nVent Electric (NVT) Financials

$50.57 +0.60 (+1.19%)

Closing price 03:59 PM Eastern

Extended Trading

$50.08 -0.49 (-0.96%)

As of 07:54 PM Eastern

Annual Income Statements for nVent Electric

This table shows nVent Electric's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Income / (Loss) Attributable to Common Shareholders	259	362	231	223	-40	285	383	563	291
Consolidated Net Income / (Loss)	259	362	231	223	-47	273	400	567	332
Net Income / (Loss) Continuing Operations	259	362	231	223	-47	273	293	460	241
Total Pre-Tax Income	315	313	269	257	-9.50	321	336	375	429
Total Operating Income	333	316	311	333	38	355	309	463	527
Total Gross Profit	836	842	876	866	749	942	823	1,075	1,209
Total Revenue	2,116	2,098	2,214	2,204	1,999	2,462	2,295	2,669	3,006
Operating Revenue	2,116	2,098	2,214	2,204	1,999	2,462	2,295	2,669	3,006
Total Cost of Revenue	1,280	1,256	1,338	1,338	1,249	1,520	1,472	1,594	1,797
Operating Cost of Revenue	1,280	1,256	1,338	1,338	1,249	1,520	1,472	1,594	1,797
Total Operating Expenses	503	526	565	533	711	587	514	613	682
Selling, General & Admin Expense	462	483	520	485	447	538	468	557	616
Research & Development Expense	41	43	46	48	44	49	46	55	66
Total Other Income / (Expense), net	-18	-2.80	-42	-76	-48	-35	27	-87	-98
Interest Expense	1.40	0.20	31	45	36	48	31	79	106
Interest & Investment Income	-	-	-	-	-	0.00	0.00	10	0.00
Other Income / (Expense), net	-16	-2.60	-11	-31	-12	13	59	-18	8.10
Income Tax Expense	56	-48	38	35	38	48	43	-84	188
Net Income / (Loss) Discontinued Operations	-	-	-	-	-	-	107	107	91
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)	-	-	-	-	-7.10	-4.40	19	-11	44
Basic Earnings per Share	-	$2.02	$1.29	$1.30	($0.28)	$1.63	$4.80	$6.84	$4.00
Weighted Average Basic Shares Outstanding	179M	179M	178.60M	171.60M	169.60M	167.90M	166.30M	165.60M	165.50M
Diluted Earnings per Share	-	$2.00	$1.28	$1.29	($0.28)	$1.61	$4.76	$6.74	$3.94
Weighted Average Diluted Shares Outstanding	181.20M	181.20M	180.80M	173M	169.60M	169.70M	168.30M	168.20M	168.20M
Weighted Average Basic & Diluted Shares Outstanding	-	179.10M	178.90M	169.49M	168.18M	166.08M	165.35M	165.07M	165.02M
Cash Dividends to Common per Share	-	-	$0.35	$0.70	$0.70	$0.70	$0.70	$0.70	$0.76

This table shows nVent Electric's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Income / (Loss) Attributable to Common Shareholders	86	153	97	108	90	268	97	102	118	-24
Consolidated Net Income / (Loss)	93	159	94	113	106	255	105	111	105	11
Net Income / (Loss) Continuing Operations	93	52	94	103	82	181	105	111	79	-54
Total Pre-Tax Income	112	46	115	134	99	27	136	143	102	49
Total Operating Income	121	-6.30	124	147	126	66	159	168	133	67
Total Gross Profit	290	18	303	332	289	151	356	368	311	174
Total Revenue	745	128	741	803	715	410	875	880	782	469
Operating Revenue	745	128	741	803	715	410	875	880	782	469
Total Cost of Revenue	455	110	437	471	426	259	519	512	471	295
Operating Cost of Revenue	455	110	437	471	426	259	519	512	471	295
Total Operating Expenses	170	24	179	185	163	85	196	201	178	107
Selling, General & Admin Expense	155	23	162	168	148	79	176	180	162	99
Research & Development Expense	15	1.10	17	18	15	6.50	21	21	16	8.30
Total Other Income / (Expense), net	-8.60	52	-9.00	-23	-27	-29	-23	-25	-32	-18
Interest Expense	8.10	8.40	7.80	22	26	24	22	24	30	29
Other Income / (Expense), net	-0.50	61	-1.20	-1.10	-1.30	-15	-1.20	-0.90	-1.20	11
Income Tax Expense	19	-5.90	21	21	18	-144	31	32	23	103
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)	14	-	-4.20	0.40	15	-22	12	11	-17	37
Weighted Average Basic Shares Outstanding	166.50M	166.30M	165.30M	165.70M	165.80M	165.60M	165.50M	166.10M	165.60M	165.50M
Weighted Average Diluted Shares Outstanding	168.30M	168.30M	168M	168M	168.60M	168.20M	168.50M	168.90M	168.10M	168.20M
Weighted Average Basic & Diluted Shares Outstanding	166.59M	165.35M	165.67M	165.77M	165.91M	165.07M	166.02M	166.22M	164.82M	165.02M

