Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-3.64% |
4.71% |
225.93% |
-64.09% |
2.49% |
2.54% |
20.51% |
5.43% |
-3.35% |
2.22% |
EBITDA Growth |
|
4.24% |
8.31% |
920.48% |
-87.43% |
4.72% |
9.73% |
24.22% |
12.57% |
-5.39% |
5.36% |
EBIT Growth |
|
4.54% |
8.42% |
1,038.09% |
-88.67% |
4.73% |
9.54% |
26.07% |
13.44% |
-6.65% |
5.78% |
NOPAT Growth |
|
4.04% |
8.49% |
878.31% |
-86.80% |
12.29% |
6.11% |
28.71% |
13.54% |
-6.81% |
8.65% |
Net Income Growth |
|
4.31% |
8.94% |
-2.18% |
36.34% |
9.46% |
7.42% |
27.58% |
13.46% |
-9.60% |
9.43% |
EPS Growth |
|
9.09% |
13.94% |
0.14% |
39.61% |
13.03% |
10.86% |
31.59% |
17.18% |
-6.53% |
12.76% |
Operating Cash Flow Growth |
|
4.99% |
4.77% |
12.06% |
9.43% |
6.80% |
20.09% |
25.41% |
-5.48% |
12.43% |
0.26% |
Free Cash Flow Firm Growth |
|
-23.67% |
-21.26% |
1,436.90% |
-110.46% |
207.71% |
14.12% |
-5.69% |
26.66% |
28.95% |
2.64% |
Invested Capital Growth |
|
-1.39% |
9.25% |
-63.03% |
234.35% |
3.98% |
1.24% |
15.23% |
10.75% |
-4.23% |
-1.80% |
Revenue Q/Q Growth |
|
-0.99% |
1.46% |
207.72% |
-64.83% |
0.87% |
3.14% |
1.89% |
0.52% |
-3.14% |
2.93% |
EBITDA Q/Q Growth |
|
0.42% |
3.87% |
819.93% |
-87.53% |
0.34% |
4.88% |
-0.16% |
3.70% |
-6.93% |
6.97% |
EBIT Q/Q Growth |
|
0.40% |
3.99% |
921.14% |
-88.75% |
0.21% |
5.06% |
-0.45% |
4.10% |
-7.86% |
7.77% |
NOPAT Q/Q Growth |
|
0.38% |
1.86% |
785.87% |
-87.08% |
4.28% |
3.62% |
0.37% |
4.17% |
-8.54% |
7.79% |
Net Income Q/Q Growth |
|
0.62% |
3.90% |
-13.92% |
25.52% |
2.10% |
4.07% |
0.57% |
4.17% |
-9.32% |
8.48% |
EPS Q/Q Growth |
|
2.21% |
5.33% |
-13.33% |
26.22% |
3.36% |
5.02% |
-0.18% |
5.23% |
-8.37% |
9.11% |
Operating Cash Flow Q/Q Growth |
|
2.16% |
0.76% |
2.31% |
6.30% |
0.52% |
7.28% |
-1.06% |
7.85% |
-2.24% |
-1.56% |
Free Cash Flow Firm Q/Q Growth |
|
-21.34% |
8.77% |
1,890.01% |
-112.23% |
3.59% |
4.51% |
-11.49% |
-6.09% |
21.09% |
1.99% |
Invested Capital Q/Q Growth |
|
-1.35% |
-2.65% |
-69.38% |
0.54% |
0.91% |
0.61% |
5.17% |
9.55% |
-3.72% |
-1.29% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
56.44% |
57.32% |
19.27% |
57.38% |
57.87% |
58.38% |
58.41% |
58.88% |
59.16% |
60.06% |
EBITDA Margin |
|
23.17% |
23.96% |
75.02% |
26.27% |
26.84% |
28.72% |
29.60% |
31.61% |
30.94% |
31.89% |
Operating Margin |
|
20.46% |
21.17% |
73.97% |
22.64% |
23.69% |
25.07% |
26.61% |
28.49% |
27.64% |
28.59% |
EBIT Margin |
|
20.49% |
21.22% |
74.09% |
23.38% |
23.89% |
25.52% |
26.70% |
28.73% |
27.75% |
28.71% |
Profit (Net Income) Margin |
|
14.73% |
15.32% |
4.60% |
17.46% |
18.65% |
19.54% |
20.68% |
22.26% |
20.82% |
22.29% |
Tax Burden Percent |
|
76.13% |
76.23% |
65.48% |
78.64% |
82.35% |
80.50% |
81.00% |
81.50% |
81.01% |
83.22% |
Interest Burden Percent |
|
94.41% |
94.73% |
9.48% |
94.97% |
94.80% |
95.10% |
95.64% |
95.08% |
92.64% |
