Free Trial

NVR (NVR) Financials

NVR logo
$7,059.00 -12.42 (-0.18%)
Closing price 03:59 PM Eastern
Extended Trading
$7,054.45 -4.55 (-0.06%)
As of 06:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for NVR

Annual Income Statements for NVR

This table shows NVR's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
383 425 538 797 879 901 1,237 1,726 1,592 1,682
Consolidated Net Income / (Loss)
383 425 538 797 879 901 1,237 1,726 1,592 1,682
Net Income / (Loss) Continuing Operations
383 425 538 797 879 901 1,237 1,726 1,592 1,682
Total Pre-Tax Income
603 662 847 960 1,026 1,078 1,590 2,253 1,928 2,116
Total Operating Income
616 679 863 959 1,011 1,090 1,635 2,239 1,939 1,975
Total Gross Profit
1,040 1,122 1,323 1,472 1,539 1,600 2,188 2,864 2,467 2,674
Total Revenue
5,159 5,830 6,314 7,164 7,389 7,537 8,951 10,526 9,518 10,524
Operating Revenue
5,159 5,823 6,306 7,164 7,389 7,537 8,951 10,526 9,518 10,524
Total Cost of Revenue
4,119 4,708 4,990 5,692 5,850 5,937 6,763 7,662 7,051 7,851
Operating Cost of Revenue
4,119 4,708 4,990 5,692 5,850 5,937 6,763 7,662 7,051 7,851
Total Operating Expenses
424 443 461 513 527 510 553 625 528 699
Selling, General & Admin Expense
424 443 461 513 527 510 563 625 680 699
Total Other Income / (Expense), net
-13 -17 -16 0.90 14 -12 -44 14 -11 141
Interest Expense
24 22 24 25 25 41 53 40 28 28
Interest & Investment Income
6.49 - - 12 12 8.93 8.73 12 17 19
Other Income / (Expense), net
4.07 4.47 8.58 14 28 20 - 42 - 149
Income Tax Expense
220 236 309 163 147 177 354 528 337 434
Basic Earnings per Share
$95.21 $110.53 $144.00 $219.58 $241.31 $244.11 $345.37 $525.20 $491.52 $540.88
Weighted Average Basic Shares Outstanding
4.02M 3.85M 3.73M 3.63M 3.64M 3.69M 3.58M 3.29M 3.24M 3.11M
Diluted Earnings per Share
$89.99 $103.61 $126.77 $194.80 $221.13 $230.11 $320.48 $491.82 $463.31 $506.69
Weighted Average Diluted Shares Outstanding
4.26M 4.10M 4.24M 4.09M 3.97M 3.92M 3.86M 3.51M 3.44M 3.32M
Weighted Average Basic & Diluted Shares Outstanding
4M 3.80M 3.70M 3.60M 3.97M 3.92M 3.86M 6.50M 6.37M 2.99M

Quarterly Income Statements for NVR

This table shows NVR's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
411 455 344 404 433 410 394 401 429 457
Consolidated Net Income / (Loss)
411 455 344 404 433 410 394 401 429 457
Net Income / (Loss) Continuing Operations
411 455 344 404 433 410 394 401 429 457
Total Pre-Tax Income
539 575 434 471 539 484 471 534 539 573
Total Operating Income
528 577 413 439 500 588 448 498 506 522
Total Gross Profit
684 718 570 610 667 620 607 665 682 720
Total Revenue
2,777 2,712 2,178 2,338 2,569 2,433 2,333 2,612 2,733 2,846
Operating Revenue
2,777 2,712 2,178 2,338 2,569 2,433 2,333 2,612 2,733 2,846
Total Cost of Revenue
2,092 1,994 1,608 1,728 1,902 1,813 1,726 1,948 2,051 2,126
Operating Cost of Revenue
2,092 1,994 1,608 1,728 1,902 1,813 1,726 1,948 2,051 2,126
Total Operating Expenses
154 166 166 171 167 23 176 167 176 181
Selling, General & Admin Expense
154 163 166 171 167 176 176 167 176 181
Total Other Income / (Expense), net
7.74 22 30 32 39 -112 39 35 33 33
Interest Expense
7.20 6.90 7.26 6.80 6.90 6.79 6.83 6.90 7.05 7.01
Interest & Investment Income
3.44 3.57 3.02 3.82 5.07 4.78 4.09 4.67 4.73 5.60
Other Income / (Expense), net
12 - 34 35 41 - 42 38 35 35
Income Tax Expense
127 120 89 67 106 74 76 133 109 115
Basic Earnings per Share
$125.97 $141.52 $106.31 $123.84 $132.92 $128.45 $123.76 $128.21 $139.65 $149.26
Weighted Average Basic Shares Outstanding
3.27M 3.29M 3.24M 3.26M 3.26M 3.24M 3.19M 3.13M 3.07M 3.11M
Diluted Earnings per Share
$118.51 $133.10 $99.89 $116.54 $125.26 $121.62 $116.41 $120.69 $130.50 $139.09
Weighted Average Diluted Shares Outstanding
3.47M 3.51M 3.45M 3.47M 3.46M 3.44M 3.39M 3.32M 3.29M 3.32M
Weighted Average Basic & Diluted Shares Outstanding
3.20M 6.50M 3.25M 3.26M 3.18M 6.37M 3.13M 3.08M 3.06M 2.99M