This table details how cash moves in and out of nVent Electric's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Change in Cash & Equivalents	-1.20	5.40	138	-53	16	-73	248	-112	4.80
Net Cash From Operating Activities	364	410	344	336	344	373	395	528	643
Net Cash From Continuing Operating Activities	364	410	344	336	344	373	273	422	501
Net Income / (Loss) Continuing Operations	259	362	231	223	-47	273	293	460	241
Consolidated Net Income / (Loss)	259	362	231	223	-47	273	400	567	332
Net Income / (Loss) Discontinued Operations	-	-	-	-	-	-	107	107	91
Depreciation Expense	34	37	36	35	38	41	36	44	51
Amortization Expense	61	61	61	61	64	68	50	73	97
Non-Cash Adjustments To Reconcile Net Income	50	39	21	47	245	16	-39	27	37
Changes in Operating Assets and Liabilities, net	-40	-89	-5.40	-30	44	-24	-67	-181	75
Net Cash From Discontinued Operating Activities	-	-	-	-	-	-	121	106	142
Net Cash From Investing Activities	-69	-41	-39	-160	-65	-274	-53	-1,165	-758
Net Cash From Continuing Investing Activities	-69	-41	-39	-160	-65	-274	-47	-1,167	-751
Purchase of Property, Plant & Equipment	-75	-32	-40	-39	-40	-40	-41	-66	-74
Acquisitions	0.00	-14	-2.00	-128	-27	-235	-8.60	-1,120	-678
Purchase of Investments	-	-	-	-	-	0.00	0.00	4.80	0.40
Sale of Property, Plant & Equipment	5.90	4.20	2.40	6.30	2.00	0.60	2.00	0.10	0.50
Sale and/or Maturity of Investments	-	-	-	-	-	0.00	0.00	14	0.00
Net Cash From Discontinued Investing Activities	-	-	-	-	-	-	-5.40	2.00	-7.60
Net Cash From Financing Activities	-309	-360	-167	-226	-273	-167	-82	517	146
Net Cash From Continuing Financing Activities	-309	-360	-167	-226	-273	-167	-82	512	146
Repayment of Debt	0.00	0.00	-63	121	-118	-267	-117	-112	-130
Repurchase of Common Equity	0.00	0.00	-56	-236	-43	-112	-66	-61	-100
Payment of Dividends	0.00	0.00	-63	-121	-119	-118	-117	-117	-127
Issuance of Debt	0.00	0.00	1,000	0.00	0.00	300	200	800	500
Issuance of Common Equity	0.00	0.00	8.60	9.50	7.20	20	7.50	2.10	3.40
Other Financing Activities, net	-309	-360	-994	0.00	0.00	9.60	10	0.00	0.00
Effect of Exchange Rate Changes	12	-3.60	-	-2.20	9.60	-5.50	-12	7.50	-26
Cash Interest Paid	0.00	0.00	35	52	47	43	49	103	135
Cash Income Taxes Paid	0.00	0.00	57	61	39	61	87	112	120

This table details how cash moves in and out of nVent Electric's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Change in Cash & Equivalents	138	104	5.60	-165	-25	72	26	63	-127	43
Net Cash From Operating Activities	136	195	69	77	145	237	90	131	198	225
Net Cash From Continuing Operating Activities	136	74	69	77	86	190	90	131	103	177
Net Income / (Loss) Continuing Operations	93	52	94	113	41	212	105	111	41	-17
Consolidated Net Income / (Loss)	93	159	94	113	106	255	105	111	105	11
Net Income / (Loss) Discontinued Operations	-	-	-	-	-	43	-	-	-	27
Depreciation Expense	11	3.30	11	12	7.20	14	14	14	9.30	14
Amortization Expense	18	-2.80	18	25	10	20	25	27	17	28
Non-Cash Adjustments To Reconcile Net Income	5.90	-57	5.70	-4.50	4.90	21	6.60	6.90	6.60	17
Changes in Operating Assets and Liabilities, net	7.80	78	-59	-68	23	-77	-61	-28	29	135
Net Cash From Discontinued Operating Activities	-	-	-	-	-	47	-	-	-	48
Net Cash From Investing Activities	-10	-15	-17	-1,104	-23	-21	-16	-19	-696	-28
Net Cash From Continuing Investing Activities	-10	-9.70	-17	-1,104	-27	-19	-16	-19	-690	-26
Purchase of Property, Plant & Equipment	-10	-9.70	-17	-15	-13	-21	-16	-19	-13	-27
Purchase of Investments	-	-	-	-	-	1.70	-	-	-	0.40
Net Cash From Discontinued Investing Activities	-	-	-	-	-	-1.20	-	-	-	-2.00
Net Cash From Financing Activities	21	-83	-51	862	-139	-155	-40	-43	361	-132
Net Cash From Continuing Financing Activities	21	-83	-51	862	-139	-160	-40	-43	361	-132
Repayment of Debt	-3.50	-111	-3.80	-15	-13	-81	-7.50	-10	-8.70	-104
Payment of Dividends	-29	-29	-29	-29	-29	-29	-32	-32	-32	-32
Other Financing Activities, net	12	-0.30	-2.50	106	-97	-6.10	-0.80	-1.10	1.70	0.20
Effect of Exchange Rate Changes	-8.60	7.10	3.90	0.10	-7.80	11	-7.70	-6.70	10	-22

This table presents nVent Electric's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	4,725	4,553	4,640	4,366	4,674	4,902	6,162	6,735
Total Current Assets	733	847	799	764	912	1,229	1,336	1,389
Cash & Equivalents	27	159	106	123	50	298	180	131
Accounts Receivable	349	341	334	314	438	473	470	473
Inventories, net	224	228	245	235	322	347	360	360
Other Current Assets	132	118	113	93	102	113	73	124
Other Current Nonoperating Assets	-	-	-	-	-	-	254	301
Plant, Property, & Equipment, net	266	265	285	289	291	289	320	348
Total Noncurrent Assets	3,727	3,441	3,557	3,312	3,472	3,384	4,506	4,998
Goodwill	2,238	2,234	2,279	2,098	2,187	2,178	1,858	2,222
Intangible Assets	1,237	1,173	1,161	1,106	1,144	1,066	1,351	1,587
Other Noncurrent Operating Assets	252	34	118	109	141	140	303	214
Other Noncurrent Nonoperating Assets	-	-	-	-	-	-	995	975
Total Liabilities & Shareholders' Equity	4,725	4,553	4,640	4,366	4,674	4,902	6,162	6,735
Total Liabilities	934	1,866	2,048	1,956	2,178	2,171	3,020	3,497
Total Current Liabilities	391	462	462	450	636	650	734	802
Short-Term Debt	0.00	13	18	20	5.00	15	32	38
Accounts Payable	174	186	187	171	261	252	240	280
Accrued Expenses	141	187	186	189	256	273	245	267
Current Employee Benefit Liabilities	76	76	72	70	114	109	103	95
Other Current Nonoperating Liabilities	-	-	-	-	-	-	115	123
Total Noncurrent Liabilities	543	1,404	1,586	1,506	1,542	1,521	2,286	2,696
Long-Term Debt	0.00	929	1,047	928	994	1,068	1,749	2,118
Noncurrent Deferred & Payable Income Tax Liabilities	279	225	238	230	210	200	190	243
Noncurrent Employee Benefit Liabilities	177	178	207	238	208	129	140	132
Other Noncurrent Operating Liabilities	87	72	94	110	129	125	159	158
Other Noncurrent Nonoperating Liabilities	-	-	-	-	-	-	48	46
Total Equity & Noncontrolling Interests	3,791	2,687	2,593	2,410	2,496	2,732	3,142	3,238
Total Preferred & Common Equity	3,791	2,687	2,593	2,410	2,496	2,732	3,142	3,238
Total Common Equity	3,791	2,687	2,593	2,410	2,496	2,732	3,142	3,238
Common Stock	0.00	2,712	2,504	2,484	2,405	2,374	2,341	2,273
Retained Earnings	0.00	83	187	21	175	457	905	1,109
Accumulated Other Comprehensive Income / (Loss)	-57	-108	-99	-95	-83	-100	-104	-144