93.29% |
Effective Tax Rate |
|
23.87% |
23.77% |
34.53% |
21.36% |
17.65% |
19.50% |
19.00% |
18.50% |
18.99% |
16.78% |
Return on Invested Capital (ROIC) |
|
34.58% |
36.11% |
494.01% |
55.62% |
39.77% |
41.14% |
48.91% |
49.22% |
44.58% |
49.96% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
29.86% |
32.79% |
-5.97% |
54.33% |
37.12% |
39.42% |
46.60% |
47.07% |
41.57% |
47.02% |
Return on Net Nonoperating Assets (RNNOA) |
|
19.70% |
39.60% |
-50.48% |
260.17% |
71.24% |
130.22% |
289.78% |
840.12% |
-1,305.17% |
-673.55% |
Return on Equity (ROE) |
|
54.28% |
75.71% |
443.53% |
315.79% |
111.02% |
171.37% |
338.69% |
889.34% |
-1,260.58% |
-623.59% |
Cash Return on Invested Capital (CROIC) |
|
35.98% |
27.27% |
586.04% |
-52.29% |
35.87% |
39.91% |
34.76% |
39.02% |
48.91% |
51.77% |
Operating Return on Assets (OROA) |
|
24.74% |
25.80% |
256.84% |
26.56% |
26.58% |
28.10% |
32.33% |
33.02% |
30.70% |
33.72% |
Return on Assets (ROA) |
|
17.78% |
18.63% |
15.94% |
19.84% |
20.75% |
21.51% |
25.04% |
25.59% |
23.04% |
26.17% |
Return on Common Equity (ROCE) |
|
54.28% |
75.71% |
443.53% |
315.79% |
111.02% |
171.37% |
338.69% |
889.34% |
-1,260.58% |
-623.59% |
Return on Equity Simple (ROE_SIMPLE) |
|
60.78% |
88.37% |
68.70% |
86.87% |
133.35% |
213.23% |
448.59% |
3,519.15% |
-526.07% |
-680.23% |
Net Operating Profit after Tax (NOPAT) |
|
373 |
405 |
3,959 |
523 |
587 |
623 |
801 |
910 |
848 |
921 |
NOPAT Margin |
|
15.57% |
16.14% |
48.43% |
17.80% |
19.50% |
20.18% |
21.56% |
23.22% |
22.39% |
23.80% |
Net Nonoperating Expense Percent (NNEP) |
|
4.72% |
3.32% |
499.98% |
1.29% |
2.65% |
1.72% |
2.30% |
2.14% |
3.02% |
2.94% |
Return On Investment Capital (ROIC_SIMPLE) |
|
31.88% |
30.45% |
-1,491.84% |
32.16% |
34.28% |
38.51% |
43.25% |
44.63% |
43.92% |
48.83% |
Cost of Revenue to Revenue |
|
43.56% |
42.68% |
14.06% |
42.62% |
42.13% |
41.62% |
41.59% |
41.12% |
40.84% |
39.94% |
SG&A Expenses to Revenue |
|
29.26% |
29.72% |
9.72% |
27.69% |
27.23% |
26.59% |
25.39% |
23.94% |
23.87% |
24.18% |
R&D to Revenue |
|
4.97% |
4.75% |
1.57% |
4.81% |
4.78% |
4.54% |
4.57% |
4.52% |
4.89% |
4.89% |
Operating Expenses to Revenue |
|
35.98% |
36.15% |
11.97% |
34.74% |
34.19% |
33.30% |
31.79% |
30.39% |
31.53% |
31.46% |
Earnings before Interest and Taxes (EBIT) |
|
491 |
532 |
6,057 |
686 |
719 |
787 |
993 |
1,126 |
1,051 |
1,112 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
555 |
601 |
6,133 |
771 |
807 |
886 |
1,101 |
1,239 |
1,172 |
1,235 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
15.98 |
25.25 |
0.00 |
24.01 |
45.91 |
95.93 |
227.58 |
1,324.49 |
0.00 |
0.00 |
Price to Tangible Book Value (P/TBV) |
|
490.33 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
3.87 |
4.38 |
1.94 |
4.83 |
6.42 |
8.79 |
10.49 |
8.38 |
7.04 |
6.74 |
Price to Earnings (P/E) |
|