Annual Cash Flow Statements for NVR

This table details how cash moves in and out of NVR's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
-120 -35 274 43 429 1,649 -173 -62 641 -551
Net Cash From Operating Activities
227 393 570 723 867 925 1,242 1,870 1,498 1,374
Net Cash From Continuing Operating Activities
227 393 570 723 867 925 1,242 1,870 1,498 1,374
Net Income / (Loss) Continuing Operations
383 425 538 797 879 901 1,237 1,726 1,592 1,682
Consolidated Net Income / (Loss)
383 425 538 797 879 901 1,237 1,726 1,592 1,682
Depreciation Expense
22 22 23 20 21 22 19 17 17 18
Non-Cash Adjustments To Reconcile Net Income
-61 14 56 -13 44 124 186 124 145 -23
Changes in Operating Assets and Liabilities, net
-117 -68 -46 -81 -77 -122 -200 3.04 -255 -303
Net Cash From Investing Activities
-1.02 -10 -15 -8.18 -13 -3.93 -18 -27 -24 -27
Net Cash From Continuing Investing Activities
-1.02 -10 -15 -8.18 -13 -3.93 -18 -27 -24 -27
Purchase of Property, Plant & Equipment
-18 -22 -20 -20 -23 -16 -18 -18 -25 -29
Acquisitions
-1.92 -0.65 -3.80 -0.28 -0.70 -0.44 -1.28 -9.74 -1.78 -3.10
Sale of Property, Plant & Equipment
0.68 1.00 0.85 1.26 1.87 1.00 0.98 0.73 2.37 3.04
Sale and/or Maturity of Investments
18 12 8.03 11 8.25 12 0.00 0.00 0.18 2.72
Net Cash From Financing Activities
-346 -417 -282 -672 -425 728 -1,397 -1,905 -833 -1,899
Net Cash From Continuing Financing Activities
-346 -417 -282 -672 -425 728 -1,397 -1,905 -833 -1,899
Repayment of Debt
-0.06 - - 0.00 0.00 -5.06 0.00 -600 0.00 0.00
Repurchase of Common Equity
-431 -455 -422 -846 -698 -371 -1,538 -1,500 -1,082 -2,058
Other Financing Activities, net
86 38 141 174 274 180 141 195 249 159
Cash Interest Paid
25 21 23 24 24 37 54 48 29 29
Cash Income Taxes Paid
195 219 260 181 154 163 389 530 407 410

Quarterly Cash Flow Statements for NVR

This table details how cash moves in and out of NVR's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
257 753 284 -101 212 245 -291 -396 40 96
Net Cash From Operating Activities
606 817 316 29 658 496 146 233 358 637
Net Cash From Continuing Operating Activities
606 817 316 29 658 496 146 233 358 637
Net Income / (Loss) Continuing Operations
411 455 344 404 433 410 394 401 429 457
Consolidated Net Income / (Loss)
411 455 344 404 433 410 394 401 429 457
Depreciation Expense
4.25 4.16 4.19 4.22 4.18 4.33 4.38 4.36 4.69 4.95
Non-Cash Adjustments To Reconcile Net Income
85 42 -16 -104 166 98 -91 -48 25 91
Changes in Operating Assets and Liabilities, net
105 316 -17 -276 55 -17 -161 -124 -101 83
Net Cash From Investing Activities
-3.01 -6.79 -2.92 -7.54 -6.90 -6.75 -6.73 -4.41 -8.65 -6.76
Net Cash From Continuing Investing Activities
-3.01 -6.79 -2.92 -7.54 -6.90 -6.75 -6.73 -4.41 -8.65 -6.76
Purchase of Property, Plant & Equipment
-3.22 -6.46 -2.71 -8.73 -7.08 -6.35 -8.98 -6.43 -8.21 -5.59
Acquisitions
- -0.51 -0.57 -0.66 - -0.55 0.00 -0.90 -0.74 -1.46
Sale of Property, Plant & Equipment
0.21 0.18 0.18 1.86 0.18 0.15 2.25 0.20 0.30 0.30
Net Cash From Financing Activities
-345 -57 -29 -122 -439 -244 -430 -624 -310 -534
Net Cash From Continuing Financing Activities
-345 -57 -29 -122 -439 -244 -430 -624 -310 -534
Repurchase of Common Equity
-368 -116 -110 -201 -484 -286 -497 -639 -357 -564
Other Financing Activities, net
23 59 82 79 45 43 67 15 48 30
Cash Interest Paid
0.85 14 0.86 14 0.50 14 0.42 14 0.67 14
Cash Income Taxes Paid
112 126 5.42 257 50 95 6.89 157 143 103

Annual Balance Sheets for NVR

This table presents NVR's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
2,029 2,292 2,637 3,166 3,810 5,777 5,834 5,661 6,602 6,381
Total Current Assets
1,468 1,526 1,955 732 2,526 4,537 4,603 4,332 3,268 2,726
Cash & Equivalents
424 395 667 712 1,140 2,778 2,573 2,523 3,163 2,611
Restricted Cash
25 19 22 20 20 31 63 - 53 54
Accounts Receivable
11 19 20 - 18 18 19 21 29 33
Inventories, net
1,007 1,092 1,246 - 1,347 1,709 1,947 1,788 24 29
Plant, Property, & Equipment, net
1.75 51 50 49 58 62 61 62 70 103
Total Noncurrent Assets
511 715 633 543 1,226 1,178 1,171 3,029 3,263 3,552
Goodwill
3.98 - - - 49 49 49 49 49 49
Noncurrent Deferred & Refundable Income Taxes
0.00 171 112 - 116 133 133 144 148 142
Other Noncurrent Operating Assets
507 545 521 543 569 996 989 2,836 3,066 3,361
Total Liabilities & Shareholders' Equity
2,512 2,644 2,989 3,166 3,810 5,777 5,834 5,661 6,602 6,381
Total Liabilities
1,273 1,340 1,384 1,357 1,469 2,674 2,832 2,154 2,237 2,171
Total Current Liabilities
676 743 787 0.00 653 1,084 1,241 833 888 828
Accounts Payable
260 284 295 - 307 403 388 395 475 386
Accrued Expenses
305 337 342 - 346 441 436 437 413 441
Total Noncurrent Liabilities
597 596 597 0.00 816 1,590 1,591 1,321 1,349 1,343
Long-Term Debt
596 596 597 - 598 1,517 1,516 915 913 911
Other Noncurrent Operating Liabilities
1.09 - - - 217 73 75 93 436 432
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,239 1,304 1,605 1,809 2,341 3,103 3,002 3,507 4,365 4,210
Total Preferred & Common Equity
1,239 1,304 1,605 1,809 2,341 3,103 3,002 3,507 4,365 4,210
Total Common Equity
1,239 1,304 1,605 1,809 2,341 3,103 3,002 3,507 4,365 4,210
Common Stock
1,448 1,516 1,644 1,820 2,056 2,215 2,378 2,600 2,849 3,032
Retained Earnings
5,270 5,695 6,232 7,031 7,910 8,811 10,048 11,773 13,365 15,047
Treasury Stock
-5,479 -5,907 -6,271 -7,043 -7,624 -7,923 -9,424 -10,867 -11,849 -13,869
Other Equity Adjustments
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.00 0.00

