Free Trial

InvenTrust Properties (IVT) Financials

InvenTrust Properties logo
$27.36 +0.36 (+1.31%)
As of 11:19 AM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Annual Income Statements for InvenTrust Properties

Annual Income Statements for InvenTrust Properties

This table shows InvenTrust Properties' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
3.46 192 56 78 38 -10 -5.36 52 5.27 14
Consolidated Net Income / (Loss)
3.46 253 62 84 38 -10 -5.36 52 5.27 14
Net Income / (Loss) Continuing Operations
-25 119 58 84 64 -10 -5.36 52 5.27 14
Total Pre-Tax Income
-23 119 59 78 64 -10 -5.36 52 5.27 14
Total Revenue
307 272 291 189 202 175 202 240 258 274
Net Interest Income / (Expense)
-42 -32 -26 -25 -23 -19 -16 0.00 0.00 0.00
Total Interest Income
12 12 3.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
54 44 30 25 23 19 16 0.00 0.00 0.00
Total Non-Interest Income
349 304 317 214 225 194 218 240 258 274
Other Service Charges
8.10 - - - - - 4.63 3.73 1.53 1.53
Net Realized & Unrealized Capital Gains on Investments
92 123 71 -22 -1.94 -3.93 6.00 3.48 -0.57 0.00
Other Non-Interest Income
250 181 246 237 226 198 207 233 257 272
Total Non-Interest Expense
331 223 236 114 139 189 208 190 258 264
Other Operating Expenses
106 85 78 105 102 92 122 133 148 150
Depreciation Expense
85 84 95 101 97 88 87 95 113 114
Impairment Charge
108 11 28 3.51 2.36 9.00 - 0.00 0.00 3.85
Other Special Charges
-2.89 8.17 -0.84 -95 -62 - -1.52 -38 -2.69 -3.86
Nonoperating Income / (Expense), net
- 9.30 -0.80 2.71 1.38 3.33 0.61 2.03 5.48 3.76
Basic Earnings per Share
$0.01 $0.29 $0.07 $0.11 $0.53 ($0.14) ($0.08) $0.77 $0.08 $0.19
Weighted Average Basic Shares Outstanding
861.83M 854.64M 773.45M 761.14M 72.91M 72.04M 71.07M 67.41M 67.53M 70.39M
Diluted Earnings per Share
$0.01 $0.29 $0.07 $0.11 $0.53 ($0.14) ($0.08) $0.77 $0.08 $0.19
Weighted Average Diluted Shares Outstanding
861.83M 854.64M 774.60M 762.07M 72.99M 72.04M 71.07M 67.53M 67.81M 71.01M
Weighted Average Basic & Diluted Shares Outstanding
861.83M 854.64M 773.45M 761.14M 720.83M 719.46M 67.34M 67.47M 67.81M 77.46M
Cash Dividends to Common per Share
- - $0.14 $0.14 $1.46 $1.51 $1.56 $0.82 $0.86 $0.91

Quarterly Income Statements for InvenTrust Properties

This table shows InvenTrust Properties' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
0.94 -0.13 1.13 2.07 -0.82 2.89 2.90 1.50 -0.54 9.80
Consolidated Net Income / (Loss)
0.94 -0.13 1.13 2.07 -0.82 2.89 2.90 1.50 -0.54 9.80
Net Income / (Loss) Continuing Operations
0.94 -0.13 1.13 2.07 -0.82 2.89 2.90 1.50 -0.54 9.80
Total Pre-Tax Income
0.94 -0.13 1.13 2.07 -0.82 2.89 2.90 1.50 -0.54 9.80
Total Revenue
51 77 55 65 64 74 57 67 69 81
Net Interest Income / (Expense)
-7.69 18 -9.51 0.00 0.00 9.51 -9.63 0.00 0.00 9.63
Total Interest Expense
7.69 -18 9.51 0.00 0.00 -9.51 9.63 0.00 0.00 -9.63
Total Non-Interest Income
59 59 65 65 64 65 67 67 69 71
Other Non-Interest Income
59 56 65 65 64 64 67 67 69 70
Total Non-Interest Expense
51 79 54 63 66 75 55 66 69 73
Other Operating Expenses
27 56 28 36 37 47 27 38 38 48
Depreciation Expense
24 24 27 28 30 28 28 29 28 29
Nonoperating Income / (Expense), net
0.50 1.38 - 0.64 0.68 - 0.86 0.46 0.20 2.25
Basic Earnings per Share
$0.01 - $0.02 $0.03 ($0.01) $0.04 $0.04 $0.02 ($0.01) $0.14
Weighted Average Basic Shares Outstanding
67.43M 67.41M 67.51M 67.52M 67.53M 67.53M 67.87M 67.90M 68.53M 70.39M
Diluted Earnings per Share
$0.01 - $0.02 $0.03 ($0.01) $0.04 $0.04 $0.02 ($0.01) $0.14
Weighted Average Diluted Shares Outstanding
67.55M 67.53M 67.65M 67.71M 67.53M 67.81M 68.27M 68.33M 68.53M 71.01M
Weighted Average Basic & Diluted Shares Outstanding
67.43M 67.47M 67.51M 67.53M 67.53M 67.81M 67.87M 67.93M 77.13M 77.46M