26.30 |
28.57 |
2.72 |
27.63 |
34.43 |
44.99 |
50.73 |
37.64 |
33.79 |
30.23 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
3.80% |
3.50% |
36.77% |
3.62% |
2.90% |
2.22% |
1.97% |
2.66% |
2.96% |
3.31% |
Enterprise Value to Invested Capital (EV/IC) |
|
9.12 |
10.01 |
36.28 |
10.38 |
13.56 |
18.62 |
23.13 |
17.88 |
15.40 |
15.34 |
Enterprise Value to Revenue (EV/Rev) |
|
4.08 |
4.67 |
1.92 |
5.12 |
6.78 |
9.19 |
10.92 |
8.87 |
7.57 |
7.24 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
17.60 |
19.49 |
2.56 |
19.48 |
25.27 |
32.00 |
36.88 |
28.05 |
24.45 |
22.71 |
Enterprise Value to EBIT (EV/EBIT) |
|
19.90 |
22.01 |
2.59 |
21.89 |
28.38 |
36.02 |
40.90 |
30.87 |
27.27 |
25.22 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
26.18 |
28.95 |
3.96 |
28.74 |
34.77 |
45.54 |
50.65 |
38.19 |
33.80 |
30.44 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
22.21 |
25.43 |
30.40 |
26.59 |
33.81 |
39.13 |
44.67 |
40.46 |
29.67 |
28.96 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
25.17 |
38.34 |
3.34 |
0.00 |
38.55 |
46.95 |
71.27 |
48.17 |
30.81 |
29.37 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.02 |
2.06 |
0.00 |
1.75 |
3.07 |
4.72 |
9.81 |
81.25 |
-13.88 |
-15.87 |
Long-Term Debt to Equity |
|
0.99 |
2.01 |
0.00 |
1.67 |
2.94 |
4.54 |
9.22 |
76.98 |
-12.60 |
-14.43 |
Financial Leverage |
|
0.66 |
1.21 |
8.46 |
4.79 |
1.92 |
3.30 |
6.22 |
17.85 |
-31.40 |
-14.33 |
Leverage Ratio |
|
3.05 |
4.06 |
27.82 |
15.92 |
5.35 |
7.97 |
13.52 |
34.75 |
-54.72 |
-23.83 |
Compound Leverage Factor |
|
2.88 |
3.85 |
2.64 |
15.12 |
5.07 |
7.58 |
12.94 |
33.04 |
-50.69 |
-22.23 |
Debt to Total Capital |
|
50.39% |
67.27% |
0.00% |
63.68% |
75.42% |
82.52% |
90.75% |
98.78% |
107.77% |
106.72% |
Short-Term Debt to Total Capital |
|
1.24% |
1.43% |
0.00% |
3.06% |
3.26% |
3.11% |
5.46% |
5.20% |
9.95% |
9.68% |
Long-Term Debt to Total Capital |
|
49.15% |
65.84% |
0.00% |
60.63% |
72.16% |
79.41% |
85.29% |
93.58% |
97.81% |
97.05% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
49.61% |
32.73% |
100.00% |
36.32% |
24.58% |
17.48% |
9.25% |
1.22% |
-7.77% |
-6.72% |
Debt to EBITDA |
|
1.06 |
1.49 |
0.00 |
1.34 |
1.60 |
1.51 |
1.53 |
1.63 |
1.78 |
1.63 |
Net Debt to EBITDA |
|
0.88 |
1.22 |
0.00 |
1.11 |
1.34 |
1.40 |
1.44 |
1.55 |
1.72 |
1.58 |
Long-Term Debt to EBITDA |
|
1.04 |
1.46 |
0.00 |
1.28 |
1.53 |
1.45 |
1.44 |
1.54 |
1.61 |
1.48 |
Debt to NOPAT |
|
1.58 |
2.21 |
0.00 |
1.98 |
2.20 |
2.14 |
2.10 |
2.21 |
2.45 |
2.19 |
Net Debt to NOPAT |
|
1.32 |
1.82 |
0.00 |
1.64 |
1.85 |
1.99 |
1.98 |
2.11 |
2.37 |
2.12 |
Long-Term Debt to NOPAT |
|
1.54 |
2.16 |
0.00 |
1.88 |
2.11 |
2.06 |
1.97 |
2.10 |
2.23 |
1.99 |
Altman Z-Score |
|
8.16 |
7.92 |
99.79 |
8.43 |
9.23 |
11.07 |
12.03 |
10.64 |
9.88 |
10.60 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
1.42 |
1.53 |