Quarterly Balance Sheets for NVR

This table presents NVR's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Total Assets
5,390 5,661 6,076 6,267 6,372 6,602 6,538 6,407 6,488 6,381
Total Current Assets
4,020 4,332 4,747 2,807 4,947 3,268 5,078 2,591 2,547 2,726
Cash & Equivalents
1,767 2,523 2,801 2,693 2,909 3,163 2,869 2,470 2,511 2,611
Restricted Cash
54 - 58 65 - 53 56 59 - 54
Accounts Receivable
28 21 23 27 34 29 36 35 36 33
Inventories, net
2,170 1,788 1,866 22 2,004 24 2,117 26 - 29
Plant, Property, & Equipment, net
59 62 60 62 65 70 71 86 93 103
Total Noncurrent Assets
1,310 3,029 1,269 3,397 3,323 3,263 1,389 3,731 3,785 3,552
Goodwill
49 49 49 49 49 49 49 49 49 49
Noncurrent Deferred & Refundable Income Taxes
- 144 - - - 148 - - - 142
Other Noncurrent Operating Assets
1,261 2,836 1,220 3,348 3,274 3,066 1,341 3,682 3,736 3,361
Total Liabilities & Shareholders' Equity
5,390 5,661 6,076 6,267 6,372 6,602 6,538 6,407 6,488 6,381
Total Liabilities
2,305 2,154 2,231 2,114 2,200 2,237 2,194 2,273 2,217 2,171
Total Current Liabilities
923 833 1,217 728 827 888 830 891 843 828
Accounts Payable
496 395 422 436 441 475 449 485 437 386
Accrued Expenses
427 437 459 292 386 413 381 405 406 441
Total Noncurrent Liabilities
1,382 1,321 1,014 1,386 1,373 1,349 1,364 1,383 1,373 1,343
Long-Term Debt
915 915 914 914 913 913 913 912 912 911
Other Noncurrent Operating Liabilities
466 93 99 472 459 436 451 471 462 432
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,085 3,507 3,845 4,153 4,173 4,365 4,344 4,134 4,271 4,210
Total Preferred & Common Equity
3,085 3,507 3,845 4,153 4,173 4,365 4,344 4,134 4,271 4,210
Total Common Equity
3,085 3,507 3,845 4,153 4,173 4,365 4,344 4,134 4,271 4,210
Common Stock
2,539 2,600 2,677 2,748 2,801 2,849 2,906 2,935 2,990 3,032
Retained Earnings
11,319 11,773 12,118 12,522 12,955 13,365 13,759 14,160 14,590 15,047
Treasury Stock
-10,773 -10,867 -10,949 -11,116 -11,584 -11,849 -12,321 -12,962 -13,308 -13,869
Other Equity Adjustments
0.00 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Metrics and Ratios for NVR