This table presents nVent Electric's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q1 2023	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024
Total Assets	4,876	4,916	5,922	5,926	6,170	6,188	6,918
Total Current Assets	1,213	1,252	1,296	1,300	1,374	1,423	1,419
Cash & Equivalents	194	303	139	113	211	274	137
Accounts Receivable	493	455	547	591	592	571	526
Inventories, net	375	367	475	465	441	446	366
Other Current Assets	151	127	136	131	130	132	133
Other Current Nonoperating Assets	-	-	-	-	-	-	257
Plant, Property, & Equipment, net	272	293	378	372	384	385	336
Total Noncurrent Assets	3,391	3,372	4,248	4,254	4,412	4,381	5,164
Goodwill	2,169	2,181	2,543	2,560	2,571	2,569	2,232
Intangible Assets	1,080	1,049	1,548	1,538	1,490	1,465	1,618
Other Noncurrent Operating Assets	142	142	157	156	352	347	330
Other Noncurrent Nonoperating Assets	-	-	-	-	-	-	983
Total Liabilities & Shareholders' Equity	4,876	4,916	5,922	5,926	6,170	6,188	6,918
Total Liabilities	2,225	2,127	3,046	2,981	2,957	2,900	3,634
Total Current Liabilities	645	601	621	659	690	654	776
Short-Term Debt	15	15	30	30	34	36	38
Accounts Payable	259	241	241	243	263	266	243
Accrued Expenses	268	265	250	271	298	259	274
Current Employee Benefit Liabilities	103	80	99	115	95	94	95
Other Current Nonoperating Liabilities	-	-	-	-	-	-	127
Total Noncurrent Liabilities	1,580	1,525	2,426	2,321	2,267	2,246	2,858
Long-Term Debt	1,072	1,065	1,939	1,832	1,740	1,731	2,221
Noncurrent Deferred & Payable Income Tax Liabilities	210	197	205	218	202	202	265
Noncurrent Employee Benefit Liabilities	181	131	136	132	149	146	140
Other Noncurrent Operating Liabilities	118	133	146	140	176	167	185
Other Noncurrent Nonoperating Liabilities	-	-	-	-	-	-	48
Total Equity & Noncontrolling Interests	2,651	2,790	2,876	2,945	3,212	3,288	3,284
Total Preferred & Common Equity	2,651	2,790	2,876	2,945	3,212	3,288	3,284
Total Common Equity	2,651	2,790	2,876	2,945	3,212	3,288	3,284
Common Stock	2,419	2,364	2,371	2,380	2,347	2,352	2,262
Retained Earnings	328	522	606	682	978	1,058	1,131
Accumulated Other Comprehensive Income / (Loss)	-96	-96	-101	-117	-113	-122	-109

This table displays calculated financial ratios and metrics derived from nVent Electric's official financial filings.

