Free Trial

Mettler-Toledo International (MTD) Financials

Mettler-Toledo International logo
$1,062.52 -12.48 (-1.16%)
Closing price 04/25/2025 03:59 PM Eastern
Extended Trading
$1,062.24 -0.28 (-0.03%)
As of 04/25/2025 04:27 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Mettler-Toledo International

Annual Income Statements for Mettler-Toledo International

This table shows Mettler-Toledo International's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
353 384 5,826 513 561 603 769 873 789 863
Consolidated Net Income / (Loss)
353 384 376 513 561 603 769 873 789 863
Net Income / (Loss) Continuing Operations
353 384 5,826 513 561 603 769 873 789 863
Total Pre-Tax Income
463 504 574 652 681 749 949 1,071 974 1,037
Total Operating Income
490 531 6,047 665 713 774 989 1,117 1,047 1,107
Total Gross Profit
1,352 1,438 1,576 1,684 1,741 1,801 2,172 2,308 2,241 2,326
Total Revenue
2,395 2,508 8,175 2,936 3,009 3,085 3,718 3,920 3,788 3,872
Operating Revenue
2,395 2,508 2,725 2,936 3,009 3,085 3,718 3,920 3,788 3,872
Total Cost of Revenue
1,043 1,071 1,149 1,251 1,267 1,284 1,546 1,612 1,547 1,547
Operating Cost of Revenue
1,043 1,071 1,149 1,251 1,267 1,284 1,546 1,612 1,547 1,547
Total Operating Expenses
862 907 979 1,020 1,029 1,028 1,182 1,191 1,194 1,218
Selling, General & Admin Expense
701 745 795 813 819 820 944 938 904 936
Research & Development Expense
119 119 128 141 144 140 170 177 185 189
Amortization Expense
31 36 43 48 50 57 63 66 72 73
Restructuring Charge
11 6.24 13 18 16 11 5.24 9.56 33 20
Total Other Income / (Expense), net
-27 -27 -23 -13 -31 -25 -40 -46 -73 -70
Interest Expense
27 28 33 35 37 39 43 55 77 75
Other Income / (Expense), net
0.87 1.33 9.87 22 6.18 14 3.11 9.32 4.15 4.57
Income Tax Expense
111 120 198 139 120 146 180 198 185 174
Basic Earnings per Share
$12.75 $14.49 $14.62 $20.33 $22.84 $25.24 $33.25 $38.79 $36.10 $40.67
Weighted Average Basic Shares Outstanding
27.68M 26.52M 25.71M 25.22M 24.57M 23.88M 23.13M 22.49M 21.85M 21.22M
Diluted Earnings per Share
$12.48 $14.22 $14.24 $19.88 $22.47 $24.91 $32.78 $38.41 $35.90 $40.48
Weighted Average Diluted Shares Outstanding
28.27M 27.02M 26.39M 25.78M 24.97M 24.20M 23.46M 22.72M 21.97M 21.32M
Weighted Average Basic & Diluted Shares Outstanding
26.98M 26.50M 25.70M 25.20M 24.05M 23.41M 22.81M 22.11M 21.48M 20.92M

Quarterly Income Statements for Mettler-Toledo International

This table shows Mettler-Toledo International's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
221 266 188 214 202 185 178 222 212 252
Consolidated Net Income / (Loss)
221 266 188 214 202 185 178 222 212 252
Net Income / (Loss) Continuing Operations
221 266 188 214 202 185 178 222 212 252
Total Pre-Tax Income
276 325 227 263 251 233 221 243 259 315
Total Operating Income
288 340 244 282 270 251 239 261 276 332
Total Gross Profit
585 632 547 584 560 552 548 566 572 639
Total Revenue
986 1,058 929 982 942 935 926 947 955 1,045
Operating Revenue
986 1,058 929 982 942 935 926 947 955 1,045
Total Cost of Revenue
401 426 382 399 383 383 378 381 382 406
Operating Cost of Revenue
401 426 382 399 383 383 378 381 382 406
Total Operating Expenses
296 292 302 302 289 301 309 305 297 308
Selling, General & Admin Expense
233 228 235 229 217 223 234 236 229 237
Research & Development Expense
44 46 45 47 46 46 46 46 47 50
Amortization Expense
17 17 18 18 18 18 18 18 18 18
Restructuring Charge
2.02 1.75 4.27 8.02 7.39 13 9.66 5.33 2.63 2.15
Total Other Income / (Expense), net
-13 -15 -18 -18 -19 -18 -19 -17 -17 -17
Interest Expense
14 17 18 19 20 20 19 19 19 18
Other Income / (Expense), net
1.95 1.50 0.40 1.01 1.17 1.57 0.34 1.53 1.85 0.84
Income Tax Expense
55 59 38 49 50 48 43 21 47 62
Basic Earnings per Share
$9.85 $11.91 $8.53 $9.75 $9.26 $8.56 $8.28 $10.42 $10.01 $11.96
Weighted Average Basic Shares Outstanding
22.40M 22.49M 22.08M 21.94M 21.78M 21.85M 21.44M 21.28M 21.14M 21.22M
Diluted Earnings per Share
$9.76 $11.81 $8.47 $9.69 $9.21 $8.53 $8.24 $10.37 $9.96 $11.91
Weighted Average Diluted Shares Outstanding
22.61M 22.72M 22.25M 22.08M 21.89M 21.97M 21.54M 21.39M 21.24M 21.32M
Weighted Average Basic & Diluted Shares Outstanding
22.29M 22.11M 22.02M - - 21.48M 21.36M - - 20.92M