This table displays calculated financial ratios and metrics derived from NVR's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
16.07% 13.01% 8.29% 13.46% 3.14% 2.01% 18.76% 17.60% -9.58% 10.57%
EBITDA Growth
31.16% 9.95% 26.65% 11.15% 6.69% 6.80% 46.14% 38.93% -14.88% 9.52%
EBIT Growth
31.49% 10.18% 27.46% 11.72% 6.76% 6.83% 47.28% 39.52% -14.97% 9.53%
NOPAT Growth
34.58% 11.54% 25.46% 45.49% 8.76% 5.18% 39.53% 34.88% -6.64% -1.91%
Net Income Growth
35.97% 11.06% 26.40% 48.31% 10.20% 2.58% 37.22% 39.53% -7.76% 5.67%
EPS Growth
41.72% 15.14% 22.35% 53.66% 13.52% 4.06% 39.27% 53.46% -5.80% 9.36%
Operating Cash Flow Growth
22.84% 73.35% 45.13% 26.79% 19.83% 6.78% 34.27% 50.52% -19.90% -8.25%
Free Cash Flow Firm Growth
24.24% -65.90% 233.07% 162.80% -87.49% 126.45% 210.14% -105.30% 5,132.61% -63.24%
Invested Capital Growth
-7.23% 32.82% 2.42% -49.07% 117.53% 40.72% 3.92% 94.49% -43.65% 19.12%
Revenue Q/Q Growth
4.60% 3.66% 0.99% 2.47% -0.06% 4.93% -1.25% 4.80% -2.85% 4.08%
EBITDA Q/Q Growth
9.46% 4.38% 3.80% 2.62% 0.04% 10.82% 3.80% 8.28% 4.29% 2.14%
EBIT Q/Q Growth
9.75% 4.48% 3.92% 2.72% 0.00% 11.09% 3.88% 8.38% 4.32% 2.12%
NOPAT Q/Q Growth
9.42% 5.37% -5.13% 16.78% 0.85% 5.69% 3.65% 6.84% 6.24% 1.23%
Net Income Q/Q Growth
9.92% 4.14% -4.66% 15.59% 2.81% 5.73% 2.45% 7.49% -2.73% 2.90%
EPS Q/Q Growth
11.50% 5.71% -6.57% 17.98% 2.87% 6.11% 3.50% 10.00% -2.42% 3.57%
Operating Cash Flow Q/Q Growth
-6.32% 25.33% -8.92% -0.47% 16.98% -1.19% -6.46% 42.43% -17.67% 11.46%
Free Cash Flow Firm Q/Q Growth
0.50% -92.06% 135.81% 39.71% 207.78% -70.86% -8.84% -105.25% 804.73% -61.85%
Invested Capital Q/Q Growth
-25.29% 377.75% -28.33% -55.34% -45.06% -3.47% 5.38% 67.96% -50.18% -5.83%
Profitability Metrics
- - - - - - - - - -
Gross Margin
20.16% 19.25% 20.96% 20.54% 20.83% 21.22% 24.44% 27.21% 25.92% 25.41%
EBITDA Margin
12.44% 12.10% 14.16% 13.87% 14.34% 15.02% 18.48% 21.83% 20.55% 20.36%
Operating Margin
11.94% 11.65% 13.66% 13.38% 13.69% 14.46% 18.26% 21.27% 20.38% 18.76%
EBIT Margin
12.02% 11.72% 13.80% 13.59% 14.06% 14.73% 18.26% 21.67% 20.38% 20.18%
Profit (Net Income) Margin
7.42% 7.29% 8.51% 11.13% 11.89% 11.96% 13.82% 16.39% 16.72% 15.98%
Tax Burden Percent
63.48% 64.27% 63.47% 83.06% 85.64% 83.60% 77.76% 76.58% 82.54% 79.50%
Interest Burden Percent
97.25% 96.82% 97.22% 98.61% 98.73% 97.12% 97.28% 98.79% 99.43% 99.59%
Effective Tax Rate
36.52% 35.73% 36.53% 16.94% 14.36% 16.40% 22.24% 23.42% 17.46% 20.50%
Return on Invested Capital (ROIC)
44.09% 43.90% 47.69% 90.86% 92.22% 58.82% 68.85% 61.88% 55.95% 69.49%
ROIC Less NNEP Spread (ROIC-NNEP)
46.90% 47.88% 50.92% 90.77% 91.14% 59.66% 71.71% 59.61% 56.80% 63.98%
Return on Net Nonoperating Assets (RNNOA)
-11.69% -10.46% -10.75% -44.16% -49.88% -25.71% -28.34% -8.86% -15.51% -30.26%
Return on Equity (ROE)
32.40% 33.44% 36.94% 46.70% 42.34% 33.11% 40.51% 53.02% 40.44% 39.23%
Cash Return on Invested Capital (CROIC)
51.60% 15.71% 45.30% 155.88% 18.20% 24.99% 65.01% -2.29% 111.79% 52.04%
Operating Return on Assets (OROA)
29.75% 31.63% 35.35% 33.54% 29.79% 23.16% 28.16% 39.68% 31.63% 32.72%
Return on Assets (ROA)
18.36% 19.69% 21.81% 27.48% 25.19% 18.80% 21.30% 30.02% 25.96% 25.91%
Return on Common Equity (ROCE)
32.40% 33.44% 36.94% 46.70% 42.34% 33.11% 40.51% 53.02% 40.44% 39.23%
Return on Equity Simple (ROE_SIMPLE)
30.90% 32.60% 33.48% 44.08% 37.52% 29.04% 41.19% 49.21% 36.47% 39.95%
Net Operating Profit after Tax (NOPAT)
391 436 547 796 866 911 1,271 1,715 1,601 1,570
NOPAT Margin
7.58% 7.48% 8.67% 11.12% 11.72% 12.09% 14.20% 16.29% 16.82% 14.92%
Net Nonoperating Expense Percent (NNEP)
-2.80% -3.99% -3.22% 0.09% 1.09% -0.84% -2.86% 2.27% -0.85% 5.52%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 38.78% 30.33% 30.66%
Cost of Revenue to Revenue
79.84% 80.75% 79.04% 79.46% 79.17% 78.78% 75.56% 72.79% 74.08% 74.59%
SG&A Expenses to Revenue
8.22% 7.60% 7.30% 7.16% 7.14% 6.76% 6.29% 5.94% 7.14% 6.64%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
8.22% 7.60% 7.30% 7.16% 7.14% 6.76% 6.18% 5.94% 5.54% 6.64%
Earnings before Interest and Taxes (EBIT)
620 683 871 973 1,039 1,110 1,635 2,281 1,939 2,124
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
642 706 894 993 1,060 1,132 1,654 2,298 1,956 2,143
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
5.19 4.85 8.17 4.87 6.01 4.89 6.85 4.20 5.10 5.95
Price to Tangible Book Value (P/TBV)
5.20 4.85 8.17 4.87 6.14 4.97 6.97 4.26 5.16 6.02
Price to Revenue (P/Rev)
1.25 1.09 2.08 1.23 1.90 2.01 2.30 1.40 2.34 2.38
Price to Earnings (P/E)
16.79 14.88 24.41 11.05 16.02 16.84 16.64 8.54 13.98 14.90
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
5.96% 6.72% 4.10% 9.05% 6.24% 5.94% 6.01% 11.71% 7.15% 6.71%
Enterprise Value to Invested Capital (EV/IC)
7.70 5.74 11.22 13.65 10.50 7.67 10.34 3.59 9.67 9.49
Enterprise Value to Revenue (EV/Rev)
1.27 1.12 2.06 1.13 1.83 1.84 2.17 1.25 2.10 2.21
Enterprise Value to EBITDA (EV/EBITDA)
10.24 9.22 14.58 8.13 12.75 12.27 11.76 5.71 10.20 10.88
Enterprise Value to EBIT (EV/EBIT)
10.60 9.52 14.96 8.30 13.00 12.51 11.90 5.76 10.29 10.97
Enterprise Value to NOPAT (EV/NOPAT)
16.81 14.91 23.80 10.14 15.60 15.24 15.31 7.66 12.46 14.84
Enterprise Value to Operating Cash Flow (EV/OCF)
29.00 16.56 22.84 11.17 15.59 15.01 15.66 7.02 13.32 16.96
Enterprise Value to Free Cash Flow (EV/FCFF)
14.36 41.69 25.06 5.91 79.05 35.88 16.21 0.00 6.24 19.82
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.48 0.46 0.37 0.00 0.26 0.49 0.51 0.26 0.21 0.22
Long-Term Debt to Equity
0.48 0.46 0.37 0.00 0.26 0.49 0.51 0.26 0.21 0.22
Financial Leverage
-0.25 -0.22 -0.21 -0.49 -0.55 -0.43 -0.40 -0.15 -0.27 -0.47
Leverage Ratio
1.76 1.70 1.69 1.70 1.68 1.76 1.90 1.77 1.56 1.51
Compound Leverage Factor