Annual Cash Flow Statements for InvenTrust Properties

This table details how cash moves in and out of InvenTrust Properties' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
-530 - - 93 -4.11 -37 -179 93 -38 -8.54
Net Cash From Operating Activities
196 - - 125 106 94 90 126 130 137
Net Cash From Continuing Operating Activities
196 - - 125 106 94 90 126 130 137
Net Income / (Loss) Continuing Operations
3.48 - - 84 38 -10 -5.36 52 5.27 14
Consolidated Net Income / (Loss)
3.48 - - 84 38 -10 -5.36 52 5.27 14
Provision For Loan Losses
108 - - 4.87 3.92 20 2.27 -0.27 1.03 0.43
Depreciation Expense
163 - - 101 97 88 87 95 113 114
Amortization Expense
5.80 - - -4.30 -4.44 -5.23 -2.50 -2.77 0.77 -0.40
Non-Cash Adjustments to Reconcile Net Income
-77 - - -65 -24 12 6.41 -30 3.55 6.49
Changes in Operating Assets and Liabilities, net
-8.15 - - 4.60 -4.89 -10 2.00 11 5.57 2.75
Net Cash From Investing Activities
-164 - - 175 -42 -49 -65 -144 -80 -241
Net Cash From Continuing Investing Activities
-164 - - 175 -42 -49 -65 -144 -80 -241
Purchase of Property, Leasehold Improvements and Equipment
-27 - - -27 -18 -13 -15 -33 -36 -36
Purchase of Investment Securities
-442 - - -231 -371 -43 -60 -236 -152 -269
Sale and/or Maturity of Investments
319 - - 436 377 8.03 15 125 108 65
Net Cash From Financing Activities
-561 - - -207 -68 -82 -204 112 -88 95
Net Cash From Continuing Financing Activities
-561 - - -207 -68 -82 -204 112 -88 95
Issuance of Debt
409 - - 179 118 150 431 362 30 10
Issuance of Common Equity
- - - 0.00 0.00 0.19 0.00 0.00 5.17 266
Repayment of Debt
-527 - - -232 -111 -171 -457 -193 -64 -103
Payment of Dividends
-147 - - -54 -53 -54 -56 -55 -57 -63
Other Financing Activities, Net
-297 - - -1.57 -1.67 -1.45 -2.22 -1.84 -1.67 -14
Cash Interest Paid
95 - - 24 21 17 15 19 33 36
Cash Income Taxes Paid
6.86 - - 0.46 0.45 0.83 0.28 -0.39 0.21 0.53

Quarterly Cash Flow Statements for InvenTrust Properties

This table details how cash moves in and out of InvenTrust Properties' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
121 -79 -68 11 23 -4.35 -25 -38 166 -112
Net Cash From Operating Activities
37 25 16 47 36 30 15 47 38 37
Net Cash From Continuing Operating Activities
37 25 16 47 36 30 15 47 39 37
Net Income / (Loss) Continuing Operations
0.94 -0.13 1.13 2.07 -0.82 2.89 2.90 1.50 -0.54 9.80
Consolidated Net Income / (Loss)
0.94 -0.13 1.13 2.07 -0.82 2.89 2.90 1.50 -0.54 9.80
Provision For Loan Losses
0.19 1.32 -0.31 0.18 0.46 0.70 -0.05 0.28 -0.12 0.32
Depreciation Expense
24 24 27 28 30 28 28 29 28 29
Amortization Expense
-0.25 -0.25 -0.66 0.69 0.54 0.20 -0.00 -0.06 -0.26 -0.08
Non-Cash Adjustments to Reconcile Net Income
2.12 -0.31 1.72 0.32 -0.16 1.68 1.29 1.59 5.66 -2.04
Changes in Operating Assets and Liabilities, net
10 0.38 -13 16 5.99 -3.74 -18 15 5.89 -0.20
Net Cash From Investing Activities
-7.37 -63 -56 -21 1.63 -3.54 -24 -54 -31 -132
Net Cash From Continuing Investing Activities
-7.37 -63 -56 -21 1.63 -3.54 -24 -54 -31 -132
Purchase of Property, Leasehold Improvements and Equipment
-3.81 -19 -4.73 -7.96 -14 -9.44 -4.87 -5.86 -15 -11
Purchase of Investment Securities
-2.18 -71 -130 -26 2.43 2.19 -18 -47 -18 -187
Sale and/or Maturity of Investments
- 23 79 14 11 3.71 0.00 - 0.30 65
Net Cash From Financing Activities
91 -40 -28 -15 -15 -31 -16 -31 158 -16
Net Cash From Continuing Financing Activities
91 -40 -28 -15 -15 -31 -16 -31 158 -16
Issuance of Common Equity
- - - - - 5.17 - - - 8.14
Repayment of Debt
-145 -25 -44 - - -20 0.00 -16 -82 -5.28
Payment of Dividends
-14 -14 -14 -15 -15 -15 -15 -15 -15 -17
Other Financing Activities, Net
-0.22 -1.61 -0.57 -0.01 -0.03 -1.06 -1.20 - -12 -1.67
Cash Interest Paid
5.31 4.79 11 5.38 11 4.96 13 5.82 13 4.34
Cash Income Taxes Paid
-0.80 -0.05 0.00 0.52 - -0.32 0.00 0.57 - -0.04