1.39 |
1.42 |
1.47 |
1.26 |
1.11 |
1.20 |
1.04 |
1.02 |
Quick Ratio |
|
0.91 |
1.04 |
1.39 |
0.97 |
1.03 |
0.82 |
0.65 |
0.70 |
0.62 |
0.64 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
388 |
306 |
4,697 |
-491 |
529 |
604 |
570 |
721 |
930 |
955 |
Operating Cash Flow to CapEx |
|
539.25% |
372.98% |
447.22% |
419.97% |
629.12% |
810.73% |
874.48% |
710.90% |
924.39% |
946.88% |
Free Cash Flow to Firm to Interest Expense |
|
14.14 |
10.90 |
143.27 |
-14.24 |
14.15 |
15.64 |
13.17 |
13.03 |
12.03 |
12.79 |
Operating Cash Flow to Interest Expense |
|
16.02 |
16.44 |
15.75 |
16.37 |
16.13 |
18.77 |
21.02 |
15.51 |
12.48 |
12.98 |
Operating Cash Flow Less CapEx to Interest Expense |
|
13.05 |
12.03 |
12.23 |
12.47 |
13.57 |
16.45 |
18.61 |
13.33 |
11.13 |
11.60 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
1.21 |
1.22 |
3.47 |
1.14 |
1.11 |
1.10 |
1.21 |
1.15 |
1.11 |
1.17 |
Accounts Receivable Turnover |
|
5.66 |
5.79 |
0.00 |
0.00 |
5.46 |
5.32 |
5.99 |
5.78 |
5.52 |
5.73 |
Inventory Turnover |
|
4.98 |
4.91 |
0.00 |
0.00 |
4.67 |
4.49 |
4.34 |
3.76 |
3.74 |
4.25 |
Fixed Asset Turnover |
|
4.66 |
4.64 |
0.00 |
0.00 |
4.10 |
3.99 |
4.65 |
4.97 |
4.79 |
4.92 |
Accounts Payable Turnover |
|
7.25 |
7.42 |
0.00 |
0.00 |
6.63 |
7.11 |
6.89 |
6.13 |
6.68 |
7.26 |
Days Sales Outstanding (DSO) |
|
64.53 |
63.04 |
0.00 |
0.00 |
66.83 |
68.62 |
60.92 |
63.17 |
66.15 |
63.67 |
Days Inventory Outstanding (DIO) |
|
73.27 |
74.40 |
0.00 |
0.00 |
78.20 |
81.28 |
84.05 |
96.96 |
97.63 |
85.91 |
Days Payable Outstanding (DPO) |
|
50.37 |
49.21 |
0.00 |
0.00 |
55.04 |
51.36 |
52.96 |
59.50 |
54.61 |
50.29 |
Cash Conversion Cycle (CCC) |
|
87.44 |
88.23 |
0.00 |
0.00 |
90.00 |
98.54 |
92.01 |
100.62 |
109.17 |
99.29 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,071 |
1,170 |
433 |
1,447 |
1,504 |
1,523 |
1,755 |
1,943 |
1,861 |
1,828 |
Invested Capital Turnover |
|
2.22 |
2.24 |
10.20 |
3.12 |
2.04 |
2.04 |
2.27 |
2.12 |
1.99 |
2.10 |
Increase / (Decrease) in Invested Capital |
|
-15 |
99 |
-738 |
1,014 |
58 |
19 |
232 |
189 |
-82 |
-33 |
Enterprise Value (EV) |
|
9,768 |
11,717 |
15,698 |
15,022 |
20,403 |
28,358 |
40,595 |
34,757 |
28,662 |
28,044 |
Market Capitalization |
|
9,278 |
10,981 |
15,847 |
14,165 |
19,320 |
27,118 |
39,011 |
32,838 |
26,651 |
26,090 |
Book Value per Share |
|
$21.22 |
$16.58 |
($10.38) |
$23.56 |
$17.28 |
$11.88 |
$7.46 |
$1.11 |
($6.86) |
($5.98) |
Tangible Book Value per Share |
|
$0.69 |
($7.95) |
($31.48) |
($6.47) |
($13.20) |
($19.52) |
($34.14) |
($42.23) |
($50.60) |
($49.62) |
Total Capital |
|
1,170 |
1,329 |
-265 |
1,625 |
1,712 |
1,617 |
1,853 |
2,039 |
1,931 |
1,887 |
Total Debt |
|
590 |
894 |
0.00 |
1,035 |
1,291 |
1,334 |
1,682 |
2,015 |
2,081 |
2,014 |
Total Long-Term Debt |
|
575 |
875 |
0.00 |
985 |
1,235 |
1,284 |
1,581 |
1,908 |
1,889 |
