Free Trial

Procore Technologies (PCOR) Financials

Procore Technologies logo
$60.64 +0.11 (+0.17%)
Closing price 03:59 PM Eastern
Extended Trading
$60.08 -0.55 (-0.91%)
As of 04:41 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Procore Technologies

Annual Income Statements for Procore Technologies

This table shows Procore Technologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
-83 -96 -265 -287 -190 -106
Consolidated Net Income / (Loss)
-83 -96 -265 -287 -190 -106
Net Income / (Loss) Continuing Operations
-83 -96 -265 -287 -190 -106
Total Pre-Tax Income
-83 -97 -289 -286 -188 -104
Total Operating Income
-83 -59 -286 -290 -216 -136
Total Gross Profit
236 329 417 572 776 946
Total Revenue
289 400 515 720 950 1,152
Operating Revenue
289 400 515 720 950 1,152
Total Cost of Revenue
53 72 98 148 174 206
Operating Cost of Revenue
53 72 98 148 174 206
Total Operating Expenses
319 387 702 862 991 1,083
Selling, General & Admin Expense
58 73 157 166 196 218
Marketing Expense
173 189 309 425 495 552
Research & Development Expense
87 125 237 271 301 313
Total Other Income / (Expense), net
-0.41 -39 -3.00 1.95 27 32
Interest Expense
0.93 2.35 2.33 2.14 1.96 1.90
Interest & Investment Income
- 0.29 0.18 5.83 20 37
Other Income / (Expense), net
0.52 -37 -0.84 -1.74 9.43 -3.14
Income Tax Expense
0.07 -0.99 -24 0.47 1.27 1.78
Basic Earnings per Share
($3.41) ($3.45) ($2.86) ($2.10) ($1.34) ($0.72)
Weighted Average Basic Shares Outstanding
24.36M 27.90M 92.67M 136.53M 141.96M 147.44M
Diluted Earnings per Share
($3.41) $0.00 ($2.86) ($2.10) ($1.34) ($0.72)
Weighted Average Diluted Shares Outstanding
24.36M 27.90M 92.67M 136.53M 141.96M 147.44M
Weighted Average Basic & Diluted Shares Outstanding
24.36M 27.90M 92.67M 140.25M 144.92M 149.92M

Quarterly Income Statements for Procore Technologies

This table shows Procore Technologies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
-71 -71 -63 -53 -44 -30 -11 -6.31 -26 -62
Consolidated Net Income / (Loss)
-71 -71 -63 -53 -44 -30 -11 -6.31 -26 -62
Net Income / (Loss) Continuing Operations
-71 -71 -63 -53 -44 -30 -11 -6.31 -26 -62
Total Pre-Tax Income
-71 -71 -63 -53 -44 -29 -11 -5.82 -27 -61
Total Operating Income
-72 -75 -69 -59 -50 -37 -19 -15 -36 -66
Total Gross Profit
149 161 173 186 204 212 224 236 241 245
Total Revenue
186 202 214 229 248 260 269 284 296 302
Operating Revenue
186 202 214 229 248 260 269 284 296 302
Total Cost of Revenue
38 41 40 42 44 48 46 48 55 57
Operating Cost of Revenue
38 41 40 42 44 48 46 48 55 57
Total Operating Expenses
220 237 243 245 254 250 243 251 277 311
Selling, General & Admin Expense
39 43 45 46 52 52 51 51 55 60
Marketing Expense
110 118 117 125 130 123 121 128 141 162
Research & Development Expense
71 75 80 73 73 75 71 72 81 89
Total Other Income / (Expense), net
0.28 2.41 5.87 6.17 6.70 8.52 8.20 8.96 9.76 5.33
Interest Expense
0.50 0.50 0.50 0.49 0.49 0.48 0.48 0.47 0.49 0.46
Interest & Investment Income
1.92 3.15 6.58 4.94 4.72 3.54 5.94 9.58 5.96 16
Other Income / (Expense), net
-1.14 -0.25 -0.21 1.72 2.47 5.46 2.74 -0.15 4.28 -10
Income Tax Expense
0.33 -0.24 0.06 0.32 0.19 0.70 0.26 0.49 -0.35 1.38
Basic Earnings per Share
($0.52) ($0.51) ($0.45) ($0.37) ($0.31) ($0.21) ($0.08) ($0.04) ($0.18) ($0.42)
Weighted Average Basic Shares Outstanding
137.18M 136.53M 139.65M 141.24M 142.83M 141.96M 145.48M 146.94M 148.13M 147.44M
Diluted Earnings per Share
($0.52) ($0.51) ($0.45) ($0.37) ($0.31) ($0.21) ($0.08) ($0.04) ($0.18) ($0.42)
Weighted Average Diluted Shares Outstanding
137.18M 136.53M 139.65M 141.24M 142.83M 141.96M 145.48M 146.94M 148.13M 147.44M
Weighted Average Basic & Diluted Shares Outstanding
138.01M 140.25M 140.50M 142.38M 143.49M 144.92M 146.32M 147.69M 148.66M 149.92M