1.72 1.64 1.65 1.68 1.66 1.71 1.85 1.74 1.55 1.51
Debt to Total Capital
32.47% 31.38% 27.11% 0.00% 20.35% 32.84% 33.56% 20.69% 17.30% 17.79%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
32.47% 31.38% 27.11% 0.00% 20.35% 32.84% 33.56% 20.69% 17.30% 17.79%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
67.53% 68.62% 72.89% 100.00% 79.65% 67.16% 66.44% 79.31% 82.70% 82.21%
Debt to EBITDA
0.93 0.85 0.67 0.00 0.56 1.34 0.92 0.40 0.47 0.43
Net Debt to EBITDA
0.23 0.26 -0.10 0.00 -0.53 -1.14 -0.68 -0.70 -1.18 -0.82
Long-Term Debt to EBITDA
0.93 0.85 0.67 0.00 0.56 1.34 0.92 0.40 0.47 0.43
Debt to NOPAT
1.52 1.37 1.09 0.00 0.69 1.67 1.19 0.53 0.57 0.58
Net Debt to NOPAT
0.37 0.42 -0.17 0.00 -0.65 -1.42 -0.88 -0.94 -1.44 -1.12
Long-Term Debt to NOPAT
1.52 1.37 1.09 0.00 0.69 1.67 1.19 0.53 0.57 0.58
Altman Z-Score
10.69 10.25 13.01 10.56 12.09 8.20 9.92 10.95 11.65 13.33
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
2.17 2.05 2.48 0.00 3.87 4.19 3.71 5.20 3.68 3.29
Quick Ratio
0.65 0.56 0.87 0.00 1.77 2.58 2.09 3.05 3.59 3.19
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
458 156 520 1,366 171 387 1,200 -64 3,198 1,176
Operating Cash Flow to CapEx
1,288.52% 1,839.06% 2,936.64% 3,928.32% 4,160.23% 6,118.29% 7,352.74% 10,567.93% 6,656.56% 5,252.45%
Free Cash Flow to Firm to Interest Expense
19.43 7.19 21.50 54.48 6.73 9.47 22.60 -1.61 115.30 42.32
Operating Cash Flow to Interest Expense
9.62 18.10 23.58 28.83 34.14 22.64 23.39 47.32 54.00 49.47
Operating Cash Flow Less CapEx to Interest Expense
8.88 17.12 22.78 28.10 33.32 22.27 23.07 46.87 53.19 48.53
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
2.47 2.70 2.56 2.47 2.12 1.57 1.54 1.83 1.55 1.62
Accounts Receivable Turnover
479.84 383.32 324.09 0.00 0.00 412.11 485.80 534.42 381.94 341.58
Inventory Turnover
4.39 4.49 4.27 0.00 0.00 3.89 3.70 4.10 7.78 297.39
Fixed Asset Turnover
1,932.57 221.82 125.85 145.81 138.32 125.18 145.58 172.36 144.68 121.63
Accounts Payable Turnover
16.81 17.33 17.26 0.00 0.00 16.74 17.11 19.56 16.20 18.23
Days Sales Outstanding (DSO)
0.76 0.95 1.13 0.00 0.00 0.89 0.75 0.68 0.96 1.07
Days Inventory Outstanding (DIO)
83.12 81.35 85.51 0.00 0.00 93.94 98.67 88.98 46.90 1.23
Days Payable Outstanding (DPO)
21.72 21.06 21.15 0.00 0.00 21.81 21.33 18.66 22.53 20.03
Cash Conversion Cycle (CCC)
62.17 61.24 65.49 0.00 0.00 73.02 78.09 71.00 25.32 -17.73
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
854 1,134 1,162 592 1,287 1,811 1,882 3,660 2,062 2,457
Invested Capital Turnover
5.82 5.87 5.50 8.17 7.87 4.87 4.85 3.80 3.33 4.66
Increase / (Decrease) in Invested Capital
-67 280 27 -570 695 524 71 1,778 -1,598 394
Enterprise Value (EV)
6,575 6,508 13,029 8,078 13,509 13,887 19,459 13,133 19,952 23,306
Market Capitalization
6,429 6,326 13,120 8,810 14,072 15,179 20,579 14,741 22,255 25,059
Book Value per Share
$316.70 $344.14 $429.29 $500.30 $633.64 $834.06 $862.07 $1,097.33 $1,372.97 $1,374.10
Tangible Book Value per Share
$315.68 $344.14 $429.29 $500.30 $620.40 $820.91 $848.02 $1,082.02 $1,357.58 $1,358.13
Total Capital
1,835 1,901 2,203 1,809 2,940 4,620 4,519 4,422 5,278 5,121
Total Debt
596 596 597 0.00 598 1,517 1,516 915 913 911
Total Long-Term Debt
596 596 597 0.00 598 1,517 1,516 915 913 911
Net Debt
146 182 -91 -732 -562 -1,292 -1,120 -1,608 -2,302 -1,754
Capital Expenditures (CapEx)
18 21 19 18 21 15 17 18 23 26
Debt-free, Cash-free Net Working Capital (DFCFNWC)
342 368 480 0.00 713 643 725 976 -835 -766
Debt-free Net Working Capital (DFNWC)
792 783 1,168 732 1,873 3,453 3,361 3,499 2,380 1,899
Net Working Capital (NWC)
792 783 1,168 732 1,873 3,453 3,361 3,499 2,380 1,899
Net Nonoperating Expense (NNE)
8.26 11 9.90 -0.75 -12 9.83 35 -11 9.12 -112
Net Nonoperating Obligations (NNO)
-385 -170 -444 -1,217 -1,054 -1,292 -1,120 153 -2,302 -1,754
Total Depreciation and Amortization (D&A)
22 22 23 20 21 22 19 17 17 18
Debt-free, Cash-free Net Working Capital to Revenue
6.64% 6.31% 7.59% 0.00% 9.64% 8.54% 8.10% 9.28% -8.78% -7.28%
Debt-free Net Working Capital to Revenue
15.36% 13.43% 18.50% 10.22% 25.35% 45.81% 37.55% 33.24% 25.01% 18.04%
Net Working Capital to Revenue
15.36% 13.43% 18.50% 10.22% 25.35% 45.81% 37.55% 33.24% 25.01% 18.04%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$95.21 $110.53 $144.00 $219.58 $241.31 $244.11 $345.37 $525.20 $491.52 $540.88
Adjusted Weighted Average Basic Shares Outstanding
4.02M 3.85M 3.73M 3.63M 3.64M 3.69M 3.58M 3.29M 3.24M 3.11M
Adjusted Diluted Earnings per Share
$89.99 $103.61 $126.77 $194.80 $221.13 $230.11 $320.48 $491.82 $463.31 $506.69
Adjusted Weighted Average Diluted Shares Outstanding
4.26M 4.10M 4.24M 4.09M 3.97M 3.92M 3.86M 3.51M 3.44M 3.32M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $241.31 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
3.88M 3.70M 3.68M 3.62M 3.68M 7.36M 3.86M 6.50M 6.37M 2.99M
Normalized Net Operating Profit after Tax (NOPAT)
391 436 547 796 866 911 1,271 1,715 1,601 1,570
Normalized NOPAT Margin
7.58% 7.48% 8.67% 11.12% 11.72% 12.09% 14.20% 16.29% 16.82% 14.92%
Pre Tax Income Margin
11.69% 11.35% 13.41% 13.40% 13.88% 14.30% 17.77% 21.41% 20.26% 20.10%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
26.33 31.48 36.02 38.80 40.94 27.16 30.78 57.71 69.91 76.46
NOPAT to Interest Expense
16.60 20.10 22.63 31.76 34.13 22.29 23.93 43.38 57.70 56.51
EBIT Less CapEx to Interest Expense
25.58 30.50 35.22 38.07 40.12 26.79 30.46 57.26 69.10 75.51
NOPAT Less CapEx to Interest Expense
15.86 19.12 21.83 31.02 33.31 21.92 23.61 42.93 56.89 55.57
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.08% 0.04% 0.00% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
112.73% 107.11% 78.54% 106.17% 79.50% 41.17% 124.36% 86.95% 67.97% 122.34%