Annual Cash Flow Statements for Mettler-Toledo International

This table details how cash moves in and out of Mettler-Toledo International's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
14 60 -9.99 29 30 -114 4.31 -2.60 -26 -10
Net Cash From Operating Activities
440 461 516 565 603 725 909 859 966 968
Net Cash From Continuing Operating Activities
440 461 516 565 603 725 909 859 966 968
Net Income / (Loss) Continuing Operations
353 384 376 513 561 603 769 873 789 863
Consolidated Net Income / (Loss)
353 384 376 513 561 603 769 873 789 863
Depreciation Expense
33 33 33 37 39 42 45 47 49 50
Amortization Expense
31 36 43 48 50 57 63 66 72 73
Non-Cash Adjustments To Reconcile Net Income
14 24 83 21 14 3.50 21 46 4.56 -8.22
Changes in Operating Assets and Liabilities, net
8.56 -16 -18 -53 -60 20 11 -173 51 -9.80
Net Cash From Investing Activities
-101 -231 -217 -139 -99 -100 -314 -139 -132 -119
Net Cash From Continuing Investing Activities
-101 -231 -217 -139 -99 -100 -314 -139 -132 -119
Purchase of Property, Plant & Equipment
-83 -124 -127 -143 -97 -92 -108 -121 -105 -104
Acquisitions
-14 -111 -108 -5.53 -2.00 -6.24 -221 -38 -5.81 -10
Sale of Property, Plant & Equipment
0.95 0.42 12 8.19 1.42 3.11 3.65 0.40 0.84 1.63
Other Investing Activities, net
-5.42 3.46 6.55 1.12 -1.16 -4.73 11 19 -21 -7.10
Net Cash From Financing Activities
-320 -164 -320 -388 -477 -744 -591 -716 -860 -856
Net Cash From Continuing Financing Activities
-320 -164 -320 -388 -477 -744 -591 -716 -860 -848
Repayment of Debt
-596 -595 -1,192 -878 -1,175 -1,485 -2,039 -1,949 -2,098 -2,178
Repurchase of Common Equity
-495 -500 -400 -475 -775 -775 -1,000 -1,100 -900 -850
Issuance of Debt
742 906 1,244 941 1,435 1,489 2,428 2,307 2,127 2,157
Other Financing Activities, net
29 25 29 25 38 27 20 25 11 24
Other Net Changes in Cash
- - - - - 6.04 0.14 -6.23 -0.75 -3.35
Cash Interest Paid
27 28 33 34 37 38 41 52 76 76
Cash Income Taxes Paid
85 93 110 132 129 135 153 114 178 209

Quarterly Cash Flow Statements for Mettler-Toledo International

This table details how cash moves in and out of Mettler-Toledo International's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
-45 -6.88 20 1.91 -41 0.38 11 17 -39
Net Cash From Operating Activities
304 153 267 264 282 190 258 255 266
Net Cash From Continuing Operating Activities
304 153 267 264 282 190 280 255 243
Net Income / (Loss) Continuing Operations
266 188 214 202 185 178 222 212 252
Consolidated Net Income / (Loss)
266 188 214 202 185 178 222 212 252
Depreciation Expense
12 12 12 12 13 13 12 13 13
Amortization Expense
17 18 18 18 18 18 18 18 18
Non-Cash Adjustments To Reconcile Net Income
32 4.03 4.20 4.23 -7.90 4.72 4.54 4.36 -22
Changes in Operating Assets and Liabilities, net
-23 -69 18 28 74 -23 24 7.71 -18
Net Cash From Investing Activities
-50 -22 -43 -31 -36 -8.94 -22 -38 -51
Net Cash From Continuing Investing Activities
-54 -22 -28 -19 -61 -8.94 -34 -21 -55
Purchase of Property, Plant & Equipment
-32 -23 -29 -21 -32 -17 -24 -21 -41
Acquisitions
-12 -0.61 - - -5.20 -1.00 -1.47 - -7.62
Sale of Property, Plant & Equipment
0.16 - - 0.26 0.17 - - 0.07 0.90
Other Investing Activities, net
-9.27 0.00 1.26 1.33 -24 0.00 - - -7.10
Net Cash From Financing Activities
-285 -138 -227 -246 -249 -179 -234 -219 -224
Net Cash From Continuing Financing Activities
-301 -138 -216 -241 -265 -179 -234 -219 -216
Repayment of Debt
-599 -504 -455 -509 -630 -418 -601 -560 -599
Repurchase of Common Equity
-275 -250 -250 -224 -176 -212 -212 -212 -213
Issuance of Debt
575 605 476 489 557 450 573 539 595
Other Financing Activities, net
-2.07 11 13 2.29 -16 1.83 6.31 14 1.38
Other Net Changes in Cash
5.66 -0.12 -1.98 -1.75 3.10 - - 2.64 -3.65

Annual Balance Sheets for Mettler-Toledo International

This table presents Mettler-Toledo International's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
1,959 2,167 2,550 2,619 2,789 2,815 3,327 3,492 3,356 3,240
Total Current Assets
795 897 149 1,046 1,110 1,057 1,269 1,375 1,230 1,194
Cash & Equivalents
99 159 149 178 208 94 99 96 70 59
Accounts Receivable
411 455 - 536 566 594 647 709 664 687
Inventories, net
214 222 - 269 274 298 415 442 386 342
Prepaid Expenses
71 61 - 63 61 71 109 128 111 105
Plant, Property, & Equipment, net
517 564 0.00 718 749 799 799 779 803 770
Total Noncurrent Assets
647 706 540 855 931 959 1,258 1,339 1,322 1,276
Goodwill
446 476 540 535 536 550 649 660 670 669
Intangible Assets
115 167 - 217 206 197 307 306 285 257
Noncurrent Deferred & Refundable Income Taxes
33 34 - 35 37 42 39 27 31 35
Other Noncurrent Operating Assets
52 29 - 68 152 170 263 345 335 315
Total Liabilities & Shareholders' Equity
1,959 2,167 -158 2,619 2,789 2,815 3,327 3,492 3,356 3,240
Total Liabilities
1,379 1,732 107 2,029 2,369 2,532 3,155 3,468 3,505 3,367
Total Current Liabilities
558 588 107 734 755 840 1,147 1,148 1,181 1,168
Short-Term Debt
14 19 - 50 56 50 101 106 192 183
Accounts Payable
142 147 - 197 186 176 273 253 210 216
Accrued Expenses
128 133 - 156 166 197 209 205 196 188
Current Deferred & Payable Income Tax Liabilities
49 48 - 74 69 89 135 191 220 193
Current Employee Benefit Liabilities
136 140 - 153 155 179 236 200 160 185
Other Current Liabilities
- - - - 122 149 193 193 202 204
Total Noncurrent Liabilities
821 1,144 0.00 1,294 1,614 1,692 2,009 2,320 2,324 2,199
Long-Term Debt
575 875 - 985 1,235 1,284 1,581 1,908 1,889 1,831
Noncurrent Deferred & Payable Income Tax Liabilities
51 64 - 49 45 34 62 111 109 104
Other Noncurrent Operating Liabilities
195 205 - 261 333 373 366 300 327 263
Commitments & Contingencies
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
580 435 -265 590 421 283 171 25 -150 -127
Total Preferred & Common Equity
580 435 547 590 421 283 171 25 -150 -127
Preferred Stock
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
580 435 -265 590 421 283 171 25 -150 -127
Common Stock
698 731 - 765 784 806 826 851 872 897
Retained Earnings
2,692 3,066 - 3,942 4,499 5,096 5,859 6,727 7,511 8,371
Treasury Stock
-2,543 -3,007 - -3,815 -4,539 -5,284 -6,259 -7,326 -8,212 -9,050
Accumulated Other Comprehensive Income / (Loss)
-267 -355 -265 -302 -324 -335 -255 -227 -320 -346