Annual Cash Flow Statements for Procore Technologies

This table details how cash moves in and out of Procore Technologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
19 260 207 -289 57 82
Net Cash From Operating Activities
-7.00 22 37 13 92 196
Net Cash From Continuing Operating Activities
-7.00 22 37 13 92 196
Net Income / (Loss) Continuing Operations
-83 -96 -265 -287 -190 -106
Consolidated Net Income / (Loss)
-83 -96 -265 -287 -190 -106
Depreciation Expense
15 26 36 63 72 90
Non-Cash Adjustments To Reconcile Net Income
24 91 236 175 187 189
Changes in Operating Assets and Liabilities, net
37 1.33 29 62 23 23
Net Cash From Investing Activities
-67 -34 -542 -340 -76 -150
Net Cash From Continuing Investing Activities
-67 -34 -542 -340 -76 -150
Purchase of Property, Plant & Equipment
-28 -19 -28 -49 -53 -72
Acquisitions
-39 -15 -510 0.00 0.00 -26
Purchase of Investments
0.00 0.00 -4.30 -373 -403 -494
Sale and/or Maturity of Investments
- 0.00 0.00 86 378 441
Other Investing Activities, net
- 0.00 0.00 -3.51 2.27 1.61
Net Cash From Financing Activities
93 272 712 39 41 36
Net Cash From Continuing Financing Activities
93 217 712 39 41 36
Repayment of Debt
-1.13 -0.09 - - - -2.02
Repurchase of Common Equity
-1.04 -2.30 -3.88 -0.27 0.00 0.00
Payment of Dividends
-1.76 -0.17 -0.48 -3.87 0.00 -1.47
Issuance of Common Equity
0.00 0.00 675 22 25 24
Other Financing Activities, net
6.69 31 43 22 18 16
Cash Interest Paid
0.15 0.15 0.19 0.09 0.00 0.03
Cash Income Taxes Paid
0.31 0.03 0.42 0.70 0.86 2.67

Quarterly Cash Flow Statements for Procore Technologies

This table details how cash moves in and out of Procore Technologies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
-297 30 33 -19 6.37 38 71 -72 82 1.69
Net Cash From Operating Activities
6.59 23 29 -12 34 41 69 59 39 29
Net Cash From Continuing Operating Activities
6.59 23 29 -12 34 41 69 59 39 29
Net Income / (Loss) Continuing Operations
-71 -71 -63 -53 -44 -30 -11 -6.31 -26 -62
Consolidated Net Income / (Loss)
-71 -71 -63 -53 -44 -30 -11 -6.31 -26 -62
Depreciation Expense
16 17 17 17 18 20 20 21 24 25
Non-Cash Adjustments To Reconcile Net Income
48 49 49 45 48 45 41 48 48 52
Changes in Operating Assets and Liabilities, net
14 29 27 -21 12 5.40 19 -3.82 -6.34 14
Net Cash From Investing Activities
-308 -1.83 -0.08 -28 -31 -18 -4.67 -147 42 -41
Net Cash From Continuing Investing Activities
-308 -1.83 -0.08 -28 -31 -18 -4.67 -147 42 -41
Purchase of Property, Plant & Equipment
-13 -11 -10 -12 -11 -20 -12 -12 -16 -33
Acquisitions
- - 0.00 - -6.01 6.01 -0.01 -30 - 3.79
Purchase of Investments
-294 -76 -90 -140 -80 -93 -102 -224 -87 -81
Sale and/or Maturity of Investments
- 86 104 124 65 85 107 119 146 69
Other Investing Activities, net
-1.76 -0.05 -3.72 -0.29 1.48 4.80 1.28 0.20 0.09 0.03
Net Cash From Financing Activities
4.26 9.39 3.31 20 3.64 15 6.68 16 0.01 14
Net Cash From Continuing Financing Activities
4.26 9.39 3.31 20 3.64 15 6.68 16 0.01 14
Issuance of Common Equity
- 11 - - - 12 - - - 11
Other Financing Activities, net
4.74 3.02 3.72 7.22 4.16 2.52 7.13 2.79 0.91 4.84
Cash Income Taxes Paid
-0.09 -0.05 0.08 0.61 -0.00 0.18 0.17 1.46 0.46 0.58

Annual Balance Sheets for Procore Technologies

This table presents Procore Technologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Total Assets
821 1,691 1,740 1,894 2,101
Total Current Assets
488 752 799 956 1,100
Cash & Equivalents
380 586 297 358 438
Short-Term Investments
- 0.00 285 320 338
Accounts Receivable
78 114 149 207 246
Prepaid Expenses
17 35 45 42 44
Other Current Assets
14 17 24 29 34
Plant, Property, & Equipment, net
30 37 39 36 44
Total Noncurrent Assets
303 902 902 902 958
Long-Term Investments
- - - 0.00 46
Noncurrent Note & Lease Receivables
42 40 37 34 32
Goodwill
126 541 539 539 550
Intangible Assets
52 229 222 221 233
Other Noncurrent Operating Assets
83 92 104 107 97
Total Liabilities & Shareholders' Equity
821 1,691 1,740 1,894 2,101
Total Liabilities
365 501 624 738 813
Total Current Liabilities
262 404 532 642 728
Accounts Payable
9.01 15 14 13 33
Accrued Expenses
28 66 99 100 89
Current Deferred Revenue
213 302 397 502 585
Other Current Liabilities
11 21 22 27 21
Total Noncurrent Liabilities
104 98 92 96 85
Capital Lease Obligations
- - 46 44 41
Noncurrent Deferred Revenue
6.37 4.02 5.28 7.69 5.82
Other Noncurrent Operating Liabilities
97 94 41 44 38
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-272 1,189 1,117 1,156 1,288
Total Preferred & Common Equity
-272 1,189 1,117 1,156 1,288
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Total Common Equity
-272 1,189 1,117 1,156 1,288
Common Stock
125 1,852 2,068 2,296 2,536
Retained Earnings
-397 -662 -949 -1,139 -1,245
Accumulated Other Comprehensive Income / (Loss)
0.19 -0.58 -2.32 -1.38 -2.74