Quarterly Metrics and Ratios for NVR

This table displays calculated financial ratios and metrics derived from NVR's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
15.91% 21.60% -8.41% -12.06% -7.49% -10.31% 7.12% 11.72% 6.38% 16.98%
EBITDA Growth
20.86% 29.87% -22.46% -15.56% 0.33% 1.85% 9.73% 12.92% 0.05% -5.08%
EBIT Growth
21.18% 30.32% -22.59% -15.63% 0.35% 1.83% 9.78% 13.00% -0.04% -5.22%
NOPAT Growth
18.44% 31.55% -24.59% -10.48% -0.39% 9.02% 14.62% -0.50% 0.38% -16.19%
Net Income Growth
23.88% 35.92% -19.19% -6.76% 5.29% -9.83% 14.50% -0.77% -0.89% 11.55%
EPS Growth
37.10% 50.60% -14.30% -5.75% 5.70% -8.63% 16.54% 3.56% 4.18% 14.36%
Operating Cash Flow Growth
31.31% 214.18% 2.00% -79.20% 8.65% -39.34% -53.58% 711.28% -45.56% 28.51%
Free Cash Flow Firm Growth
-97.70% -578.30% 110.94% 2,268.00% -15,822.84% 258.60% -112.56% -59.47% 224.07% -98.90%
Invested Capital Growth
22.02% 94.49% -5.64% -1.48% 89.97% -43.65% 22.67% 9.00% -36.99% 19.12%
Revenue Q/Q Growth
4.44% -2.33% -19.69% 7.35% 9.87% -5.31% -4.07% 11.96% 4.61% 4.12%
EBITDA Q/Q Growth
-4.06% 6.97% -11.89% 6.10% 14.00% 8.58% -2.97% 9.18% 1.01% 3.01%
EBIT Q/Q Growth
-4.04% 7.04% -11.99% 6.15% 14.14% 8.62% -3.01% 9.26% 0.96% 2.99%
NOPAT Q/Q Growth
-4.07% 13.29% -18.42% 14.84% 6.74% 23.99% -4.36% -0.31% 7.68% 3.52%
Net Income Q/Q Growth
-5.06% 10.54% -24.28% 17.33% 7.21% -5.33% -3.85% 1.68% 7.09% 6.55%
EPS Q/Q Growth
-4.16% 12.31% -24.95% 16.67% 7.48% -2.91% -4.28% 3.68% 8.13% 6.58%
Operating Cash Flow Q/Q Growth
339.30% 34.92% -61.39% -90.91% 2,194.41% -24.67% -70.45% 58.88% 53.96% 77.82%
Free Cash Flow Firm Q/Q Growth
-42.85% -13,426.66% 132.05% -6.88% -479.45% 234.43% -102.81% 400.43% 1,061.61% -98.80%
Invested Capital Q/Q Growth
-7.03% 67.96% -48.06% 21.46% 79.27% -50.18% 12.23% 7.93% 3.64% -5.83%
Profitability Metrics
- - - - - - - - - -
Gross Margin
24.65% 26.49% 26.18% 26.09% 25.96% 25.47% 26.02% 25.45% 24.95% 25.30%
EBITDA Margin
19.57% 21.44% 20.70% 20.46% 21.23% 24.34% 21.20% 20.68% 19.96% 19.75%
Operating Margin
19.01% 21.28% 18.95% 18.77% 19.47% 24.16% 19.21% 19.07% 18.51% 18.36%
EBIT Margin
19.42% 21.28% 20.51% 20.28% 21.07% 24.16% 21.01% 20.51% 19.79% 19.58%
Profit (Net Income) Margin
14.81% 16.77% 15.81% 17.28% 16.86% 16.86% 16.90% 15.35% 15.71% 16.08%
Tax Burden Percent
76.39% 79.13% 79.38% 85.75% 80.31% 84.72% 83.76% 75.14% 79.71% 79.88%
Interest Burden Percent
99.86% 99.56% 97.12% 99.37% 99.66% 82.35% 95.99% 99.58% 99.57% 102.79%
Effective Tax Rate
23.61% 20.87% 20.62% 14.25% 19.69% 15.28% 16.24% 24.86% 20.29% 20.12%
Return on Invested Capital (ROIC)
73.57% 63.98% 79.33% 69.20% 48.48% 68.10% 73.55% 59.08% 44.21% 68.32%
ROIC Less NNEP Spread (ROIC-NNEP)
72.80% 64.39% 78.07% 66.97% 41.77% 76.28% 72.60% 57.54% 41.12% 66.34%
Return on Net Nonoperating Assets (RNNOA)
-25.50% -9.57% -31.54% -23.36% -5.40% -20.83% -35.07% -24.03% -8.26% -31.38%
Return on Equity (ROE)
48.07% 54.41% 47.78% 45.84% 43.08% 47.27% 38.48% 35.04% 35.95% 36.94%
Cash Return on Invested Capital (CROIC)
61.11% -2.29% 85.16% 66.37% -14.37% 111.79% 52.96% 55.59% 91.34% 52.04%
Operating Return on Assets (OROA)
34.90% 38.98% 35.88% 35.12% 35.10% 37.51% 32.23% 32.19% 31.12% 31.74%
Return on Assets (ROA)
26.62% 30.71% 27.66% 29.92% 28.09% 26.17% 25.91% 24.09% 24.70% 26.06%
Return on Common Equity (ROCE)
48.07% 54.41% 47.78% 45.84% 43.08% 47.27% 38.48% 35.04% 35.95% 36.94%
Return on Equity Simple (ROE_SIMPLE)
52.04% 0.00% 42.75% 38.87% 39.22% 0.00% 37.79% 39.63% 38.27% 0.00%
Net Operating Profit after Tax (NOPAT)
403 457 328 376 402 498 376 374 403 417
NOPAT Margin
14.52% 16.84% 15.04% 16.09% 15.63% 20.47% 16.09% 14.33% 14.75% 14.67%
Net Nonoperating Expense Percent (NNEP)
0.77% -0.41% 1.26% 2.23% 6.72% -8.18% 0.95% 1.53% 3.09% 1.98%
Return On Investment Capital (ROIC_SIMPLE)
- 10.33% - - - 9.44% - - - 8.15%
Cost of Revenue to Revenue
75.35% 73.51% 73.82% 73.91% 74.04% 74.53% 73.98% 74.55% 75.05% 74.70%
SG&A Expenses to Revenue
5.53% 6.02% 7.63% 7.33% 6.49% 7.22% 7.54% 6.38% 6.44% 6.35%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
5.53% 6.11% 7.63% 7.33% 6.49% 0.95% 7.54% 6.38% 6.44% 6.35%
Earnings before Interest and Taxes (EBIT)
539 577 447 474 541 588 490 536 541 557
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
544 581 451 478 545 592 495 540 546 562
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
4.24 4.20 4.71 4.96 4.67 5.10 5.93 5.75 7.07 5.95
Price to Tangible Book Value (P/TBV)
4.31 4.26 4.77 5.02 4.72 5.16 5.99 5.82 7.15 6.02
Price to Revenue (P/Rev)
1.30 1.40 1.75 2.06 1.99 2.34 2.66 2.39 2.99 2.38
Price to Earnings (P/E)
8.15 8.54 11.01 12.77 11.90 13.98 15.69 14.51 18.47 14.90
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
12.27% 11.71% 9.08% 7.83% 8.41% 7.15% 6.37% 6.89% 5.41% 6.71%
Enterprise Value to Invested Capital (EV/IC)
5.59 3.59 8.50 8.13 4.22 9.67 10.18 8.80 10.96 9.49
Enterprise Value to Revenue (EV/Rev)
1.21 1.25 1.57 1.88 1.78 2.10 2.45 2.23 2.83 2.21
Enterprise Value to EBITDA (EV/EBITDA)
5.74 5.71 7.99 9.86 9.31 10.20 11.66 10.56 13.63 10.88
Enterprise Value to EBIT (EV/EBIT)
5.79 5.76 8.06 9.95 9.40 10.29 11.76 10.65 13.75 10.97
Enterprise Value to NOPAT (EV/NOPAT)
7.59 7.66 10.40 12.44 11.60 12.46 15.30 14.30 18.44 14.84
Enterprise Value to Operating Cash Flow (EV/OCF)
9.28 7.02 8.61 10.63 9.60 13.32 17.86 14.45 23.19 16.96
Enterprise Value to Free Cash Flow (EV/FCFF)
10.06 0.00 9.69 12.16 0.00 6.24 21.18 16.51 9.28 19.82
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.30 0.26 0.24 0.22 0.22 0.21 0.21 0.22 0.21 0.22
Long-Term Debt to Equity
0.30 0.26 0.24 0.22 0.22 0.21 0.21 0.22 0.21 0.22
Financial Leverage
-0.35 -0.15 -0.40 -0.35 -0.13 -0.27 -0.48 -0.42 -0.20 -0.47
Leverage Ratio
1.83 1.77 1.80 1.62 1.62 1.56 1.54 1.53 1.52 1.51