1,831 |
Net Debt |
|
491 |
735 |
-149 |
857 |
1,083 |
1,240 |
1,583 |
1,919 |
2,011 |
1,955 |
Capital Expenditures (CapEx) |
|
82 |
124 |
115 |
135 |
96 |
89 |
104 |
121 |
104 |
102 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
153 |
170 |
-107 |
183 |
203 |
173 |
125 |
237 |
172 |
149 |
Debt-free Net Working Capital (DFNWC) |
|
252 |
328 |
42 |
361 |
411 |
267 |
224 |
333 |
241 |
208 |
Net Working Capital (NWC) |
|
237 |
309 |
42 |
311 |
355 |
217 |
123 |
227 |
49 |
26 |
Net Nonoperating Expense (NNE) |
|
20 |
20 |
3,583 |
9.99 |
26 |
20 |
33 |
38 |
59 |
58 |
Net Nonoperating Obligations (NNO) |
|
491 |
735 |
698 |
857 |
1,083 |
1,240 |
1,583 |
1,919 |
2,011 |
1,955 |
Total Depreciation and Amortization (D&A) |
|
64 |
69 |
76 |
85 |
89 |
99 |
108 |
113 |
121 |
123 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
6.38% |
6.76% |
-1.31% |
6.23% |
6.75% |
5.60% |
3.37% |
6.06% |
4.53% |
3.85% |
Debt-free Net Working Capital to Revenue |
|
10.50% |
13.09% |
0.51% |
12.30% |
13.66% |
8.65% |
6.02% |
8.51% |
6.37% |
5.38% |
Net Working Capital to Revenue |
|
9.90% |
12.33% |
0.51% |
10.61% |
11.80% |
7.02% |
3.30% |
5.80% |
1.30% |
0.66% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$12.75 |
$14.49 |
$14.62 |
$20.33 |
$22.84 |
$25.24 |
$33.25 |
$38.79 |
$36.10 |
$40.67 |
Adjusted Weighted Average Basic Shares Outstanding |
|
27.68M |
26.52M |
25.71M |
25.22M |
24.57M |
23.88M |
23.13M |
22.49M |
21.85M |
21.22M |
Adjusted Diluted Earnings per Share |
|
$12.48 |
$14.22 |
$14.24 |
$19.88 |
$22.47 |
$24.91 |
$32.78 |
$38.41 |
$35.90 |
$40.48 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
28.27M |
27.02M |
26.39M |
25.78M |
24.97M |
24.20M |
23.46M |
22.72M |
21.97M |
21.32M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
26.98M |
25.94M |
25.47M |
24.80M |
24.05M |
23.41M |
22.81M |
22.11M |
21.48M |
20.92M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
382 |
409 |
3,968 |
537 |
600 |
631 |
806 |
918 |
875 |
938 |
Normalized NOPAT Margin |
|
15.93% |
16.33% |
48.53% |
18.30% |
19.94% |
20.46% |
21.67% |
23.42% |
23.09% |
24.22% |
Pre Tax Income Margin |
|
19.35% |
20.10% |
7.02% |
22.21% |
22.65% |
24.27% |
25.53% |
27.31% |
25.70% |
26.79% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
17.88 |
18.99 |
184.75 |
19.89 |
19.21 |
20.39 |
22.95 |
20.33 |
13.59 |
14.90 |
NOPAT to Interest Expense |
|
13.59 |
14.44 |
120.77 |
15.14 |
15.69 |
16.13 |
18.54 |
16.43 |
10.96 |
12.35 |
EBIT Less CapEx to Interest Expense |
|
14.91 |
14.58 |
181.23 |
15.99 |
16.65 |
18.07 |
20.55 |
18.15 |
12.24 |
13.53 |
NOPAT Less CapEx to Interest Expense |
|
10.62 |
10.03 |
117.25 |
11.24 |
13.12 |
13.81 |
16.13 |
14.25 |
9.61 |
10.98 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
140.29% |
130.08% |
106.39% |
92.66% |
138.12% |
128.58% |
130.04% |
126.07% |
114.10% |
98.48% |