Quarterly Balance Sheets for Procore Technologies

This table presents Procore Technologies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
1,677 1,711 1,726 1,783 1,879 1,967 2,019
Total Current Assets
735 775 798 842 955 966 1,017
Cash & Equivalents
265 329 313 318 428 356 439
Short-Term Investments
293 274 290 308 317 379 318
Accounts Receivable
107 106 126 146 139 159 173
Prepaid Expenses
50 42 44 43 42 41 54
Other Current Assets
21 24 26 27 30 31 32
Plant, Property, & Equipment, net
41 38 37 37 35 35 36
Total Noncurrent Assets
901 898 891 904 888 966 966
Long-Term Investments
- - - - - 45 52
Noncurrent Note & Lease Receivables
37 36 36 35 34 33 32
Goodwill
539 539 539 539 539 550 550
Intangible Assets
224 218 215 221 216 238 234
Other Noncurrent Operating Assets
101 104 101 108 99 99 97
Total Liabilities & Shareholders' Equity
1,677 1,711 1,726 1,783 1,879 1,967 2,019
Total Liabilities
553 607 610 659 685 711 733
Total Current Liabilities
459 515 520 562 595 625 649
Accounts Payable
16 19 16 17 16 27 25
Accrued Expenses
83 70 60 95 67 71 91
Current Deferred Revenue
329 403 417 426 488 495 502
Other Current Liabilities
30 23 27 24 24 32 31
Total Noncurrent Liabilities
94 92 90 98 90 86 84
Capital Lease Obligations
- - 45 44 43 42 42
Noncurrent Deferred Revenue
5.02 5.54 5.15 5.84 7.40 6.14 4.82
Other Noncurrent Operating Liabilities
89 87 40 48 40 38 37
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,124 1,104 1,116 1,124 1,194 1,256 1,286
Total Preferred & Common Equity
1,124 1,104 1,116 1,124 1,194 1,256 1,286
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,124 1,104 1,116 1,124 1,194 1,256 1,286
Common Stock
2,005 2,119 2,184 2,235 2,346 2,414 2,468
Retained Earnings
-878 -1,013 -1,065 -1,109 -1,150 -1,156 -1,183
Accumulated Other Comprehensive Income / (Loss)
-2.75 -2.01 -2.00 -2.43 -2.07 -2.33 -0.31

Annual Metrics and Ratios for Procore Technologies

This table displays calculated financial ratios and metrics derived from Procore Technologies' official financial filings.