Quarterly Balance Sheets for Mettler-Toledo International

This table presents Mettler-Toledo International's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Total Assets
3,294 3,492 3,410 3,289 3,356 3,283 3,249 3,320 3,240
Total Current Assets
1,316 1,375 1,287 1,197 1,230 1,211 1,178 1,198 1,194
Cash & Equivalents
122 96 89 70 70 70 71 72 59
Accounts Receivable
611 709 640 635 664 650 635 637 687
Inventories, net
451 442 428 376 386 374 366 376 342
Prepaid Expenses
131 128 130 116 111 117 106 114 105
Plant, Property, & Equipment, net
729 779 780 763 803 773 769 790 770
Total Noncurrent Assets
1,250 1,339 1,343 1,329 1,322 1,299 1,302 1,331 1,276
Goodwill
636 660 662 661 670 666 665 672 669
Intangible Assets
297 306 300 287 285 274 268 263 257
Noncurrent Deferred & Refundable Income Taxes
35 27 28 28 31 31 31 32 35
Other Noncurrent Operating Assets
281 345 353 353 335 327 338 364 315
Total Liabilities & Shareholders' Equity
3,294 3,492 3,410 3,289 3,356 3,283 3,249 3,320 3,240
Total Liabilities
3,377 3,468 3,434 3,395 3,505 3,442 3,402 3,474 3,367
Total Current Liabilities
1,165 1,148 1,004 1,070 1,181 1,132 1,281 1,185 1,168
Short-Term Debt
154 106 107 179 192 183 311 186 183
Accounts Payable
227 253 177 174 210 189 199 203 216
Accrued Expenses
202 205 189 173 196 190 181 190 188
Current Deferred & Payable Income Tax Liabilities
200 191 189 209 220 223 218 221 193
Current Employee Benefit Liabilities
185 200 131 145 160 130 157 174 185
Other Current Liabilities
- 193 - - 202 - - - 204
Total Noncurrent Liabilities
2,212 2,320 2,430 2,324 2,324 2,310 2,121 2,289 2,199
Long-Term Debt
1,825 1,908 2,016 1,929 1,889 1,904 1,747 1,892 1,831
Noncurrent Deferred & Payable Income Tax Liabilities
77 111 113 112 109 100 102 108 104
Other Noncurrent Operating Liabilities
311 300 301 283 327 306 272 290 263
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-83 25 -24 -106 -150 -159 -153 -154 -127
Total Preferred & Common Equity
-83 25 -24 -106 -150 -159 -153 -154 -127
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-83 25 -24 -106 -150 -159 -153 -154 -127
Common Stock
843 851 856 866 872 877 882 890 897
Retained Earnings
6,463 6,727 6,913 7,328 7,511 7,688 7,910 8,121 8,371
Treasury Stock
-7,065 -7,326 -7,565 -8,037 -8,212 -8,426 -8,635 -8,838 -9,050
Accumulated Other Comprehensive Income / (Loss)
-325 -227 -229 -263 -320 -298 -310 -328 -346

Annual Metrics and Ratios for Mettler-Toledo International

This table displays calculated financial ratios and metrics derived from Mettler-Toledo International's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
-3.64% 4.71% 225.93% -64.09% 2.49% 2.54% 20.51% 5.43% -3.35% 2.22%
EBITDA Growth
4.24% 8.31% 920.48% -87.43% 4.72% 9.73% 24.22% 12.57% -5.39% 5.36%
EBIT Growth
4.54% 8.42% 1,038.09% -88.67% 4.73% 9.54% 26.07% 13.44% -6.65% 5.78%
NOPAT Growth
4.04% 8.49% 878.31% -86.80% 12.29% 6.11% 28.71% 13.54% -6.81% 8.65%
Net Income Growth
4.31% 8.94% -2.18% 36.34% 9.46% 7.42% 27.58% 13.46% -9.60% 9.43%
EPS Growth
9.09% 13.94% 0.14% 39.61% 13.03% 10.86% 31.59% 17.18% -6.53% 12.76%
Operating Cash Flow Growth
4.99% 4.77% 12.06% 9.43% 6.80% 20.09% 25.41% -5.48% 12.43% 0.26%
Free Cash Flow Firm Growth
-23.67% -21.26% 1,436.90% -110.46% 207.71% 14.12% -5.69% 26.66% 28.95% 2.64%
Invested Capital Growth
-1.39% 9.25% -63.03% 234.35% 3.98% 1.24% 15.23% 10.75% -4.23% -1.80%
Revenue Q/Q Growth
-0.99% 1.46% 207.72% -64.83% 0.87% 3.14% 1.89% 0.52% -3.14% 2.93%
EBITDA Q/Q Growth
0.42% 3.87% 819.93% -87.53% 0.34% 4.88% -0.16% 3.70% -6.93% 6.97%
EBIT Q/Q Growth
0.40% 3.99% 921.14% -88.75% 0.21% 5.06% -0.45% 4.10% -7.86% 7.77%
NOPAT Q/Q Growth
0.38% 1.86% 785.87% -87.08% 4.28% 3.62% 0.37% 4.17% -8.54% 7.79%
Net Income Q/Q Growth
0.62% 3.90% -13.92% 25.52% 2.10% 4.07% 0.57% 4.17% -9.32% 8.48%
EPS Q/Q Growth
2.21% 5.33% -13.33% 26.22% 3.36% 5.02% -0.18% 5.23% -8.37% 9.11%
Operating Cash Flow Q/Q Growth
2.16% 0.76% 2.31% 6.30% 0.52% 7.28% -1.06% 7.85% -2.24% -1.56%
Free Cash Flow Firm Q/Q Growth
-21.34% 8.77% 1,890.01% -112.23% 3.59% 4.51% -11.49% -6.09% 21.09% 1.99%
Invested Capital Q/Q Growth
-1.35% -2.65% -69.38% 0.54% 0.91% 0.61% 5.17% 9.55% -3.72% -1.29%
Profitability Metrics
- - - - - - - - - -
Gross Margin
56.44% 57.32% 19.27% 57.38% 57.87% 58.38% 58.41% 58.88% 59.16% 60.06%
EBITDA Margin
23.17% 23.96% 75.02% 26.27% 26.84% 28.72% 29.60% 31.61% 30.94% 31.89%
Operating Margin
20.46% 21.17% 73.97% 22.64% 23.69% 25.07% 26.61% 28.49% 27.64% 28.59%
EBIT Margin
20.49% 21.22% 74.09% 23.38% 23.89% 25.52% 26.70% 28.73% 27.75% 28.71%
Profit (Net Income) Margin
14.73% 15.32% 4.60% 17.46% 18.65% 19.54% 20.68% 22.26% 20.82% 22.29%
Tax Burden Percent
76.13% 76.23% 65.48% 78.64% 82.35% 80.50% 81.00% 81.50% 81.01% 83.22%
Interest Burden Percent
94.41% 94.73% 9.48% 94.97% 94.80% 95.10% 95.64% 95.08% 92.64% 93.29%
Effective Tax Rate
23.87% 23.77% 34.53% 21.36% 17.65% 19.50% 19.00% 18.50% 18.99% 16.78%
Return on Invested Capital (ROIC)
34.58% 36.11% 494.01% 55.62% 39.77% 41.14% 48.91% 49.22% 44.58% 49.96%
ROIC Less NNEP Spread (ROIC-NNEP)
29.86% 32.79% -5.97% 54.33% 37.12% 39.42% 46.60% 47.07% 41.57% 47.02%
Return on Net Nonoperating Assets (RNNOA)
19.70% 39.60% -50.48% 260.17% 71.24% 130.22% 289.78% 840.12% -1,305.17% -673.55%
Return on Equity (ROE)
54.28% 75.71% 443.53% 315.79% 111.02% 171.37% 338.69% 889.34% -1,260.58% -623.59%
Cash Return on Invested Capital (CROIC)
35.98% 27.27% 586.04% -52.29% 35.87% 39.91% 34.76% 39.02% 48.91% 51.77%
Operating Return on Assets (OROA)
24.74% 25.80% 256.84% 26.56% 26.58% 28.10% 32.33% 33.02% 30.70% 33.72%
Return on Assets (ROA)
17.78% 18.63% 15.94% 19.84% 20.75% 21.51% 25.04% 25.59% 23.04% 26.17%
Return on Common Equity (ROCE)
54.28% 75.71% 443.53% 315.79% 111.02% 171.37% 338.69% 889.34% -1,260.58% -623.59%
Return on Equity Simple (ROE_SIMPLE)
60.78% 88.37% 68.70% 86.87% 133.35% 213.23% 448.59% 3,519.15% -526.07% -680.23%
Net Operating Profit after Tax (NOPAT)
373 405 3,959 523 587 623 801 910 848 921
NOPAT Margin
15.57% 16.14% 48.43% 17.80% 19.50% 20.18% 21.56% 23.22% 22.39% 23.80%
Net Nonoperating Expense Percent (NNEP)
4.72% 3.32% 499.98% 1.29% 2.65% 1.72% 2.30% 2.14% 3.02% 2.94%
Return On Investment Capital (ROIC_SIMPLE)
31.88% 30.45% -1,491.84% 32.16% 34.28% 38.51% 43.25% 44.63% 43.92% 48.83%
Cost of Revenue to Revenue
43.56% 42.68% 14.06% 42.62% 42.13% 41.62% 41.59% 41.12% 40.84% 39.94%
SG&A Expenses to Revenue
29.26% 29.72% 9.72% 27.69% 27.23% 26.59% 25.39% 23.94% 23.87% 24.18%
R&D to Revenue
4.97% 4.75% 1.57% 4.81% 4.78% 4.54% 4.57% 4.52% 4.89% 4.89%
Operating Expenses to Revenue
35.98% 36.15% 11.97% 34.74% 34.19% 33.30% 31.79% 30.39% 31.53% 31.46%
Earnings before Interest and Taxes (EBIT)
491 532 6,057 686 719 787 993 1,126 1,051 1,112
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
555 601 6,133 771 807 886 1,101 1,239 1,172 1,235
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
15.98 25.25 0.00 24.01 45.91 95.93 227.58 1,324.49 0.00 0.00
Price to Tangible Book Value (P/TBV)
490.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.87 4.38 1.94 4.83 6.42 8.79 10.49 8.38 7.04 6.74
Price to Earnings (P/E)
26.30 28.57 2.72 27.63 34.43 44.99 50.73 37.64 33.79 30.23
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.80% 3.50% 36.77% 3.62% 2.90% 2.22% 1.97% 2.66% 2.96% 3.31%
Enterprise Value to Invested Capital (EV/IC)
9.12 10.01 36.28 10.38 13.56 18.62 23.13 17.88 15.40 15.34
Enterprise Value to Revenue (EV/Rev)
4.08 4.67 1.92 5.12 6.78 9.19 10.92 8.87 7.57 7.24
Enterprise Value to EBITDA (EV/EBITDA)
17.60 19.49 2.56 19.48 25.27 32.00 36.88 28.05 24.45 22.71
Enterprise Value to EBIT (EV/EBIT)
19.90 22.01 2.59 21.89 28.38 36.02 40.90 30.87 27.27 25.22
Enterprise Value to NOPAT (EV/NOPAT)
26.18 28.95 3.96 28.74 34.77 45.54 50.65 38.19 33.80 30.44
Enterprise Value to Operating Cash Flow (EV/OCF)
22.21 25.43 30.40 26.59 33.81 39.13 44.67 40.46 29.67 28.96
Enterprise Value to Free Cash Flow (EV/FCFF)
25.17 38.34 3.34 0.00 38.55 46.95 71.27 48.17 30.81 29.37
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
1.02 2.06 0.00 1.75 3.07 4.72 9.81 81.25 -13.88 -15.87
Long-Term Debt to Equity
0.99 2.01 0.00 1.67 2.94 4.54 9.22 76.98 -12.60 -14.43