Compound Leverage Factor
1.83 1.76 1.74 1.61 1.62 1.28 1.48 1.52 1.52 1.56
Debt to Total Capital
22.88% 20.69% 19.21% 18.04% 17.96% 17.30% 17.36% 18.08% 17.59% 17.79%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
22.88% 20.69% 19.21% 18.04% 17.96% 17.30% 17.36% 18.08% 17.59% 17.79%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
77.12% 79.31% 80.79% 81.96% 82.04% 82.70% 82.64% 81.92% 82.41% 82.21%
Debt to EBITDA
0.43 0.40 0.45 0.48 0.49 0.47 0.45 0.43 0.43 0.43
Net Debt to EBITDA
-0.43 -0.70 -0.96 -0.97 -1.06 -1.18 -0.99 -0.77 -0.76 -0.82
Long-Term Debt to EBITDA
0.43 0.40 0.45 0.48 0.49 0.47 0.45 0.43 0.43 0.43
Debt to NOPAT
0.57 0.53 0.59 0.61 0.61 0.57 0.59 0.59 0.59 0.58
Net Debt to NOPAT
-0.56 -0.94 -1.25 -1.22 -1.32 -1.44 -1.30 -1.04 -1.03 -1.12
Long-Term Debt to NOPAT
0.57 0.53 0.59 0.61 0.61 0.57 0.59 0.59 0.59 0.58
Altman Z-Score
9.23 9.96 10.30 10.90 10.75 10.97 12.50 11.51 13.47 12.52
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
4.35 5.20 3.90 3.86 5.98 3.68 6.12 2.91 3.02 3.29
Quick Ratio
1.94 3.05 2.32 3.74 3.56 3.59 3.50 2.81 3.02 3.19
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
9.92 -1,321 441 411 -1,559 2,096 -55 167 1,934 23
Operating Cash Flow to CapEx
20,096.22% 13,018.88% 12,471.23% 416.95% 9,536.05% 8,003.00% 2,175.23% 3,736.22% 4,528.66% 12,028.89%
Free Cash Flow to Firm to Interest Expense
1.38 -191.53 60.79 60.46 -226.07 308.61 -8.12 24.14 274.52 3.30
Operating Cash Flow to Interest Expense
84.10 118.45 43.47 4.22 95.43 72.99 21.46 33.73 50.85 90.84
Operating Cash Flow Less CapEx to Interest Expense
83.68 117.54 43.12 3.21 94.43 72.08 20.47 32.83 49.72 90.08
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
1.80 1.83 1.75 1.73 1.67 1.55 1.53 1.57 1.57 1.62
Accounts Receivable Turnover
394.66 534.42 441.50 358.86 314.76 381.94 324.54 319.61 291.22 341.58
Inventory Turnover
3.63 4.10 3.75 6.18 3.47 7.78 3.60 304.38 0.00 297.39
Fixed Asset Turnover
169.62 172.36 171.97 162.55 157.83 144.68 148.35 133.94 127.99 121.63
Accounts Payable Turnover
16.70 19.56 17.34 16.46 15.44 16.20 16.46 16.03 17.17 18.23
Days Sales Outstanding (DSO)
0.92 0.68 0.83 1.02 1.16 0.96 1.12 1.14 1.25 1.07
Days Inventory Outstanding (DIO)
100.65 88.98 97.23 59.04 105.34 46.90 101.38 1.20 0.00 1.23
Days Payable Outstanding (DPO)
21.86 18.66 21.05 22.18 23.64 22.53 22.17 22.76 21.25 20.03
Cash Conversion Cycle (CCC)
79.72 71.00 77.01 37.88 82.86 25.32 80.33 -20.42 -20.00 -17.73
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
2,179 3,660 1,901 2,309 4,140 2,062 2,332 2,517 2,609 2,457
Invested Capital Turnover
5.07 3.80 5.27 4.30 3.10 3.33 4.57 4.12 3.00 4.66
Increase / (Decrease) in Invested Capital
393 1,778 -114 -35 1,961 -1,598 431 208 -1,531 394
Enterprise Value (EV)
12,182 13,133 16,162 18,776 17,471 19,952 23,738 22,153 28,597 23,306
Market Capitalization
13,088 14,741 18,106 20,620 19,466 22,255 25,750 23,770 30,197 25,059
Book Value per Share
$939.74 $1,097.33 $1,183.42 $1,279.13 $1,278.24 $1,372.97 $1,363.73 $1,319.74 $1,387.85 $1,374.10
Tangible Book Value per Share
$924.83 $1,082.02 $1,168.36 $1,264.06 $1,263.25 $1,357.58 $1,348.37 $1,304.12 $1,371.96 $1,358.13
Total Capital
4,000 4,422 4,760 5,067 5,086 5,278 5,257 5,046 5,183 5,121
Total Debt
915 915 914 914 913 913 913 912 912 911
Total Long-Term Debt
915 915 914 914 913 913 913 912 912 911
Net Debt
-906 -1,608 -1,944 -1,844 -1,995 -2,302 -2,012 -1,617 -1,599 -1,754
Capital Expenditures (CapEx)
3.01 6.28 2.53 6.88 6.90 6.19 6.73 6.23 7.91 5.30
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,276 976 672 -679 1,211 -835 1,324 -829 -808 -766
Debt-free Net Working Capital (DFNWC)
3,097 3,499 3,531 2,079 4,120 2,380 4,248 1,700 1,703 1,899
Net Working Capital (NWC)
3,097 3,499 3,531 2,079 4,120 2,380 4,248 1,700 1,703 1,899
Net Nonoperating Expense (NNE)
-8.20 2.00 -17 -28 -32 88 -19 -27 -26 -40
Net Nonoperating Obligations (NNO)
-906 153 -1,944 -1,844 -33 -2,302 -2,012 -1,617 -1,663 -1,754
Total Depreciation and Amortization (D&A)
4.25 4.16 4.19 4.22 4.18 4.33 4.38 4.36 4.69 4.95
Debt-free, Cash-free Net Working Capital to Revenue
12.70% 9.28% 6.51% -6.78% 12.36% -8.78% 13.68% -8.34% -7.99% -7.28%
Debt-free Net Working Capital to Revenue
30.83% 33.24% 34.19% 20.78% 42.05% 25.01% 43.92% 17.09% 16.84% 18.04%
Net Working Capital to Revenue
30.83% 33.24% 34.19% 20.78% 42.05% 25.01% 43.92% 17.09% 16.84% 18.04%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$125.97 $141.52 $106.31 $123.84 $132.92 $128.45 $123.76 $128.21 $139.65 $149.26
Adjusted Weighted Average Basic Shares Outstanding
3.27M 3.29M 3.24M 3.26M 3.26M 3.24M 3.19M 3.13M 3.07M 3.11M
Adjusted Diluted Earnings per Share
$118.51 $133.10 $99.89 $116.54 $125.26 $121.62 $116.41 $120.69 $130.50 $139.09
Adjusted Weighted Average Diluted Shares Outstanding
3.47M 3.51M 3.45M 3.47M 3.46M 3.44M 3.39M 3.32M 3.29M 3.32M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
3.20M 6.50M 3.25M 3.26M 3.18M 6.37M 3.13M 3.08M 3.06M 2.99M
Normalized Net Operating Profit after Tax (NOPAT)
403 457 328 376 402 498 376 374 403 417
Normalized NOPAT Margin
14.52% 16.84% 15.04% 16.09% 15.63% 20.47% 16.09% 14.33% 14.75% 14.67%
Pre Tax Income Margin
19.39% 21.19% 19.92% 20.15% 20.99% 19.90% 20.17% 20.42% 19.71% 20.12%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
74.88 83.67 61.54 69.78 78.48 86.56 71.84 77.67 76.77 79.44
NOPAT to Interest Expense
55.98 66.21 45.14 55.37 58.24 73.33 55.02 54.27 57.22 59.51
EBIT Less CapEx to Interest Expense
74.46 82.76 61.20 68.77 77.48 85.64 70.85 76.77 75.65 78.68
NOPAT Less CapEx to Interest Expense
55.57 65.30 44.79 54.36 57.24 72.42 54.03 53.37 56.09 58.76
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
110.21% 86.95% 52.42% 49.29% 55.71% 67.97% 89.47% 116.37% 108.88% 122.34%