Metric 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - -
Revenue Growth
0.00% 38.42% 28.61% 39.89% 31.91% 21.23%
EBITDA Growth
0.00% -2.80% -262.33% 8.48% 41.26% 63.00%
EBIT Growth
0.00% -15.83% -201.55% -1.89% 29.42% 32.33%
NOPAT Growth
0.00% 29.16% -388.51% -1.58% 25.74% 36.75%
Net Income Growth
0.00% -15.71% -175.73% -8.21% 33.89% 44.14%
EPS Growth
0.00% 100.00% 0.00% 26.57% 36.19% 46.27%
Operating Cash Flow Growth
0.00% 412.01% 68.08% -65.67% 629.81% 113.20%
Free Cash Flow Firm Growth
0.00% 0.00% -525.12% 75.23% 48.94% 10.36%
Invested Capital Growth
0.00% 0.00% 699.29% -3.82% -10.15% -2.49%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 8.42% 6.50% 3.79%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 1.05% 25.75% -147.15%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -0.36% 17.44% -32.95%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -0.26% 14.94% -26.89%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -7.58% 18.01% -44.78%
EPS Q/Q Growth
0.00% 0.00% 0.00% -32.91% 18.29% -41.18%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -29.48% 192.31% 24.41% -5.62%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 39.64% -57.95%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 2.46% -3.70% -1.93%
Profitability Metrics
- - - - - -
Gross Margin
81.62% 82.10% 80.90% 79.39% 81.64% 82.15%
EBITDA Margin
-23.25% -17.26% -48.64% -31.82% -14.17% -4.32%
Operating Margin
-28.57% -14.62% -55.54% -40.33% -22.70% -11.85%
EBIT Margin
-28.39% -23.76% -55.70% -40.57% -21.71% -12.12%
Profit (Net Income) Margin
-28.74% -24.02% -51.51% -39.84% -19.97% -9.20%
Tax Burden Percent
100.09% 98.98% 91.78% 100.16% 100.68% 101.70%
Interest Burden Percent
101.13% 102.17% 100.75% 98.04% 91.36% 74.65%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -108.58% -58.98% -34.36% -27.42% -18.55%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -79.53% -45.52% -19.47% -20.80% -17.07%
Return on Net Nonoperating Assets (RNNOA)
0.00% 66.35% 26.74% 9.48% 10.72% 9.88%
Return on Equity (ROE)
0.00% -42.24% -32.25% -24.88% -16.70% -8.67%
Cash Return on Invested Capital (CROIC)
0.00% -308.58% -214.51% -30.47% -16.72% -16.03%
Operating Return on Assets (OROA)
0.00% -11.59% -22.84% -17.03% -11.35% -6.99%
Return on Assets (ROA)
0.00% -11.72% -21.12% -16.73% -10.44% -5.30%
Return on Common Equity (ROCE)
0.00% 25.24% -17.98% -24.88% -16.70% -8.67%
Return on Equity Simple (ROE_SIMPLE)
0.00% 35.34% -22.30% -25.69% -16.42% -8.22%
Net Operating Profit after Tax (NOPAT)
-58 -41 -200 -203 -151 -95
NOPAT Margin
-20.00% -10.24% -38.88% -28.23% -15.89% -8.29%
Net Nonoperating Expense Percent (NNEP)
0.00% -29.06% -13.46% -14.89% -6.61% -1.48%
Return On Investment Capital (ROIC_SIMPLE)
- - - -17.49% -12.59% -7.18%
Cost of Revenue to Revenue
18.38% 17.90% 19.10% 20.61% 18.36% 17.85%
SG&A Expenses to Revenue
20.11% 18.35% 30.43% 23.09% 20.60% 18.89%
R&D to Revenue
30.09% 31.14% 46.09% 37.63% 31.64% 27.18%
Operating Expenses to Revenue
110.19% 96.72% 136.44% 119.72% 104.34% 93.99%
Earnings before Interest and Taxes (EBIT)
-82 -95 -287 -292 -206 -140
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-67 -69 -250 -229 -135 -50
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 8.88 5.83 8.60 8.65
Price to Tangible Book Value (P/TBV)
0.00 0.00 25.18 18.28 25.10 22.04
Price to Revenue (P/Rev)
2.19 1.59 20.51 9.04 10.46 9.67
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 13.01 16.53 10.30 17.84 20.38
Enterprise Value to Revenue (EV/Rev)
0.00 2.45 19.37 8.30 9.79 8.99
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 44.94 271.48 473.88 101.05 52.81
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 0.00 0.04 0.04 0.03
Long-Term Debt to Equity
0.00 0.00 0.00 0.04 0.04 0.03
Financial Leverage
0.00 -0.83 -0.59 -0.49 -0.52 -0.58
Leverage Ratio
0.00 1.80 1.53 1.49 1.60 1.63
Compound Leverage Factor
0.00 1.84 1.54 1.46 1.46 1.22
Debt to Total Capital
0.00% 0.00% 0.00% 3.92% 3.63% 3.11%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 3.92% 3.63% 3.11%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 159.75% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% -59.75% 100.00% 96.08% 96.37% 96.89%
Debt to EBITDA
0.00 0.00 0.00 -0.20 -0.32 -0.83
Net Debt to EBITDA
0.00 0.00 0.00 2.34 4.71 15.66
Long-Term Debt to EBITDA
0.00 0.00 0.00 -0.20 -0.32 -0.83
Debt to NOPAT
0.00 0.00 0.00 -0.22 -0.29 -0.43
Net Debt to NOPAT
0.00 0.00 0.00 2.64 4.20 8.17
Long-Term Debt to NOPAT
0.00 0.00 0.00 -0.22 -0.29 -0.43
Altman Z-Score
0.00 0.80 12.08 5.55 7.57 7.93
Noncontrolling Interest Sharing Ratio
0.00% 159.75% 44.23% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
0.00 1.86 1.86 1.50 1.49 1.51
Quick Ratio
0.00 1.75 1.73 1.37 1.38 1.40
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -116 -728 -180 -92 -83
Operating Cash Flow to CapEx
-25.02% 115.22% 132.93% 25.51% 174.16% 270.72%
Free Cash Flow to Firm to Interest Expense
0.00 -49.48 -312.66 -84.44 -47.04 -43.46
Operating Cash Flow to Interest Expense
-7.53 9.29 15.78 5.91 47.02 103.30
Operating Cash Flow Less CapEx to Interest Expense
-37.63 1.23 3.91 -17.25 20.02 65.14
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.49 0.41 0.42 0.52 0.58
Accounts Receivable Turnover
0.00 5.15 5.37 5.48 5.35 5.08
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 13.23 15.35 18.95 25.18 28.85
Accounts Payable Turnover
0.00 7.95 8.02 9.97 12.71 8.88
Days Sales Outstanding (DSO)
0.00 70.84 67.95 66.56 68.26 71.80
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 45.90 45.48 36.61 28.72 41.12
Cash Conversion Cycle (CCC)
0.00 24.94 22.46 29.95 39.54 30.68
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 75 603 580 521 508
Invested Capital Turnover
0.00 10.61 1.52 1.22 1.73 2.24
Increase / (Decrease) in Invested Capital
0.00 75 528 -23 -59 -13
Enterprise Value (EV)
0.00 982 9,971 5,975 9,298 10,359
Market Capitalization
634 634 10,557 6,511 9,933 11,139
Book Value per Share
$0.00 ($9.75) $9.01 $8.09 $8.05 $8.67
Tangible Book Value per Share
$0.00 ($16.13) $3.18 $2.58 $2.76 $3.40
Total Capital
0.00 455 1,189 1,162 1,199 1,330
Total Debt
0.00 0.00 0.00 46 44 41
Total Long-Term Debt
0.00 0.00 0.00 46 44 41
Net Debt
0.00 -380 -586 -537 -634 -780
Capital Expenditures (CapEx)
28 19 28 49 53 72
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -154 -238 -315 -365 -404
Debt-free Net Working Capital (DFNWC)
0.00 226 349 268 313 372
Net Working Capital (NWC)
0.00 226 349 268 313 372
Net Nonoperating Expense (NNE)
25 55 65 84 39 10
Net Nonoperating Obligations (NNO)
0.00 -380 -586 -537 -634 -780
Total Depreciation and Amortization (D&A)
15 26 36 63 72 90
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -38.38% -46.14% -43.69% -38.38% -35.04%
Debt-free Net Working Capital to Revenue
0.00% 56.52% 67.71% 37.15% 32.98% 32.29%
Net Working Capital to Revenue
0.00% 56.52% 67.71% 37.15% 32.98% 32.29%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($2.86) ($2.10) ($1.34) ($0.72)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 135.10M 136.53M 141.96M 147.44M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($2.86) $0.00 ($1.34) ($0.72)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 135.10M 136.53M 141.96M 147.44M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($2.86) $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 92.67M 140.25M 144.92M 149.92M
Normalized Net Operating Profit after Tax (NOPAT)
-58 -41 -200 -203 -151 -95
Normalized NOPAT Margin
-20.00% -10.24% -38.88% -28.23% -15.89% -8.29%
Pre Tax Income Margin
-28.71% -24.27% -56.12% -39.78% -19.83% -9.05%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
-88.29 -40.42 -123.18 -136.86 -105.39 -73.49
NOPAT to Interest Expense
-62.19 -17.41 -85.97 -95.23 -77.15 -50.29
EBIT Less CapEx to Interest Expense
-118.38 -48.48 -135.05 -160.01 -132.39 -111.65
NOPAT Less CapEx to Interest Expense
-92.29 -25.47 -97.84 -118.38 -104.14 -88.45
Payout Ratios
- - - - - -
Dividend Payout Ratio
-2.12% -0.17% -0.18% -1.35% 0.00% -1.39%
Augmented Payout Ratio
-3.38% -2.56% -1.64% -1.44% 0.00% -1.39%