Financial Leverage
0.66 1.21 8.46 4.79 1.92 3.30 6.22 17.85 -31.40 -14.33
Leverage Ratio
3.05 4.06 27.82 15.92 5.35 7.97 13.52 34.75 -54.72 -23.83
Compound Leverage Factor
2.88 3.85 2.64 15.12 5.07 7.58 12.94 33.04 -50.69 -22.23
Debt to Total Capital
50.39% 67.27% 0.00% 63.68% 75.42% 82.52% 90.75% 98.78% 107.77% 106.72%
Short-Term Debt to Total Capital
1.24% 1.43% 0.00% 3.06% 3.26% 3.11% 5.46% 5.20% 9.95% 9.68%
Long-Term Debt to Total Capital
49.15% 65.84% 0.00% 60.63% 72.16% 79.41% 85.29% 93.58% 97.81% 97.05%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
49.61% 32.73% 100.00% 36.32% 24.58% 17.48% 9.25% 1.22% -7.77% -6.72%
Debt to EBITDA
1.06 1.49 0.00 1.34 1.60 1.51 1.53 1.63 1.78 1.63
Net Debt to EBITDA
0.88 1.22 0.00 1.11 1.34 1.40 1.44 1.55 1.72 1.58
Long-Term Debt to EBITDA
1.04 1.46 0.00 1.28 1.53 1.45 1.44 1.54 1.61 1.48
Debt to NOPAT
1.58 2.21 0.00 1.98 2.20 2.14 2.10 2.21 2.45 2.19
Net Debt to NOPAT
1.32 1.82 0.00 1.64 1.85 1.99 1.98 2.11 2.37 2.12
Long-Term Debt to NOPAT
1.54 2.16 0.00 1.88 2.11 2.06 1.97 2.10 2.23 1.99
Altman Z-Score
8.16 7.92 99.79 8.43 9.23 11.07 12.03 10.64 9.88 10.60
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.42 1.53 1.39 1.42 1.47 1.26 1.11 1.20 1.04 1.02
Quick Ratio
0.91 1.04 1.39 0.97 1.03 0.82 0.65 0.70 0.62 0.64
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
388 306 4,697 -491 529 604 570 721 930 955
Operating Cash Flow to CapEx
539.25% 372.98% 447.22% 419.97% 629.12% 810.73% 874.48% 710.90% 924.39% 946.88%
Free Cash Flow to Firm to Interest Expense
14.14 10.90 143.27 -14.24 14.15 15.64 13.17 13.03 12.03 12.79
Operating Cash Flow to Interest Expense
16.02 16.44 15.75 16.37 16.13 18.77 21.02 15.51 12.48 12.98
Operating Cash Flow Less CapEx to Interest Expense
13.05 12.03 12.23 12.47 13.57 16.45 18.61 13.33 11.13 11.60
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
1.21 1.22 3.47 1.14 1.11 1.10 1.21 1.15 1.11 1.17
Accounts Receivable Turnover
5.66 5.79 0.00 0.00 5.46 5.32 5.99 5.78 5.52 5.73
Inventory Turnover
4.98 4.91 0.00 0.00 4.67 4.49 4.34 3.76 3.74 4.25
Fixed Asset Turnover
4.66 4.64 0.00 0.00 4.10 3.99 4.65 4.97 4.79 4.92
Accounts Payable Turnover
7.25 7.42 0.00 0.00 6.63 7.11 6.89 6.13 6.68 7.26
Days Sales Outstanding (DSO)
64.53 63.04 0.00 0.00 66.83 68.62 60.92 63.17 66.15 63.67
Days Inventory Outstanding (DIO)
73.27 74.40 0.00 0.00 78.20 81.28 84.05 96.96 97.63 85.91
Days Payable Outstanding (DPO)
50.37 49.21 0.00 0.00 55.04 51.36 52.96 59.50 54.61 50.29
Cash Conversion Cycle (CCC)
87.44 88.23 0.00 0.00 90.00 98.54 92.01 100.62 109.17 99.29
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
1,071 1,170 433 1,447 1,504 1,523 1,755 1,943 1,861 1,828
Invested Capital Turnover
2.22 2.24 10.20 3.12 2.04 2.04 2.27 2.12 1.99 2.10
Increase / (Decrease) in Invested Capital
-15 99 -738 1,014 58 19 232 189 -82 -33
Enterprise Value (EV)
9,768 11,717 15,698 15,022 20,403 28,358 40,595 34,757 28,662 28,044
Market Capitalization
9,278 10,981 15,847 14,165 19,320 27,118 39,011 32,838 26,651 26,090
Book Value per Share
$21.22 $16.58 ($10.38) $23.56 $17.28 $11.88 $7.46 $1.11 ($6.86) ($5.98)
Tangible Book Value per Share
$0.69 ($7.95) ($31.48) ($6.47) ($13.20) ($19.52) ($34.14) ($42.23) ($50.60) ($49.62)
Total Capital
1,170 1,329 -265 1,625 1,712 1,617 1,853 2,039 1,931 1,887
Total Debt
590 894 0.00 1,035 1,291 1,334 1,682 2,015 2,081 2,014
Total Long-Term Debt
575 875 0.00 985 1,235 1,284 1,581 1,908 1,889 1,831
Net Debt
491 735 -149 857 1,083 1,240 1,583 1,919 2,011 1,955
Capital Expenditures (CapEx)
82 124 115 135 96 89 104 121 104 102
Debt-free, Cash-free Net Working Capital (DFCFNWC)
153 170 -107 183 203 173 125 237 172 149
Debt-free Net Working Capital (DFNWC)
252 328 42 361 411 267 224 333 241 208
Net Working Capital (NWC)
237 309 42 311 355 217 123 227 49 26
Net Nonoperating Expense (NNE)
20 20 3,583 9.99 26 20 33 38 59 58
Net Nonoperating Obligations (NNO)
491 735 698 857 1,083 1,240 1,583 1,919 2,011 1,955
Total Depreciation and Amortization (D&A)
64 69 76 85 89 99 108 113 121 123
Debt-free, Cash-free Net Working Capital to Revenue
6.38% 6.76% -1.31% 6.23% 6.75% 5.60% 3.37% 6.06% 4.53% 3.85%
Debt-free Net Working Capital to Revenue
10.50% 13.09% 0.51% 12.30% 13.66% 8.65% 6.02% 8.51% 6.37% 5.38%
Net Working Capital to Revenue
9.90% 12.33% 0.51% 10.61% 11.80% 7.02% 3.30% 5.80% 1.30% 0.66%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$12.75 $14.49 $14.62 $20.33 $22.84 $25.24 $33.25 $38.79 $36.10 $40.67
Adjusted Weighted Average Basic Shares Outstanding
27.68M 26.52M 25.71M 25.22M 24.57M 23.88M 23.13M 22.49M 21.85M 21.22M
Adjusted Diluted Earnings per Share
$12.48 $14.22 $14.24 $19.88 $22.47 $24.91 $32.78 $38.41 $35.90 $40.48
Adjusted Weighted Average Diluted Shares Outstanding
28.27M 27.02M 26.39M 25.78M 24.97M 24.20M 23.46M 22.72M 21.97M 21.32M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
26.98M 25.94M 25.47M 24.80M 24.05M 23.41M 22.81M 22.11M 21.48M 20.92M
Normalized Net Operating Profit after Tax (NOPAT)
382 409 3,968 537 600 631 806 918 875 938
Normalized NOPAT Margin
15.93% 16.33% 48.53% 18.30% 19.94% 20.46% 21.67% 23.42% 23.09% 24.22%
Pre Tax Income Margin
19.35% 20.10% 7.02% 22.21% 22.65% 24.27% 25.53% 27.31% 25.70% 26.79%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
17.88 18.99 184.75 19.89 19.21 20.39 22.95 20.33 13.59 14.90
NOPAT to Interest Expense
13.59 14.44 120.77 15.14 15.69 16.13 18.54 16.43 10.96 12.35
EBIT Less CapEx to Interest Expense
14.91 14.58 181.23 15.99 16.65 18.07 20.55 18.15 12.24 13.53
NOPAT Less CapEx to Interest Expense
10.62 10.03 117.25 11.24 13.12 13.81 16.13 14.25 9.61 10.98
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
140.29% 130.08% 106.39% 92.66% 138.12% 128.58% 130.04% 126.07% 114.10% 98.48%