Annual Balance Sheets for InvenTrust Properties

This table presents InvenTrust Properties' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
- 2,787 - 2,536 2,507 2,407 45 2,473 2,487 2,636
Cash and Due from Banks
- 397 - 260 255 224 45 138 100 91
Loans and Leases, Net of Allowance
- 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
- 1,830 - 1,956 1,958 1,929 - 2,092 2,195 2,327
Intangible Assets
- 72 - 108 116 96 - 101 114 137
Other Assets
- 285 - 207 172 158 - 142 78 80
Total Liabilities & Shareholders' Equity
- 2,787 - 2,536 2,507 2,407 29 2,473 2,487 2,636
Total Liabilities
- 837 - 684 688 668 29 869 933 876
Other Short-Term Payables
- 51 - 46 - - - 57 15 18
Long-Term Debt
- 671 - 562 573 555 - 755 815 740
Other Long-Term Liabilities
- 115 - 76 72 113 29 58 104 118
Commitments & Contingencies
- 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
- 1,950 - 1,852 1,820 1,739 0.00 1,604 1,554 1,760
Total Preferred & Common Equity
- 1,950 - 1,852 1,820 1,739 0.00 1,604 1,554 1,760
Preferred Stock
- 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00
Total Common Equity
- 1,950 - 1,852 1,820 1,739 0.00 1,604 1,554 1,760
Common Stock
- 5,677 - 5,586 5,569 5,567 - 5,457 5,469 5,730
Accumulated Other Comprehensive Income / (Loss)
- 59 - 1.64 1.06 -12 - 27 18 14
Other Equity Adjustments
- -3,787 - -3,736 -3,751 -3,816 - -3,880 -3,933 -3,985

Quarterly Balance Sheets for InvenTrust Properties

This table presents InvenTrust Properties' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
2,543 69 2,537 2,530 2,476 2,460 2,620
Cash and Due from Banks
217 69 81 104 75 37 203
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
2,089 - 2,230 2,208 2,209 2,234 2,239
Intangible Assets
92 - 133 123 111 112 107
Other Assets
145 - 93 95 81 78 72
Total Liabilities & Shareholders' Equity
2,543 867 2,537 2,530 2,476 2,460 2,620
Total Liabilities
925 867 954 958 928 925 865
Other Short-Term Payables
- - 54 15 15 15 66
Long-Term Debt
808 833 834 834 828 812 740
Other Long-Term Liabilities
117 34 67 110 85 97 59
Commitments & Contingencies
0.00 - 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,619 0.00 1,583 1,572 1,548 1,536 1,755
Total Preferred & Common Equity
1,619 0.00 1,583 1,572 1,548 1,536 1,755
Preferred Stock
0.00 - 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,619 0.00 1,583 1,572 1,548 1,536 1,755
Common Stock
5,455 - 5,461 5,464 5,471 5,474 5,722
Accumulated Other Comprehensive Income / (Loss)
29 - 27 29 22 21 11
Other Equity Adjustments
-3,866 - -3,906 -3,921 -3,945 -3,959 -3,977

Annual Metrics and Ratios for InvenTrust Properties

This table displays calculated financial ratios and metrics derived from InvenTrust Properties' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
-31.35% -11.46% 6.81% -34.86% 6.60% -13.22% 15.17% 19.07% 7.46% 6.15%
EBITDA Growth
-58.26% -8.79% 13.04% 14.32% -9.23% -55.61% 13.99% 80.97% -19.94% 8.30%
EBIT Growth
-109.42% 308.44% 11.51% 37.63% -16.68% -121.59% 55.81% 941.49% -100.42% 4,793.36%
NOPAT Growth
-106.61% 769.46% -46.56% 27.73% -16.68% -115.12% 55.81% 1,302.12% -100.42% 4,793.36%
Net Income Growth
-99.29% 7,195.67% -75.55% 35.69% -54.20% -126.50% 47.32% 1,074.50% -89.91% 159.21%
EPS Growth
-98.18% 2,800.00% -75.86% 57.14% 381.82% -126.42% 42.86% 1,062.50% -89.61% 137.50%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% -14.96% -11.18% -4.46% 39.84% 3.04% 5.60%
Free Cash Flow Firm Growth
-100.20% -15,189.31% 206.72% -187.31% 103.60% 5.79% 2,454.15% -200.81% 99.55% -1,076.35%
Invested Capital Growth
0.00% 0.00% -100.00% 0.00% -0.90% -4.12% -99.31% 14,771.43% 0.43% 5.56%
Revenue Q/Q Growth
-18.92% -10.19% 31.81% -33.07% 80.22% -16.32% 4.82% 10.15% 10.11% 19.60%
EBITDA Q/Q Growth
-49.67% -38.72% 41.65% -12.42% 112.43% -55.79% -11.78% 7.54% 4.47% 8.16%
EBIT Q/Q Growth
-110.43% -38.05% 226.63% -18.73% 469.45% -119.47% -195.70% 19.60% 52.48% 817.79%
NOPAT Q/Q Growth
-107.37% 39.14% -44.50% 0.60% 856.46% -112.89% -161.48% 15.60% -109.36% 46.73%
Net Income Q/Q Growth
-98.70% -1.91% -26.68% 17.18% 48.76% -158.90% -180.76% 25.54% 133.76% 102.37%
EPS Q/Q Growth
-96.55% -6.45% -30.00% 37.50% 1,225.00% -134.15% -260.00% 26.23% 100.00% 111.11%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% -2.88% 4.94% -18.20% 19.66% 3.94% 5.52%
Free Cash Flow Firm Q/Q Growth
99.57% -298.38% -8.27% -3,236.28% 1,118.37% 21.47% 203.82% -1,132.53% -145.25% -47.18%
Invested Capital Q/Q Growth
-100.00% -6.91% 0.00% 0.00% 0.00% 0.00% -99.28% -2.80% -1.54% 0.20%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
47.29% 48.72% 51.56% 90.49% 77.05% 39.41% 39.00% 59.28% 44.16% 45.06%
EBIT Margin
-7.63% 17.97% 18.76% 39.63% 30.97% -7.71% -2.96% 20.90% -0.08% 3.61%
Profit (Net Income) Margin
1.13% 92.87% 21.26% 44.29% 19.03% -5.81% -2.66% 21.75% 2.04% 4.99%
Tax Burden Percent
-14.77% 211.66% 104.24% 107.87% 60.09% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 244.23% 108.74% 103.61% 102.21% 75.36% 89.84% 104.04% -2,497.16% 137.92%
Effective Tax Rate
0.00% 0.17% 2.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 8.39% 4.48% 6.22% 2.60% -0.40% -0.36% 4.23% -0.01% 0.41%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 50.98% 5.39% 9.36% -1.65% -0.53% -0.78% 4.76% 0.69% 0.89%
Return on Net Nonoperating Assets (RNNOA)
0.00% 17.54% 1.86% 2.84% -0.51% -0.17% -0.25% 2.28% 0.34% 0.42%
Return on Equity (ROE)
0.00% 25.93% 6.34% 9.05% 2.09% -0.57% -0.62% 6.51% 0.33% 0.82%
Cash Return on Invested Capital (CROIC)
0.00% -191.61% 204.48% -193.78% 3.50% 3.80% 196.89% -193.10% -0.44% -5.01%
Operating Return on Assets (OROA)
0.00% 3.51% 3.91% 5.92% 2.48% -0.55% -0.49% 3.99% -0.01% 0.39%
Return on Assets (ROA)
0.00% 18.14% 4.43% 6.61% 1.52% -0.41% -0.44% 4.15% 0.21% 0.53%
Return on Common Equity (ROCE)
0.00% 25.93% 6.34% 9.05% 2.09% -0.57% -0.62% 6.51% 0.33% 0.82%
Return on Equity Simple (ROE_SIMPLE)
0.00% 12.96% 0.00% 4.53% 2.11% -0.59% 0.00% 3.26% 0.34% 0.78%
Net Operating Profit after Tax (NOPAT)
-16 110 59 75 63 -9.45 -4.18 50 -0.21 9.90
NOPAT Margin
-5.34% 40.39% 20.21% 39.63% 30.97% -5.40% -2.07% 20.90% -0.08% 3.61%
Net Nonoperating Expense Percent (NNEP)
0.00% -42.59% -0.91% -3.14% 4.25% 0.13% 0.41% -0.53% -0.70% -0.48%
SG&A Expenses to Revenue
11.24% 13.00% 12.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
107.63% 82.03% 81.24% 60.37% 69.03% 107.71% 102.96% 79.10% 100.08% 96.39%
Earnings before Interest and Taxes (EBIT)
-23 49 55 75 63 -14 -5.97 50 -0.21 9.90
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
145 133 150 171 156 69 79 142 114 123
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 2.54 0.00 2.25 2.30 0.85 0.00 0.93 1.06 1.32
Price to Tangible Book Value (P/TBV)
0.00 2.63 0.00 2.39 2.45 0.90 0.00 0.99 1.15 1.43
Price to Revenue (P/Rev)
16.07 18.16 15.26 22.04 20.70 8.40 8.83 6.19 6.41 8.48
Price to Earnings (P/E)
1,426.20 25.81 78.86 53.68 108.79 0.00 0.00 28.48 313.91 170.15
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.82% 3.72% 3.52% 3.00%
Earnings Yield
0.07% 3.87% 1.27% 1.86% 0.92% 0.00% 0.00% 3.51% 0.32% 0.59%
Enterprise Value to Invested Capital (EV/IC)
0.00 1.98 0.00 1.85 1.88 0.79 109.46 0.89 1.00 1.19
Enterprise Value to Revenue (EV/Rev)
16.07 19.10 15.26 23.61 22.24 10.30 8.61 8.76 9.18 10.85
Enterprise Value to EBITDA (EV/EBITDA)
33.99 39.21 29.59 26.09 28.87 26.13 22.06 14.78 20.78 24.08
Enterprise Value to EBIT (EV/EBIT)