Quarterly Metrics and Ratios for Procore Technologies

This table displays calculated financial ratios and metrics derived from Procore Technologies' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
41.24% 38.29% 33.86% 32.71% 32.98% 28.70% 26.18% 24.42% 19.35% 16.15%
EBITDA Growth
-35.64% 3.98% 5.14% 31.35% 47.15% 79.30% 107.39% 114.92% 73.53% -323.77%
EBIT Growth
-45.30% -1.39% 1.59% 22.11% 34.36% 57.75% 76.74% 73.82% 32.72% -139.25%
NOPAT Growth
-44.91% -1.01% 2.63% 18.77% 29.89% 50.36% 72.70% 74.84% 27.51% -77.44%
Net Income Growth
-40.33% -39.65% 11.16% 27.68% 38.42% 58.53% 82.72% 88.07% 39.82% -111.02%
EPS Growth
-33.33% -5,200.00% 15.09% 31.48% 40.38% 58.82% 82.22% 89.19% 41.94% -100.00%
Operating Cash Flow Growth
-56.49% 734.74% 184.67% 56.68% 411.22% 79.55% 136.19% 602.65% 16.64% -28.68%
Free Cash Flow Firm Growth
-573.62% 0.00% 104.38% 97.11% 98.19% 210.69% -113.95% 284.47% 75.34% -201.89%
Invested Capital Growth
1,044.24% -3.82% -13.15% -4.24% -4.41% -10.15% -1.88% -7.27% -4.25% -2.49%
Revenue Q/Q Growth
8.26% 8.38% 5.68% 7.03% 8.48% 4.89% 3.61% 5.54% 4.06% 2.08%
EBITDA Q/Q Growth
1.27% -3.17% 10.64% 24.57% 24.00% 59.59% 117.70% 52.20% -234.85% -546.86%
EBIT Q/Q Growth
0.32% -3.42% 7.92% 17.94% 16.01% 33.44% 61.21% 7.66% -115.86% -136.72%
NOPAT Q/Q Growth
0.68% -4.72% 7.90% 15.21% 14.27% 25.85% 49.36% 21.84% -147.00% -81.51%
Net Income Q/Q Growth
2.62% 0.03% 10.87% 16.65% 17.08% 32.68% 62.85% 42.45% -318.13% -136.06%
EPS Q/Q Growth
3.70% 1.92% 11.76% 17.78% 16.22% 32.26% 61.90% 50.00% -350.00% -133.33%
Operating Cash Flow Q/Q Growth
124.44% 244.50% 29.01% -139.89% 388.38% 20.99% 69.71% -15.11% -33.08% -26.02%
Free Cash Flow Firm Q/Q Growth
0.04% 94.78% 192.67% -159.70% 37.26% 418.84% -111.68% 889.35% -108.39% -1,217.56%
Invested Capital Q/Q Growth
-2.84% 2.46% -13.55% 11.27% -3.00% -3.70% -5.58% 5.15% 0.15% -1.93%
Profitability Metrics
- - - - - - - - - -
Gross Margin
79.74% 79.92% 81.17% 81.49% 82.20% 81.61% 83.03% 83.08% 81.43% 81.18%
EBITDA Margin
-30.60% -29.13% -24.63% -17.36% -12.16% -4.69% 1.44% 2.08% -2.70% -17.09%
Operating Margin
-38.52% -37.22% -32.44% -25.70% -20.31% -14.36% -7.02% -5.20% -12.33% -21.93%
EBIT Margin
-39.13% -37.34% -32.54% -24.95% -19.32% -12.26% -6.00% -5.25% -10.89% -25.25%
Profit (Net Income) Margin
-38.19% -35.23% -29.71% -23.14% -17.69% -11.35% -4.07% -2.22% -8.92% -20.62%
Tax Burden Percent
100.47% 99.66% 100.09% 100.61% 100.44% 102.43% 102.46% 108.42% 98.68% 102.26%
Interest Burden Percent
97.14% 94.67% 91.24% 92.19% 91.16% 90.42% 66.22% 39.00% 83.01% 79.88%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-58.18% -31.71% -32.58% -26.19% -22.90% -17.34% -9.94% -7.18% -18.09% -34.35%
ROIC Less NNEP Spread (ROIC-NNEP)
-55.61% -28.41% -30.07% -24.09% -21.39% -16.76% -10.29% -7.80% -17.96% -32.10%
Return on Net Nonoperating Assets (RNNOA)
40.36% 13.83% 15.77% 11.94% 10.85% 8.64% 5.84% 4.27% 10.06% 18.58%
Return on Equity (ROE)
-17.81% -17.88% -16.82% -14.25% -12.05% -8.70% -4.10% -2.92% -8.02% -15.77%
Cash Return on Invested Capital (CROIC)
0.00% -30.47% -23.37% -29.41% -27.54% -16.72% -21.40% -8.25% -9.86% -16.03%
Operating Return on Assets (OROA)
-16.15% -15.68% -14.89% -12.23% -9.96% -6.41% -3.36% -3.02% -6.36% -14.56%
Return on Assets (ROA)
-15.77% -14.79% -13.60% -11.35% -9.12% -5.94% -2.28% -1.28% -5.21% -11.89%
Return on Common Equity (ROCE)
-17.81% -17.88% -16.82% -14.25% -12.05% -8.70% -4.10% -2.92% -8.02% -15.77%
Return on Equity Simple (ROE_SIMPLE)
-23.72% 0.00% -25.26% -23.17% -20.59% 0.00% -11.49% -7.22% -5.69% 0.00%
Net Operating Profit after Tax (NOPAT)
-50 -53 -48 -41 -35 -26 -13 -10 -26 -46
NOPAT Margin
-26.96% -26.05% -22.71% -17.99% -14.22% -10.05% -4.91% -3.64% -8.63% -15.35%
Net Nonoperating Expense Percent (NNEP)
-2.57% -3.30% -2.52% -2.10% -1.51% -0.58% 0.35% 0.62% -0.12% -2.25%
Return On Investment Capital (ROIC_SIMPLE)
- -4.53% - - - -2.18% - - - -3.49%
Cost of Revenue to Revenue
20.26% 20.08% 18.83% 18.51% 17.80% 18.39% 16.97% 16.92% 18.57% 18.82%
SG&A Expenses to Revenue
21.11% 21.33% 21.16% 20.30% 20.88% 20.16% 18.94% 17.86% 18.68% 20.01%
R&D to Revenue
38.35% 37.32% 37.48% 32.04% 29.33% 28.69% 26.20% 25.43% 27.30% 29.56%
Operating Expenses to Revenue
118.26% 117.14% 113.61% 107.19% 102.51% 95.96% 90.05% 88.28% 93.76% 103.12%
Earnings before Interest and Taxes (EBIT)
-73 -75 -69 -57 -48 -32 -16 -15 -32 -76
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-57 -59 -53 -40 -30 -12 3.89 5.92 -7.98 -52
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
6.02 5.83 7.95 8.19 8.28 8.60 9.88 7.73 7.09 8.65
Price to Tangible Book Value (P/TBV)
18.72 18.28 25.32 25.24 25.59 25.10 26.90 20.76 18.19 22.04
Price to Revenue (P/Rev)
10.19 9.04 11.35 11.01 10.43 10.46 11.72 9.14 8.21 9.67
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
10.97 10.30 16.31 15.38 16.11 17.84 22.53 17.32 16.11 20.38
Enterprise Value to Revenue (EV/Rev)
9.35 8.30 10.57 10.34 9.77 9.79 11.02 8.44 7.52 8.99
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 473.88 258.91 183.11 117.87 101.05 84.08 44.32 40.16 52.81
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.04 0.00 0.04 0.04 0.04 0.04 0.03 0.03 0.03
Long-Term Debt to Equity
0.00 0.04 0.00 0.04 0.04 0.04 0.04 0.03 0.03 0.03
Financial Leverage
-0.73 -0.49 -0.52 -0.50 -0.51 -0.52 -0.57 -0.55 -0.56 -0.58
Leverage Ratio
1.43 1.49 1.49 1.50 1.54 1.60 1.56 1.56 1.58 1.63
Compound Leverage Factor
1.39 1.41 1.36 1.38 1.40 1.45 1.03 0.61 1.31 1.31
Debt to Total Capital
0.00% 3.92% 0.00% 3.84% 3.77% 3.63% 3.48% 3.27% 3.15% 3.11%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 3.92% 0.00% 3.84% 3.77% 3.63% 3.48% 3.27% 3.15% 3.11%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 96.08% 100.00% 96.16% 96.23% 96.37% 96.52% 96.73% 96.85% 96.89%
Debt to EBITDA
0.00 -0.20 0.00 -0.21 -0.24 -0.32 -0.49 -1.00 -2.08 -0.83
Net Debt to EBITDA
0.00 2.34 0.00 2.68 3.21 4.71 7.98 17.45 38.08 15.66
Long-Term Debt to EBITDA
0.00 -0.20 0.00 -0.21 -0.24 -0.32 -0.49 -1.00 -2.08 -0.83
Debt to NOPAT
0.00 -0.22 0.00 -0.23 -0.25 -0.29 -0.37 -0.50 -0.56 -0.43
Net Debt to NOPAT
0.00 2.64 0.00 2.90 3.28 4.20 6.06 8.69 10.20 8.17
Long-Term Debt to NOPAT
0.00 -0.22 0.00 -0.23 -0.25 -0.29 -0.37 -0.50 -0.56 -0.43
Altman Z-Score
7.06 5.96 8.36 8.70 8.19 7.88 10.21 8.09 7.36 8.03
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.60 1.50 1.51 1.53 1.50 1.49 1.61 1.55 1.57 1.51
Quick Ratio
1.45 1.37 1.38 1.40 1.38 1.38 1.49 1.43 1.43 1.40
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-567 -30 27 -16 -10 33 -3.83 30 -2.53 -33
Operating Cash Flow to CapEx
51.59% 206.72% 289.16% -97.95% 300.26% 208.14% 595.92% 485.40% 241.43% 89.40%
Free Cash Flow to Firm to Interest Expense
-1,125.06 -59.35 55.33 -33.37 -20.98 68.29 -7.99 64.04 -5.19 -72.61
Operating Cash Flow to Interest Expense
13.07 45.47 59.02 -23.78 68.72 84.88 144.35 124.35 80.48 63.17
Operating Cash Flow Less CapEx to Interest Expense
-12.26 23.48 38.61 -48.06 45.83 44.10 120.13 98.74 47.15 -7.49
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.41 0.42 0.46 0.49 0.52 0.52 0.56 0.58 0.58 0.58
Accounts Receivable Turnover
7.33 5.48 8.33 7.73 7.07 5.35 8.21 7.47 6.96 5.08
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
18.04 18.95 19.77 21.25 22.86 25.18 27.30 29.49 30.26 28.85
Accounts Payable Turnover