Quarterly Metrics and Ratios for Mettler-Toledo International

This table displays calculated financial ratios and metrics derived from Mettler-Toledo International's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
3.56% 1.97% 3.45% 0.38% -4.40% -11.60% -0.30% -3.60% 1.28% 11.78%
EBITDA Growth
-0.89% 13.54% 8.61% 9.47% -1.68% -23.59% -1.48% -6.47% 2.22% 28.44%
EBIT Growth
2.73% 14.89% 9.12% 4.90% -6.52% -26.22% -2.05% -7.26% 2.25% 31.79%
NOPAT Growth
0.82% 15.08% 12.75% 3.58% -5.92% -28.45% -5.17% 3.92% 3.79% 33.53%
Net Income Growth
8.30% 15.14% 8.29% 0.88% -8.60% -30.49% -5.79% 3.69% 4.90% 36.53%
EPS Growth
12.06% 19.29% 12.19% 4.31% -5.64% -27.77% -2.72% 7.02% 8.14% 39.62%
Operating Cash Flow Growth
0.00% 25.94% 68.72% 0.00% 0.00% -7.29% 23.96% -3.49% -3.64% -5.44%
Free Cash Flow Firm Growth
283.92% 798.05% -32.94% -24.35% -86.71% 213.44% 925.23% 410.34% 428.76% 6.38%
Invested Capital Growth
-10.39% 10.75% 9.22% 8.42% 8.96% -4.23% -7.54% -7.34% -4.21% -1.80%
Revenue Q/Q Growth
0.76% 7.29% -12.19% 5.75% -4.04% -0.79% -0.97% 2.25% 0.82% 9.49%
EBITDA Q/Q Growth
7.44% 20.53% -25.81% 13.94% -3.50% -6.33% -4.35% 8.18% 5.46% 17.70%
EBIT Q/Q Growth
7.76% 17.72% -28.38% 15.47% -3.97% -7.08% -4.93% 9.32% 5.88% 19.76%
NOPAT Q/Q Growth
4.43% 20.70% -26.99% 12.56% -5.15% -8.21% -3.24% 23.35% -5.26% 18.09%
Net Income Q/Q Growth
4.02% 20.51% -29.12% 13.53% -5.75% -8.35% -3.94% 24.96% -4.64% 19.28%
EPS Q/Q Growth
5.06% 21.00% -28.28% 14.40% -4.95% -7.38% -3.40% 25.85% -3.95% 19.58%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -49.53% 74.09% -0.94% 6.51% -32.51% 35.54% -1.10% 4.52%
Free Cash Flow Firm Q/Q Growth
339.79% -79.42% -62.61% 123.48% -22.73% 385.40% 22.31% 11.24% -19.94% -2.34%
Invested Capital Q/Q Growth
-2.84% 9.55% 3.40% -1.48% -2.35% -3.72% -0.17% -1.27% 0.94% -1.29%
Profitability Metrics
- - - - - - - - - -
Gross Margin
59.31% 59.77% 58.85% 59.42% 59.37% 59.00% 59.20% 59.75% 59.97% 61.17%
EBITDA Margin
31.15% 35.00% 29.57% 31.86% 32.04% 30.25% 29.22% 30.91% 32.33% 34.76%
Operating Margin
29.26% 32.18% 26.32% 28.68% 28.68% 26.81% 25.86% 27.53% 28.88% 31.72%
EBIT Margin
29.45% 32.32% 26.36% 28.78% 28.80% 26.97% 25.90% 27.69% 29.08% 31.80%
Profit (Net Income) Margin
22.38% 25.13% 20.29% 21.78% 21.39% 19.76% 19.17% 23.43% 22.16% 24.14%
Tax Burden Percent
79.96% 81.79% 83.15% 81.22% 80.28% 79.46% 80.49% 91.22% 81.68% 80.21%
Interest Burden Percent
95.01% 95.08% 92.57% 93.19% 92.53% 92.21% 91.98% 92.77% 93.30% 94.63%
Effective Tax Rate
20.04% 18.21% 16.85% 18.78% 19.72% 20.54% 19.51% 8.79% 18.32% 19.79%
Return on Invested Capital (ROIC)
48.60% 55.79% 44.92% 48.40% 48.58% 42.42% 40.75% 49.38% 46.91% 53.43%
ROIC Less NNEP Spread (ROIC-NNEP)
48.09% 55.07% 44.14% 47.64% 47.79% 41.69% 39.99% 48.59% 46.23% 52.74%
Return on Net Nonoperating Assets (RNNOA)
2,472.59% 982.91% 2,782.49% -2,246.73% -986.71% -1,309.10% -884.32% -812.91% -718.56% -755.46%
Return on Equity (ROE)
2,521.19% 1,038.69% 2,827.41% -2,198.32% -938.13% -1,266.68% -843.57% -763.54% -671.66% -702.04%
Cash Return on Invested Capital (CROIC)
40.94% 39.02% 39.66% 41.37% 41.45% 48.91% 51.15% 52.02% 49.48% 51.77%
Operating Return on Assets (OROA)
35.33% 37.15% 30.78% 33.94% 34.22% 29.85% 29.29% 31.37% 33.11% 37.35%
Return on Assets (ROA)
26.84% 28.89% 23.69% 25.69% 25.42% 21.87% 21.69% 26.55% 25.23% 28.35%
Return on Common Equity (ROCE)
2,521.19% 1,038.69% 2,827.41% -2,198.32% -938.13% -1,266.68% -843.57% -763.54% -671.66% -702.04%
Return on Equity Simple (ROE_SIMPLE)
-1,011.41% 0.00% -3,624.70% -990.79% -821.58% 0.00% -490.09% -514.36% -515.46% 0.00%
Net Operating Profit after Tax (NOPAT)
231 278 203 229 217 199 193 238 225 266
NOPAT Margin
23.39% 26.32% 21.88% 23.29% 23.02% 21.30% 20.81% 25.11% 23.59% 25.45%
Net Nonoperating Expense Percent (NNEP)
0.51% 0.71% 0.78% 0.76% 0.79% 0.73% 0.75% 0.78% 0.68% 0.69%
Return On Investment Capital (ROIC_SIMPLE)
12.16% 13.65% 9.68% 11.09% 10.83% 10.31% 10.00% 12.48% 11.71% 14.09%
Cost of Revenue to Revenue
40.70% 40.23% 41.15% 40.58% 40.63% 41.00% 40.80% 40.25% 40.03% 38.83%
SG&A Expenses to Revenue
23.67% 21.52% 25.26% 23.28% 23.07% 23.90% 25.31% 24.91% 23.97% 22.71%
R&D to Revenue
4.48% 4.34% 4.90% 4.81% 4.89% 4.97% 5.01% 4.83% 4.94% 4.79%
Operating Expenses to Revenue
30.05% 27.59% 32.54% 30.74% 30.69% 32.19% 33.34% 32.22% 31.09% 29.45%
Earnings before Interest and Taxes (EBIT)
290 342 245 283 271 252 240 262 278 332
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
307 370 275 313 302 283 271 293 309 363
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 1,324.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
6.26 8.38 8.56 7.30 6.24 7.04 0.00 7.96 8.51 6.74
Price to Earnings (P/E)
29.13 37.64 38.14 32.50 28.05 33.79 0.00 37.99 40.26 30.23
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.43% 2.66% 2.62% 3.08% 3.56% 2.96% 0.00% 2.63% 2.48% 3.31%
Enterprise Value to Invested Capital (EV/IC)
14.80 17.88 17.85 15.64 13.68 15.40 0.00 17.36 18.38 15.34
Enterprise Value to Revenue (EV/Rev)
6.73 8.87 9.08 7.83 6.76 7.57 0.00 8.49 9.05 7.24
Enterprise Value to EBITDA (EV/EBITDA)
21.97 28.05 28.44 25.19 20.99 24.45 0.00 27.73 29.48 22.71
Enterprise Value to EBIT (EV/EBIT)
24.27 30.87 31.28 26.69 23.18 27.27 0.00 31.04 32.99 25.22
Enterprise Value to NOPAT (EV/NOPAT)
30.06 38.19 38.44 32.90 28.51 33.80 0.00 37.60 39.81 30.44
Enterprise Value to Operating Cash Flow (EV/OCF)
32.96 40.46 38.92 0.00 26.76 29.67 0.00 32.05 34.60 28.96
Enterprise Value to Free Cash Flow (EV/FCFF)
34.18 48.17 46.98 39.32 34.41 30.81 0.00 32.09 36.35 29.37
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
-23.90 81.25 -86.76 -24.00 -19.92 -13.88 -13.15 -13.47 -13.46 -15.87
Long-Term Debt to Equity
-22.04 76.98 -82.38 -22.80 -18.22 -12.60 -11.99 -11.43 -12.26 -14.43
Financial Leverage
51.41 17.85 63.04 -47.16 -20.65 -31.40 -22.11 -16.73 -15.54 -14.33
Leverage Ratio
85.14 34.75 112.58 -81.35 -34.89 -54.72 -36.54 -27.30 -25.40 -23.83
Compound Leverage Factor
80.90 33.05 104.22 -75.81 -32.28 -50.46 -33.61 -25.33 -23.69 -22.55
Debt to Total Capital
104.37% 98.78% 101.17% 104.35% 105.29% 107.77% 108.23% 108.02% 108.03% 106.72%
Short-Term Debt to Total Capital
8.10% 5.20% 5.11% 5.20% 8.94% 9.95% 9.50% 16.34% 9.66% 9.68%
Long-Term Debt to Total Capital
96.26% 93.58% 96.06% 99.14% 96.34% 97.81% 98.73% 91.68% 98.36% 97.05%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-4.37% 1.22% -1.17% -4.35% -5.29% -7.77% -8.23% -8.02% -8.03% -6.72%
Debt to EBITDA
1.66 1.63 1.68 1.75 1.67 1.78 1.79 1.79 1.80 1.63
Net Debt to EBITDA
1.55 1.55 1.61 1.68 1.62 1.72 1.73 1.73 1.74 1.58
Long-Term Debt to EBITDA
1.53 1.54 1.60 1.66 1.53 1.61 1.63 1.52 1.64 1.48
Debt to NOPAT
2.27 2.21 2.28 2.29 2.27 2.45 2.49 2.43 2.43 2.19
Net Debt to NOPAT
2.13 2.11 2.18 2.20 2.20 2.37 2.41 2.35 2.35 2.12
Long-Term Debt to NOPAT
2.09 2.10 2.16 2.17 2.08 2.23 2.27 2.06 2.21 1.99
Altman Z-Score
8.61 9.90 10.24 9.50 8.94 9.09 0.00 10.06 10.37 9.81
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.13 1.20 1.28 1.24 1.12 1.04 1.07 0.92 1.01 1.02
Quick Ratio
0.63 0.70 0.73 0.73 0.66 0.62 0.64 0.55 0.60 0.64
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
436 90 34 75 58 281 344 383 307 299
Operating Cash Flow to CapEx
0.00% 952.90% 660.73% 928.01% 1,276.55% 872.91% 1,092.44% 1,081.50% 1,192.48% 659.24%
Free Cash Flow to Firm to Interest Expense
30.12 5.34 1.85 3.90 2.86 14.32 17.90 20.21 16.48 16.77
Operating Cash Flow to Interest Expense
0.00 18.07 8.43 13.86 13.03 14.32 9.88 13.59 13.69 14.91
Operating Cash Flow Less CapEx to Interest Expense
0.00 16.17 7.15 12.37 12.01 12.68 8.97 12.33 12.54 12.65
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
1.20 1.15 1.17 1.18 1.19 1.11 1.13 1.13 1.14 1.17
Accounts Receivable Turnover
6.42 5.78 6.28 6.20 6.28 5.52 5.87 5.85 5.91 5.73
Inventory Turnover
3.88 3.76 3.70 3.75 3.84 3.74 3.85 4.01 4.06 4.25
Fixed Asset Turnover
5.16 4.97 5.04 5.13 5.24 4.79 4.87 4.84 4.84 4.92
Accounts Payable Turnover
7.25 6.13 7.41 7.34 7.93 6.68 8.43 8.25 8.09 7.26
Days Sales Outstanding (DSO)
56.86 63.17 58.11 58.82 58.16 66.15 62.21 62.42 61.71 63.67
Days Inventory Outstanding (DIO)
94.03 96.96 98.73 97.44 95.00 97.63 94.79 91.10 90.01 85.91
Days Payable Outstanding (DPO)
50.36 59.50 49.26 49.70 46.01 54.61 43.32 44.24 45.12 50.29
Cash Conversion Cycle (CCC)
100.53 100.62 107.58 106.57 107.15 109.17 113.68 109.29 106.60 99.29
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
1,774 1,943 2,009 1,980 1,933 1,861 1,858 1,834 1,852 1,828
Invested Capital Turnover
2.08 2.12 2.05 2.08 2.11 1.99 1.96 1.97 1.99 2.10
Increase / (Decrease) in Invested Capital
-206 189 170 154 159 -82 -152 -145 -81 -33
Enterprise Value (EV)
26,257 34,757 35,861 30,952 26,439 28,662 0.00 31,836 34,036 28,044
Market Capitalization
24,400 32,838 33,827 28,883 24,400 26,651 0.00 29,849 32,030 26,090
Book Value per Share
($3.68) $1.11 ($1.11) ($4.07) ($4.86) ($6.86) ($7.40) ($7.15) ($7.30) ($5.98)
Tangible Book Value per Share
($45.16) ($42.23) ($44.62) ($47.66) ($48.39) ($50.60) ($51.26) ($50.86) ($51.53) ($49.62)
Total Capital
1,896 2,039 2,098 2,063 2,003 1,931 1,928 1,905 1,923 1,887
Total Debt
1,979 2,015 2,123 2,153 2,108 2,081 2,087 2,058 2,077 2,014
Total Long-Term Debt
1,825 1,908 2,016 2,045 1,929 1,889 1,904 1,747 1,892 1,831
Net Debt
1,857 1,919 2,034 2,069 2,039 2,011 2,017 1,987 2,006 1,955
Capital Expenditures (CapEx)
0.00 32 23 29 21 32 17 24 21 40
Debt-free, Cash-free Net Working Capital (DFCFNWC)
182 237 301 262 236 172 192 138 128 149
Debt-free Net Working Capital (DFNWC)
305 333 390 346 306 241 262 208 199 208
Net Working Capital (NWC)
151 227 283 239 126 49 79 -103 13 26
Net Nonoperating Expense (NNE)
10 13 15 15 15 14 15 16 14 14
Net Nonoperating Obligations (NNO)
1,857 1,919 2,034 2,069 2,039 2,011 2,017 1,987 2,006 1,955
Total Depreciation and Amortization (D&A)
17 28 30 30 31 31 31 31 31 31
Debt-free, Cash-free Net Working Capital to Revenue
4.68% 6.06% 7.61% 6.63% 6.03% 4.53% 5.08% 3.67% 3.39% 3.85%
Debt-free Net Working Capital to Revenue
7.81% 8.51% 9.86% 8.75% 7.81% 6.37% 6.93% 5.56% 5.29% 5.38%
Net Working Capital to Revenue
3.87% 5.80% 7.15% 6.03% 3.23% 1.30% 2.09% -2.74% 0.35% 0.66%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$9.85 $11.91 $8.53 $0.00 $9.26 $8.56 $8.28 $10.42 $10.01 $11.96
Adjusted Weighted Average Basic Shares Outstanding
22.40M 22.49M 22.08M 0.00 21.78M 21.85M 21.44M 21.28M 21.14M 21.22M
Adjusted Diluted Earnings per Share
$9.76 $11.81 $8.47 $0.00 $9.21 $8.53 $8.24 $10.37 $9.96 $11.91
Adjusted Weighted Average Diluted Shares Outstanding
22.61M 22.72M 22.25M 0.00 21.89M 21.97M 21.54M 21.39M 21.24M 21.32M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
22.29M 22.11M 22.02M 0.00 0.00 21.48M 21.36M 0.00 0.00 20.92M
Normalized Net Operating Profit after Tax (NOPAT)
232 280 207 235 223 210 200 243 227 268
Normalized NOPAT Margin
23.56% 26.45% 22.26% 23.95% 23.65% 22.41% 21.65% 25.62% 23.82% 25.61%
Pre Tax Income Margin
27.98% 30.73% 24.40% 26.82% 26.65% 24.87% 23.82% 25.69% 27.13% 30.10%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
20.05 20.34 13.46 14.68 13.39 12.83 12.47 13.83 14.92 18.62
NOPAT to Interest Expense
15.92 16.56 11.18 11.88 10.70 10.13 10.02 12.54 12.11 14.90
EBIT Less CapEx to Interest Expense
0.00 18.44 12.19 13.19 12.36 11.19 11.56 12.58 13.77 16.36
NOPAT Less CapEx to Interest Expense
0.00 14.67 9.90 10.39 9.68 8.49 9.12 11.29 10.96 12.64
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
131.04% 126.07% 121.20% 0.00% 114.85% 114.10% 110.88% 105.00% 102.25% 98.48%