Frequently Asked Questions About NVR's Financials

When does NVR's financial year end?

According to the most recent income statement we have on file, NVR's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has NVR's net income changed over the last 9 years?

NVR's net income appears to be on an upward trend, with a most recent value of $1.68 billion in 2024, rising from $382.93 million in 2015. The previous period was $1.59 billion in 2023.

What is NVR's operating income?
NVR's total operating income in 2024 was $1.97 billion, based on the following breakdown:
  • Total Gross Profit: $2.67 billion
  • Total Operating Expenses: $699.10 million
How has NVR revenue changed over the last 9 years?

Over the last 9 years, NVR's total revenue changed from $5.16 billion in 2015 to $10.52 billion in 2024, a change of 104.0%.

How much debt does NVR have?

NVR's total liabilities were at $2.17 billion at the end of 2024, a 3.0% decrease from 2023, and a 70.6% increase since 2015.

How much cash does NVR have?

In the past 9 years, NVR's cash and equivalents has ranged from $395.41 million in 2016 to $3.16 billion in 2023, and is currently $2.61 billion as of their latest financial filing in 2024.

How has NVR's book value per share changed over the last 9 years?

Over the last 9 years, NVR's book value per share changed from 316.70 in 2015 to 1,374.10 in 2024, a change of 333.9%.



This page (NYSE:NVR) was last updated on 4/28/2025 by MarketBeat.com Staff
From Our Partners