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024
Growth Metrics	-	-	-	-	-	-	-	-	-
Revenue Growth	0.00%	-0.86%	5.52%	-0.43%	-9.32%	23.19%	-6.78%	16.29%	12.63%
EBITDA Growth	0.00%	-0.05%	-3.50%	0.48%	-67.54%	268.03%	-4.76%	23.64%	21.77%
EBIT Growth	0.00%	-0.92%	-4.34%	0.73%	-91.10%	1,268.77%	-0.19%	20.93%	20.43%
NOPAT Growth	0.00%	33.31%	-26.85%	7.95%	-90.67%	1,025.10%	-10.95%	110.45%	-47.82%
Net Income Growth	0.00%	39.60%	-36.19%	-3.51%	-121.19%	678.18%	46.50%	41.85%	-41.49%
EPS Growth	0.00%	0.00%	-36.00%	0.78%	-121.71%	675.00%	195.65%	41.60%	-41.54%
Operating Cash Flow Growth	0.00%	12.55%	-16.16%	-2.10%	2.29%	8.52%	5.71%	33.83%	21.78%
Free Cash Flow Firm Growth	0.00%	0.00%	116.52%	-63.09%	65.12%	-73.14%	115.07%	115.80%	-146.99%
Invested Capital Growth	0.00%	0.00%	-7.83%	2.33%	-8.88%	6.51%	2.08%	3.98%	13.57%
Revenue Q/Q Growth	0.00%	0.00%	1.20%	-0.06%	-2.23%	6.39%	-19.08%	-11.04%	-15.13%
EBITDA Q/Q Growth	0.00%	0.00%	5.47%	-6.30%	9.65%	9.54%	-14.55%	-19.31%	-14.66%
EBIT Q/Q Growth	0.00%	0.00%	7.72%	-8.54%	67.08%	11.68%	-11.79%	-23.93%	-15.33%
NOPAT Q/Q Growth	0.00%	0.00%	-24.46%	0.46%	-17.42%	4.07%	-19.86%	28.87%	-57.90%
Net Income Q/Q Growth	0.00%	0.00%	-27.83%	-8.80%	3.28%	7.87%	29.76%	20.43%	-42.40%
EPS Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	16.88%	5.62%	-10.07%	-6.30%	25.27%	8.57%	-1.82%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	19.91%	-13.07%	-26.40%	-25.34%	160.08%	-118.98%
Invested Capital Q/Q Growth	0.00%	0.00%	-2.36%	-3.19%	-2.15%	-0.76%	-0.73%	-22.07%	-4.28%
Profitability Metrics	-	-	-	-	-	-	-	-	-
Gross Margin	39.50%	40.13%	39.58%	39.28%	37.50%	38.26%	35.85%	40.29%	40.22%
EBITDA Margin	19.45%	19.61%	17.93%	18.10%	6.48%	19.36%	19.78%	21.03%	22.73%
Operating Margin	15.73%	15.07%	14.04%	15.11%	1.92%	14.44%	13.46%	17.34%	17.53%
EBIT Margin	14.95%	14.94%	13.55%	13.71%	1.35%	14.96%	16.01%	16.65%	17.80%
Profit (Net Income) Margin	12.24%	17.24%	10.43%	10.10%	-2.36%	11.08%	17.42%	21.25%	11.04%
Tax Burden Percent	82.25%	115.45%	85.90%	86.52%	496.84%	85.10%	118.88%	151.11%	77.31%
Interest Burden Percent	99.56%	99.94%	89.60%	85.20%	-35.32%	87.10%	91.51%	84.45%	80.19%
Effective Tax Rate	17.75%	-15.45%	14.10%	13.48%	0.00%	14.90%	12.85%	-22.49%	43.90%
Return on Invested Capital (ROIC)	0.00%	19.39%	7.38%	8.21%	0.79%	9.05%	7.74%	15.80%	7.57%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	43.42%	-2.19%	0.69%	-7.51%	5.73%	22.77%	15.85%	12.61%
Return on Net Nonoperating Assets (RNNOA)	0.00%	-0.31%	-0.26%	0.23%	-2.68%	2.07%	7.56%	3.51%	2.83%
Return on Equity (ROE)	0.00%	19.08%	7.13%	8.44%	-1.89%	11.13%	15.30%	19.31%	10.40%
Cash Return on Invested Capital (CROIC)	0.00%	-180.61%	15.53%	5.91%	10.09%	2.75%	5.68%	11.89%	-5.13%
Operating Return on Assets (OROA)	0.00%	6.63%	6.47%	6.57%	0.60%	8.15%	7.68%	8.03%	8.30%
Return on Assets (ROA)	0.00%	7.66%	4.98%	4.85%	-1.05%	6.04%	8.35%	10.25%	5.15%
Return on Common Equity (ROCE)	0.00%	19.08%	7.13%	8.44%	-1.89%	11.13%	15.30%	19.31%	10.40%
Return on Equity Simple (ROE_SIMPLE)	0.00%	9.54%	8.59%	8.59%	-1.96%	10.93%	14.64%	18.05%	10.25%
Net Operating Profit after Tax (NOPAT)	274	365	267	288	27	302	269	567	296
NOPAT Margin	12.94%	17.40%	12.06%	13.08%	1.34%	12.28%	11.73%	21.24%	9.84%
Net Nonoperating Expense Percent (NNEP)	0.00%	-24.03%	9.57%	7.52%	8.31%	3.33%	-15.04%	-0.05%	-5.04%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	7.06%	11.51%	5.48%
Cost of Revenue to Revenue	60.50%	59.87%	60.42%	60.72%	62.50%	61.74%	64.15%	59.71%	59.78%
SG&A Expenses to Revenue	21.85%	23.04%	23.48%	21.98%	22.37%	21.85%	20.40%	20.88%	20.49%
R&D to Revenue	1.92%	2.03%	2.06%	2.19%	2.18%	1.97%	1.99%	2.07%	2.20%
Operating Expenses to Revenue	23.77%	25.06%	25.54%	24.17%	35.57%	23.82%	22.39%	22.95%	22.69%
Earnings before Interest and Taxes (EBIT)	316	314	300	302	27	368	368	444	535
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	412	411	397	399	130	477	454	561	683
Valuation Ratios	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.00	1.31	1.50	1.54	2.45	2.28	3.08	3.46
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	0.00	0.00	1.59	1.77	1.85	2.48	2.71	3.62	3.73
Price to Earnings (P/E)	0.00	0.00	15.29	17.51	0.00	21.47	16.23	17.18	38.44
Dividend Yield	0.00%	0.00%	1.78%	3.04%	3.22%	1.93%	1.87%	1.20%	1.12%
Earnings Yield	0.00%	0.00%	6.54%	5.71%	0.00%	4.66%	6.16%	5.82%	2.60%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	1.24	1.37	1.40	2.05	1.99	3.08	3.18
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	1.95	2.20	2.26	2.87	3.05	4.22	4.40
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	10.86	12.18	34.94	14.83	15.44	20.08	19.35
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	14.38	16.08	168.23	19.19	19.07	25.36	24.71
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	16.15	16.86	168.35	23.36	26.03	19.89	44.72
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	12.55	14.45	13.15	18.93	17.76	21.34	20.57
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	7.68	23.44	13.22	76.86	35.46	26.41	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-
Debt to Equity	0.00	0.00	0.35	0.41	0.39	0.40	0.40	0.57	0.67
Long-Term Debt to Equity	0.00	0.00	0.35	0.40	0.39	0.40	0.39	0.56	0.65
Financial Leverage	0.00	-0.01	0.12	0.33	0.36	0.36	0.33	0.22	0.22
Leverage Ratio	0.00	1.25	1.43	1.74	1.80	1.84	1.83	1.88	2.02
Compound Leverage Factor	0.00	1.25	1.28	1.48	-0.64	1.61	1.68	1.59	1.62
