	-10.18%	-77.53%	-47.62%	-43.29%	-15.65%	24.30%	29.44%	25.91%	-10.23%	0.56%	-9.72%
EBIT Growth	-10.56%	-82.08%	-55.92%	-51.73%	-21.08%	31.68%	41.10%	35.78%	-11.65%	1.17%	-11.22%
NOPAT Growth	2.97%	-102.34%	-42.42%	32.27%	-34.43%	4,500.64%	18.28%	-45.94%	-6.63%	-10.15%	-7.53%
Net Income Growth	1.26%	-203.47%	-82.37%	-59.40%	-31.73%	130.01%	32.62%	-42.41%	-16.45%	-6.98%	-9.16%
EPS Growth	17.39%	-99.24%	-51.04%	15.22%	-29.63%	4,750.00%	31.91%	-42.45%	-14.47%	-4.12%	-4.84%
Operating Cash Flow Growth	-63.95%	-33.15%	-100.97%	25.20%	147.72%	3.73%	856.25%	-8.65%	45.90%	-17.82%	209.09%
Free Cash Flow Firm Growth	-334.08%	-155.75%	-123.88%	1.87%	30.89%	124.69%	111.81%	133.55%	166.29%	37.97%	42.47%
Invested Capital Growth	1,324.91%	212.72%	294.01%	135.46%	73.48%	7.00%	6.52%	-0.28%	-6.32%	-1.74%	2.18%
Revenue Q/Q Growth	-11.09%	0.86%	-6.61%	-6.46%	2.24%	4.71%	-4.57%	-2.92%	5.62%	3.96%	-3.92%
EBITDA Q/Q Growth	-2.98%	-37.38%	-9.93%	3.63%	44.31%	-7.72%	-6.20%	0.80%	2.88%	3.38%	-15.79%
EBIT Q/Q Growth	-2.47%	-45.45%	-13.14%	4.45%	59.45%	-8.97%	-6.92%	0.50%	3.76%	4.23%	-18.33%
NOPAT Q/Q Growth	17.17%	-102.22%	2,453.88%	116.32%	-41.91%	48.79%	-36.73%	-1.14%	0.33%	43.18%	-34.89%
Net Income Q/Q Growth	-56.78%	-389.30%	114.45%	124.73%	-27.32%	27.15%	-36.14%	-2.41%	5.44%	41.56%	-37.64%
EPS Q/Q Growth	17.39%	-98.15%	2,250.00%	125.53%	-28.30%	27.63%	-36.08%	-1.61%	6.56%	43.08%	-36.56%
Operating Cash Flow Q/Q Growth	-22.44%	383.25%	-100.84%	4,075.00%	53.46%	102.36%	-93.87%	380.17%	145.09%	13.97%	-76.96%
Free Cash Flow Firm Q/Q Growth	-5.41%	-39.80%	0.49%	33.08%	25.76%	149.95%	-52.40%	90.08%	46.68%	3.96%	-50.85%
Invested Capital Q/Q Growth	25.62%	47.01%	8.59%	17.41%	-7.45%	-9.32%	8.10%	9.92%	-13.05%	-4.89%	12.41%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	19.69%	18.21%	20.20%	22.58%	21.39%	21.60%	21.90%	23.62%	21.50%	21.35%	21.03%
EBITDA Margin	9.33%	5.79%	5.59%	6.19%	8.74%	7.70%	7.57%	7.86%	7.66%	7.61%	6.67%
Operating Margin	8.57%	5.02%	5.38%	5.79%	7.21%	7.34%	7.09%	7.44%	6.95%	7.05%	6.26%
EBIT Margin	8.10%	4.38%	4.07%	4.55%	7.09%	6.17%	6.01%	6.23%	6.12%	6.13%	5.21%
Profit (Net Income) Margin	7.66%	-21.97%	3.40%	8.17%	5.80%	7.05%	4.72%	4.74%	4.73%	6.45%	4.18%
Tax Burden Percent	94.60%	-501.70%	83.45%	179.56%	81.84%	114.32%	78.44%	76.16%	77.39%	105.10%	80.26%
Interest Burden Percent	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Effective Tax Rate	5.40%	103.55%	16.55%	-79.56%	18.16%	-14.32%	21.56%	23.84%	22.61%	-5.10%	19.74%
Return on Invested Capital (ROIC)	347.33%	-3.51%	81.35%	132.58%	71.65%	89.89%	54.38%	48.68%	51.83%	77.25%	47.77%
ROIC Less NNEP Spread (ROIC-NNEP)	345.91%	-61.72%	78.96%	128.22%	71.45%	87.27%	53.01%	47.17%	50.64%	75.11%	46.16%
Return on Net Nonoperating Assets (RNNOA)	-513.12%	146.23%	-164.93%	-385.68%	-212.56%	-301.01%	-160.25%	-218.32%	-204.80%	-397.78%	-238.96%
Return on Equity (ROE)	-165.78%	142.72%	-83.58%	-253.10%	-140.91%	-211.12%	-105.86%	-169.65%	-152.97%	-320.53%	-191.19%
Cash Return on Invested Capital (CROIC)	25.82%	0.23%	-33.47%	-11.07%	4.86%	69.82%	66.11%	55.18%	66.87%	64.64%	53.93%
Operating Return on Assets (OROA)	14.03%	7.15%	6.48%	6.69%	10.22%	8.77%	8.87%	8.94%	8.73%	8.54%	7.51%
Return on Assets (ROA)	13.27%	-35.86%	5.41%	12.02%	8.37%	10.03%	6.96%	6.81%	6.76%	8.98%	6.03%
Return on Common Equity (ROCE)	-165.78%	142.72%	-83.58%	-253.10%	-140.91%	-211.12%	-105.86%	-169.65%	-152.97%	-320.53%	-191.19%
Return on Equity Simple (ROE_SIMPLE)	-410.48%	0.00%	-25.23%	24.19%	42.63%	0.00%	-208.29%	-324.13%	-204.24%	0.00%	-253.54%
Net Operating Profit after Tax (NOPAT)	1,188	-26	620	1,341	779	1,159	733	725	727	1,042	678
NOPAT Margin	8.11%	-0.18%	4.49%	10.39%	5.90%	8.39%	5.56%	5.66%	5.38%	7.41%	5.02%
Net Nonoperating Expense Percent (NNEP)	1.43%	58.21%	2.39%	4.36%	0.19%	2.62%	1.37%	1.50%	1.19%	2.14%	1.61%
Return On Investment Capital (ROIC_SIMPLE)	-	-0.33%	-	-	-	13.78%	9.14%	-	-	12.48%	7.87%
Cost of Revenue to Revenue	80.31%	81.79%	79.80%	77.42%	78.61%	78.40%	78.10%	76.38%	78.50%	78.65%	78.97%
SG&A Expenses to Revenue	7.80%	27.89%	9.65%	10.82%	9.87%	9.60%	10.49%	11.42%	10.39%	10.02%	10.80%
R&D to Revenue	2.51%	2.59%	2.92%	3.18%	2.68%	2.97%	3.03%	3.41%	3.06%	2.79%	2.94%
Operating Expenses to Revenue	11.11%	35.01%	14.81%	16.79%	14.17%	14.27%	14.81%	16.18%	14.54%	14.30%	14.77%
Earnings before Interest and Taxes (EBIT)	1,186	647	562	587	936	852	793	797	827	862	704
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	1,367	856	771	799	1,153	1,064	998	1,006	1,035	1,070	901
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	0.50	0.41	0.45	0.50	0.57	0.46	0.52	0.52	0.66	0.63	0.57
Price to Earnings (P/E)	5.11	8.20	10.65	10.69	13.80	7.64	8.03	9.21	12.42	12.23	11.21
Dividend Yield	3.03%	3.92%	3.66%	3.60%	3.27%	4.16%	3.83%	3.86%	3.02%	3.13%	3.43%
Earnings Yield	19.55%	12.19%	9.39%	9.35%	7.25%	13.08%	12.45%	10.86%	8.05%	8.17%	8.92%
Enterprise Value to Invested Capital (EV/IC)	11.47	6.93	6.87	5.94	6.86	6.02	6.19	5.59	7.85	7.93	6.51
Enterprise Value to Revenue (EV/Rev)	0.58	0.53	0.61	0.65	0.72	0.58	0.65	0.65	0.79	0.75	0.69
Enterprise Value to EBITDA (EV/EBITDA)	4.69	6.58	8.21	9.67	10.96	8.24	8.64	8.15	10.25	9.82	9.29
Enterprise Value to EBIT (EV/EBIT)	5.19	7.76	10.01	12.30	14.36	10.62	10.95	10.19	12.87	12.31	11.69
Enterprise Value to NOPAT (EV/NOPAT)	8.56	10.16	12.81	11.97	14.86	8.12	8.82	10.16	12.59	12.49	11.74
Enterprise Value to Operating Cash Flow (EV/OCF)	6.99	7.52	12.96	12.57	11.21	8.74	9.36	9.42	10.26	10.77	9.31
Enterprise Value to Free Cash Flow (EV/FCFF)	44.42	4,650.35	0.00	0.00	179.07	8.91	9.66	10.11	11.36	12.15	12.20
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	-4.75	-3.64	-2.88	-4.27	-4.31	-8.87	-5.89	-10.47	-6.91	-7.31	-9.04
Long-Term Debt to Equity	-4.44	-3.57	-2.77	-4.17	-4.11	-8.66	-5.67	-10.18	-5.91	-6.25	-7.72
Financial Leverage	-1.48	-2.37	-2.09	-3.01	-2.97	-3.45	-3.02	-4.63	-4.04	-5.30	-5.18
Leverage Ratio	-11.94	-16.51	-12.39	-17.40	-16.63	-18.44	-13.41	-21.71	-20.54	-32.15	-27.57
Compound Leverage Factor	-11.94	-16.51	-12.39	-17.40	-16.63	-18.44	-13.41	-21.71	-20.54	-32.15	-27.57
Debt to Total Capital	126.70%	137.86%	153.07%	130.61%	130.20%	112.70%	120.45%	110.56%	116.91%	115.85%	112.44%
Short-Term Debt to Total Capital	8.12%	2.73%	6.00%	2.96%	5.96%	2.73%	4.48%	3.05%	16.96%	16.85%	16.45%
Long-Term Debt to Total Capital	118.58%	135.14%	147.06%	127.65%	124.24%	109.97%	115.97%	107.50%	99.95%	99.01%	95.99%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	-26.70%	-37.86%	-53.07%	-30.61%	-30.20%	-12.70%	-20.45%	-10.56%	-16.91%	-15.85%	-12.44%
Debt to EBITDA	1.37	2.16	2.44	2.79	2.70	2.50	2.41	2.27	2.35	2.35	2.42
Net Debt to EBITDA	0.70	1.54	2.04	2.28	2.22	1.65	1.80	1.68	1.64	1.56	1.69
Long-Term Debt to EBITDA	1.28	2.12	2.35	2.73	2.58	2.44	2.32	2.21	2.01	2.01	2.06
Debt to NOPAT	2.49	3.34	3.81	3.46	3.67	2.47	2.46	2.83	2.88	2.99	3.05
Net Debt to NOPAT	1.27	2.38	3.19	2.82	3.02	1.63	1.84	2.09	2.02	1.99	2.14
Long-Term Debt to NOPAT	2.33	3.27	3.66	3.38	3.50	2.41	2.36	2.75	2.46	2.56	2.60
Altman Z-Score	1.97	1.70	1.68	1.66	1.68	1.62	1.65	1.63	1.67	1.58	1.57
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	0.86	0.75	0.69	0.71	0.69	0.73	0.71	0.75	0.71	0.72	0.72
Quick Ratio	0.37	0.29	0.24	0.25	0.24	0.31	0.26	0.28	0.28	0.29	0.26
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-2,376	-3,321	-3,305	-2,212	-1,642	820	390	742	1,088	1,132	556
Operating Cash Flow to CapEx	201.02%	1,613.56%	-8.33%	489.23%	712.41%	1,473.88%	76.58%	488.24%	879.01%	1,060.78%	123.84%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	1.73	1.63	1.59	1.47	1.44	1.42	1.48	1.44	1.43	1.39	1.44
Accounts Receivable Turnover	13.88	12.48	12.58	11.76	12.43	12.23	13.09	12.54	11.82	11.45	13.48
Inventory Turnover	6.35	6.52	5.87	5.55	5.65	5.83	5.82	5.60	5.54	5.73	5.48
Fixed Asset Turnover	25.28	23.65	22.18	20.85	20.22	19.18	19.06	19.05	19.00	18.66	18.88
Accounts Payable Turnover	3.31	3.23	3.04	2.96	2.93	2.88	3.10	2.98	2.81	2.70	2.83
Days Sales Outstanding (DSO)	26.30	29.25	29.02	31.03	29.35	29.84	27.89	29.12	30.89	31.87	27.07
Days Inventory Outstanding (DIO)	57.45	56.01	62.16	65.78	64.62	62.59	62.77	65.14	65.88	63.76	66.62
Days Payable Outstanding (DPO)	110.34	113.07	119.99	123.38	124.45	126.89	117.72	122.37	129.98	135.32	128.89
Cash Conversion Cycle (CCC)	-26.58	-27.81	-28.81	-26.57	-30.48	-34.47	-27.06	-28.12	-33.21	-39.69	-35.20
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	3,295	4,844	5,260	6,176	5,716	5,183	5,603	6,159	5,355	5,093	5,725
Invested Capital Turnover	42.82	19.68	18.10	12.76	12.14	10.71	9.78	8.59	9.63	10.42	9.51
Increase / (Decrease) in Invested Capital	3,564	3,295	3,925	3,553	2,421	339	343	-17	-361	-90	122
Enterprise Value (EV)	37,795	33,563	36,146	36,688	39,228	31,196	34,690	34,415	42,063	40,364	37,275
Market Capitalization	32,182	25,694	27,156	28,028	31,267	24,944	27,447	27,340	35,316	33,948	30,478
Book Value per Share	($2.24)	($3.01)	($3.80)	($2.52)	($2.28)	($1.08)	($1.65)	($0.93)	($1.42)	($1.37)	($1.14)
Tangible Book Value per Share	($8.83)	($11.50)	($12.55)	($11.27)	($11.01)	($9.77)	($10.30)	($9.69)	($10.22)	($10.32)	($10.31)
Total Capital	8,681	7,989	7,029	8,116	7,434	8,415	8,020	8,676	8,233	8,346	8,619
Total Debt	10,999	11,014	10,759	10,600	9,679	9,484	9,660	9,592	9,625	9,669	9,691
Total Long-Term Debt	10,294	10,796	10,337	10,360	9,236	9,254	9,301	9,327	8,229	8,263	8,273
Net Debt	5,613	7,869	8,990	8,660	7,961	6,252	7,243	7,075	6,747	6,416	6,797
Capital Expenditures (CapEx)	196	118	192	130	137	134	158	119	162	153	302
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-8,494	-9,380	-9,095	-8,711	-9,002	-9,513	-9,057	-8,498	-9,210	-9,774	-9,076
Debt-free Net Working Capital (DFNWC)	-3,108	-6,235	-7,326	-6,771	-7,284	-6,281	-6,640	-5,981	-6,332	-6,521	-6,182
Net Working Capital (NWC)	-3,813	-6,453	-7,748	-7,011	-7,727	-6,511	-6,999	-6,246	-7,728	-7,927	-7,600
Net Nonoperating Expense (NNE)	66	3,220	151	287	13	185	111	118	87	136	113
Net Nonoperating Obligations (NNO)	5,613	7,869	8,990	8,660	7,961	6,252	7,243	7,075	6,747	6,416	6,797
Total Depreciation and Amortization (D&A)	181	209	209	212	217	212	205	209	208	208	197
Debt-free, Cash-free Net Working Capital to Revenue	-13.11%	-14.91%	-15.24%	-15.52%	-16.46%	-17.71%	-17.05%	-16.03%	-17.27%	-18.25%	-16.85%
Debt-free Net Working Capital to Revenue	-4.80%	-9.91%	-12.27%	-12.06%	-13.32%	-11.69%	-12.50%	-11.29%	-11.88%	-12.18%	-11.47%
Net Working Capital to Revenue	-5.89%	-10.26%	-12.98%	-12.49%	-14.13%	-12.12%	-13.18%	-11.79%	-14.49%	-14.80%	-14.11%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$1.09	$0.02	$0.00	$1.08	$0.00	$0.99	$0.63	$0.62	$0.65	$0.93	$0.60
Adjusted Weighted Average Basic Shares Outstanding	1.02B	1.04B	0.00	991M	0.00	992M	995M	984M	979M	979M	948M
Adjusted Diluted Earnings per Share	$1.08	$0.02	$0.00	$1.07	$0.00	$0.97	$0.62	$0.61	$0.65	$0.93	$0.59
Adjusted Weighted Average Diluted Shares Outstanding	1.04B	1.05B	0.00	998M	0.00	1B	1.00B	990M	990M	989M	957M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	1.01B	982.15M	0.00	985.96M	0.00	990.90M	980.73M	978.56M	963.72M	937.80M	942.70M
Normalized Net Operating Profit after Tax (NOPAT)	1,252	863	808	715	880	811	804	796	780	787	739
Normalized NOPAT Margin	8.54%	5.84%	5.85%	5.54%	6.67%	5.87%	6.10%	6.22%	5.77%	5.60%	5.47%
Pre Tax Income Margin	8.10%	4.38%	4.07%	4.55%	7.09%	6.17%	6.01%	6.23%	6.12%	6.13%	5.21%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	10.58%	33.11%	108.93%	-170.05%	-107.21%	31.78%	30.83%	35.80%	37.71%	38.74%	39.48%
Augmented Payout Ratio	66.30%	170.31%	415.94%	-482.70%	-196.03%	34.85%	45.46%	56.01%	79.92%	114.41%	102.02%

Frequently Asked Questions About HP's Financials

When does HP's fiscal year end?

According to the most recent income statement we have on file, HP's financial year ends in October. Their financial year 2024 ended on October 31, 2024.

How has HP's net income changed over the last 9 years?

HP's net income were at $2.78 billion at the end of 2024, a 15.0% decrease from 2023, and a 39.1% decrease since 2015.

What is HP's operating income?

HP's total operating income in 2024 was $3.82 billion, based on the following breakdown:

Total Gross Profit: $11.82 billion
Total Operating Expenses: $8 billion

How has HP revenue changed over the last 9 years?

Over the last 9 years, HP's total revenue changed from $51.46 billion in 2015 to $53.56 billion in 2024, a change of 4.1%.

How much debt does HP have?

HP's total liabilities were at $41.23 billion at the end of 2024, a 8.3% increase from 2023, and a 56.9% increase since 2015.

How much cash does HP have?

In the past 9 years, HP's cash and equivalents has ranged from $0.00 in 2015 to $6.29 billion in 2016, and is currently $3.25 billion as of their latest financial filing in 2024.

How has HP's book value per share changed over the last 9 years?

Over the last 9 years, HP's book value per share changed from 15.44 in 2015 to -1.37 in 2024, a change of -108.9%.

Related Companies

This page (NYSE:HPQ) was last updated on 4/24/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

HP (HPQ) Financials

Frequently Asked Questions About HP's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

HP (HPQ) Financials

Annual Income Statements for HP

Quarterly Income Statements for HP

Annual Cash Flow Statements for HP

Quarterly Cash Flow Statements for HP

Annual Balance Sheets for HP

Quarterly Balance Sheets for HP

Annual Metrics and Ratios for HP

Quarterly Metrics and Ratios for HP

Frequently Asked Questions About HP's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools