Free Trial

Lennar (LEN.B) Financials

Lennar logo
$114.12 +0.34 (+0.29%)
Closing price 08/7/2025 03:59 PM Eastern
Extended Trading
$114.40 +0.28 (+0.25%)
As of 08/7/2025 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Lennar

Annual Income Statements for Lennar

This table shows Lennar's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 11/30/2014 11/30/2015 11/30/2016 11/30/2017 11/30/2018 11/30/2019 11/30/2020 11/30/2021 11/30/2022 11/30/2023 11/30/2024
Net Income / (Loss) Attributable to Common Shareholders
639 803 911 810 1,694 1,850 2,465 4,430 4,614 3,939 3,933
Consolidated Net Income / (Loss)
629 819 913 772 1,718 1,842 2,468 4,457 4,649 3,961 3,968
Net Income / (Loss) Continuing Operations
629 819 913 772 1,718 1,842 2,468 4,457 4,649 3,961 3,968
Total Pre-Tax Income
970 1,210 1,330 1,190 2,263 2,434 3,124 5,819 6,015 5,202 5,185
Total Operating Income
922 1,086 1,262 1,199 1,837 2,468 3,115 5,078 6,721 5,367 4,770
Total Gross Profit
1,099 1,302 1,495 1,625 2,334 2,802 3,474 5,537 7,202 5,941 5,499
Total Revenue
7,780 9,474 10,950 12,646 20,572 22,260 22,489 27,131 33,671 34,233 35,441
Total Cost of Revenue
6,681 8,172 9,455 11,021 18,237 19,457 19,015 21,594 26,469 28,292 29,942
Operating Cost of Revenue
6,681 8,172 9,455 11,021 18,237 19,457 19,015 21,594 26,469 28,292 29,942
Total Operating Expenses
177 216 233 426 497 335 359 458 481 574 729
Selling, General & Admin Expense
177 216 233 286 344 321 333 398 414 501 649
Other Operating Expenses / (Income)
- - - - - 13 26 60 66 73 80
Total Other Income / (Expense), net
48 124 68 -9.38 425 -33 8.93 741 -707 -214 440
Interest & Investment Income
- 105 55 - 0.00 0.00 83 49 -36 -145 164
Other Income / (Expense), net
84 18 13 -9.38 425 -33 -74 692 -670 -70 276
Income Tax Expense
341 390 417 418 545 592 656 1,363 1,366 1,241 1,217
Net Income / (Loss) Attributable to Noncontrolling Interest
-10 16 1.25 -39 22 -6.93 2.52 26 34 23 35
Basic Earnings per Share
$3.12 $3.78 $4.05 $3.38 $5.46 $5.76 $7.88 $14.28 $15.74 $13.73 $14.31
Weighted Average Basic Shares Outstanding
205.04M 211.42M 234.49M 239.80M 324.20M 315.86M 312.68M 298.88M 289.70M 280.82M 265.52M
Diluted Earnings per Share
$2.80 $3.39 $3.86 $3.38 $5.44 $5.74 $7.85 $14.27 $15.72 $13.73 $14.31
Weighted Average Diluted Shares Outstanding
205.04M 211.42M 234.49M 239.80M 324.20M 315.86M 312.68M 298.88M 289.70M 280.82M 265.52M
Weighted Average Basic & Diluted Shares Outstanding
205.04M 211.42M 234.49M 239.80M 324.20M 315.86M 312.68M 298.88M 289.70M 280.82M 265.52M

Quarterly Income Statements for Lennar

This table shows Lennar's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 11/30/2022 2/28/2023 5/31/2023 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1,322 597 872 1,109 1,361 719 954 1,163 1,096 520 477
Consolidated Net Income / (Loss)
1,344 599 878 1,117 1,367 720 961 1,187 1,100 529 482
Net Income / (Loss) Continuing Operations
1,344 599 878 1,117 1,367 720 961 1,187 1,100 529 482
Total Pre-Tax Income
1,759 784 1,159 1,475 1,784 931 1,261 1,535 1,458 698 642
Total Operating Income
1,833 816 1,193 1,471 1,887 901 1,219 1,286 1,364 696 628
Total Gross Profit
1,946 956 1,335 1,603 2,047 1,075 1,395 1,472 1,556 861 804
Total Revenue
10,174 6,490 8,045 8,730 10,968 7,313 8,766 9,416 9,947 7,632 8,378
Operating Revenue
- 6,490 8,045 8,730 - 7,313 8,766 9,416 - 7,632 8,378
Total Cost of Revenue
8,228 5,534 6,710 7,126 8,921 6,238 7,370 7,944 8,391 6,770 7,573
Operating Cost of Revenue
8,228 5,534 6,710 7,126 8,921 6,238 7,370 7,944 8,391 6,770 7,573
Total Operating Expenses
113 140 142 133 160 174 177 186 192 165 176
Selling, General & Admin Expense
80 126 125 114 136 157 157 165 170 147 156
Other Operating Expenses / (Income)
- 14 17 19 24 17 20 22 22 18 20
Total Other Income / (Expense), net
-75 -32 -34 4.45 -153 30 42 249 119 2.40 13
Interest & Investment Income
-2.90 - - -24 - -31 -4.31 187 - 33 12
Other Income / (Expense), net
-72 -32 -34 28 -32 60 47 62 142 -31 1.32
Income Tax Expense
415 185 281 358 417 211 300 348 358 170 160
Net Income / (Loss) Attributable to Noncontrolling Interest
21 2.77 6.05 7.96 6.00 0.59 6.28 25 3.66 9.19 4.37
Weighted Average Basic Shares Outstanding
289.70M 289.40M 287.42M 284.35M 280.82M 278.34M 274.60M 271.24M 265.52M 263.79M 259.01M
Weighted Average Diluted Shares Outstanding
289.70M 289.40M 287.42M 284.35M 280.82M 278.34M 274.60M 271.24M 265.52M 263.79M 259.01M
Weighted Average Basic & Diluted Shares Outstanding
289.70M 289.40M 287.42M 284.35M 280.82M 278.34M 274.60M 271.24M 265.52M 263.79M 259.01M

Annual Cash Flow Statements for Lennar

This table details how cash moves in and out of Lennar's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 11/30/2014 11/30/2015 11/30/2016 11/30/2017 11/30/2018 11/30/2019 11/30/2020 11/30/2021 11/30/2022 11/30/2023 11/30/2024
Net Change in Cash & Equivalents
311 -123 171 1,332 -1,098 -127 1,464 23 1,860 1,755 -1,581
Net Cash From Operating Activities
-788 -420 508 982 1,692 1,482 4,191 2,533 3,266 5,180 2,403
Net Cash From Continuing Operating Activities
-788 -420 508 982 1,692 1,482 4,191 2,533 3,266 5,180 2,403
Net Income / (Loss) Continuing Operations
629 819 913 772 1,718 1,842 2,468 4,457 4,649 3,961 3,968
Consolidated Net Income / (Loss)
629 819 913 772 1,718 1,842 2,468 4,457 4,649 3,961 3,968
Depreciation Expense
39 44 50 66 91 92 95 86 87 110 116
Amortization Expense
21 20 15 11 -24 -26 -25 -6.78 -2.16 -1.65 0.15
Non-Cash Adjustments To Reconcile Net Income
30 17 117 244 80 161 221 -1,320 428 311 -1,375
Changes in Operating Assets and Liabilities, net
-1,507 -1,319 -588 -111 -173 -587 1,433 -683 -1,896 799 -305
Net Cash From Investing Activities
438 -98 -86 -845 -594 20 -280 -105 -128 -177 -303
Net Cash From Continuing Investing Activities
438 -98 -86 -845 -608 20 -280 -105 -128 -177 -303
Purchase of Property, Plant & Equipment
-23 -91 -76 -112 -130 -86 -73 -65 -57 -100 -172
Acquisitions
-165 -315 -426 -1,035 -1,484 -436 -486 -408 -447 -201 -426
Purchase of Investments
-62 -106 -80 -161 -78 -36 -46 -128 -94 -8.00 -4.52
Sale of Property, Plant & Equipment
314 74 25 64 71 79 34 - 25 13 61
Divestitures
- - 0.00 0.00 565 42 15 36 0.00 0.00 0.00
Sale and/or Maturity of Investments
379 250 348 249 452 461 277 390 425 104 238
Other Investing Activities, net
-4.83 90 124 149 -3.75 -3.52 -1.48 71 21 14 -0.73
Net Cash From Financing Activities
661 395 -251 1,194 -2,196 -1,629 -2,447 -2,405 -1,277 -3,248 -3,682
Net Cash From Continuing Financing Activities
661 395 -251 1,194 -2,196 -1,629 -2,447 -2,405 -1,277 -3,248 -3,682
Repayment of Debt
-636 -675 -631 -1,452 -1,638 -1,291 -2,387 -1,093 -214 -1,198 -830
Repurchase of Common Equity
-20 -23 -20 -27 -300 -523 -322 -1,430 -1,039 -1,183 -2,256
Payment of Dividends
-188 -167 -163 -112 -139 -95 -237 -334 -529 -502 -595
Issuance of Debt
1,473 1,248 536 2,581 -137 255 93 14 0.00 0.00 0.00
Issuance of Common Equity
26 11 20 6.51 21 28 177 70 42 21 20
Other Financing Activities, net
5.96 0.11 7.04 198 -3.54 -3.85 230 369 464 -387 -19
Cash Interest Paid
68 87 67 89 129 - 97 48 68 81 55
Cash Income Taxes Paid
202 337 375 200 377 - 402 1,141 1,273 1,865 790

Quarterly Cash Flow Statements for Lennar

This table details how cash moves in and out of Lennar's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 11/30/2022 2/28/2023 5/31/2023 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025
Net Change in Cash & Equivalents
3,264 -542 42 -192 2,447 -1,309 -1,340 390 679 -2,402 -1,109
Net Cash From Operating Activities
2,714 978 660 952 2,589 368 242 819 975 -289 -1,095
Net Cash From Continuing Operating Activities
2,714 978 660 952 2,589 368 242 819 975 -289 -1,095
Net Income / (Loss) Continuing Operations
1,344 599 878 1,117 1,367 720 961 1,187 1,100 529 482
Consolidated Net Income / (Loss)
1,344 599 878 1,117 1,367 720 961 1,187 1,100 529 482
Depreciation Expense
29 20 24 37 29 27 29 29 30 31 34
Amortization Expense
-0.85 -0.84 -0.85 -0.50 0.54 0.04 0.30 0.07 -0.26 -0.09 -0.05
Non-Cash Adjustments To Reconcile Net Income
-447 180 72 26 33 -232 -298 -346 -499 -650 78
Changes in Operating Assets and Liabilities, net
1,789 180 -312 -228 1,159 -147 -450 -52 344 -199 -1,689
Net Cash From Investing Activities
3.17 -36 -44 -34 -62 -148 -127 98 -126 21 161
Net Cash From Continuing Investing Activities
3.17 -36 -44 -34 -62 -148 -127 98 -126 21 161
Purchase of Property, Plant & Equipment
-30 -5.42 -26 -22 -46 -73 -39 -18 -41 -56 -15
Acquisitions
-51 -57 -51 -44 -49 -118 -130 -64 -114 -310 -90
Sale of Property, Plant & Equipment
6.44 0.00 7.76 5.45 - 5.09 14 13 30 40 10
Sale and/or Maturity of Investments
75 26 23 24 31 37 28 176 -2.46 109 140
Other Investing Activities, net
2.03 0.42 8.46 3.34 2.11 2.75 0.21 -5.44 1.75 8.47 116
Net Cash From Financing Activities
547 -1,483 -575 -1,109 -80 -1,529 -1,455 -527 -170 -2,135 -175
Net Cash From Continuing Financing Activities
547 -1,483 -575 -1,109 -80 -1,529 -1,455 -527 -170 -2,135 -175
Repayment of Debt
635 -991 -182 -534 510 -620 -731 131 390 -563 -500
Repurchase of Common Equity
-121 -258 -207 -376 -341 -595 -610 -525 -527 -774 -521
Payment of Dividends
-115 -129 -110 -130 -133 -141 -164 -155 -135 -137 -134
Issuance of Debt
- 0.00 - - - 6.23 0.00 - -6.23 0.00 1,100
Issuance of Common Equity
12 2.50 2.42 1.39 15 5.80 8.93 2.32 3.07 11 9.70
Other Financing Activities, net
136 -108 -78 -70 -130 -185 40 19 106 -672 -130

Annual Balance Sheets for Lennar

This table presents Lennar's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 11/30/2014 11/30/2015 11/30/2016 11/30/2017 11/30/2018 11/30/2019 11/30/2020 11/30/2021 11/30/2022 11/30/2023 11/30/2024
Total Assets
12,923 14,420 15,362 18,745 795 29,360 29,935 33,208 37,984 39,234 123,938
Total Current Assets
19,391 4,527 35,881 14,284 298 22,905 24,349 27,703 30,312 31,134 79,358
Cash & Equivalents
1,282 - 1,330 2,651 - 1,210 2,704 2,735 4,616 6,274 14,482
Restricted Cash
65 - 33 43 7.18 9.70 15 22 23 13 173
Accounts Receivable
398 506 780 521 0.20 406 299 490 674 888 4,358
Inventories, net
4,722 4,022 18,377 11,070 291 17,778 16,925 24,455 24,998 23,959 60,344
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,835
Total Noncurrent Assets
1,662 2,054 2,288 2,873 496 6,406 5,586 5,505 5,939 6,098 22,250
Long-Term Investments
938 1,217 1,376 1,574 428 1,570 953 972 1,173 1,144 5,800
Goodwill
- - 45 202 0.00 3,442 3,442 3,442 3,442 3,442 10,706
Other Noncurrent Operating Assets
723 836 866 1,098 69 1,394 1,191 1,091 1,323 1,512 5,743
Total Liabilities & Shareholders' Equity
12,923 14,420 15,362 18,745 28,566 29,360 29,935 33,208 37,984 39,234 41,313
Total Liabilities
7,672 8,469 8,150 10,759 14,003 13,326 11,836 12,211 13,744 12,532 39,875
Total Current Liabilities
461 476 589 2,301 11 1,069 1,744 2,298 3,584 4,172 1,839
Accounts Payable
461 476 479 605 11 1,069 1,037 1,321 1,616 1,631 1,839
Total Noncurrent Liabilities
8,851 6,301 13,894 6,745 13,992 12,263 10,092 9,914 10,160 8,360 13,838
Long-Term Debt
- 5,025 4,576 6,410 52 7,813 5,956 4,652 4,047 2,816 10,637
Other Noncurrent Operating Liabilities
8,851 1,275 9,318 335 13,940 4,450 4,136 5,261 6,113 5,544 3,202
Total Equity & Noncontrolling Interests
5,251 5,950 7,212 7,986 14,683 16,034 18,099 20,996 24,240 26,702 28,021
Total Preferred & Common Equity
4,827 5,649 7,026 7,872 14,582 15,950 17,995 20,816 24,101 26,581 27,870
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
4,827 5,649 7,026 7,872 14,548 15,916 17,961 20,816 24,101 26,581 27,870
Common Stock
2,260 2,327 2,829 3,166 8,497 8,578 8,676 8,842 5,447 5,600 5,759
Retained Earnings
2,660 3,430 4,306 4,841 6,488 8,295 10,565 14,685 18,861 22,369 25,753
Treasury Stock
-93 -108 -109 -136 -436 -958 -1,279 -2,709 -210 -1,393 -3,650
Accumulated Other Comprehensive Income / (Loss)
0.13 0.04 -0.31 1.03 -0.37 0.50 -0.81 -1.34 2.41 4.88 7.53
Noncontrolling Interest
424 301 186 114 101 84 105 180 140 121 151

Quarterly Balance Sheets for Lennar

This table presents Lennar's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 11/30/2022 2/28/2023 5/31/2023 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025
Total Assets
37,984 36,573 26,976 112,314 39,234 116,854 116,003 119,223 41,313 104,958 103,124
Total Current Assets
30,312 27,342 11,014 78,097 31,134 78,212 76,376 78,252 31,166 53,726 51,157
Cash & Equivalents
4,616 4,243 8,575 8,178 6,274 15,378 11,342 12,543 4,663 7,317 3,984
Restricted Cash
23 31 56 70 13 108 110 130 12 165 167
Accounts Receivable
674 1,000 - 2,641 888 3,467 4,003 4,210 1,053 4,131 3,937
Inventories, net
24,998 22,068 2,382 67,207 23,959 59,260 60,921 61,370 25,438 42,113 43,070
Plant, Property, & Equipment, net
0.00 0.00 0.00 9,681 0.00 8,282 8,172 8,715 0.00 4,517 3,932
Total Noncurrent Assets
5,939 7,407 15,962 21,177 6,098 21,134 21,541 21,860 6,522 26,009 26,501
Long-Term Investments
1,173 2,130 5,255 5,295 1,144 5,372 5,617 5,720 1,345 9,633 9,878
Goodwill
3,442 3,632 10,706 10,706 3,442 10,706 10,706 10,706 3,442 10,706 10,706
Other Noncurrent Operating Assets
1,323 1,645 - 5,176 1,512 5,056 5,218 5,433 1,735 5,669 5,916
Total Liabilities & Shareholders' Equity
37,984 36,573 36,858 37,438 39,234 38,951 38,668 39,741 41,313 34,986 34,375
Total Liabilities
13,744 12,018 4,134 34,949 12,532 36,520 34,956 36,550 13,292 36,356 34,928
Total Current Liabilities
3,584 3,358 1,701 1,722 4,172 1,565 1,727 1,788 5,403 1,926 2,126
Accounts Payable
1,616 - 1,701 1,722 1,631 1,565 1,727 1,788 1,839 1,926 2,126
Total Noncurrent Liabilities
10,160 5,222 2,433 14,876 8,360 14,309 12,058 12,608 7,888 12,505 13,793
Long-Term Debt
4,047 5,222 - 12,276 2,816 11,620 9,545 9,881 2,258 9,428 11,208
Other Noncurrent Operating Liabilities
6,113 - 2,433 2,601 5,544 2,689 2,513 2,727 5,630 3,077 2,584
Total Equity & Noncontrolling Interests
24,240 24,555 25,161 25,789 26,702 26,778 27,016 27,558 28,021 22,867 22,732
Total Preferred & Common Equity
24,101 24,418 25,015 25,657 26,581 26,648 26,878 27,413 27,870 22,728 22,579
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
24,101 24,418 25,015 25,657 26,581 26,648 26,878 27,413 27,870 22,728 22,579
Common Stock
5,447 5,533 5,576 5,591 5,600 5,681 5,704 5,736 5,759 5,843 5,873
Retained Earnings
18,861 19,350 20,111 21,113 22,369 22,949 23,765 24,792 25,753 21,302 21,646
Treasury Stock
-210 -468 -676 -1,052 -1,393 -1,988 -2,598 -3,122 -3,650 -4,424 -4,945
Accumulated Other Comprehensive Income / (Loss)
2.41 3.26 3.83 4.04 4.88 5.24 6.60 7.04 7.53 7.35 6.02
Noncontrolling Interest
140 137 146 132 121 130 138 145 151 139 153

Annual Metrics And Ratios for Lennar

This table displays calculated financial ratios and metrics derived from Lennar's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 11/30/2014 11/30/2015 11/30/2016 11/30/2017 11/30/2018 11/30/2019 11/30/2020 11/30/2021 11/30/2022 11/30/2023 11/30/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
31.08% 21.78% 15.58% 15.49% 62.67% 8.21% 1.03% 20.64% 24.11% 1.67% 3.53%
EBITDA Growth
28.51% 9.54% 14.74% -5.44% 83.89% 7.29% 24.39% 88.07% 4.90% -11.91% -4.51%
EBIT Growth
29.71% 9.75% 15.47% -6.72% 90.20% 7.58% 24.90% 89.78% 4.87% -12.46% -4.73%
NOPAT Growth
17.71% 23.05% 17.79% -10.22% 79.29% 33.90% 31.77% 58.07% 33.56% -21.34% -10.68%
Net Income Growth
24.51% 30.30% 11.46% -15.48% 122.55% 7.26% 33.95% 80.61% 4.31% -14.78% 0.16%
EPS Growth
30.23% 21.07% 13.86% -12.44% 60.95% 5.51% 36.76% 81.78% 10.16% -12.66% 4.22%
Operating Cash Flow Growth
2.38% 46.78% 221.01% 93.46% 72.21% -12.38% 182.72% -39.56% 28.94% 58.61% -53.60%
Free Cash Flow Firm Growth
48.43% 1,998.39% -419.91% 176.26% 57.27% -229.67% 109.41% -23.63% 170.85% -25.57% -34.63%
Invested Capital Growth
11.09% -61.80% 606.56% -59.83% -232.57% 254.53% -2.95% 7.54% -5.37% -3.16% 2.74%
Revenue Q/Q Growth
9.40% 3.97% 4.10% 3.34% 14.94% 2.36% -0.64% 6.30% 5.45% 2.37% -2.80%
EBITDA Q/Q Growth
7.82% -1.92% 3.59% 3.32% 31.23% -4.75% 6.63% 8.05% 4.04% 1.77% -6.32%
EBIT Q/Q Growth
8.08% -2.15% 3.85% 2.96% 32.86% -5.00% 6.88% 8.17% 3.95% 1.79% -6.47%
NOPAT Q/Q Growth
11.93% 1.99% 4.55% -1.21% 28.51% 4.41% 9.64% 7.21% 5.06% 1.11% -10.26%
Net Income Q/Q Growth
12.46% 5.13% 1.99% -1.62% 41.12% -6.45% 9.78% 7.29% 3.34% 0.59% -6.31%
EPS Q/Q Growth
12.90% 2.42% 3.49% 0.60% 31.72% -7.87% 9.79% 8.27% 4.04% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-14.53% 57.11% -23.72% 17.14% 22.49% 17.31% 2.69% -2.82% 84.31% -2.36% -40.19%
Free Cash Flow Firm Q/Q Growth
62.53% -4.79% -267.89% 144.26% -42.75% -2,097.09% 109.25% -25.86% 17.41% 107.24% -66.44%
Invested Capital Q/Q Growth
-2.59% 2.67% 411.72% -64.47% 3.90% 250.09% -5.38% -0.35% -3.58% -77.95% -75.98%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
14.13% 13.75% 13.65% 12.85% 11.35% 12.59% 15.45% 20.41% 21.39% 17.35% 15.52%
EBITDA Margin
13.71% 12.33% 12.24% 10.02% 11.33% 11.23% 13.83% 21.56% 18.22% 15.79% 14.56%
Operating Margin
11.85% 11.46% 11.53% 9.48% 8.93% 11.09% 13.85% 18.72% 19.96% 15.68% 13.46%
EBIT Margin
12.94% 11.66% 11.65% 9.41% 11.00% 10.94% 13.52% 21.27% 17.97% 15.47% 14.24%
Profit (Net Income) Margin
8.08% 8.65% 8.34% 6.10% 8.35% 8.28% 10.97% 16.43% 13.81% 11.57% 11.20%
Tax Burden Percent
64.83% 67.72% 68.63% 64.87% 75.91% 75.67% 78.99% 76.59% 77.29% 76.14% 76.52%
Interest Burden Percent
96.37% 109.52% 104.33% 100.00% 100.00% 100.00% 102.74% 100.85% 99.40% 98.22% 102.75%
Effective Tax Rate
35.17% 32.28% 31.37% 35.13% 24.09% 24.33% 21.01% 23.41% 22.71% 23.86% 23.48%
Return on Invested Capital (ROIC)
6.65% 11.26% 5.95% 4.35% 0.00% 50.39% 11.89% 18.39% 24.35% 20.02% 17.93%
ROIC Less NNEP Spread (ROIC-NNEP)
7.42% 20.23% 6.53% 4.29% 0.00% 50.61% 12.09% 53.77% 66.76% 22.49% 13.39%
Return on Net Nonoperating Assets (RNNOA)
6.07% 3.37% 7.93% 5.81% 0.00% -38.40% 2.57% 4.41% -3.80% -4.47% -3.43%
Return on Equity (ROE)
12.73% 14.63% 13.88% 10.16% 15.15% 11.99% 14.46% 22.80% 20.55% 15.55% 14.50%
Cash Return on Invested Capital (CROIC)
-3.86% 100.68% -144.46% 89.71% 0.00% -155.82% 14.89% 11.12% 29.87% 23.23% 15.23%
Operating Return on Assets (OROA)
8.32% 8.08% 8.56% 6.98% 23.16% 16.15% 10.26% 18.28% 17.00% 13.72% 12.53%
Return on Assets (ROA)
5.20% 5.99% 6.13% 4.53% 17.58% 12.22% 8.32% 14.12% 13.06% 10.26% 9.85%
Return on Common Equity (ROCE)
11.59% 13.68% 13.36% 9.96% 14.99% 11.90% 14.35% 22.61% 20.41% 15.47% 14.43%
Return on Equity Simple (ROE_SIMPLE)
0.00% 14.50% 13.00% 9.80% 11.78% 11.55% 13.71% 21.41% 19.29% 14.90% 14.24%
Net Operating Profit after Tax (NOPAT)
598 735 866 778 1,395 1,867 2,460 3,889 5,195 4,086 3,650
NOPAT Margin
7.68% 7.76% 7.91% 6.15% 6.78% 8.39% 10.94% 14.34% 15.43% 11.94% 10.30%
Net Nonoperating Expense Percent (NNEP)
-0.77% -8.97% -0.59% 0.06% 2.48% -0.22% -0.19% -35.38% -42.41% -2.47% 4.54%
Return On Investment Capital (ROIC_SIMPLE)
11.38% 6.70% 7.35% 5.40% 9.46% 7.83% 10.23% 15.16% 18.36% 13.84% 12.05%
Cost of Revenue to Revenue
85.87% 86.25% 86.35% 87.15% 88.65% 87.41% 84.55% 79.59% 78.61% 82.65% 84.48%
SG&A Expenses to Revenue
2.28% 2.28% 2.12% 2.26% 1.67% 1.44% 1.48% 1.47% 1.23% 1.46% 1.83%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
2.28% 2.28% 2.12% 3.37% 2.42% 1.50% 1.60% 1.69% 1.43% 1.68% 2.06%
Earnings before Interest and Taxes (EBIT)
1,006 1,104 1,275 1,190 2,263 2,434 3,040 5,770 6,051 5,297 5,046
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,066 1,168 1,340 1,267 2,330 2,500 3,110 5,849 6,136 5,405 5,162
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.80 1.73 1.25 1.74 0.90 1.11 1.25 1.49 1.03 1.35 1.69
Price to Tangible Book Value (P/TBV)
1.80 1.73 1.26 1.79 0.90 1.42 1.54 1.78 1.20 1.55 1.93
Price to Revenue (P/Rev)
1.12 1.03 0.80 1.08 0.64 0.79 0.99 1.14 0.74 1.05 1.33
Price to Earnings (P/E)
13.58 12.16 9.67 16.91 7.75 9.56 9.07 6.99 5.38 9.08 11.98
Dividend Yield
0.38% 0.34% 0.52% 0.00% 0.40% 0.29% 0.87% 1.00% 1.76% 1.19% 1.15%
Earnings Yield
7.36% 8.23% 10.34% 5.91% 12.90% 10.46% 11.02% 14.30% 18.59% 11.01% 8.34%
Enterprise Value to Invested Capital (EV/IC)
0.72 3.84 0.42 1.56 0.00 1.09 1.21 1.46 1.12 1.56 2.11
Enterprise Value to Revenue (EV/Rev)
0.88 1.46 0.99 1.26 0.62 1.02 1.10 1.18 0.69 0.91 1.23
Enterprise Value to EBITDA (EV/EBITDA)
6.39 11.87 8.09 12.60 5.52 9.12 7.96 5.48 3.78 5.79 8.43
Enterprise Value to EBIT (EV/EBIT)
6.77 12.56 8.50 13.42 5.68 9.37 8.14 5.56 3.83 5.91 8.62
Enterprise Value to NOPAT (EV/NOPAT)
11.40 18.86 12.51 20.52 9.22 12.21 10.06 8.25 4.46 7.66 11.92
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 21.34 16.25 7.60 15.38 5.91 12.67 7.10 6.04 18.11
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 2.11 0.00 0.99 0.51 0.00 8.04 13.63 3.64 6.60 14.04
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.84 0.63 0.80 0.00 0.49 0.33 0.22 0.17 0.11 0.08
Long-Term Debt to Equity
0.00 0.84 0.63 0.80 0.00 0.49 0.33 0.22 0.17 0.11 0.08
Financial Leverage
0.82 0.17 1.21 1.35 -1.15 -0.76 0.21 0.08 -0.06 -0.20 -0.26
Leverage Ratio
2.45 2.44 2.26 2.24 0.86 0.98 1.74 1.62 1.57 1.52 1.47
Compound Leverage Factor
2.36 2.67 2.36 2.24 0.86 0.98 1.78 1.63 1.56 1.49 1.51
Debt to Total Capital
0.00% 45.79% 38.82% 44.53% 0.35% 32.76% 24.76% 18.14% 14.31% 9.54% 7.46%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 45.79% 38.82% 44.53% 0.35% 32.76% 24.76% 18.14% 14.31% 9.54% 7.46%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
8.08% 2.74% 1.57% 0.79% 0.69% 0.35% 0.43% 0.70% 0.49% 0.41% 0.50%
Common Equity to Total Capital
91.92% 51.47% 59.61% 54.68% 98.73% 66.74% 74.67% 81.16% 85.20% 90.05% 92.04%
Debt to EBITDA
0.00 4.30 3.41 5.06 0.02 3.12 1.91 0.80 0.66 0.52 0.44
Net Debt to EBITDA
0.00 3.26 1.37 1.69 -0.16 2.01 0.73 0.16 -0.29 -0.85 -0.73
Long-Term Debt to EBITDA
0.00 4.30 3.41 5.06 0.02 3.12 1.91 0.80 0.66 0.52 0.44
Debt to NOPAT
0.00 6.83 5.28 8.24 0.04 4.18 2.42 1.20 0.78 0.69 0.62
Net Debt to NOPAT
0.00 5.18 2.12 2.75 -0.27 2.69 0.93 0.24 -0.34 -1.13 -1.03
Long-Term Debt to NOPAT
0.00 6.83 5.28 8.24 0.04 4.18 2.42 1.20 0.78 0.69 0.62
Altman Z-Score
3.58 2.27 4.78 2.78 47.72 3.12 3.62 4.45 4.04 4.65 5.01
Noncontrolling Interest Sharing Ratio
8.94% 6.48% 3.70% 1.97% 1.10% 0.82% 0.75% 0.81% 0.71% 0.51% 0.50%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
42.08 9.51 60.96 6.21 26.15 21.42 13.96 12.06 8.46 7.46 5.77
Quick Ratio
3.65 1.06 3.58 1.38 0.02 1.51 1.72 1.40 1.48 1.72 1.06
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-347 6,578 -21,044 16,048 25,239 -32,727 3,081 2,353 6,372 4,743 3,100
Operating Cash Flow to CapEx
0.00% -2,381.24% 992.75% 2,053.59% 2,839.22% 20,616.73% 10,796.07% 3,886.29% 10,039.56% 5,982.33% 2,183.66%
Free Cash Flow to Firm to Interest Expense
-9.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-21.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-13.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.64 0.69 0.74 0.74 2.11 1.48 0.76 0.86 0.95 0.89 0.88
Accounts Receivable Turnover
22.58 20.96 17.03 19.45 79.00 109.59 63.83 68.78 57.84 43.83 36.51
Inventory Turnover
1.54 1.87 0.84 0.75 3.21 2.15 1.10 1.04 1.07 1.16 1.21
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
17.82 17.45 19.81 20.34 59.18 36.01 18.05 18.31 18.02 17.42 17.25
Days Sales Outstanding (DSO)
16.16 17.41 21.43 18.77 4.62 3.33 5.72 5.31 6.31 8.33 10.00
Days Inventory Outstanding (DIO)
237.19 195.28 432.32 487.58 113.68 169.48 333.08 349.72 340.98 315.80 301.07
Days Payable Outstanding (DPO)
20.48 20.92 18.42 17.94 6.17 10.14 20.22 19.93 20.25 20.95 21.15
Cash Conversion Cycle (CCC)
232.87 191.77 435.33 488.41 112.13 162.68 318.58 335.10 327.04 303.18 289.91
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9,455 3,612 25,523 10,253 -13,592 21,003 20,383 21,919 20,742 20,085 20,635
Invested Capital Turnover
0.87 1.45 0.75 0.71 -12.32 6.01 1.09 1.28 1.58 1.68 1.74
Increase / (Decrease) in Invested Capital
944 -5,843 21,911 -15,270 -23,845 34,595 -620 1,537 -1,178 -656 550
Enterprise Value (EV)
6,816 13,868 10,835 15,962 12,854 22,798 24,756 32,079 23,193 31,287 43,519
Market Capitalization
8,677 9,759 8,812 13,706 13,136 17,690 22,368 30,976 24,818 35,780 47,129
Book Value per Share
$23.52 $26.86 $30.84 $33.46 $44.05 $50.11 $57.43 $67.26 $82.77 $93.48 $102.75
Tangible Book Value per Share
$23.52 $26.86 $30.64 $32.60 $44.05 $39.27 $46.42 $56.14 $70.95 $81.37 $90.06
Total Capital
5,251 10,975 11,788 14,396 14,735 23,847 24,055 25,649 28,288 29,518 30,280
Total Debt
0.00 5,025 4,576 6,410 52 7,813 5,956 4,652 4,047 2,816 2,258
Total Long-Term Debt
0.00 5,025 4,576 6,410 52 7,813 5,956 4,652 4,047 2,816 2,258
Net Debt
-2,285 3,808 1,837 2,142 -383 5,023 2,283 923 -1,765 -4,615 -3,761
Capital Expenditures (CapEx)
-291 18 51 48 60 7.19 39 65 33 87 110
Debt-free, Cash-free Net Working Capital (DFCFNWC)
17,583 4,051 33,930 9,289 280 20,617 19,886 22,648 22,089 20,674 21,088
Debt-free Net Working Capital (DFNWC)
18,930 4,051 35,292 11,983 287 21,836 22,605 25,405 26,728 26,962 25,762
Net Working Capital (NWC)
18,930 4,051 35,292 11,983 287 21,836 22,605 25,405 26,728 26,962 25,762
Net Nonoperating Expense (NNE)
-31 -84 -47 6.09 -323 25 -7.06 -567 546 125 -318
Net Nonoperating Obligations (NNO)
4,204 -2,338 18,311 2,267 -28,275 4,969 2,283 923 -3,499 -6,617 -7,386
Total Depreciation and Amortization (D&A)
60 64 65 78 68 66 70 79 85 109 116
Debt-free, Cash-free Net Working Capital to Revenue
226.01% 42.76% 309.86% 73.45% 1.36% 92.62% 88.42% 83.48% 65.60% 60.39% 59.50%
Debt-free Net Working Capital to Revenue
243.32% 42.76% 322.30% 94.75% 1.39% 98.10% 100.52% 93.64% 79.38% 78.76% 72.69%
Net Working Capital to Revenue
243.32% 42.76% 322.30% 94.75% 1.39% 98.10% 100.52% 93.64% 79.38% 78.76% 72.69%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.12 $3.87 $4.13 $3.38 $5.46 $5.76 $7.88 $14.28 $15.74 $13.73 $14.31
Adjusted Weighted Average Basic Shares Outstanding
205.04M 211.42M 234.49M 239.96M 324.20M 315.86M 312.68M 298.88M 289.70M 280.82M 265.52M
Adjusted Diluted Earnings per Share
$2.80 $3.46 $3.93 $3.38 $5.44 $5.74 $7.85 $14.27 $15.72 $13.73 $14.31
Adjusted Weighted Average Diluted Shares Outstanding
205.04M 211.42M 234.49M 239.96M 324.20M 315.86M 312.68M 298.88M 289.70M 280.82M 265.52M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
205.04M 211.42M 234.49M 239.96M 324.20M 315.86M 312.68M 298.88M 289.70M 280.82M 265.52M
Normalized Net Operating Profit after Tax (NOPAT)
598 735 866 869 1,511 1,867 2,460 3,889 5,195 4,086 3,650
Normalized NOPAT Margin
7.68% 7.76% 7.91% 6.87% 7.34% 8.39% 10.94% 14.34% 15.43% 11.94% 10.30%
Pre Tax Income Margin
12.47% 12.77% 12.15% 9.41% 11.00% 10.94% 13.89% 21.45% 17.86% 15.20% 14.63%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
27.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
16.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
35.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
24.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
29.97% 20.33% 17.82% 14.51% 8.08% 5.17% 9.62% 7.50% 11.39% 12.67% 15.01%
Augmented Payout Ratio
33.22% 23.16% 20.00% 18.02% 25.54% 33.56% 22.65% 39.60% 33.75% 42.53% 71.88%