Debt to Total Capital	0.00%	0.00%	25.95%	29.11%	28.23%	28.59%	28.39%	36.17%	39.96%
Short-Term Debt to Total Capital	0.00%	0.00%	0.34%	0.48%	0.60%	0.14%	0.39%	0.65%	0.70%
Long-Term Debt to Total Capital	0.00%	0.00%	25.61%	28.63%	27.64%	28.44%	28.00%	35.52%	39.27%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	0.00%	100.00%	74.05%	70.89%	71.77%	71.41%	71.61%	63.83%	60.04%
Debt to EBITDA	0.00	0.00	2.37	2.67	7.32	2.10	2.39	3.17	3.15
Net Debt to EBITDA	0.00	0.00	1.97	2.40	6.37	1.99	1.73	2.85	2.96
Long-Term Debt to EBITDA	0.00	0.00	2.34	2.63	7.17	2.09	2.35	3.12	3.10
Debt to NOPAT	0.00	0.00	3.53	3.69	35.27	3.30	4.02	3.14	7.29
Net Debt to NOPAT	0.00	0.00	2.93	3.32	30.71	3.14	2.92	2.83	6.84
Long-Term Debt to NOPAT	0.00	0.00	3.48	3.63	34.52	3.29	3.97	3.09	7.16
Altman Z-Score	0.00	0.00	1.97	1.98	1.71	2.59	2.71	2.92	2.97
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-
Current Ratio	0.00	1.87	1.83	1.73	1.70	1.43	1.89	1.82	1.73
Quick Ratio	0.00	0.96	1.08	0.95	0.97	0.77	1.19	0.89	0.75
Cash Flow Metrics	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	0.00	-3,399	562	207	342	92	198	427	-200
Operating Cash Flow to CapEx	530.61%	1,484.42%	925.88%	1,034.77%	905.26%	959.64%	1,024.94%	806.26%	874.97%
Free Cash Flow to Firm to Interest Expense	0.00	-16,997.34	18.00	4.64	9.40	1.94	6.34	5.37	-1.89
Operating Cash Flow to Interest Expense	260.00	2,048.50	11.01	7.52	9.45	7.86	12.65	6.65	6.07
Operating Cash Flow Less CapEx to Interest Expense	211.00	1,910.50	9.82	6.80	8.41	7.04	11.41	5.83	5.37
Efficiency Ratios	-	-	-	-	-	-	-	-	-
Asset Turnover	0.00	0.44	0.48	0.48	0.44	0.54	0.48	0.48	0.47
Accounts Receivable Turnover	0.00	6.01	6.41	6.53	6.17	6.55	5.04	5.66	6.37
Inventory Turnover	0.00	5.60	5.91	5.66	5.21	5.46	4.40	4.51	4.99
Fixed Asset Turnover	0.00	7.89	8.34	8.02	6.97	8.48	7.91	8.76	9.00
Accounts Payable Turnover	0.00	7.21	7.42	7.17	6.97	7.04	5.74	6.48	6.91
Days Sales Outstanding (DSO)	0.00	60.77	56.90	55.91	59.18	55.74	72.41	64.46	57.27
Days Inventory Outstanding (DIO)	0.00	65.12	61.72	64.49	70.11	66.88	82.88	80.95	73.17
Days Payable Outstanding (DPO)	0.00	50.59	49.19	50.94	52.33	51.88	63.61	56.33	52.80
Cash Conversion Cycle (CCC)	0.00	75.30	69.43	69.47	76.96	70.74	91.68	89.08	77.64
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-
Invested Capital	0.00	3,764	3,470	3,551	3,235	3,446	3,517	3,658	4,154
Invested Capital Turnover	0.00	1.11	0.61	0.63	0.59	0.74	0.66	0.74	0.77
Increase / (Decrease) in Invested Capital	0.00	3,764	-295	81	-315	211	72	140	496
Enterprise Value (EV)	0.00	0.00	4,311	4,858	4,525	7,066	7,010	11,270	13,226
Market Capitalization	0.00	0.00	3,529	3,900	3,700	6,116	6,224	9,669	11,202
Book Value per Share	$0.00	$21.18	$14.98	$15.33	$14.17	$14.84	$16.40	$18.94	$19.64
Tangible Book Value per Share	$0.00	$1.77	($4.02)	($5.01)	($4.67)	($4.96)	($3.08)	($0.40)	($3.47)
Total Capital	0.00	3,791	3,629	3,657	3,358	3,495	3,815	4,923	5,393
Total Debt	0.00	0.00	942	1,065	948	999	1,083	1,781	2,155
Total Long-Term Debt	0.00	0.00	929	1,047	928	994	1,068	1,749	2,118
Net Debt	0.00	-27	783	958	826	950	786	1,601	2,024
Capital Expenditures (CapEx)	69	28	37	33	38	39	39	66	74
Debt-free, Cash-free Net Working Capital (DFCFNWC)	0.00	315	238	248	212	231	297	455	494
Debt-free Net Working Capital (DFNWC)	0.00	342	397	354	334	280	595	634	625
Net Working Capital (NWC)	0.00	342	385	337	314	275	580	603	588
Net Nonoperating Expense (NNE)	15	3.23	36	65	74	30	-130	-0.34	-36
Net Nonoperating Obligations (NNO)	0.00	-27	783	958	826	950	786	515	916
Total Depreciation and Amortization (D&A)	95	98	97	97	103	108	86	117	148
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	15.01%	10.77%	11.23%	10.60%	9.37%	12.95%	17.04%	16.43%
Debt-free Net Working Capital to Revenue	0.00%	16.29%	17.95%	16.06%	16.73%	11.38%	25.91%	23.77%	20.80%
Net Working Capital to Revenue	0.00%	16.29%	17.38%	15.27%	15.73%	11.18%	25.26%	22.57%	19.55%
Earnings Adjustments	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	$0.00	$1.30	($0.28)	$1.63	$2.40	$3.42	$4.00
Adjusted Weighted Average Basic Shares Outstanding	179M	179M	178.60M	171.60M	169.60M	167.90M	166.30M	165.60M	165.50M
Adjusted Diluted Earnings per Share	$0.00	$2.00	$1.28	$1.29	($0.28)	$1.61	$2.38	$3.37	$3.94
Adjusted Weighted Average Diluted Shares Outstanding	181.20M	181.20M	180.80M	173M	169.60M	169.70M	168.30M	168.20M	168.20M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	179.10M	177.22M	169.49M	168.18M	166.08M	165.35M	165.07M	165.02M
Normalized Net Operating Profit after Tax (NOPAT)	274	221	267	288	181	302	269	324	296
Normalized NOPAT Margin	12.94%	10.55%	12.06%	13.08%	9.07%	12.28%	11.73%	12.14%	9.84%
Pre Tax Income Margin	14.89%	14.93%	12.14%	11.68%	-0.48%	13.03%	14.65%	14.06%	14.28%
Debt Service Ratios	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	226.00	1,567.50	9.61	6.76	0.74	7.75	11.78	5.60	5.05
NOPAT to Interest Expense	195.53	1,824.66	8.56	6.45	0.74	6.37	8.63	7.14	2.79
EBIT Less CapEx to Interest Expense	177.00	1,429.50	8.42	6.03	-0.30	6.93	10.54	4.77	4.36
NOPAT Less CapEx to Interest Expense	146.53	1,686.66	7.37	5.72	-0.31	5.55	7.40	6.31	2.10
Payout Ratios	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	27.25%	54.20%	-252.12%	43.13%	29.26%	20.60%	38.22%
Augmented Payout Ratio	0.00%	0.00%	51.52%	160.04%	-343.64%	83.99%	45.75%	31.32%	68.35%