Frequently Asked Questions About Mettler-Toledo International's Financials

When does Mettler-Toledo International's fiscal year end?

According to the most recent income statement we have on file, Mettler-Toledo International's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Mettler-Toledo International's net income changed over the last 9 years?

Mettler-Toledo International's net income appears to be on an upward trend, with a most recent value of $863.14 million in 2024, rising from $352.82 million in 2015. The previous period was $788.78 million in 2023.

What is Mettler-Toledo International's operating income?
Mettler-Toledo International's total operating income in 2024 was $1.11 billion, based on the following breakdown:
  • Total Gross Profit: $2.33 billion
  • Total Operating Expenses: $1.22 billion
How has Mettler-Toledo International revenue changed over the last 9 years?

Over the last 9 years, Mettler-Toledo International's total revenue changed from $2.40 billion in 2015 to $3.87 billion in 2024, a change of 61.7%.

How much debt does Mettler-Toledo International have?

Mettler-Toledo International's total liabilities were at $3.37 billion at the end of 2024, a 4.0% decrease from 2023, and a 144.2% increase since 2015.

How much cash does Mettler-Toledo International have?

In the past 9 years, Mettler-Toledo International's cash and equivalents has ranged from $59.36 million in 2024 to $207.79 million in 2019, and is currently $59.36 million as of their latest financial filing in 2024.

How has Mettler-Toledo International's book value per share changed over the last 9 years?

Over the last 9 years, Mettler-Toledo International's book value per share changed from 21.22 in 2015 to -5.98 in 2024, a change of -128.2%.



This page (NYSE:MTD) was last updated on 4/26/2025 by MarketBeat.com Staff
From Our Partners