0.00 106.32 81.34 59.57 71.81 0.00 0.00 41.92 0.00 300.23
Enterprise Value to NOPAT (EV/NOPAT)
0.00 47.29 75.49 59.57 71.81 0.00 0.00 41.92 0.00 300.23
Enterprise Value to Operating Cash Flow (EV/OCF)
25.26 0.00 0.00 35.85 42.35 19.15 19.30 16.73 18.27 21.72
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 1.66 0.00 53.34 20.25 0.76 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.34 0.00 0.30 0.31 0.32 0.00 0.47 0.52 0.42
Long-Term Debt to Equity
0.00 0.34 0.00 0.30 0.31 0.32 0.00 0.47 0.52 0.42
Financial Leverage
0.00 0.34 0.34 0.30 0.31 0.32 0.33 0.48 0.50 0.47
Leverage Ratio
0.00 1.43 1.43 1.37 1.37 1.38 1.41 1.57 1.57 1.55
Compound Leverage Factor
0.00 3.49 1.55 1.42 1.40 1.04 1.27 1.63 -39.22 2.13
Debt to Total Capital
0.00% 25.60% 0.00% 23.27% 23.94% 24.20% 0.00% 31.99% 34.39% 29.61%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 25.60% 0.00% 23.27% 23.94% 24.20% 0.00% 31.99% 34.39% 29.61%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 74.40% 0.00% 76.73% 76.06% 75.80% 0.00% 68.01% 65.61% 70.39%
Debt to EBITDA
0.00 5.06 0.00 3.28 3.68 8.04 0.00 5.30 7.15 6.00
Net Debt to EBITDA
0.00 1.92 0.00 1.73 2.01 4.80 0.00 4.33 6.27 5.26
Long-Term Debt to EBITDA
0.00 5.06 0.00 3.28 3.68 8.04 0.00 5.30 7.15 6.00
Debt to NOPAT
0.00 6.10 0.00 7.49 9.16 -58.74 0.00 15.03 -3,860.51 74.77
Net Debt to NOPAT
0.00 2.32 0.00 3.96 4.99 -35.06 0.00 12.29 -3,387.70 65.56
Long-Term Debt to NOPAT
0.00 6.10 0.00 7.49 9.16 -58.74 0.00 15.03 -3,860.51 74.77
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-16 -2,510 2,679 -2,339 84 89 2,274 -2,292 -10 -122
Operating Cash Flow to CapEx
719.38% 0.00% 0.00% 457.74% 221.99% 728.87% 585.61% 379.09% 362.64% 378.99%
Free Cash Flow to Firm to Interest Expense
-0.31 -56.88 88.84 -93.78 3.70 4.75 139.84 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
3.64 0.00 0.00 5.00 4.67 5.02 5.53 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
3.14 0.00 0.00 3.91 2.56 4.33 4.59 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.20 0.21 0.15 0.08 0.07 0.16 0.19 0.10 0.11
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.10 0.09 0.00 0.00 0.12 0.12
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 2,620 0.00 2,414 2,392 2,294 16 2,358 2,369 2,500
Invested Capital Turnover
0.00 0.21 0.22 0.16 0.08 0.07 0.17 0.20 0.11 0.11
Increase / (Decrease) in Invested Capital
0.00 2,620 -2,620 2,414 -22 -98 -2,278 2,343 10 132
Enterprise Value (EV)
4,940 5,198 4,434 4,470 4,489 1,803 1,736 2,104 2,369 2,973
Market Capitalization
4,940 4,943 4,434 4,173 4,177 1,472 1,781 1,488 1,654 2,324
Book Value per Share
$0.00 $2.26 $0.00 $2.54 $2.50 $2.42 $0.00 $23.79 $23.01 $22.82
Tangible Book Value per Share
$0.00 $2.18 $0.00 $2.40 $2.34 $2.29 $0.00 $22.29 $21.32 $21.04
Total Capital
0.00 2,620 0.00 2,414 2,392 2,294 0.00 2,358 2,369 2,500
Total Debt
0.00 671 0.00 562 573 555 0.00 755 815 740
Total Long-Term Debt
0.00 671 0.00 562 573 555 0.00 755 815 740
Net Debt
0.00 255 0.00 297 312 331 -45 617 715 649
Capital Expenditures (CapEx)
27 0.00 0.00 27 48 13 15 33 36 36
Net Nonoperating Expense (NNE)
-20 -143 -3.05 -8.82 24 0.72 1.18 -2.03 -5.48 -3.76
Net Nonoperating Obligations (NNO)
0.00 671 0.00 562 573 555 16 755 815 740
Total Depreciation and Amortization (D&A)
169 84 95 96 93 83 85 92 114 114
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.01 $0.29 $0.07 $0.11 $0.05 ($0.01) ($0.08) $0.77 $0.08 $0.19
Adjusted Weighted Average Basic Shares Outstanding
862.21M 773.32M 774.31M 728.56M 728.62M 719.88M 71.07M 67.41M 67.53M 70.39M
Adjusted Diluted Earnings per Share
$0.01 $0.29 $0.07 $0.11 $0.05 ($0.01) ($0.08) $0.77 $0.08 $0.19
Adjusted Weighted Average Diluted Shares Outstanding
862.21M 773.32M 774.31M 728.56M 729.38M 719.88M 71.07M 67.53M 67.81M 71.01M
Adjusted Basic & Diluted Earnings per Share
$0.01 $0.29 $0.07 $0.11 $0.05 ($0.01) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
861.83M 854.64M 773.45M 761.14M 720.83M 719.46M 67.34M 67.47M 67.81M 77.46M
Normalized Net Operating Profit after Tax (NOPAT)
57 129 85 -12 2.00 -3.15 -5.24 8.37 -2.03 6.93
Normalized NOPAT Margin
18.63% 47.50% 29.26% -6.12% 0.99% -1.80% -2.60% 3.48% -0.79% 2.53%
Pre Tax Income Margin
-7.63% 43.88% 20.39% 41.06% 31.66% -5.81% -2.66% 21.75% 2.04% 4.99%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
-0.44 1.11 1.81 3.01 2.75 -0.72 -0.37 0.00 0.00 0.00
NOPAT to Interest Expense
-0.31 2.49 1.95 3.01 2.75 -0.50 -0.26 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-0.94 1.11 1.81 1.92 0.65 -1.41 -1.31 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-0.81 2.49 1.95 1.92 0.65 -1.19 -1.20 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
4,229.50% 0.00% 0.00% 64.63% 138.68% -532.87% -1,036.59% 105.88% 1,091.12% 459.65%
Augmented Payout Ratio
4,229.50% 0.00% 0.00% 182.04% 191.76% -583.99% -3,275.69% 105.88% 1,091.12% 459.65%

Quarterly Metrics and Ratios for InvenTrust Properties

This table displays calculated financial ratios and metrics derived from InvenTrust Properties' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
1.34% 40.22% -2.76% 17.93% 24.72% -4.00% 3.87% 3.99% 6.85% 9.12%
EBITDA Growth
2.46% 82.07% -10.72% -53.64% 21.27% 22.05% 10.94% -1.99% -7.58% 34.45%
EBIT Growth
-85.10% 84.55% -88.14% -96.59% -441.23% 15.50% 80.23% -26.76% 50.87% 694.80%
NOPAT Growth
-85.10% 83.17% -88.14% -96.59% -338.86% 374.69% 80.23% -26.76% 50.87% 161.38%
Net Income Growth
-76.55% 98.84% -88.07% -95.07% -187.82% 2,412.00% 155.96% -27.56% 34.43% 239.07%
EPS Growth
-83.33% 0.00% -85.71% -95.16% -200.00% 0.00% 100.00% -33.33% 0.00% 250.00%
Operating Cash Flow Growth
17.89% 488.12% -40.15% 29.27% -2.88% 19.72% -7.63% -1.69% 5.82% 24.03%
Free Cash Flow Firm Growth
89.56% -203.16% 15,982.55% -27.20% 108.56% 99.69% -205.16% 175.20% -559.66% -1,611.02%
Invested Capital Growth
10.44% 14,771.43% -98.46% 4.06% -0.85% 0.43% 6,726.37% -2.85% 3.72% 5.56%
Revenue Q/Q Growth
-6.47% 50.12% 9.16% 17.81% -1.09% 15.56% 25.57% 17.95% 1.63% 18.02%
EBITDA Q/Q Growth
-63.06% -8.55% 22.99% 11.57% -3.36% -7.96% 11.79% -1.43% -8.87% 33.89%
EBIT Q/Q Growth
-98.95% -442.37% 175.38% 25.68% -205.20% 15.22% 260.79% -48.92% -170.57% 1,126.36%
NOPAT Q/Q Growth
-98.95% -339.66% 207.69% 25.68% -173.64% 375.61% -29.34% -48.92% -149.40% 1,566.23%
Net Income Q/Q Growth
-97.77% -113.35% 1,006.40% 82.52% -139.75% 451.58% 0.35% -48.34% -135.98% 1,918.00%
EPS Q/Q Growth
-98.39% 0.00% 0.00% 50.00% -133.33% 500.00% 0.00% -50.00% -150.00% 1,500.00%
Operating Cash Flow Q/Q Growth
1.85% -33.40% -35.66% 196.16% -23.48% -17.90% -50.36% 215.20% -17.64% -3.76%
Free Cash Flow Firm Q/Q Growth
-213.57% -923.52% 194.89% -104.18% 121.10% -137.05% -32,105.10% 102.99% -228.98% -37.92%
Invested Capital Q/Q Growth
4.48% -2.80% -98.52% 6,844.25% -0.45% -1.54% 0.29% -1.17% 6.28% 0.20%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
47.08% 28.68% 49.48% 46.86% 45.78% 36.46% 52.85% 44.16% 39.60% 44.93%
EBIT Margin
0.85% -1.95% 2.06% 2.20% -2.34% -1.71% 3.57% 1.55% -1.07% 9.34%
Profit (Net Income) Margin
1.82% -0.16% 2.06% 3.19% -1.28% 3.90% 5.07% 2.22% -0.79% 12.12%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
213.21% 8.32% 100.00% 145.22% 54.87% -227.56% 142.02% 143.62% 73.23% 129.72%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.08% -0.28% 0.38% 0.21% -0.16% 0.43% 0.66% 0.15% -0.07% 1.05%
ROIC Less NNEP Spread (ROIC-NNEP)
0.16% -0.04% 0.38% 0.29% -0.13% 0.43% 0.86% 0.20% -0.07% 1.34%
Return on Net Nonoperating Assets (RNNOA)
0.06% -0.02% 0.17% 0.14% -0.07% 0.21% 0.48% 0.11% -0.03% 0.63%
Return on Equity (ROE)
0.14% -0.29% 0.55% 0.34% -0.23% 0.64% 1.14% 0.25% -0.11% 1.68%
Cash Return on Invested Capital (CROIC)
-8.05% -193.10% 197.75% -3.81% 0.95% -0.44% -193.64% 3.16% -3.38% -5.01%
Operating Return on Assets (OROA)
0.08% -0.37% 0.36% 0.20% -0.22% -0.18% 0.62% 0.14% -0.10% 1.00%
Return on Assets (ROA)
0.16% -0.03% 0.36% 0.28% -0.12% 0.41% 0.89% 0.20% -0.07% 1.30%
Return on Common Equity (ROCE)
0.14% -0.29% 0.55% 0.34% -0.23% 0.64% 1.14% 0.25% -0.11% 1.68%
Return on Equity Simple (ROE_SIMPLE)
2.57% 0.00% 0.00% 0.25% 0.14% 0.00% 0.45% 0.42% 0.38% 0.00%
Net Operating Profit after Tax (NOPAT)
0.44 -1.05 1.13 1.42 -1.05 2.89 2.04 1.04 -0.52 7.55
NOPAT Margin
0.85% -1.36% 2.06% 2.20% -1.64% 3.90% 3.57% 1.55% -0.75% 9.34%
Net Nonoperating Expense Percent (NNEP)
-0.08% -0.24% 0.00% -0.08% -0.03% 0.00% -0.20% -0.06% 0.00% -0.29%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
99.15% 101.95% 97.94% 97.80% 102.34% 101.71% 96.43% 98.45% 101.07% 90.66%
Earnings before Interest and Taxes (EBIT)
0.44 -1.50 1.13 1.42 -1.50 -1.27 2.04 1.04 -0.74 7.55
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
24 22 27 30 29 27 30 30 27 36
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.83 0.93 0.00 0.95 0.99 1.06 1.11 1.09 1.10 1.32
Price to Tangible Book Value (P/TBV)
0.88 0.99 0.00 1.04 1.07 1.15 1.20 1.18 1.17 1.43
Price to Revenue (P/Rev)
6.19 6.19 7.12 6.80 6.63 6.41 7.75 7.48 8.41 8.48
Price to Earnings (P/E)
32.44 28.48 34.40 375.67 689.01 313.91 244.50 259.91 285.55 170.15
Dividend Yield
4.10% 3.72% 3.72% 3.77% 3.70% 3.52% 3.43% 3.57% 3.15% 3.00%
Earnings Yield
3.08% 3.51% 2.91% 0.27% 0.15% 0.32% 0.41% 0.38% 0.35% 0.59%
Enterprise Value to Invested Capital (EV/IC)
0.80 0.89 65.31 0.94 0.95 1.00 1.04 1.05 0.99 1.19
Enterprise Value to Revenue (EV/Rev)
8.90 8.76 10.73 10.19 9.74 9.18 11.13 10.93 10.76 10.85
Enterprise Value to EBITDA (EV/EBITDA)
14.66 14.78 16.34 21.74 20.93 20.78 21.14 21.10 21.59 24.08
Enterprise Value to EBIT (EV/EBIT)
46.24 41.92 54.39 1,513.80 0.00 0.00 3,542.62 7,746.57 2,284.09 300.23
Enterprise Value to NOPAT (EV/NOPAT)
44.69 41.92 51.81 563.34 1,012.92 0.00 351.44 379.78 365.17 300.23
Enterprise Value to Operating Cash Flow (EV/OCF)
18.46 16.73 19.76 17.97 18.31 18.27 19.26 19.25 19.00 21.72
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 1.00 0.00 99.69 0.00 0.00 32.62 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.50 0.47 0.00 0.53 0.53 0.52 0.53 0.53 0.42 0.42
Long-Term Debt to Equity
0.50 0.47 0.00 0.53 0.53 0.52 0.53 0.53 0.42 0.42
Financial Leverage
0.40 0.48 0.45 0.48 0.51 0.50 0.56 0.53 0.47 0.47
Leverage Ratio
1.47 1.57 1.53 1.55 1.59 1.57 1.64 1.60 1.55 1.55
Compound Leverage Factor
3.13 0.13 1.53 2.25 0.87 -3.57 2.34 2.30 1.13 2.01
Debt to Total Capital
33.29% 31.99% 100.00% 34.50% 34.68% 34.39% 34.83% 34.60% 29.66% 29.61%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
33.29% 31.99% 100.00% 34.50% 34.68% 34.39% 34.83% 34.60% 29.66% 29.61%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
66.71% 68.01% 0.00% 65.50% 65.32% 65.61% 65.17% 65.41% 70.34% 70.39%
Debt to EBITDA
6.10 5.30 5.99 8.02 7.65 7.15 7.07 6.98 6.48 6.00
Net Debt to EBITDA
4.46 4.33 5.49 7.24 6.69 6.27 6.43 6.66 4.71 5.26
Long-Term Debt to EBITDA
6.10 5.30 5.99 8.02 7.65 7.15 7.07 6.98 6.48 6.00
Debt to NOPAT
18.60 15.03 18.99 207.79 370.10 -3,860.51 117.61 125.61 109.66 74.77
Net Debt to NOPAT
13.61 12.29 17.41 187.67 323.91 -3,387.70 106.94 119.87 79.62 65.56
Long-Term Debt to NOPAT
18.60 15.03 18.99 207.79 370.10 -3,860.51 117.61 125.61 109.66 74.77
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-229 -2,344 2,224 -93 20 -7.26 -2,339 70 -90 -124
Operating Cash Flow to CapEx
980.49% 129.49% 338.51% 596.38% 266.71% 316.04% 303.84% 796.50% 258.23% 352.09%
Free Cash Flow to Firm to Interest Expense
-29.78 0.00 233.87 0.00 0.00 0.00 -242.76 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
4.86 0.00 1.69 0.00 0.00 0.00 1.54 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
4.37 0.00 1.19 0.00 0.00 0.00 1.03 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.09 0.19 0.17 0.09 0.09 0.10 0.17 0.09 0.09 0.11
Fixed Asset Turnover
0.11 0.00 0.00 0.10 0.11 0.12 0.00 0.10 0.10 0.12
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
2,426 2,358 35 2,417 2,406 2,369 2,376 2,348 2,495 2,500
Invested Capital Turnover
0.09 0.20 0.18 0.09 0.10 0.11 0.18 0.09 0.09 0.11
Increase / (Decrease) in Invested Capital
229 2,343 -2,223 94 -21 10 2,341 -69 90 132
Enterprise Value (EV)
1,941 2,104 2,273 2,260 2,283 2,369 2,473 2,456 2,465 2,973
Market Capitalization
1,350 1,488 1,509 1,507 1,553 1,654 1,720 1,681 1,927 2,324
Book Value per Share
$24.01 $23.79 $0.00 $23.45 $23.27 $23.01 $22.81 $22.62 $25.84 $22.82
Tangible Book Value per Share
$22.64 $22.29 $0.00 $21.48 $21.45 $21.32 $21.17 $20.98 $24.26 $21.04
Total Capital
2,426 2,358 833 2,417 2,406 2,369 2,376 2,348 2,495 2,500
Total Debt
808 755 833 834 834 815 828 812 740 740
Total Long-Term Debt
808 755 833 834 834 815 828 812 740 740
Net Debt
591 617 764 753 730 715 752 775 537 649
Capital Expenditures (CapEx)
3.81 19 4.73 7.96 14 9.44 4.87 5.86 15 11
Net Nonoperating Expense (NNE)
-0.50 -0.93 0.00 -0.64 -0.23 0.00 -0.86 -0.46 0.02 -2.25
Net Nonoperating Obligations (NNO)
808 755 35 834 834 815 828 812 740 740
Total Depreciation and Amortization (D&A)
24 24 26 29 31 28 28 29 28 29
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.01 $0.00 $0.02 $0.03 ($0.01) $0.04 $0.04 $0.02 ($0.01) $0.14
Adjusted Weighted Average Basic Shares Outstanding
67.43M 67.41M 67.51M 67.52M 67.53M 67.53M 67.87M 67.90M 68.53M 70.39M
Adjusted Diluted Earnings per Share
$0.01 $0.00 $0.02 $0.03 ($0.01) $0.04 $0.04 $0.02 ($0.01) $0.14
Adjusted Weighted Average Diluted Shares Outstanding
67.55M 67.53M 67.65M 67.71M 67.53M 67.81M 68.27M 68.33M 68.53M 71.01M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
67.43M 67.47M 67.51M 67.53M 67.53M 67.81M 67.87M 67.93M 77.13M 77.46M
Normalized Net Operating Profit after Tax (NOPAT)
0.31 -1.05 0.48 0.31 -2.24 2.34 1.43 0.73 1.95 5.29
Normalized NOPAT Margin
0.60% -1.36% 0.87% 0.48% -3.50% 3.15% 2.50% 1.08% 2.84% 6.54%
Pre Tax Income Margin
1.82% -0.16% 2.06% 3.19% -1.28% 3.90% 5.07% 2.22% -0.79% 12.12%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.06 0.00 0.12 0.00 0.00 0.00 0.21 0.00 0.00 0.00
NOPAT to Interest Expense
0.06 0.00 0.12 0.00 0.00 0.00 0.21 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-0.44 0.00 -0.38 0.00 0.00 0.00 -0.29 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-0.44 0.00 -0.38 0.00 0.00 0.00 -0.29 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
133.15% 105.88% 126.15% 1,397.23% 2,518.81% 1,091.12% 827.86% 913.39% 887.20% 459.65%
Augmented Payout Ratio
133.15% 105.88% 126.15% 1,397.23% 2,518.81% 1,091.12% 827.86% 913.39% 887.20% 459.65%

Frequently Asked Questions About InvenTrust Properties' Financials

When does InvenTrust Properties's fiscal year end?

According to the most recent income statement we have on file, InvenTrust Properties' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has InvenTrust Properties' net income changed over the last 9 years?

InvenTrust Properties' net income appears to be on a downward trend, with a most recent value of $13.66 million in 2024, rising from $3.46 million in 2015. The previous period was $5.27 million in 2023.

How has InvenTrust Properties revenue changed over the last 9 years?

Over the last 9 years, InvenTrust Properties' total revenue changed from $307.36 million in 2015 to $273.97 million in 2024, a change of -10.9%.

How much debt does InvenTrust Properties have?

InvenTrust Properties' total liabilities were at $875.95 million at the end of 2024, a 6.1% decrease from 2023, and a 87,594,500,000.0% increase since 2015.

How much cash does InvenTrust Properties have?

In the past 9 years, InvenTrust Properties' cash and equivalents has ranged from $0.00 in 2015 to $397.25 million in 2016, and is currently $91.22 million as of their latest financial filing in 2024.

How has InvenTrust Properties' book value per share changed over the last 9 years?

Over the last 9 years, InvenTrust Properties' book value per share changed from 0.00 in 2015 to 22.82 in 2024, a change of 2,281.9%.

Remove Ads


This page (NYSE:IVT) was last updated on 4/16/2025 by MarketBeat.com Staff
From Our Partners