This table displays calculated financial ratios and metrics derived from nVent Electric's official financial filings.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	15.93%	-80.91%	6.61%	10.38%	-4.05%	221.30%	18.09%	9.63%	9.37%	14.36%
EBITDA Growth	19.14%	-58.43%	28.47%	38.08%	-4.30%	54.18%	30.34%	13.82%	11.24%	41.27%
EBIT Growth	23.58%	-47.39%	37.32%	40.68%	4.08%	-6.42%	28.56%	14.63%	5.68%	53.53%
NOPAT Growth	23.17%	-109.59%	36.25%	41.73%	3.38%	6,024.63%	21.83%	5.53%	-0.52%	-117.61%
Net Income Growth	25.71%	136.87%	38.35%	41.30%	12.96%	60.62%	12.05%	-1.68%	-0.47%	-95.80%
EPS Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-1.49%	-1.59%	0.00%
Operating Cash Flow Growth	18.38%	69.10%	967.69%	34.49%	6.70%	21.41%	29.68%	69.43%	36.34%	-5.03%
Free Cash Flow Firm Growth	134.96%	42.31%	138.14%	-27,677.84%	-3,660.53%	456.92%	-1,812.95%	105.61%	143.71%	-303.03%
Invested Capital Growth	2.05%	2.08%	1.07%	31.51%	32.46%	3.98%	33.87%	1.57%	-7.54%	13.57%
Revenue Q/Q Growth	2.43%	-82.86%	-0.13%	8.43%	-10.96%	-42.62%	1.56%	0.65%	-11.17%	-40.00%
EBITDA Q/Q Growth	12.64%	-63.04%	-30.81%	20.32%	-21.93%	-40.45%	6.18%	5.06%	-23.70%	-24.37%
EBIT Q/Q Growth	15.94%	-54.58%	-35.59%	18.47%	-14.22%	-59.17%	8.74%	5.63%	-20.91%	-40.68%
NOPAT Q/Q Growth	15.42%	-107.07%	-7.08%	22.12%	-15.81%	304.90%	-63.54%	5.79%	-20.64%	-171.69%
Net Income Q/Q Growth	16.90%	69.91%	-40.89%	20.36%	-6.55%	141.61%	-58.77%	5.61%	-5.41%	-89.81%
EPS Q/Q Growth	0.00%	0.00%	0.00%	0.00%	88.06%	0.00%	0.00%	0.00%	87.88%	0.00%
Operating Cash Flow Q/Q Growth	136.76%	43.34%	-64.37%	11.24%	87.82%	63.10%	-61.95%	45.33%	51.15%	13.61%
Free Cash Flow Firm Q/Q Growth	706.89%	-367.91%	70.05%	-1,685.38%	-4.18%	126.86%	-22.95%	105.19%	711.55%	-224.74%
Invested Capital Q/Q Growth	-0.98%	-0.73%	1.39%	31.95%	-0.27%	-22.07%	0.78%	0.12%	-9.22%	-4.28%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	38.92%	13.94%	40.94%	41.33%	40.43%	36.80%	40.65%	41.84%	39.78%	37.13%
EBITDA Margin	19.97%	43.07%	20.47%	22.71%	19.92%	20.67%	22.59%	23.58%	20.26%	25.53%
Operating Margin	16.17%	-4.93%	16.76%	18.27%	17.65%	16.01%	18.20%	19.06%	17.03%	14.26%
EBIT Margin	16.10%	42.68%	16.59%	18.13%	17.47%	12.43%	18.07%	18.96%	16.88%	16.69%
Profit (Net Income) Margin	12.53%	124.28%	12.67%	14.06%	14.76%	62.13%	12.02%	12.61%	13.43%	2.28%
Tax Burden Percent	83.47%	344.25%	81.49%	84.19%	106.14%	954.68%	77.39%	77.68%	103.35%	21.88%
Interest Burden Percent	93.25%	84.59%	93.65%	92.10%	79.58%	52.35%	85.95%	85.62%	76.97%	62.45%
Effective Tax Rate	16.53%	-12.80%	18.51%	15.81%	17.61%	-540.82%	22.61%	22.32%	22.34%	210.84%
Return on Invested Capital (ROIC)	10.91%	-3.67%	11.37%	11.25%	10.59%	76.34%	11.48%	10.85%	10.37%	-12.16%
ROIC Less NNEP Spread (ROIC-NNEP)	10.13%	15.44%	10.55%	10.50%	10.71%	50.80%	9.93%	9.68%	10.48%	-0.31%
Return on Net Nonoperating Assets (RNNOA)	3.56%	5.13%	3.51%	5.43%	5.05%	11.25%	3.87%	5.22%	4.72%	-0.07%
Return on Equity (ROE)	14.47%	1.46%	14.88%	16.68%	15.65%	87.59%	15.35%	16.07%	15.09%	-12.23%
Cash Return on Invested Capital (CROIC)	7.55%	5.68%	10.20%	-16.70%	-17.24%	11.89%	-12.37%	13.23%	23.39%	-5.13%
Operating Return on Assets (OROA)	9.56%	20.46%	10.19%	10.28%	9.70%	6.00%	11.07%	10.88%	9.31%	7.78%
Return on Assets (ROA)	7.44%	59.57%	7.78%	7.97%	8.20%	29.97%	7.37%	7.24%	7.41%	1.06%
Return on Common Equity (ROCE)	14.47%	1.46%	14.88%	16.68%	15.65%	87.59%	15.35%	16.07%	15.09%	-12.23%
Return on Equity Simple (ROE_SIMPLE)	11.62%	0.00%	15.26%	15.95%	15.99%	0.00%	18.01%	17.53%	17.54%	0.00%
Net Operating Profit after Tax (NOPAT)	101	-7.11	101	124	104	421	123	130	103	-74
NOPAT Margin	13.50%	-5.56%	13.66%	15.38%	14.54%	102.61%	14.09%	14.81%	13.23%	-15.80%
Net Nonoperating Expense Percent (NNEP)	0.79%	-19.11%	0.83%	0.75%	-0.12%	25.54%	1.55%	1.16%	-0.11%	-11.85%
Return On Investment Capital (ROIC_SIMPLE)	-	-0.19%	-	-	-	8.55%	-	-	-	-1.38%
Cost of Revenue to Revenue	61.08%	86.06%	59.06%	58.67%	59.57%	63.20%	59.35%	58.16%	60.22%	62.87%
SG&A Expenses to Revenue	20.77%	18.01%	21.93%	20.88%	20.76%	19.21%	20.07%	20.40%	20.69%	21.10%
R&D to Revenue	1.97%	0.86%	2.25%	2.18%	2.03%	1.58%	2.38%	2.37%	2.06%	1.77%
Operating Expenses to Revenue	22.75%	18.87%	24.18%	23.06%	22.78%	20.79%	22.44%	22.78%	22.75%	22.87%
Earnings before Interest and Taxes (EBIT)	120	55	123	146	125	51	158	167	132	78
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	149	55	152	182	142	85	198	208	158	120
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	1.93	2.28	2.50	2.93	2.94	3.08	3.87	3.86	3.55	3.46
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	1.80	2.71	2.36	2.78	2.89	3.62	3.66	3.65	3.29	3.73
Price to Earnings (P/E)	16.60	16.23	16.71	18.94	19.32	17.18	22.15	22.85	19.97	38.44
Dividend Yield	2.28%	1.87%	1.66%	1.38%	1.34%	1.20%	0.95%	0.96%	1.06%	1.12%
Earnings Yield	6.02%	6.16%	5.98%	5.28%	5.18%	5.82%	4.51%	4.38%	5.01%	2.60%
Enterprise Value to Invested Capital (EV/IC)	1.69	1.99	2.17	2.18	2.22	3.08	2.93	2.97	3.17	3.18
Enterprise Value to Revenue (EV/Rev)	2.12	3.05	2.62	3.39	3.47	4.22	4.12	4.08	3.89	4.40
Enterprise Value to EBITDA (EV/EBITDA)	11.30	15.44	11.88	14.62	14.96	20.08	18.44	18.07	17.20	19.35
Enterprise Value to EBIT (EV/EBIT)	14.41	19.07	14.41	17.71	17.81	25.36	23.20	22.69	21.78	24.71
Enterprise Value to NOPAT (EV/NOPAT)	17.87	26.03	19.37	23.54	23.66	19.89	20.24	20.21	19.60	44.72
Enterprise Value to Operating Cash Flow (EV/OCF)	19.06	17.76	16.92	21.50	21.39	21.34	25.53	23.54	21.02	20.57
Enterprise Value to Free Cash Flow (EV/FCFF)	22.67	35.46	21.39	0.00	0.00	26.41	0.00	22.60	13.04	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.41	0.40	0.39	0.68	0.63	0.57	0.55	0.54	0.69	0.67
Long-Term Debt to Equity	0.40	0.39	0.38	0.67	0.62	0.56	0.54	0.53	0.68	0.65
Financial Leverage	0.35	0.33	0.33	0.52	0.47	0.22	0.39	0.54	0.45	0.22
