Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
9.62% |
7.81% |
10.21% |
9.22% |
12.07% |
10.68% |
26.31% |
60.72% |
21.99% |
29.23% |
EBITDA Growth |
|
39.78% |
-47.78% |
11.00% |
-15.21% |
14.09% |
5.84% |
748.07% |
-20.62% |
9.54% |
20.46% |
EBIT Growth |
|
316.15% |
-0.65% |
10.63% |
-35.41% |
19.92% |
-5.10% |
480.18% |
-33.94% |
0.29% |
-0.03% |
NOPAT Growth |
|
108.21% |
-48.11% |
10.07% |
-39.62% |
18.21% |
-19.54% |
159.60% |
96.91% |
10.02% |
-13.61% |
Net Income Growth |
|
4.75% |
11.10% |
0.90% |
14.18% |
19.99% |
-9.37% |
-9.02% |
141.84% |
0.52% |
-1.09% |
EPS Growth |
|
4.81% |
3.67% |
-2.65% |
14.55% |
9.52% |
-17.39% |
-23.68% |
63.22% |
-11.27% |
-22.22% |
Operating Cash Flow Growth |
|
10.49% |
15.33% |
9.50% |
7.41% |
13.63% |
4.36% |
18.52% |
93.91% |
15.40% |
20.77% |
Free Cash Flow Firm Growth |
|
460.40% |
-87.07% |
-71.80% |
-852.55% |
58.32% |
60.76% |
-5,786.49% |
156.32% |
-116.31% |
-72.47% |
Invested Capital Growth |
|
-45.00% |
-23.12% |
-3.38% |
84.03% |
20.81% |
7.70% |
111.31% |
-41.77% |
13.76% |
19.51% |
Revenue Q/Q Growth |
|
1.60% |
2.24% |
1.91% |
2.46% |
3.59% |
1.19% |
15.01% |
6.48% |
4.82% |
5.27% |
EBITDA Q/Q Growth |
|
656.52% |
-58.92% |
1.81% |
-19.75% |
12.50% |
15.98% |
145.58% |
7.19% |
-12.02% |
-2.69% |
EBIT Q/Q Growth |
|
8.16% |
-73.13% |
1.44% |
-38.82% |
28.08% |
46.62% |
154.18% |
8.25% |
-31.20% |
-20.65% |
NOPAT Q/Q Growth |
|
111.37% |
-73.34% |
0.73% |
-42.55% |
25.97% |
56.46% |
-15.21% |
10.66% |
-30.59% |
-26.49% |
Net Income Q/Q Growth |
|
1.80% |
3.13% |
-9.05% |
7.16% |
11.25% |
-2.80% |
-23.96% |
34.52% |
-0.97% |
-2.08% |
EPS Q/Q Growth |
|
-0.91% |
2.73% |
-10.57% |
6.78% |
6.98% |
-5.00% |
-30.40% |
40.59% |
-3.82% |
-6.67% |
Operating Cash Flow Q/Q Growth |
|
5.00% |
0.00% |
1.58% |
1.80% |
3.92% |
1.32% |
3.64% |
12.18% |
4.60% |
6.29% |
Free Cash Flow Firm Q/Q Growth |
|
3,807.40% |
-78.20% |
-90.10% |
-4,549.83% |
62.31% |
45.06% |
-1,626.86% |
270.52% |
27.32% |
6.01% |
Invested Capital Q/Q Growth |
|
-49.60% |
-49.54% |
-4.90% |
66.06% |
9.51% |
4.39% |
261.95% |
8.75% |
2.48% |
0.65% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
EBITDA Margin |
|
91.07% |
88.22% |
88.85% |
68.98% |
70.22% |
67.15% |
66.56% |
75.76% |
68.03% |
63.41% |
Operating Margin |
|
48.75% |
46.93% |
47.24% |
26.00% |
27.41% |
20.38% |
20.28% |
24.03% |
21.83% |
14.83% |
EBIT Margin |
|
50.92% |
46.93% |
47.11% |
27.86% |
29.81% |
25.56% |
23.48% |
27.62% |
22.71% |
17.57% |
Profit (Net Income) Margin |
|
27.84% |
28.69% |
26.26% |
27.46% |
29.40% |
24.07% |
17.34% |
26.09% |
21.50% |
16.45% |
Tax Burden Percent |
|
197.80% |
106.29% |
98.14% |
98.56% |
98.61% |
0.00% |
0.00% |
95.08% |
94.40% |
92.87% |
Interest Burden Percent |
|
155.27% |
57.51% |
56.80% |
100.00% |
100.00% |
195.34% |
160.78% |
99.34% |
100.27% |
100.84% |
Effective Tax Rate |
|
1.10% |
1.10% |
1.86% |
1.44% |
1.39% |
3.57% |
8.07% |
4.92% |
5.60% |
7.13% |
Return on Invested Capital (ROIC) |
|
3.28% |
5.42% |
6.98% |
3.02% |
2.49% |
1.77% |
1.31% |
1.20% |
1.68% |
1.24% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
-0.12% |
3.51% |
-17.72% |
3.71% |
2.98% |
2.69% |
1.07% |
1.65% |
1.87% |
1.88% |
Return on Net Nonoperating Assets (RNNOA) |
|
-0.12% |
5.42% |
-2.47% |
1.68% |
2.39% |
2.04% |
0.68% |
1.47% |
1.15% |
1.16% |
Return on Equity (ROE) |
|
0.00% |
10.83% |
4.50% |
4.70% |
4.88% |
7.62% |
3.99% |
2.67% |
2.83% |
2.40% |
Cash Return on Invested Capital (CROIC) |
|
64.61% |
31.56% |
10.41% |
-56.15% |
-16.36% |
-5.65% |
-205.96% |
54.00% |
-11.20% |
-16.53% |
Operating Return on Assets (OROA) |
|
4.56% |
4.14% |
4.21% |
2.52% |
2.62% |
2.14% |
1.53% |
1.99% |
1.72% |
1.46% |
Return on Assets (ROA) |
|
2.49% |
2.53% |
2.35% |
2.49% |
2.59% |
2.02% |
1.13% |
1.88% |
1.63% |
1.37% |
Return on Common Equity (ROCE) |
|
0.00% |
10.16% |
4.37% |
4.69% |
4.86% |
3.80% |
1.99% |
2.66% |
2.82% |
2.39% |
Return on Equity Simple (ROE_SIMPLE) |
|
8.72% |
4.68% |
4.33% |
4.51% |
4.48% |
7.22% |
2.88% |
3.04% |
2.66% |
2.23% |
Net Operating Profit after Tax (NOPAT) |
|
987 |
512 |
564 |
340 |
402 |
324 |
388 |
764 |
840 |
726 |
NOPAT Margin |
|
48.21% |
46.42% |
46.36% |
25.63% |
27.03% |
19.65% |
18.65% |
22.85% |
20.61% |
13.77% |
Net Nonoperating Expense Percent (NNEP) |
|
3.40% |
1.90% |
24.70% |
-0.69% |
-0.49% |
2.95% |
3.83% |
-0.45% |
-0.19% |
-0.63% |
Return On Investment Capital (ROIC_SIMPLE) |
|
4.60% |
6.22% |
7.09% |
2.33% |
2.27% |
1.63% |
0.96% |
1.63% |
1.54% |
1.11% |
Cost of Revenue to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
4.82% |
4.71% |
4.81% |
6.34% |
4.47% |
4.45% |
4.66% |
4.14% |
3.54% |
3.36% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
51.25% |
53.07% |
52.76% |
74.00% |
72.59% |
79.62% |
79.72% |
75.97% |
78.17% |
85.17% |
Earnings before Interest and Taxes (EBIT) |
|
521 |
518 |
573 |
370 |
444 |
421 |
1,398 |
924 |
926 |
926 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,864 |
973 |
1,080 |
916 |
1,045 |
1,106 |
3,191 |
2,533 |
2,775 |
3,342 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.79 |
1.55 |
1.51 |
1.67 |
1.85 |
3.33 |
2.13 |
1.23 |
1.18 |
1.19 |
Price to Tangible Book Value (P/TBV) |
|
3.36 |
1.87 |
1.81 |
1.96 |
2.19 |
1.86 |
3.31 |
1.78 |
1.61 |
1.67 |
Price to Revenue (P/Rev) |
|
8.04 |
8.94 |
9.17 |
10.19 |
12.18 |
10.48 |
11.82 |
10.57 |
9.54 |
8.74 |
Price to Earnings (P/E) |
|
32.04 |
34.20 |
36.96 |
37.22 |
41.52 |
43.63 |
148.36 |
40.64 |
44.63 |
54.34 |
Dividend Yield |
|
13.83% |
6.30% |
6.41% |
5.76% |
4.89% |
5.70% |
9.36% |
5.27% |
5.69% |
5.94% |
Earnings Yield |
|
3.12% |
2.92% |
2.71% |
2.69% |
2.41% |
4.58% |
3.28% |
2.46% |
2.24% |
1.84% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.20 |
1.43 |
1.48 |
1.37 |
1.47 |
1.33 |
0.99 |
1.14 |
1.11 |
1.11 |
Enterprise Value to Revenue (EV/Rev) |
|
12.48 |
10.62 |
9.63 |
15.10 |
17.47 |
15.35 |
19.08 |
15.97 |
14.52 |
13.44 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
13.71 |
12.03 |
10.84 |
21.89 |
24.88 |
85.01 |
60.46 |
21.08 |
21.34 |
21.19 |
Enterprise Value to EBIT (EV/EBIT) |
|
24.52 |
22.62 |
20.45 |
54.21 |
58.61 |
125.05 |
171.50 |
57.81 |
63.91 |
76.48 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
25.89 |
22.87 |
20.78 |
58.93 |
64.63 |
78.10 |
102.34 |
69.90 |
70.45 |
97.56 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
18.42 |
14.64 |
13.37 |
21.32 |
24.32 |
22.66 |
63.31 |
20.83 |
20.01 |
19.82 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
1.31 |
3.93 |
13.92 |
0.00 |
0.00 |
0.00 |
0.00 |
1.56 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.64 |
0.21 |
0.08 |
0.80 |
0.81 |
0.80 |
0.61 |
0.63 |
0.65 |
0.67 |
Long-Term Debt to Equity |
|
0.00 |
0.21 |
0.08 |
0.80 |
0.73 |
1.60 |
1.23 |
0.53 |
0.63 |
0.64 |
Financial Leverage |
|
0.00 |
1.54 |
0.14 |
0.45 |
0.80 |
1.53 |
1.28 |
0.89 |
0.61 |
0.62 |
Leverage Ratio |
|
0.00 |
1.87 |
1.92 |
1.89 |
1.89 |
3.77 |
3.53 |
1.72 |
1.73 |
1.75 |
Compound Leverage Factor |
|
0.00 |
1.08 |
1.09 |
1.89 |
1.89 |
1.84 |
2.84 |
1.71 |
1.74 |
1.77 |
Debt to Total Capital |
|
0.00% |
17.49% |
6.99% |
44.46% |
44.63% |
44.45% |
76.12% |
38.57% |
39.39% |
40.18% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
3.98% |
0.00% |
3.82% |
5.81% |
1.40% |
1.73% |
Long-Term Debt to Total Capital |
|
0.00% |
17.49% |
6.99% |
44.46% |
40.65% |
44.45% |
76.12% |
32.76% |
38.00% |
38.45% |
Preferred Equity to Total Capital |
|
0.00% |
4.81% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.25% |
0.24% |
0.22% |
0.17% |
0.16% |
0.38% |
0.28% |
0.30% |
0.32% |
Common Equity to Total Capital |
|
57.20% |
77.45% |
92.77% |
55.32% |
55.21% |
55.38% |
61.75% |
61.15% |
60.30% |
59.50% |
Debt to EBITDA |
|
9.23 |
1.48 |
0.51 |
7.10 |
7.56 |
7.97 |
22.31 |
7.15 |
7.76 |
7.85 |
Net Debt to EBITDA |
|
9.14 |
1.47 |
0.51 |
7.09 |
7.51 |
25.38 |
21.83 |
7.08 |
7.25 |
7.35 |
Long-Term Debt to EBITDA |
|
9.23 |
1.48 |
0.51 |
7.10 |
6.89 |
7.97 |
22.30 |
6.07 |
7.48 |
7.51 |
Debt to NOPAT |
|
17.43 |
2.81 |
0.99 |
19.10 |
19.64 |
55.85 |
79.61 |
23.71 |
25.60 |
36.12 |
Net Debt to NOPAT |
|
17.27 |
2.79 |
0.97 |
19.07 |
19.51 |
24.69 |
77.91 |
23.48 |
23.93 |
33.81 |
Long-Term Debt to NOPAT |
|
17.43 |
2.81 |
0.99 |
19.10 |
17.89 |
55.85 |
79.61 |
20.13 |
24.69 |
34.56 |
Altman Z-Score |
|
0.00 |
1.15 |
1.23 |
1.31 |
1.37 |
2.65 |
0.91 |
1.09 |
1.06 |
1.04 |
Noncontrolling Interest Sharing Ratio |
|
6.89% |
6.24% |
3.07% |
0.33% |
0.35% |
0.30% |
0.30% |
0.38% |
0.48% |
0.52% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
2.27 |
1.16 |
1.22 |
1.29 |
0.38 |
9.36 |
3.90 |
0.24 |
0.65 |
0.75 |
Quick Ratio |
|
1.05 |
0.94 |
1.15 |
1.16 |
0.27 |
9.20 |
3.90 |
0.23 |
0.63 |
0.70 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
23,078 |
2,983 |
841 |
-6,331 |
-2,639 |
-1,035 |
-60,946 |
34,326 |
-5,599 |
-9,656 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
41.75 |
13.56 |
3.40 |
0.00 |
0.00 |
-105.44 |
-627.16 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
2.98 |
3.64 |
3.54 |
0.00 |
0.00 |
113.61 |
13.61 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.21 |
4.03 |
4.15 |
0.00 |
0.00 |
139.15 |
15.99 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.08 |
0.07 |
0.07 |
0.08 |
0.08 |
Accounts Receivable Turnover |
|
14.01 |
11.85 |
10.85 |
10.04 |
9.10 |
7.04 |
5.84 |
6.89 |
6.51 |
6.64 |
Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.08 |
0.10 |
0.10 |
0.11 |
Accounts Payable Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Sales Outstanding (DSO) |
|
26.05 |
30.81 |
33.64 |
36.36 |
40.10 |
51.82 |
62.50 |
52.94 |
56.10 |
54.99 |
Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Cash Conversion Cycle (CCC) |
|
26.05 |
30.81 |
33.64 |
36.36 |
40.10 |
51.82 |
62.50 |
52.94 |
56.10 |
54.99 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
10,688 |
8,217 |
7,939 |
14,611 |
17,652 |
19,011 |
80,345 |
46,783 |
53,222 |
63,604 |
Invested Capital Turnover |
|
0.07 |
0.12 |
0.15 |
0.12 |
0.09 |
0.09 |
0.07 |
0.05 |
0.08 |
0.09 |
Increase / (Decrease) in Invested Capital |
|
-8,743 |
-2,471 |
-278 |
6,671 |
3,041 |
1,359 |
122,669 |
-33,562 |
6,439 |
10,382 |
Enterprise Value (EV) |
|
26,445 |
11,710 |
11,712 |
20,054 |
26,001 |
52,650 |
39,706 |
53,402 |
59,209 |
70,835 |
Market Capitalization |
|
17,091 |
9,865 |
11,144 |
13,532 |
18,123 |
17,254 |
53,328 |
35,332 |
38,928 |
46,072 |
Book Value per Share |
|
$50.75 |
$24.64 |
$26.16 |
$27.41 |
$29.99 |
$31.30 |
$61.98 |
$45.78 |
$45.50 |
$44.38 |
Tangible Book Value per Share |
|
$46.55 |
$20.39 |
$21.87 |
$23.34 |
$25.41 |
$52.77 |
$39.83 |
$31.59 |
$33.42 |
$31.52 |
Total Capital |
|
21,707 |
8,226 |
7,946 |
14,621 |
17,706 |
19,835 |
81,144 |
46,954 |
54,627 |
65,279 |
Total Debt |
|
8,601 |
1,439 |
555 |
6,500 |
7,902 |
8,817 |
30,885 |
18,111 |
21,520 |
26,227 |
Total Long-Term Debt |
|
8,601 |
1,439 |
555 |
6,500 |
7,197 |
8,817 |
30,885 |
15,382 |
20,756 |
25,097 |
Net Debt |
|
8,520 |
1,430 |
548 |
6,490 |
7,848 |
7,993 |
15,043 |
17,940 |
20,115 |
24,552 |
Capital Expenditures (CapEx) |
|
1,158 |
-86 |
-152 |
-117 |
-85 |
-251 |
-231 |
-341 |
-49 |
-468 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-49 |
10 |
17 |
28 |
102 |
63 |
182 |
174 |
3.48 |
213 |
Debt-free Net Working Capital (DFNWC) |
|
32 |
19 |
24 |
38 |
156 |
888 |
699 |
345 |
236 |
658 |
Net Working Capital (NWC) |
|
32 |
19 |
24 |
38 |
-549 |
888 |
668 |
-2,384 |
-528 |
-472 |
Net Nonoperating Expense (NNE) |
|
417 |
196 |
244 |
-24 |
-35 |
-73 |
27 |
-108 |
-36 |
-141 |
Net Nonoperating Obligations (NNO) |
|
19,129 |
1,430 |
548 |
6,490 |
7,848 |
7,993 |
30,086 |
17,940 |
20,115 |
24,552 |
Total Depreciation and Amortization (D&A) |
|
411 |
455 |
507 |
546 |
601 |
685 |
896 |
1,609 |
1,848 |
2,416 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
-2.38% |
0.91% |
1.37% |
2.09% |
6.83% |
3.85% |
3.64% |
5.19% |
0.09% |
4.05% |
Debt-free Net Working Capital to Revenue |
|
1.56% |
1.76% |
1.94% |
2.88% |
10.46% |
53.90% |
16.06% |
10.31% |
5.80% |
12.49% |
Net Working Capital to Revenue |
|
1.56% |
1.76% |
1.94% |
2.88% |
-36.87% |
53.90% |
16.06% |
-71.31% |
-12.94% |
-8.95% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.09 |
$1.13 |
$1.10 |
$0.00 |
$1.38 |
$1.15 |
$0.87 |
$1.42 |
$1.26 |
$0.98 |
Adjusted Weighted Average Basic Shares Outstanding |
|
235.77M |
255.07M |
273.47M |
0.00 |
315.84M |
345.28M |
414.54M |
611.77M |
692.30M |
862.96M |
Adjusted Diluted Earnings per Share |
|
$1.09 |
$1.13 |
$1.10 |
$0.00 |
$1.38 |
$1.14 |
$0.87 |
$1.42 |
$1.26 |
$0.98 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
236.21M |
255.62M |
273.94M |
0.00 |
316.16M |
345.42M |
414.77M |
612.18M |
693.02M |
863.79M |
Adjusted Basic & Diluted Earnings per Share |
|
$1.09 |
$1.13 |
$1.10 |
$0.00 |
$1.38 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
250.54M |
260.12M |
284.25M |
0.00 |
333.63M |
373.39M |
591.32M |
660.52M |
861.12M |
891.52M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,008 |
532 |
578 |
366 |
442 |
466 |
578 |
802 |
936 |
1,211 |
Normalized NOPAT Margin |
|
49.24% |
48.27% |
47.55% |
27.58% |
29.70% |
28.27% |
27.77% |
23.98% |
22.96% |
22.97% |
Pre Tax Income Margin |
|
28.15% |
26.99% |
26.76% |
27.86% |
29.81% |
24.97% |
18.86% |
27.44% |
22.77% |
17.72% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
2.24 |
2.35 |
2.32 |
0.00 |
0.00 |
42.88 |
5.03 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
2.12 |
2.33 |
2.28 |
0.00 |
0.00 |
32.96 |
3.99 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
2.47 |
2.74 |
2.93 |
0.00 |
0.00 |
68.42 |
7.41 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
2.35 |
2.72 |
2.89 |
0.00 |
0.00 |
58.50 |
6.37 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
69.85% |
205.49% |
196.54% |
206.91% |
195.09% |
241.27% |
321.42% |
206.98% |
240.39% |
311.04% |
Augmented Payout Ratio |
|
69.85% |
208.34% |
196.54% |
207.67% |
199.92% |
241.27% |
321.42% |
206.98% |
240.39% |
311.04% |