Quarterly Metrics And Ratios for Lennar

This table displays calculated financial ratios and metrics derived from Lennar's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 11/30/2022 2/28/2023 5/31/2023 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
20.64% 4.63% -3.75% -2.29% 7.80% 12.67% 8.96% 7.86% -9.31% 4.36% -4.43%
EBITDA Growth
15.37% 14.09% -33.83% -17.24% 5.26% 19.16% 9.18% -10.28% -18.49% -29.57% -48.73%
EBIT Growth
15.00% 14.51% -34.42% -18.42% 5.27% 18.65% 8.84% -10.05% -18.81% -30.82% -50.23%
NOPAT Growth
21.42% -24.18% -35.26% -28.99% 3.21% 11.76% 2.73% -10.68% -28.84% -24.40% -49.18%
Net Income Growth
12.59% 17.67% -33.63% -24.16% 1.74% 20.13% 9.44% 6.30% -19.56% -26.56% -49.84%
EPS Growth
15.64% 21.89% 0.00% 0.00% 0.00% 24.76% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
122.40% 1,454.27% 429.05% 90.81% -4.61% -62.39% -63.40% -13.93% -62.36% -178.57% -552.94%
Free Cash Flow Firm Growth
773.86% -222.00% 1,275.56% -3,437.66% -18.48% -1,039.12% -569.36% 109.01% -77.20% 139.10% 129.91%
Invested Capital Growth
-5.37% 23.09% -62.70% 323.42% -3.16% 191.12% 846.73% -5.68% 2.74% -24.70% -25.87%
Revenue Q/Q Growth
13.88% -36.21% 23.95% 8.51% 25.64% -33.33% 19.86% 7.42% 5.64% -23.28% 9.77%
EBITDA Q/Q Growth
-3.54% -55.09% 46.97% 29.98% 22.68% -49.16% 34.66% 6.82% 11.45% -53.75% -4.70%
EBIT Q/Q Growth
-4.13% -55.47% 47.70% 29.39% 23.71% -49.81% 35.48% 6.94% 11.65% -54.92% -5.30%
NOPAT Q/Q Growth
-10.67% -55.49% 44.91% 23.23% 29.85% -51.80% 33.20% 7.14% 3.45% -48.79% -10.47%
Net Income Q/Q Growth
-8.74% -55.41% 46.46% 27.25% 22.41% -47.35% 33.43% 23.60% -7.36% -51.93% -8.87%
EPS Q/Q Growth
-10.34% -54.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
444.10% -63.96% -32.48% 44.12% 172.01% -85.79% -34.28% 238.87% 18.95% -129.66% -278.85%
Free Cash Flow Firm Q/Q Growth
25.72% -282.03% 439.93% -529.04% 103.07% -2,643.49% -40.06% 108.23% -92.23% 132.76% 7.13%
Invested Capital Q/Q Growth
-3.58% 36.66% -68.41% 917.19% -77.95% 310.83% 2.74% 1.34% -75.98% -26.86% 1.15%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
19.13% 14.73% 16.59% 18.37% 18.66% 14.70% 15.92% 15.64% 15.64% 11.28% 9.60%
EBITDA Margin
17.59% 12.39% 14.69% 17.59% 17.18% 13.10% 14.72% 14.63% 15.44% 9.12% 7.92%
Operating Margin
18.02% 12.58% 14.83% 16.85% 17.20% 12.32% 13.90% 13.66% 13.71% 9.12% 7.50%
EBIT Margin
17.31% 12.09% 14.40% 17.17% 16.91% 12.73% 14.39% 14.32% 15.14% 8.71% 7.52%
Profit (Net Income) Margin
13.21% 9.23% 10.91% 12.80% 12.47% 9.84% 10.96% 12.61% 11.06% 6.93% 5.75%
Tax Burden Percent
76.42% 76.40% 75.76% 75.72% 76.64% 77.35% 76.17% 77.34% 75.44% 75.72% 75.06%
Interest Burden Percent
99.84% 100.00% 100.00% 98.40% 96.20% 100.00% 100.00% 113.84% 96.83% 105.00% 101.92%
Effective Tax Rate
23.58% 23.60% 24.24% 24.28% 23.36% 22.65% 23.83% 22.66% 24.56% 24.28% 24.94%
Return on Invested Capital (ROIC)
21.74% 12.70% 22.93% 7.58% 22.11% 6.03% 8.08% 4.35% 18.01% 3.41% 2.70%
ROIC Less NNEP Spread (ROIC-NNEP)
26.17% 11.89% 23.30% 7.59% 23.66% 6.10% 8.24% 4.66% 16.99% 3.42% 2.72%
Return on Net Nonoperating Assets (RNNOA)
-1.49% 1.56% -6.94% 9.88% -4.70% 7.08% 6.56% 10.81% -4.35% 6.54% 5.35%
Return on Equity (ROE)
20.25% 14.27% 15.99% 17.45% 17.41% 13.11% 14.65% 15.16% 13.66% 9.95% 8.05%
Cash Return on Invested Capital (CROIC)
29.87% -1.28% 118.61% -116.40% 23.23% -90.22% -152.86% 10.44% 15.23% 33.00% 33.81%
Operating Return on Assets (OROA)
16.38% 11.86% 15.81% 7.78% 14.99% 5.82% 7.20% 4.51% 13.32% 2.81% 2.43%
Return on Assets (ROA)
12.49% 9.06% 11.98% 5.80% 11.05% 4.50% 5.48% 3.97% 9.73% 2.23% 1.86%
Return on Common Equity (ROCE)
20.10% 14.17% 15.87% 17.35% 17.32% 13.04% 14.57% 15.08% 13.59% 9.90% 8.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% 19.41% 17.16% 15.35% 0.00% 15.32% 15.50% 15.45% 0.00% 16.62% 0.00%
Net Operating Profit after Tax (NOPAT)
1,401 624 904 1,114 1,446 697 928 995 1,029 527 472
NOPAT Margin
13.77% 9.61% 11.23% 12.76% 13.18% 9.53% 10.59% 10.56% 10.34% 6.90% 5.63%
Net Nonoperating Expense Percent (NNEP)
-4.43% 0.81% -0.37% -0.01% -1.56% -0.08% -0.16% -0.31% 1.01% 0.00% -0.02%
Return On Investment Capital (ROIC_SIMPLE)
4.95% 2.09% 3.59% 2.93% 4.90% 1.82% 2.54% 2.66% 3.40% 1.63% 1.39%
Cost of Revenue to Revenue
80.87% 85.27% 83.41% 81.63% 81.34% 85.30% 84.08% 84.36% 84.36% 88.72% 90.40%
SG&A Expenses to Revenue
0.79% 1.94% 1.55% 1.31% 1.24% 2.15% 1.79% 1.75% 1.71% 1.93% 1.86%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
1.11% 2.15% 1.76% 1.52% 1.46% 2.38% 2.02% 1.98% 1.93% 2.16% 2.10%
Earnings before Interest and Taxes (EBIT)
1,762 784 1,159 1,499 1,855 931 1,261 1,349 1,506 665 630
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,790 804 1,182 1,536 1,884 958 1,290 1,378 1,536 696 664
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.03 1.12 1.21 1.31 1.35 1.67 1.64 1.81 1.69 1.40 1.23
Price to Tangible Book Value (P/TBV)
1.20 1.31 2.12 2.24 1.55 2.79 2.73 2.97 1.93 2.64 2.35
Price to Revenue (P/Rev)
0.74 0.80 0.90 1.00 1.05 1.27 1.24 1.36 1.33 0.89 0.79
Price to Earnings (P/E)
5.38 5.80 7.12 8.61 9.08 10.95 10.66 11.83 11.98 8.51 8.56
Dividend Yield
1.76% 1.59% 1.43% 1.28% 1.19% 1.04% 1.10% 1.04% 1.15% 1.67% 1.89%
Earnings Yield
18.59% 17.24% 14.05% 11.62% 11.01% 9.13% 9.38% 8.45% 8.34% 11.75% 11.69%
Enterprise Value to Invested Capital (EV/IC)
1.12 0.93 1.85 0.36 1.56 0.43 0.43 0.48 2.11 0.39 0.40
Enterprise Value to Revenue (EV/Rev)
0.69 0.77 0.49 0.97 0.91 1.01 1.03 1.13 1.23 0.68 0.71
Enterprise Value to EBITDA (EV/EBITDA)
3.78 4.21 2.94 6.10 5.79 6.36 6.49 7.50 8.43 4.97 5.94
Enterprise Value to EBIT (EV/EBIT)
3.83 4.27 2.99 6.23 5.91 6.50 6.64 7.66 8.62 5.10 6.12
Enterprise Value to NOPAT (EV/NOPAT)
4.46 5.26 3.68 8.02 7.66 8.50 8.80 10.16 11.92 6.96 8.33
Enterprise Value to Operating Cash Flow (EV/OCF)
7.10 6.08 3.41 6.11 6.04 7.74 8.87 10.28 18.11 13.87 61.50
Enterprise Value to Free Cash Flow (EV/FCFF)
3.64 0.00 0.85 0.00 6.60 0.00 0.00 4.47 14.04 1.01 1.01
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.17 0.21 0.00 0.48 0.11 0.43 0.35 0.36 0.08 0.41 0.49
Long-Term Debt to Equity
0.17 0.21 0.00 0.48 0.11 0.43 0.35 0.36 0.08 0.41 0.49
Financial Leverage
-0.06 0.13 -0.30 1.30 -0.20 1.16 0.80 2.32 -0.26 1.91 1.97
Leverage Ratio
1.57 1.52 1.31 3.02 1.52 2.99 2.74 4.34 1.47 4.47 4.40
Compound Leverage Factor
1.57 1.52 1.31 2.97 1.46 2.99 2.74 4.94 1.43 4.69 4.49
Debt to Total Capital
14.31% 17.54% 0.00% 32.25% 9.54% 30.26% 26.11% 26.39% 7.46% 29.19% 33.02%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
14.31% 17.54% 0.00% 32.25% 9.54% 30.26% 26.11% 26.39% 7.46% 29.19% 33.02%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.49% 0.46% 0.58% 0.35% 0.41% 0.34% 0.38% 0.39% 0.50% 0.43% 0.45%
Common Equity to Total Capital
85.20% 82.00% 99.42% 67.40% 90.05% 69.40% 73.52% 73.22% 92.04% 70.38% 66.53%
Debt to EBITDA
0.66 0.84 0.00 2.31 0.52 2.09 1.68 1.79 0.44 1.94 2.64
Net Debt to EBITDA
-0.29 -0.19 0.00 -0.24 -0.85 -1.66 -1.33 -1.54 -0.73 -1.58 -0.67
Long-Term Debt to EBITDA
0.66 0.84 0.00 2.31 0.52 2.09 1.68 1.79 0.44 1.94 2.64
Debt to NOPAT
0.78 1.05 0.00 3.04 0.69 2.79 2.28 2.43 0.62 2.71 3.71
Net Debt to NOPAT
-0.34 -0.24 0.00 -0.31 -1.13 -2.22 -1.80 -2.09 -1.03 -2.21 -0.93
Long-Term Debt to NOPAT
0.78 1.05 0.00 3.04 0.69 2.79 2.28 2.43 0.62 2.71 3.71
Altman Z-Score
3.66 3.89 7.24 2.00 4.36 2.12 2.16 2.22 4.73 1.76 1.71
Noncontrolling Interest Sharing Ratio
0.71% 0.67% 0.72% 0.58% 0.51% 0.52% 0.54% 0.52% 0.50% 0.54% 0.58%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
8.46 8.14 6.48 45.36 7.46 49.96 44.22 43.76 5.77 27.89 24.06
Quick Ratio
1.48 1.56 5.04 6.28 1.72 12.04 8.88 9.37 1.06 5.94 3.73
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2,579 -4,694 15,957 -68,463 2,102 -53,474 -74,897 6,165 479 20,910 22,401
Operating Cash Flow to CapEx
11,678.57% 18,038.08% 3,652.44% 5,636.01% 5,605.66% 542.33% 959.63% 14,425.92% 8,579.14% -1,831.12% -22,918.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.95 0.98 1.10 0.45 0.89 0.46 0.50 0.32 0.88 0.32 0.32
Accounts Receivable Turnover
57.84 46.64 0.00 16.63 43.83 15.70 0.00 10.64 36.51 9.41 8.91
Inventory Turnover
1.07 1.14 1.88 0.61 1.16 0.71 0.94 0.47 1.21 0.60 0.59
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.96 0.00 5.59 5.84
Accounts Payable Turnover
18.02 0.00 16.79 16.86 17.42 0.00 17.30 17.37 17.25 17.46 15.92
Days Sales Outstanding (DSO)
6.31 7.83 0.00 21.95 8.33 23.25 0.00 34.29 10.00 38.78 40.97
Days Inventory Outstanding (DIO)
340.98 318.98 194.20 598.30 315.80 511.88 389.57 770.04 301.07 607.06 618.63
Days Payable Outstanding (DPO)
20.25 0.00 21.74 21.65 20.95 0.00 21.10 21.02 21.15 20.91 22.92
Cash Conversion Cycle (CCC)
327.04 326.81 172.46 598.60 303.18 535.13 368.47 783.31 289.91 624.93 636.67
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
20,742 28,345 8,955 91,090 20,085 82,516 84,780 85,919 20,635 62,133 62,850
Invested Capital Turnover
1.58 1.32 2.04 0.59 1.68 0.63 0.76 0.41 1.74 0.49 0.48
Increase / (Decrease) in Invested Capital
-1,178 5,318 -15,054 69,577 -656 54,171 75,825 -5,170 550 -20,383 -21,930
Enterprise Value (EV)
23,193 26,257 16,561 32,423 31,287 35,372 36,805 41,306 43,519 24,216 25,194
Market Capitalization
24,818 27,302 30,301 33,558 35,780 44,480 44,191 49,673 47,129 31,764 27,862
Book Value per Share
$82.77 $84.29 $86.44 $89.26 $93.48 $95.74 $97.88 $99.83 $102.75 $85.60 $85.59
Tangible Book Value per Share
$70.95 $71.75 $49.44 $52.01 $81.37 $57.27 $58.89 $60.84 $90.06 $45.28 $45.01
Total Capital
28,288 29,777 25,161 38,064 29,518 38,398 36,560 37,438 30,280 32,295 33,940
Total Debt
4,047 5,222 0.00 12,276 2,816 11,620 9,545 9,881 2,258 9,428 11,208
Total Long-Term Debt
4,047 5,222 0.00 12,276 2,816 11,620 9,545 9,881 2,258 9,428 11,208
Net Debt
-1,765 -1,182 -13,887 -1,267 -4,615 -9,238 -7,524 -8,512 -3,761 -7,688 -2,820
Capital Expenditures (CapEx)
23 5.42 18 17 46 68 25 5.68 11 16 4.78
Debt-free, Cash-free Net Working Capital (DFCFNWC)
22,089 19,710 682 68,127 20,674 61,161 63,197 63,792 21,088 44,317 44,881
Debt-free Net Working Capital (DFNWC)
26,728 23,984 9,313 76,375 26,962 76,647 74,648 76,464 25,762 51,800 49,031
Net Working Capital (NWC)
26,728 23,984 9,313 76,375 26,962 76,647 74,648 76,464 25,762 51,800 49,031
Net Nonoperating Expense (NNE)
57 24 26 -3.37 79 -23 -32 -193 -71 -1.82 -10
Net Nonoperating Obligations (NNO)
-3,499 3,789 -16,206 65,301 -6,617 55,738 57,764 58,362 -7,386 39,266 40,118
Total Depreciation and Amortization (D&A)
28 19 23 37 30 27 29 29 30 31 34
Debt-free, Cash-free Net Working Capital to Revenue
65.60% 58.04% 2.03% 203.73% 60.39% 174.47% 176.64% 174.95% 59.50% 123.93% 126.88%
Debt-free Net Working Capital to Revenue
79.38% 70.63% 27.68% 228.40% 78.76% 218.64% 208.65% 209.70% 72.69% 144.85% 138.62%
Net Working Capital to Revenue
79.38% 70.63% 27.68% 228.40% 78.76% 218.64% 208.65% 209.70% 72.69% 144.85% 138.62%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.50 $2.06 $3.01 $3.87 $0.00 $2.57 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
289.70M 289.40M 287.42M 284.35M 280.82M 278.34M 274.60M 271.24M 265.52M 263.79M 259.01M
Adjusted Diluted Earnings per Share
$4.51 $2.06 $3.01 $3.87 $0.00 $2.57 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
289.70M 289.40M 287.42M 284.35M 280.82M 278.34M 274.60M 271.24M 265.52M 263.79M 259.01M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
289.70M 289.40M 287.42M 284.35M 280.82M 278.34M 274.60M 271.24M 265.52M 263.79M 259.01M
Normalized Net Operating Profit after Tax (NOPAT)
1,401 624 904 1,114 1,446 697 928 995 1,029 527 472
Normalized NOPAT Margin
13.77% 9.61% 11.23% 12.76% 13.18% 9.53% 10.59% 10.56% 10.34% 6.90% 5.63%
Pre Tax Income Margin
17.29% 12.09% 14.40% 16.90% 16.27% 12.73% 14.39% 16.30% 14.66% 9.15% 7.66%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
11.39% 10.32% 11.22% 12.27% 12.67% 12.59% 13.64% 14.00% 15.01% 15.65% 17.03%
Augmented Payout Ratio
33.75% 25.43% 25.17% 36.71% 42.53% 49.83% 59.79% 62.89% 71.88% 80.15% 88.22%

Key Financial Trends

Overview of Lennar Corp's Financial Performance (2022 – Mid 2025)

Lennar Corporation (NYSE: LEN), a leading homebuilder, has exhibited strong revenue growth and consistent profitability over the last several years, with some fluctuations seen in operating cash flows and balance sheet strength. Below is a detailed analysis summarizing key financial trends and data points from Q3 2022 through Q2 2025.

  • Steady Revenue Growth: Total revenue increased from approximately $8.0 billion in Q2 2022 to $8.38 billion in Q2 2025, reflecting continuous expansion in homebuilding operations.
  • Consistent Profitability: Net income attributable to common shareholders remained robust, growing from around $871 million in Q2 2023 to $477 million in Q2 2025 on a quarterly basis, with annual peaks above $1 billion in previous years.
  • Improving Gross Profit Margins: Total gross profit showed an uptrend with Q4 2024 at $1.56 billion and Q2 2025 at $804 million, indicating effective cost control relative to revenues.
  • Strong Asset Base Growth: Total assets increased significantly from about $35 billion in Q3 2022 to over $103 billion by Q2 2025, primarily driven by growth in inventories (land and homes under construction) and property, plant & equipment.
  • Equity Growth: Total common equity rose from around $25 billion in late 2022 to more than $22 billion by Q2 2025, supporting financial stability and shareholder value.
  • Significant Investments in Growth: Capital expenditures and acquisitions were consistent, with over $150 million spent in Q2 2025 alone, indicating ongoing investment in land and development capabilities.
  • Inventory Levels Elevated: Inventories steadily increased over the period, reaching approximately $43 billion in Q2 2025, which may reflect land acquisition and in-progress homebuilding but might increase carrying costs and risk.
  • Net Debt Fluctuations: Long-term debt varied between $9 billion and $12 billion in recent quarters, with active debt issuance and repayments suggesting refinancing or capital structure adjustments.
  • Negative Operating Cash Flows (Recent): Q2 2025 showed a significant negative operating cash flow of around -$1.1 billion, primarily due to large changes in working capital; this could indicate cash tied up in inventory or receivables.
  • Share Repurchases and Dividends Strain Cash: Substantial repurchases of common equity (e.g., $521 million in Q2 2025) and dividend payments (e.g., $134 million in Q2 2025) put pressure on free cash, reducing liquidity available for operating needs.

Detailed Points of Note:

  • Lennar’s revenue consistently increased with quarter-over-quarter growth from Q1 2023 ($7.3 billion) reaching all-time highs in late 2024 and early 2025.
  • Net income remains positive and consistent, with Q4 2023 and Q4 2024 net incomes exceeding $1 billion, demonstrating resilience despite market cycles.
  • Total assets almost tripled in a three-year span, driven mainly by inventory and real estate development, supporting future revenue potential.
  • Inventories, a major line item, have approximately doubled from about $24 billion in Q4 2022 to over $43 billion by mid-2025, possibly increasing exposure to real estate market fluctuations.
  • Operating cash flow turned negative in Q2 2025 (-$1.1 billion), impacted heavily by working capital changes, a caution sign for short-term cash health.
  • Debt issuance and repayments fluctuate quarterly with an increase in debt issuance in Q2 2025 totaling $1.1 billion, suggesting active debt management.
  • Aggressive share repurchase programs continue, consuming significant cash resources, possibly limiting flexibility amid tightening operating cash flows.
  • Consistent dividend payouts illustrate a shareholder-friendly approach and confidence in earnings stability.
  • Goodwill and long-term investments remain stable, indicating minimal impairment risks from acquisitions.
  • Cash and equivalents fluctuated substantially, peaking at over $15 billion in Q1 2024 before declining to about $4 billion by Q2 2025, mirroring cash flow challenges.

Summary: Lennar Corp has demonstrated strong revenue and profit growth over the analyzed period, supported by expanded assets and equity. However, the recent sizable negative operating cash flow and elevated inventories indicate cautious monitoring is warranted. Continued investment in land and development, alongside steady dividends and share repurchases, highlights confidence but raises liquidity considerations. Retail investors should balance Lennar’s strong fundamental growth profile with potential short-term working capital and cash flow pressures.

08/08/25 03:19 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Lennar's Financials

When does Lennar's fiscal year end?

According to the most recent income statement we have on file, Lennar's financial year ends in November. Their financial year 2024 ended on November 30, 2024.

How has Lennar's net income changed over the last 10 years?

Lennar's net income appears to be on an upward trend, with a most recent value of $3.97 billion in 2024, rising from $628.69 million in 2014. The previous period was $3.96 billion in 2023.

What is Lennar's operating income?
Lennar's total operating income in 2024 was $4.77 billion, based on the following breakdown:
  • Total Gross Profit: $5.50 billion
  • Total Operating Expenses: $729.20 million
How has Lennar's revenue changed over the last 10 years?

Over the last 10 years, Lennar's total revenue changed from $7.78 billion in 2014 to $35.44 billion in 2024, a change of 355.6%.

How much debt does Lennar have?

Lennar's total liabilities were at $39.87 billion at the end of 2024, a 218.2% increase from 2023, and a 419.8% increase since 2014.

How much cash does Lennar have?

In the past 10 years, Lennar's cash and equivalents has ranged from $0.00 in 2015 to $14.48 billion in 2024, and is currently $14.48 billion as of their latest financial filing in 2024.

How has Lennar's book value per share changed over the last 10 years?

Over the last 10 years, Lennar's book value per share changed from 23.52 in 2014 to 102.75 in 2024, a change of 336.9%.



This page (NYSE:LEN.B) was last updated on 8/8/2025 by MarketBeat.com Staff
From Our Partners