Leverage Ratio	1.84	1.83	1.81	1.96	1.93	1.88	1.85	1.96	2.06	2.02
Compound Leverage Factor	1.72	1.55	1.69	1.80	1.54	0.99	1.59	1.68	1.59	1.26
Debt to Total Capital	29.08%	28.39%	27.90%	40.64%	38.73%	36.17%	35.57%	34.95%	40.75%	39.96%
Short-Term Debt to Total Capital	0.40%	0.39%	0.39%	0.62%	0.62%	0.65%	0.68%	0.70%	0.68%	0.70%
Long-Term Debt to Total Capital	28.68%	28.00%	27.51%	40.02%	38.10%	35.52%	34.89%	34.24%	40.07%	39.27%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	70.92%	71.61%	72.10%	59.36%	61.27%	63.83%	64.43%	65.05%	59.25%	60.04%
Debt to EBITDA	2.05	2.39	1.66	2.81	2.68	3.17	2.33	2.25	2.82	3.15
Net Debt to EBITDA	1.68	1.73	1.19	2.61	2.51	2.85	2.06	1.90	2.65	2.96
Long-Term Debt to EBITDA	2.02	2.35	1.63	2.76	2.63	3.12	2.29	2.21	2.77	3.10
Debt to NOPAT	3.23	4.02	2.70	4.52	4.23	3.14	2.56	2.52	3.21	7.29
Net Debt to NOPAT	2.66	2.92	1.94	4.20	3.98	2.83	2.26	2.13	3.02	6.84
Long-Term Debt to NOPAT	3.19	3.97	2.66	4.45	4.16	3.09	2.51	2.47	3.16	7.16
Altman Z-Score	2.27	2.50	2.96	2.53	2.61	2.70	3.52	3.66	2.84	2.74
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.88	1.89	2.08	2.09	1.97	1.82	1.99	2.18	1.83	1.73
Quick Ratio	1.07	1.19	1.26	1.10	1.07	0.89	1.16	1.29	0.85	0.75
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	29	-79	63	-1,004	-1,046	281	-1,085	56	457	-570
Operating Cash Flow to CapEx	1,359.00%	2,008.25%	410.65%	507.89%	1,141.73%	1,142.51%	569.62%	707.03%	1,556.69%	847.55%
Free Cash Flow to Firm to Interest Expense	3.63	-9.37	8.12	-46.27	-41.02	11.51	-48.87	2.35	15.04	-19.40
Operating Cash Flow to Interest Expense	16.78	23.19	8.90	3.56	5.69	9.69	4.05	5.45	6.50	7.64
Operating Cash Flow Less CapEx to Interest Expense	15.54	22.04	6.73	2.86	5.19	8.84	3.34	4.68	6.09	6.74
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.59	0.48	0.61	0.57	0.56	0.48	0.61	0.57	0.55	0.47
Accounts Receivable Turnover	6.15	5.04	6.59	5.90	5.53	5.66	6.49	6.22	6.34	6.37
Inventory Turnover	5.28	4.40	5.04	4.26	4.25	4.51	4.96	4.44	5.03	4.99
Fixed Asset Turnover	10.14	7.91	10.18	9.22	9.32	8.76	10.04	9.11	10.01	9.00
Accounts Payable Turnover	7.34	5.74	7.14	6.96	7.10	6.48	7.94	8.06	8.58	6.91
Days Sales Outstanding (DSO)	59.31	72.41	55.38	61.91	65.95	64.46	56.21	58.67	57.55	57.27
Days Inventory Outstanding (DIO)	69.14	82.88	72.38	85.60	85.85	80.95	73.58	82.24	72.60	73.17
Days Payable Outstanding (DPO)	49.76	63.61	51.12	52.44	51.37	56.33	45.94	45.30	42.53	52.80
Cash Conversion Cycle (CCC)	78.70	91.68	76.65	95.06	100.43	89.08	83.84	95.61	87.63	77.64
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	3,543	3,517	3,566	4,706	4,693	3,658	4,775	4,780	4,340	4,154
Invested Capital Turnover	0.81	0.66	0.83	0.73	0.73	0.74	0.81	0.73	0.78	0.77
Increase / (Decrease) in Invested Capital	71	72	38	1,128	1,150	140	1,208	74	-354	496
Enterprise Value (EV)	6,004	7,010	7,740	10,260	10,405	11,270	14,008	14,178	13,770	13,226
Market Capitalization	5,111	6,224	6,963	8,430	8,657	9,669	12,446	12,686	11,649	11,202
Book Value per Share	$15.92	$16.40	$16.87	$17.36	$17.77	$18.94	$19.41	$19.80	$19.76	$19.64
Tangible Book Value per Share	($3.59)	($3.08)	($2.66)	($7.33)	($6.96)	($0.40)	($5.13)	($4.49)	($3.41)	($3.47)
Total Capital	3,737	3,815	3,870	4,845	4,807	4,923	4,986	5,054	5,542	5,393
Total Debt	1,087	1,083	1,080	1,969	1,862	1,781	1,774	1,766	2,258	2,155
Total Long-Term Debt	1,072	1,068	1,065	1,939	1,832	1,749	1,740	1,731	2,221	2,118
Net Debt	893	786	777	1,830	1,748	1,601	1,562	1,492	2,121	2,024
Capital Expenditures (CapEx)	10	9.70	17	15	13	21	16	19	13	27
Debt-free, Cash-free Net Working Capital (DFCFNWC)	389	297	362	567	557	455	506	530	543	494
Debt-free Net Working Capital (DFNWC)	583	595	666	706	671	634	717	804	680	625
Net Working Capital (NWC)	568	580	651	676	641	603	684	769	643	588
Net Nonoperating Expense (NNE)	7.18	-166	7.33	11	-1.52	166	18	19	-1.56	-85
Net Nonoperating Obligations (NNO)	893	786	777	1,830	1,748	515	1,562	1,492	1,056	916
Total Depreciation and Amortization (D&A)	29	0.50	29	37	18	34	40	41	26	42
Debt-free, Cash-free Net Working Capital to Revenue	13.71%	12.95%	12.26%	18.71%	18.57%	17.04%	14.89%	15.26%	15.33%	16.43%
Debt-free Net Working Capital to Revenue	20.55%	25.91%	22.52%	23.28%	22.35%	23.77%	21.11%	23.14%	19.20%	20.80%
Net Working Capital to Revenue	20.02%	25.26%	22.01%	22.29%	21.35%	22.57%	20.12%	22.12%	18.14%	19.55%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.67	$1.26	$0.00
Adjusted Weighted Average Basic Shares Outstanding	166.50M	166.30M	165.30M	165.70M	165.80M	165.60M	165.50M	166.10M	165.60M	165.50M
Adjusted Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.66	$1.24	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	168.30M	168.30M	168M	168M	168.60M	168.20M	168.50M	168.90M	168.10M	168.20M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	166.59M	165.35M	165.67M	165.77M	165.91M	165.07M	166.02M	166.22M	164.82M	165.02M
Normalized Net Operating Profit after Tax (NOPAT)	101	-4.41	101	124	104	46	123	130	103	47
Normalized NOPAT Margin	13.50%	-3.45%	13.66%	15.38%	14.54%	11.21%	14.09%	14.81%	13.23%	9.98%
Pre Tax Income Margin	15.02%	36.10%	15.54%	16.70%	13.90%	6.51%	15.53%	16.23%	12.99%	10.42%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	14.81	6.49	15.76	6.71	4.90	2.09	7.12	6.95	4.34	2.66
NOPAT to Interest Expense	12.42	-0.85	12.97	5.69	4.08	17.26	5.55	5.43	3.40	-2.52
EBIT Less CapEx to Interest Expense	13.58	5.33	13.59	6.01	4.40	1.24	6.41	6.18	3.92	1.76
NOPAT Less CapEx to Interest Expense	11.18	-2.00	10.80	4.99	3.58	16.41	4.84	4.66	2.98	-3.42
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	38.01%	29.26%	27.55%	25.52%	24.82%	20.60%	20.64%	21.14%	21.61%	38.22%
Augmented Payout Ratio	70.46%	45.75%	44.60%	41.35%	40.24%	31.32%	28.53%	29.05%	46.89%	68.35%

