Free Trial
→ Feds Just Admitted It—They Can Take Your Cash (From Priority Gold) (Ad) Buy OBDC Stock  Free OBDC Stock Alerts

Blue Owl Capital (OBDC) Financials

Blue Owl Capital logo
$13.57 -0.14 (-1.02%)
As of 01:58 PM Eastern
Compare
Annual Income Statements for Blue Owl Capital

Annual Income Statements for Blue Owl Capital

This table shows Blue Owl Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders		 345 598 466 793 522
Consolidated Net Income / (Loss)		 388 625 451 793 595
Net Income / (Loss) Continuing Operations		 517 490 451 754 741
Total Pre-Tax Income 		519 494 461 766 753
Total Revenue		 608 775 1,103 1,577 1,523
Net Interest Income / (Expense)		 650 802 1,079 1,582 1,597
Total Interest Income		 803 1,021 1,079 1,582 1,597
Investment Securities Interest Income		 803 1,021 1,079 1,582 1,597
Total Interest Expense		 153 219 0.00 0.00 0.00
Total Non-Interest Income		 -43 -27 23 -4.84 -73
Other Service Charges		 15 26 19 16 23
Net Realized & Unrealized Capital Gains on Investments		 -57 -54 4.15 -58 -97
Investment Banking Income		 0.00 0.00 - 37 0.12
Total Non-Interest Expense		 131 308 642 816 844
Salaries and Employee Benefits		 94 104 - 160 157
Other Operating Expenses		 37 204 524 656 687
Income Tax Expense		 2.02 4.01 9.77 13 12
Other Adjustments to Consolidated Net Income / (Loss)		 -130 135 - 40 -146
Basic Earnings per Share		 $1.00 $1.59 $1.18 $2.03 $1.53
Weighted Average Basic Shares Outstanding		 388.65M 392.30M 394.01M 390.10M 390.07M
Diluted Earnings per Share		 $1.00 $1.59 $1.18 $2.03 $1.53
Weighted Average Diluted Shares Outstanding		 388.65M 392.30M 394.01M 390.10M 390.07M
Weighted Average Basic & Diluted Shares Outstanding		 - - 390.95M 389.73M 510.85M

Quarterly Income Statements for Blue Owl Capital

This table shows Blue Owl Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders		 271 295 202 196 207 189 183 122 135 82
Consolidated Net Income / (Loss)		 265 21 162 201 217 213 183 122 148 142
Net Income / (Loss) Continuing Operations		 147 404 162 187 190 214 183 189 185 184
Total Pre-Tax Income 		148 412 162 189 193 222 188 192 188 185
Total Revenue		 239 746 254 399 409 515 279 396 419 429
Net Interest Income / (Expense)		 233 706 227 394 399 562 280 397 406 514
Total Interest Income		 314 557 331 394 399 458 400 397 406 394
Investment Securities Interest Income		 314 - 331 394 399 458 400 397 406 394
Total Interest Expense		 81 -149 104 0.00 0.00 -104 119 0.00 0.00 -119
Total Non-Interest Income		 5.67 40 26 5.01 9.91 -46 -1.38 -0.85 13 -84
Other Service Charges		 5.60 - 3.36 7.43 2.51 2.40 5.51 6.17 5.52 5.97
Net Realized & Unrealized Capital Gains on Investments		 0.07 33 23 -2.42 -1.52 -77 -6.90 -7.02 -1.18 -82
Investment Banking Income		 0.00 - - 0.00 8.92 - 0.02 0.00 8.77 -8.67
Total Non-Interest Expense		 84 340 91 205 206 313 92 205 218 329
Salaries and Employee Benefits		 31 - 38 40 40 42 39 40 39 39
Other Operating Expenses		 53 253 55 166 166 270 54 165 178 290
Income Tax Expense		 1.60 - - 2.38 2.73 - 5.24 2.41 3.56 0.44
Other Adjustments to Consolidated Net Income / (Loss)		 119 - - 8.89 17 - -0.25 -67 -50 -29
Basic Earnings per Share		 $0.67 $0.49 $0.52 $0.50 $0.53 $0.48 $0.47 $0.31 $0.35 $0.40
Weighted Average Basic Shares Outstanding		 393.82M 394.01M 391.05M 389.93M 389.70M 390.10M 389.73M 390.10M 390.22M 390.07M
Diluted Earnings per Share		 $0.67 $0.49 $0.52 $0.50 $0.53 $0.48 $0.47 $0.31 $0.35 $0.40
Weighted Average Diluted Shares Outstanding		 393.82M 394.01M 391.05M 389.93M 389.70M 390.10M 389.73M 390.10M 390.22M 390.07M
Weighted Average Basic & Diluted Shares Outstanding		 - 390.95M 389.80M 389.73M 389.73M 389.73M 389.73M 390.22M 390.22M 510.85M

Annual Cash Flow Statements for Blue Owl Capital

This table details how cash moves in and out of Blue Owl Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents		 41 89 -2.06 215 -146
Net Cash From Operating Activities		 -1,560 -1,227 217 1,136 160
Net Cash From Continuing Operating Activities		 -1,560 -1,227 217 1,136 113
Net Income / (Loss) Continuing Operations		 388 625 466 793 595
Consolidated Net Income / (Loss)		 388 625 466 793 595
Amortization Expense		 -33 -56 -12 -23 -38
Non-Cash Adjustments to Reconcile Net Income		 -1,960 -1,837 -350 388 -478
Changes in Operating Assets and Liabilities, net		 45 41 112 -24 33
Net Cash From Investing Activities		 0.00 0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities		 0.00 0.00 0.00 0.00 0.00
Net Cash From Financing Activities		 1,601 1,316 -219 -921 -306
Net Cash From Continuing Financing Activities		 1,601 1,316 -219 -921 -306
Issuance of Debt		 5,404 5,522 2,531 1,746 4,183
Repayment of Debt		 -3,199 -3,742 -2,236 -2,020 -3,833
Repurchase of Common Equity		 -150 -2.60 -26 -34 0.00
Payment of Dividends		 -453 -461 -488 -613 -656
Cash Interest Paid		 113 167 234 397 419
Cash Income Taxes Paid		 1.99 4.96 3.91 3.45 6.14

Quarterly Cash Flow Statements for Blue Owl Capital

This table details how cash moves in and out of Blue Owl Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents		 112 -10 -46 -32 64 228 83 -363 101 33
Net Cash From Operating Activities		 48 95 46 497 179 414 444 -726 -3.53 446
Net Cash From Continuing Operating Activities		 48 95 46 497 179 414 453 -799 5.46 453
Net Income / (Loss) Continuing Operations		 265 192 202 196 207 189 183 122 135 155
Consolidated Net Income / (Loss)		 265 192 202 196 207 189 183 122 135 155
Amortization Expense		 -3.80 0.83 -1.92 -2.30 -7.30 -11 -6.74 -10 -6.91 -13
Non-Cash Adjustments to Reconcile Net Income		 -228 -135 -119 274 -1.79 235 316 -980 -36 222
Changes in Operating Assets and Liabilities, net		 14 37 -35 29 -19 0.95 -39 70 -87 90
Net Cash From Financing Activities		 64 -105 -92 -528 -115 -186 -361 364 105 -413
Net Cash From Continuing Financing Activities		 64 -105 -92 -528 -115 -186 -361 364 105 -413
Issuance of Debt		 819 323 498 77 320 851 1,282 1,103 561 1,237
Repayment of Debt		 -633 -278 -422 -441 -279 -877 -1,475 -583 -288 -1,487
Payment of Dividends		 -122 -134 -145 -152 -156 -160 -168 -156 -168 -164
Cash Interest Paid		 76 57 114 77 121 84 122 72 151 74
Cash Income Taxes Paid		 0.40 2.25 0.40 1.10 0.21 1.74 5.66 0.18 0.02 0.28

Annual Balance Sheets for Blue Owl Capital

This table presents Blue Owl Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Total Assets		 13,298 13,585 13,511 13,866
Cash and Due from Banks		 431 444 659 506
Trading Account Securities		 12,132 13,017 12,713 13,221
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00
Customer and Other Receivables		 3.95 18 23 17
Other Assets		 121 113 116 148
Total Liabilities & Shareholders' Equity		 13,298 13,585 13,511 13,866
Total Liabilities		 7,360 7,702 7,490 7,913
Long-Term Debt		 7,079 7,282 7,077 7,458
Other Long-Term Liabilities		 275 421 413 455
Commitments & Contingencies		 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 5,938 5,882 6,021 5,953
Total Preferred & Common Equity		 5,938 5,882 6,021 5,953
Total Common Equity		 5,938 5,882 6,021 5,953
Common Stock		 5,994 5,975 5,928 5,923
Retained Earnings		 -56 -92 93 29

Quarterly Balance Sheets for Blue Owl Capital

This table presents Blue Owl Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets		 13,679 13,393 13,330 13,867 14,091
Cash and Due from Banks		 393 366 667 378 479
Trading Account Securities		 13,181 12,917 12,441 13,368 13,474
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables		 22 19 26 30 24
Other Assets		 107 115 223 116 140
Total Liabilities & Shareholders' Equity		 13,679 13,393 13,330 13,867 14,091
Total Liabilities		 7,762 7,444 7,301 7,872 8,129
Long-Term Debt		 7,383 7,027 6,886 7,415 7,741
Other Long-Term Liabilities		 375 417 415 448 388
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 5,917 5,949 6,029 5,994 5,962
Total Preferred & Common Equity		 5,917 5,949 6,029 5,994 5,962
Total Common Equity		 5,917 5,949 6,029 5,994 5,962
Common Stock		 5,953 5,941 5,928 5,935 5,935
Retained Earnings		 -35 8.42 101 59 27

Annual Metrics and Ratios for Blue Owl Capital

This table displays calculated financial ratios and metrics derived from Blue Owl Capital's official financial filings.

Metric 2020 2021 2022 2023 2024
Growth Metrics		 - - - - -
Revenue Growth		 0.00% 0.00% 42.28% 43.02% -3.41%
EBITDA Growth		 0.00% 26.88% 9.45% 64.38% -13.15%
EBIT Growth		 0.00% 30.79% -1.23% 65.12% -10.79%
NOPAT Growth		 0.00% 37.28% -7.90% 66.94% -1.67%
Net Income Growth		 0.00% 0.00% -27.76% 75.73% -25.00%
EPS Growth		 0.00% 0.00% -25.79% 72.03% -24.63%
Operating Cash Flow Growth		 0.00% 21.35% 117.70% 422.68% -85.89%
Free Cash Flow Firm Growth		 0.00% 0.00% -7.90% -2,834.60% 103.48%
Invested Capital Growth		 0.00% 0.00% 0.00% 0.00% 2.38%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% -2.60% 34.08%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% -31.31% -9.49%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% -29.92% -8.71%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% -28.77% -6.21%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 28.74% -10.75%
EPS Q/Q Growth		 0.00% 0.00% 0.00% -0.49% -4.97%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 39.08% 25.05%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% -45.70%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics		 - - - - -
EBITDA Margin		 72.99% 53.00% 40.77% 46.86% 42.13%
EBIT Margin		 78.47% 60.25% 41.82% 48.28% 44.59%
Profit (Net Income) Margin		 63.80% 80.62% 40.94% 50.30% 39.06%
Tax Burden Percent		 74.64% 126.46% 97.88% 103.52% 79.05%
Interest Burden Percent		 108.94% 105.82% 100.00% 100.64% 110.80%
Effective Tax Rate		 0.39% 0.81% 2.12% 1.66% 1.55%
Return on Invested Capital (ROIC)		 0.00% 7.53% 0.00% 11.51% 5.59%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 11.34% 0.00% 12.63% 3.58%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 13.52% 0.00% 14.84% 4.35%
Return on Equity (ROE)		 0.00% 21.05% 0.00% 26.35% 9.94%
Cash Return on Invested Capital (CROIC)		 0.00% -192.47% 0.00% -188.49% 3.24%
Operating Return on Assets (OROA)		 0.00% 3.51% 0.00% 5.64% 4.96%
Return on Assets (ROA)		 0.00% 4.70% 0.00% 5.87% 4.35%
Return on Common Equity (ROCE)		 0.00% 21.05% 0.00% 26.35% 9.94%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 10.52% 0.00% 13.17% 9.99%
Net Operating Profit after Tax (NOPAT)		 517 490 451 754 741
NOPAT Margin		 85.15% 63.24% 40.94% 47.78% 48.64%
Net Nonoperating Expense Percent (NNEP)		 0.00% -3.81% 0.00% -1.12% 2.01%
SG&A Expenses to Revenue		 15.45% 13.41% 0.00% 10.14% 10.32%
Operating Expenses to Revenue		 21.54% 39.75% 58.18% 51.72% 55.41%
Earnings before Interest and Taxes (EBIT)		 477 467 461 762 679
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 444 411 450 739 642
Valuation Ratios		 - - - - -
Price to Book Value (P/BV)		 0.00 0.67 0.00 0.86 1.00
Price to Tangible Book Value (P/TBV)		 0.00 0.67 0.00 0.86 1.00
Price to Revenue (P/Rev)		 5.32 5.14 3.28 3.29 3.91
Price to Earnings (P/E)		 9.37 6.66 7.76 6.54 11.42
Dividend Yield		 3.86% 12.26% 14.04% 12.06% 11.38%
Earnings Yield		 10.67% 15.00% 12.89% 15.28% 8.76%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.82 0.00 0.89 0.96
Enterprise Value to Revenue (EV/Rev)		 0.00 13.72 0.00 7.36 8.47
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 25.88 0.00 15.71 20.11
Enterprise Value to EBIT (EV/EBIT)		 0.00 22.77 0.00 15.25 19.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 21.69 0.00 15.41 17.42
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 10.22 80.56
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 30.09
Leverage & Solvency		 - - - - -
Debt to Equity		 0.00 1.19 0.00 1.18 1.25
Long-Term Debt to Equity		 0.00 1.19 0.00 1.18 1.25
Financial Leverage		 0.00 1.19 0.00 1.18 1.21
Leverage Ratio		 0.00 2.24 0.00 2.24 2.29
Compound Leverage Factor		 0.00 2.37 0.00 2.26 2.53
Debt to Total Capital		 0.00% 54.38% 0.00% 54.03% 55.61%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 0.00% 54.38% 0.00% 54.03% 55.61%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 0.00% 45.62% 0.00% 45.97% 44.39%
Debt to EBITDA		 0.00 17.23 0.00 9.58 11.62
Net Debt to EBITDA		 0.00 16.18 0.00 8.68 10.83
Long-Term Debt to EBITDA		 0.00 17.23 0.00 9.58 11.62
Debt to NOPAT		 0.00 14.44 0.00 9.39 10.06
Net Debt to NOPAT		 0.00 13.56 0.00 8.52 9.38
Long-Term Debt to NOPAT		 0.00 14.44 0.00 9.39 10.06
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - -
Cash Flow Metrics		 - - - - -
Free Cash Flow to Firm (FCFF)		 0.00 -12,527 451 -12,345 429
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 -57.17 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 -10.20 -5.60 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 -10.20 -5.60 0.00 0.00 0.00
Efficiency Ratios		 - - - - -
Asset Turnover		 0.00 0.06 0.00 0.12 0.11
Fixed Asset Turnover		 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics		 - - - - -
Invested Capital		 0.00 13,017 0.00 13,098 13,411
Invested Capital Turnover		 0.00 0.12 0.00 0.24 0.11
Increase / (Decrease) in Invested Capital		 0.00 13,017 0.00 13,098 312
Enterprise Value (EV)		 0.00 10,631 0.00 11,610 12,907
Market Capitalization		 3,234 3,983 3,618 5,192 5,955
Book Value per Share		 $0.00 $15.14 $0.00 $15.45 $15.26
Tangible Book Value per Share		 $0.00 $15.14 $0.00 $15.45 $15.26
Total Capital		 0.00 13,017 0.00 13,098 13,411
Total Debt		 0.00 7,079 0.00 7,077 7,458
Total Long-Term Debt		 0.00 7,079 0.00 7,077 7,458
Net Debt		 0.00 6,648 0.00 6,418 6,952
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)		 130 -135 0.00 -40 146
Net Nonoperating Obligations (NNO)		 0.00 7,079 0.00 7,077 7,458
Total Depreciation and Amortization (D&A)		 -33 -56 -12 -23 -38
Earnings Adjustments		 - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $1.18 $2.03 $1.53
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 394.01M 390.10M 390.07M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $1.18 $2.03 $1.53
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 394.01M 390.10M 390.07M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 390.95M 389.73M 510.85M
Normalized Net Operating Profit after Tax (NOPAT)		 517 490 451 754 741
Normalized NOPAT Margin		 85.15% 63.24% 40.94% 47.78% 48.64%
Pre Tax Income Margin		 85.48% 63.75% 41.82% 48.59% 49.41%
Debt Service Ratios		 - - - - -
EBIT to Interest Expense		 3.12 2.13 0.00 0.00 0.00
NOPAT to Interest Expense		 3.38 2.24 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 3.12 2.13 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 3.38 2.24 0.00 0.00 0.00
Payout Ratios		 - - - - -
Dividend Payout Ratio		 116.96% 73.75% 108.19% 77.32% 110.18%
Augmented Payout Ratio		 155.71% 74.17% 113.94% 81.61% 110.18%

Quarterly Metrics and Ratios for Blue Owl Capital

This table displays calculated financial ratios and metrics derived from Blue Owl Capital's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics		 - - - - - - - - - -
Revenue Growth		 0.00% 0.00% 20.44% 88.86% 71.45% -30.95% 10.01% -0.83% 2.49% -16.71%
EBITDA Growth		 365.85% 0.00% 28.56% 47.94% 30.05% -53.05% 12.05% -5.98% -0.38% -54.53%
EBIT Growth		 372.57% 0.00% 24.02% 46.84% 31.58% -50.25% 14.88% -1.74% -0.55% -50.34%
NOPAT Growth		 471.00% 0.00% 32.77% 49.19% 29.49% -46.14% 12.50% 1.32% -2.71% -17.04%
Net Income Growth		 0.00% 0.00% 269.33% 673.96% -18.30% 896.28% 12.35% -39.07% -31.54% -33.57%
EPS Growth		 0.00% 0.00% 372.73% 655.56% -20.90% -2.04% -9.62% -38.00% -33.96% -16.67%
Operating Cash Flow Growth		 0.00% 0.00% 441.92% 462.48% 274.51% 336.81% 859.86% -246.29% -101.97% 7.76%
Free Cash Flow Firm Growth		 0.00% 0.00% 0.00% 0.00% 29.49% 0.00% 104.33% 98.09% -7,212.76% 99.01%
Invested Capital Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2.91% 3.34% 0.00% 2.38%
Revenue Q/Q Growth		 -12.54% 212.97% -66.02% 57.39% 2.43% 26.04% -45.86% 41.87% 5.87% 2.43%
EBITDA Q/Q Growth		 27.27% 171.21% -60.60% 19.46% 1.89% -2.09% -5.98% 0.23% 7.97% -55.31%
EBIT Q/Q Growth		 27.74% 163.99% -60.05% 19.46% 4.44% -0.19% -7.75% 2.18% 5.71% -50.16%
NOPAT Q/Q Growth		 21.71% 180.93% -60.60% 14.91% 1.81% 16.85% -17.70% 3.48% -2.23% -0.36%
Net Income Q/Q Growth		 120.09% -91.93% 658.31% 23.47% 8.11% -1.58% -14.49% -33.04% 21.47% -4.50%
EPS Q/Q Growth		 844.44% -26.87% 6.12% -3.85% 6.00% -9.43% -2.08% -34.04% 12.90% 14.29%
Operating Cash Flow Q/Q Growth		 -45.87% 98.30% -51.16% 973.02% -63.96% 131.28% 7.33% -263.54% 99.51% 12,740.39%
Free Cash Flow Firm Q/Q Growth		 0.00% -100.00% 0.00% 2.65% 101.49% -6,875.16% 104.42% -142.86% -5,441.76% -169.12%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% -2.44% -100.00% 0.00% -1.41% 3.83% 2.19% 0.00%
Profitability Metrics		 - - - - - - - - - -
EBITDA Margin		 62.99% 54.59% 63.28% 48.03% 47.78% 37.12% 64.46% 45.54% 46.44% 20.26%
EBIT Margin		 64.59% 54.48% 64.04% 48.61% 49.57% 39.25% 66.87% 48.17% 48.09% 23.40%
Profit (Net Income) Margin		 111.28% 2.87% 64.04% 50.24% 53.03% 41.41% 65.40% 30.87% 35.42% 33.03%
Tax Burden Percent		 178.89% 5.20% 100.00% 106.09% 112.48% 96.11% 97.08% 63.81% 78.77% 76.77%
Interest Burden Percent		 96.32% 101.39% 100.00% 97.42% 95.11% 109.77% 100.74% 100.45% 93.50% 183.82%
Effective Tax Rate		 1.08% 0.00% 0.00% 1.26% 1.42% 0.00% 2.79% 1.26% 1.89% 0.24%
Return on Invested Capital (ROIC)		 0.00% 0.00% 11.03% 9.61% 0.00% 10.38% 8.01% 5.79% 10.36% 4.93%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% 11.03% 10.01% 0.00% 10.13% 8.00% 4.86% 9.42% 4.35%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 13.77% 11.82% 0.00% 11.91% 9.56% 5.88% 12.23% 5.28%
Return on Equity (ROE)		 0.00% 0.00% 24.80% 21.43% 0.00% 22.29% 17.57% 11.67% 22.60% 10.21%
Cash Return on Invested Capital (CROIC)		 0.00% 0.00% 0.00% 0.00% 0.00% -188.49% 8.99% 2.74% -188.47% 3.24%
Operating Return on Assets (OROA)		 0.00% 0.00% 5.36% 4.84% 0.00% 4.58% 7.94% 5.65% 5.49% 2.60%
Return on Assets (ROA)		 0.00% 0.00% 5.36% 5.00% 0.00% 4.83% 7.76% 3.62% 4.05% 3.68%
Return on Common Equity (ROCE)		 0.00% 0.00% 24.80% 21.43% 0.00% 22.29% 17.57% 11.67% 22.60% 10.21%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 0.00% 9.63% 13.54% 0.00% 0.00% 13.49% 12.26% 11.18% 0.00%
Net Operating Profit after Tax (NOPAT)		 147 412 162 187 190 222 183 189 185 184
NOPAT Margin		 61.54% 55.24% 64.04% 46.76% 46.48% 43.09% 65.49% 47.77% 44.12% 42.92%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% -0.40% 0.00% 0.24% 0.00% 0.93% 0.94% 0.58%
SG&A Expenses to Revenue		 13.05% 0.00% 14.87% 9.92% 9.86% 8.19% 13.89% 10.13% 9.36% 9.10%
Operating Expenses to Revenue		 35.41% 45.52% 35.96% 51.39% 50.43% 60.75% 33.13% 51.83% 51.91% 76.60%
Earnings before Interest and Taxes (EBIT)		 154 407 162 194 203 202 187 191 202 100
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 150 407 161 192 195 191 180 180 195 87
Valuation Ratios		 - - - - - - - - - -
Price to Book Value (P/BV)		 0.00 0.00 0.69 0.75 0.00 0.86 0.92 0.95 0.93 1.00
Price to Tangible Book Value (P/TBV)		 0.00 0.00 0.69 0.75 0.00 0.86 0.92 0.95 0.93 1.00
Price to Revenue (P/Rev)		 0.00 3.28 3.54 3.33 3.14 3.29 3.47 3.56 3.46 3.91
Price to Earnings (P/E)		 0.00 7.76 6.58 5.28 6.07 6.54 7.18 8.13 8.85 11.42
Dividend Yield		 13.85% 14.04% 13.11% 12.68% 12.69% 12.06% 11.84% 11.75% 12.24% 11.38%
Earnings Yield		 0.00% 12.89% 15.20% 18.94% 16.47% 15.28% 13.94% 12.30% 11.31% 8.76%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.00 0.83 0.86 0.00 0.89 0.91 0.95 0.94 0.96
Enterprise Value to Revenue (EV/Rev)		 0.00 0.00 9.64 8.32 0.00 7.36 7.35 7.96 7.97 8.47
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 22.76 20.28 0.00 15.71 15.52 17.05 17.19 20.11
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 22.42 20.02 0.00 15.25 14.98 16.28 16.42 19.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 22.07 19.73 0.00 15.41 14.87 16.03 16.23 17.42
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 39.86 16.20 0.00 10.22 7.68 41.00 100.11 80.56
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 0.00 0.00 9.99 35.24 0.00 30.09
Leverage & Solvency		 - - - - - - - - - -
Debt to Equity		 0.00 0.00 1.25 1.18 0.00 1.18 1.14 1.24 1.30 1.25
Long-Term Debt to Equity		 0.00 0.00 1.25 1.18 0.00 1.18 1.14 1.24 1.30 1.25
Financial Leverage		 0.00 0.00 1.25 1.18 0.00 1.18 1.19 1.21 1.30 1.21
Leverage Ratio		 0.00 0.00 2.31 2.25 0.00 2.24 2.26 2.28 2.36 2.29
Compound Leverage Factor		 0.00 0.00 2.31 2.19 0.00 2.46 2.28 2.29 2.21 4.20
Debt to Total Capital		 0.00% 0.00% 55.51% 54.15% 0.00% 54.03% 53.32% 55.30% 56.49% 55.61%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 0.00% 0.00% 55.51% 54.15% 0.00% 54.03% 53.32% 55.30% 56.49% 55.61%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 0.00% 0.00% 44.49% 45.85% 0.00% 45.97% 46.68% 44.70% 43.51% 44.39%
Debt to EBITDA		 0.00 0.00 15.22 12.84 0.00 9.58 9.08 9.93 10.37 11.62
Net Debt to EBITDA		 0.00 0.00 14.41 12.17 0.00 8.68 8.20 9.42 9.73 10.83
Long-Term Debt to EBITDA		 0.00 0.00 15.22 12.84 0.00 9.58 9.08 9.93 10.37 11.62
Debt to NOPAT		 0.00 0.00 14.75 12.49 0.00 9.39 8.69 9.33 9.80 10.06
Net Debt to NOPAT		 0.00 0.00 13.97 11.83 0.00 8.52 7.85 8.86 9.19 9.38
Long-Term Debt to NOPAT		 0.00 0.00 14.75 12.49 0.00 9.39 8.69 9.33 9.80 10.06
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 147 0.00 -13,138 -12,789 190 -12,876 569 -244 -13,518 -128
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 1.81 0.00 -126.38 0.00 0.00 0.00 4.78 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.59 0.00 0.45 0.00 0.00 0.00 3.73 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.59 0.00 0.45 0.00 0.00 0.00 3.73 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - -
Asset Turnover		 0.00 0.00 0.08 0.10 0.00 0.12 0.12 0.12 0.11 0.11
Fixed Asset Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics		 - - - - - - - - - -
Invested Capital		 0.00 0.00 13,301 12,976 0.00 13,098 12,914 13,409 13,703 13,411
Invested Capital Turnover		 0.00 0.00 0.17 0.21 0.00 0.24 0.12 0.12 0.23 0.11
Increase / (Decrease) in Invested Capital		 0.00 0.00 13,301 12,976 0.00 13,098 -386 433 13,703 312
Enterprise Value (EV)		 0.00 0.00 11,045 11,103 0.00 11,610 11,772 12,735 12,826 12,907
Market Capitalization		 3,527 3,618 4,054 4,442 4,718 5,192 5,554 5,698 5,564 5,955
Book Value per Share		 $0.00 $0.00 $15.14 $15.26 $0.00 $15.45 $15.47 $15.38 $15.28 $15.26
Tangible Book Value per Share		 $0.00 $0.00 $15.14 $15.26 $0.00 $15.45 $15.47 $15.38 $15.28 $15.26
Total Capital		 0.00 0.00 13,301 12,976 0.00 13,098 12,914 13,409 13,703 13,411
Total Debt		 0.00 0.00 7,383 7,027 0.00 7,077 6,886 7,415 7,741 7,458
Total Long-Term Debt		 0.00 0.00 7,383 7,027 0.00 7,077 6,886 7,415 7,741 7,458
Net Debt		 0.00 0.00 6,990 6,661 0.00 6,418 6,219 7,037 7,262 6,952
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)		 -119 391 0.00 -14 -27 8.65 0.25 67 36 42
Net Nonoperating Obligations (NNO)		 0.00 0.00 7,383 7,027 0.00 7,077 6,886 7,415 7,741 7,458
Total Depreciation and Amortization (D&A)		 -3.80 0.83 -1.92 -2.30 -7.30 -11 -6.74 -10 -6.91 -13
Earnings Adjustments		 - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.49 $0.52 $0.50 $0.53 $0.48 $0.47 $0.31 $0.35 $0.40
Adjusted Weighted Average Basic Shares Outstanding		 0.00 394.01M 391.05M 389.93M 389.70M 390.10M 389.73M 390.10M 390.22M 390.07M
Adjusted Diluted Earnings per Share		 $0.00 $0.49 $0.52 $0.50 $0.53 $0.48 $0.47 $0.31 $0.35 $0.40
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 394.01M 391.05M 389.93M 389.70M 390.10M 389.73M 390.10M 390.22M 390.07M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 390.95M 389.80M 389.73M 389.73M 389.73M 389.73M 390.22M 390.22M 510.85M
Normalized Net Operating Profit after Tax (NOPAT)		 147 289 113 187 190 155 183 189 185 184
Normalized NOPAT Margin		 61.54% 38.67% 44.50% 46.76% 46.48% 30.16% 65.49% 47.77% 44.12% 42.92%
Pre Tax Income Margin		 62.21% 55.24% 64.04% 47.35% 47.14% 43.09% 67.37% 48.38% 44.97% 43.02%
Debt Service Ratios		 - - - - - - - - - -
EBIT to Interest Expense		 1.90 0.00 1.56 0.00 0.00 0.00 1.57 0.00 0.00 0.00
NOPAT to Interest Expense		 1.81 0.00 1.56 0.00 0.00 0.00 1.53 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 1.90 0.00 1.56 0.00 0.00 0.00 1.57 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 1.81 0.00 1.56 0.00 0.00 0.00 1.53 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - -
Dividend Payout Ratio		 0.00% 108.19% 91.88% 68.74% 77.62% 77.32% 78.15% 87.01% 97.72% 110.18%
Augmented Payout Ratio		 0.00% 113.94% 100.31% 74.95% 84.23% 81.61% 79.62% 87.01% 97.72% 110.18%

Frequently Asked Questions About Blue Owl Capital's Financials

When does Blue Owl Capital's financial year end?

According to the most recent income statement we have on file, Blue Owl Capital's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Blue Owl Capital's net income changed over the last 4 years?

Blue Owl Capital's net income appears to be on an upward trend, with a most recent value of $594.98 million in 2024, rising from $387.74 million in 2020. The previous period was $793.31 million in 2023.

How has Blue Owl Capital revenue changed over the last 4 years?

Over the last 4 years, Blue Owl Capital's total revenue changed from $607.72 million in 2020 to $1.52 billion in 2024, a change of 150.7%.

How much debt does Blue Owl Capital have?

Blue Owl Capital's total liabilities were at $7.91 billion at the end of 2024, a 5.6% increase from 2023, and a 7.5% increase since 2021.

How much cash does Blue Owl Capital have?

In the past 3 years, Blue Owl Capital's cash and equivalents has ranged from $431.44 million in 2021 to $658.70 million in 2023, and is currently $505.69 million as of their latest financial filing in 2024.

How has Blue Owl Capital's book value per share changed over the last 4 years?

Over the last 4 years, Blue Owl Capital's book value per share changed from 0.00 in 2020 to 15.26 in 2024, a change of 1,525.5%.

Remove Ads

Related Companies

This page (NYSE:OBDC) was last updated on 4/16/2025 by MarketBeat.com Staff
From Our Partners
The Crypto Market is About to Change Lives
I've discovered something so significant about the 2025 crypto market that I had to put everything else aside ...
Crypto 101 Media | Sponsored
[Action Required] Claim Your FREE IRS Loophole Guide
This shouldn't surprise anyone who's been paying attention, but... Pres. Trump may be about to unleash the ...
Colonial Metals | Sponsored
Warning: “DOGE Collapse” imminent
Elon Strikes Back You may already sense that the tide is turning against Elon Musk and DOGE. Just this week...
Altimetry | Sponsored
Crypto’s crashing…but we’re still profiting
Most traders are panicking right now. Bitcoin’s dropping. Altcoins are bleeding. The stock market’s a mess....
Crypto Swap Profits | Sponsored
Now I look stupid. Real stupid...
I thought what happened 25 years ago was a once- in-a-lifetime event… but how wrong I was. Because here we...
Porter & Company | Sponsored
Gold Hits New Highs as Global Markets Spiral
When Trump took office in 2017, gold was just $1,100 an ounce. By the time he left, it had soared to $1,839. ...
Premier Gold Co | Sponsored
New “Trump” currency proposed in DC
According to one of the most connected men in Washington… A surprising new bill was just introduced in Wash...
Paradigm Press | Sponsored
Is it CRAZY to still want reliable profits, despite this market?
Larry Benedict, the acclaimed "Market Wizard," is calling an emergency briefing now... The same Larry who –...
Brownstone Research | Sponsored