10.93 9.97 9.17 8.74 10.08 12.71 10.03 8.74 9.38 8.88
Days Sales Outstanding (DSO)
49.79 66.56 43.84 47.21 51.65 68.26 44.48 48.86 52.48 71.80
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
33.41 36.61 39.79 41.74 36.22 28.72 36.40 41.74 38.91 41.12
Cash Conversion Cycle (CCC)
16.38 29.95 4.04 5.47 15.43 39.54 8.08 7.12 13.57 30.68
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
566 580 502 558 541 521 492 517 518 508
Invested Capital Turnover
2.16 1.22 1.44 1.46 1.61 1.73 2.02 1.97 2.09 2.24
Increase / (Decrease) in Invested Capital
517 -23 -76 -25 -25 -59 -9.41 -41 -23 -13
Enterprise Value (EV)
6,211 5,975 8,181 8,584 8,718 9,298 11,089 8,964 8,348 10,359
Market Capitalization
6,769 6,511 8,784 9,142 9,301 9,933 11,791 9,703 9,115 11,139
Book Value per Share
$8.22 $8.09 $7.87 $7.95 $7.89 $8.05 $8.21 $8.58 $8.71 $8.67
Tangible Book Value per Share
$2.64 $2.58 $2.47 $2.58 $2.55 $2.76 $3.01 $3.19 $3.39 $3.40
Total Capital
1,124 1,162 1,104 1,161 1,168 1,199 1,237 1,298 1,328 1,330
Total Debt
0.00 46 0.00 45 44 44 43 42 42 41
Total Long-Term Debt
0.00 46 0.00 45 44 44 43 42 42 41
Net Debt
-558 -537 -603 -558 -582 -634 -702 -738 -767 -780
Capital Expenditures (CapEx)
13 11 10 12 11 20 12 12 16 33
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-282 -315 -343 -325 -346 -365 -385 -394 -389 -404
Debt-free Net Working Capital (DFNWC)
276 268 260 278 280 313 360 342 368 372
Net Working Capital (NWC)
276 268 260 278 280 313 360 342 368 372
Net Nonoperating Expense (NNE)
21 19 15 12 8.60 3.39 -2.27 -4.03 0.84 16
Net Nonoperating Obligations (NNO)
-558 -537 -603 -558 -582 -634 -702 -738 -767 -780
Total Depreciation and Amortization (D&A)
16 17 17 17 18 20 20 21 24 25
Debt-free, Cash-free Net Working Capital to Revenue
-42.39% -43.69% -44.24% -39.12% -38.80% -38.38% -38.24% -37.08% -35.08% -35.04%
Debt-free Net Working Capital to Revenue
41.62% 37.15% 33.62% 33.47% 31.43% 32.98% 35.78% 32.18% 33.14% 32.29%
Net Working Capital to Revenue
41.62% 37.15% 33.62% 33.47% 31.43% 32.98% 35.78% 32.18% 33.14% 32.29%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
($0.52) ($0.51) ($0.45) ($0.37) ($0.31) ($0.21) ($0.08) ($0.04) ($0.18) ($0.42)
Adjusted Weighted Average Basic Shares Outstanding
137.18M 136.53M 139.65M 141.24M 142.83M 141.96M 145.48M 146.94M 148.13M 147.44M
Adjusted Diluted Earnings per Share
($0.52) ($0.51) ($0.45) ($0.37) ($0.31) ($0.21) ($0.08) ($0.04) ($0.18) ($0.42)
Adjusted Weighted Average Diluted Shares Outstanding
137.18M 136.53M 139.65M 141.24M 142.83M 141.96M 145.48M 146.94M 148.13M 147.44M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
138.01M 140.25M 140.50M 142.38M 143.49M 144.92M 146.32M 147.69M 148.66M 149.92M
Normalized Net Operating Profit after Tax (NOPAT)
-50 -53 -48 -41 -35 -26 -13 -10 -26 -46
Normalized NOPAT Margin
-26.96% -26.05% -22.71% -17.99% -14.22% -10.05% -4.91% -3.64% -8.63% -15.35%
Pre Tax Income Margin
-38.02% -35.35% -29.69% -23.00% -17.61% -11.08% -3.97% -2.05% -9.04% -20.17%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
-144.75 -151.20 -140.07 -116.11 -97.72 -66.40 -33.74 -31.62 -66.01 -165.78
NOPAT to Interest Expense
-99.74 -105.49 -97.75 -83.73 -71.93 -54.45 -27.63 -21.91 -52.35 -100.81
EBIT Less CapEx to Interest Expense
-170.09 -173.20 -160.48 -140.39 -120.61 -107.19 -57.96 -57.24 -99.35 -236.43
NOPAT Less CapEx to Interest Expense
-125.07 -127.49 -118.16 -108.01 -94.82 -95.23 -51.85 -47.53 -85.69 -171.46
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% -1.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1.39%
Augmented Payout Ratio
-0.11% -1.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1.39%

Frequently Asked Questions About Procore Technologies' Financials

When does Procore Technologies's financial year end?

According to the most recent income statement we have on file, Procore Technologies' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Procore Technologies' net income changed over the last 5 years?

Procore Technologies' net income appears to be on an upward trend, with a most recent value of -$105.96 million in 2024, rising from -$83.11 million in 2019. The previous period was -$189.69 million in 2023.

What is Procore Technologies's operating income?
Procore Technologies's total operating income in 2024 was -$136.42 million, based on the following breakdown:
  • Total Gross Profit: $946.10 million
  • Total Operating Expenses: $1.08 billion
How has Procore Technologies revenue changed over the last 5 years?

Over the last 5 years, Procore Technologies' total revenue changed from $289.19 million in 2019 to $1.15 billion in 2024, a change of 298.2%.

How much debt does Procore Technologies have?

Procore Technologies' total liabilities were at $813.02 million at the end of 2024, a 10.2% increase from 2023, and a 122.5% increase since 2020.

How much cash does Procore Technologies have?

In the past 4 years, Procore Technologies' cash and equivalents has ranged from $296.71 million in 2022 to $586.11 million in 2021, and is currently $437.72 million as of their latest financial filing in 2024.

How has Procore Technologies' book value per share changed over the last 5 years?

Over the last 5 years, Procore Technologies' book value per share changed from 0.00 in 2019 to 8.67 in 2024, a change of 866.6%.

Remove Ads


This page (NYSE:PCOR) was last updated on 4/15/2025 by MarketBeat.com Staff
From Our Partners