Frequently Asked Questions About nVent Electric's Financials

When does nVent Electric's financial year end?

According to the most recent income statement we have on file, nVent Electric's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has nVent Electric's net income changed over the last 8 years?

nVent Electric's net income appears to be on an upward trend, with a most recent value of $331.80 million in 2024, rising from $259.10 million in 2016. The previous period was $567.10 million in 2023.

What is nVent Electric's operating income?

nVent Electric's total operating income in 2024 was $527.10 million, based on the following breakdown:

Total Gross Profit: $1.21 billion
Total Operating Expenses: $682 million

How has nVent Electric revenue changed over the last 8 years?

Over the last 8 years, nVent Electric's total revenue changed from $2.12 billion in 2016 to $3.01 billion in 2024, a change of 42.1%.

How much debt does nVent Electric have?

nVent Electric's total liabilities were at $3.50 billion at the end of 2024, a 15.8% increase from 2023, and a 274.6% increase since 2017.

How much cash does nVent Electric have?

In the past 7 years, nVent Electric's cash and equivalents has ranged from $26.90 million in 2017 to $297.50 million in 2022, and is currently $131.20 million as of their latest financial filing in 2024.

How has nVent Electric's book value per share changed over the last 8 years?

Over the last 8 years, nVent Electric's book value per share changed from 0.00 in 2016 to 19.64 in 2024, a change of 1,964.4%.

Remove Ads

Related Companies

This page (NYSE:NVT) was last updated on 4/15/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

nVent Electric (NVT) Financials

Frequently Asked Questions About nVent Electric's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

nVent Electric (NVT) Financials

Annual Income Statements for nVent Electric

Quarterly Income Statements for nVent Electric

Annual Cash Flow Statements for nVent Electric

Quarterly Cash Flow Statements for nVent Electric

Annual Balance Sheets for nVent Electric

Quarterly Balance Sheets for nVent Electric

Annual Metrics and Ratios for nVent Electric

Quarterly Metrics and Ratios for nVent Electric

Frequently Asked Questions About nVent Electric's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools