Free Trial

PennyMac Financial Services (PFSI) Financials

PennyMac Financial Services logo
$97.04 +1.48 (+1.54%)
Closing price 04/17/2025 03:59 PM Eastern
Extended Trading
$97.02 -0.03 (-0.03%)
As of 04/17/2025 05:39 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for PennyMac Financial Services

Annual Income Statements for PennyMac Financial Services

This table shows PennyMac Financial Services' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
66 101 88 393 1,647 1,003 476 513 -88
Consolidated Net Income / (Loss)
337 312 244 393 1,647 825 412 145 311
Net Income / (Loss) Continuing Operations
337 182 244 393 1,647 825 412 513 -88
Total Pre-Tax Income
383 336 268 529 2,241 1,359 665 184 401
Total Revenue
935 826 985 1,477 3,705 2,988 2,253 1,757 1,168
Net Interest Income / (Expense)
-25 -1.34 72 77 -25 -91 -41 -4.85 -26
Total Interest Income
81 143 216 289 247 300 294 -4.85 -26
Investment Securities Interest Income
81 143 216 289 247 300 294 633 794
Other Interest Income
- - - - - - - -638 -819
Total Interest Expense
106 145 145 212 272 391 0.00 0.00 0.00
Total Non-Interest Income
960 827 912 1,400 3,730 3,079 1,959 1,762 1,194
Trust Fees by Commissions
-300 22 -246 -584 -559 -892 -277 57 55
Other Service Charges
728 762 908 1,258 1,547 1,504 1,442 789 719
Net Realized & Unrealized Capital Gains on Investments
532 370 250 726 2,742 2,466 794 916 419
Other Non-Interest Income
0.22 -326 -0.03 0.42 -0.45 0.34 -0.24 0.00 0.20
Total Non-Interest Expense
549 620 717 948 1,465 1,808 1,651 1,205 1,166
Salaries and Employee Benefits
342 359 403 503 739 1,000 735 577 633
Net Occupancy & Equipment Expense
52 75 87 97 146 177 180 180 182
Marketing Expense
5.26 - - 5.17 8.66 45 47 18 22
Other Operating Expenses
149 186 226 342 572 586 689 430 329
Nonoperating Income / (Expense), net
- - - - - - - 0.31 -0.06
Income Tax Expense
46 24 23 136 594 356 190 39 90
Basic Earnings per Share
$2.98 $4.34 $2.62 $5.02 $21.91 $15.73 $8.96 $2.89 $6.11
Weighted Average Basic Shares Outstanding
22.16M 23.20M 33.52M 78.21M 75.16M 63.80M 53.07M 49.98M 50.99M
Diluted Earnings per Share
$2.94 $4.03 $2.59 $4.89 $20.92 $14.87 $8.50 $2.74 $5.84
Weighted Average Diluted Shares Outstanding
76.63M 25.00M 35.32M 80.34M 78.73M 67.47M 55.95M 52.73M 53.36M
Weighted Average Basic & Diluted Shares Outstanding
- - 77.53M 78.56M 69.24M 55.42M 50.03M 50.43M 51.43M
Cash Dividends to Common per Share
- $0.00 $0.40 - - - $0.80 $0.80 $1.00

Quarterly Income Statements for PennyMac Financial Services

This table shows PennyMac Financial Services' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
135 142 30 58 93 332 39 98 69 -295
Consolidated Net Income / (Loss)
117 -8.01 18 53 244 -171 35 94 275 -93
Net Income / (Loss) Continuing Operations
117 96 18 53 244 198 35 94 275 -492
Total Pre-Tax Income
185 68 38 73 127 -54 44 134 94 129
Total Revenue
458 727 291 331 552 583 302 402 618 -154
Net Interest Income / (Expense)
0.03 3.29 -3.29 -5.69 9.69 -5.56 -9.34 -7.06 7.87 -17
Total Interest Income
83 107 128 173 167 -473 156 201 225 -608
Investment Securities Interest Income
83 107 128 173 167 165 156 201 225 211
Total Interest Expense
83 -231 132 179 0.00 -310 166 208 0.00 -374
Total Non-Interest Income
458 389 294 337 385 745 311 409 392 81
Trust Fees by Commissions
-69 -245 -189 -210 -203 659 -323 -273 -386 1,037
Other Service Charges
358 -188 379 405 436 -431 471 506 522 -780
Net Realized & Unrealized Capital Gains on Investments
169 609 105 142 152 518 163 176 257 -177
Other Non-Interest Income
- - 0.03 0.12 -0.05 -0.09 0.01 -0.04 0.07 0.16
Total Non-Interest Expense
291 601 265 264 274 403 262 272 318 314
Salaries and Employee Benefits
158 134 148 137 157 135 146 142 171 173
Net Occupancy & Equipment Expense
47 45 45 45 48 42 45 44 45 49
Marketing Expense
7.60 3.75 3.24 5.58 4.63 4.18 3.67 5.45 5.09 7.77
Other Operating Expenses
78 419 69 76 64 222 67 81 96 84
Income Tax Expense
50 30 7.77 15 34 -17 4.58 36 25 25
Basic Earnings per Share
$2.59 $0.88 $0.61 $1.17 $1.86 ($0.75) $0.78 $1.93 $1.36 $2.04
Weighted Average Basic Shares Outstanding
52.17M 53.07M 50.15M 49.87M 49.90M 49.98M 50.55M 50.96M 51.18M 50.99M
Diluted Earnings per Share
$2.46 $0.82 $0.57 $1.11 $1.77 ($0.71) $0.74 $1.85 $1.30 $1.95
Weighted Average Diluted Shares Outstanding
54.97M 55.95M 53.35M 52.26M 52.56M 52.73M 53.10M 53.20M 53.50M 53.36M
Weighted Average Basic & Diluted Shares Outstanding
50.08M 50.03M 49.92M 49.87M 49.93M 50.43M 50.92M 51.19M 51.26M 51.43M

Annual Cash Flow Statements for PennyMac Financial Services

This table details how cash moves in and out of PennyMac Financial Services' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
-5.91 -61 118 33 344 -193 988 -390 -700
Net Cash From Operating Activities
-938 -883 572 -2,245 -6,199 2,563 6,033 -1,582 -4,533
Net Cash From Continuing Operating Activities
-938 -883 573 -2,245 -6,199 2,563 6,033 -1,582 -4,533
Net Income / (Loss) Continuing Operations
337 312 244 393 1,647 1,003 476 145 311
Consolidated Net Income / (Loss)
337 312 244 393 1,647 1,003 476 145 311
Provision For Loan Losses
36 43 40 36 126 -48 -36 3.27 33
Depreciation Expense
5.85 8.40 13 15 26 29 34 53 56
Amortization Expense
311 280 -29 6.06 31 39 35 38 42
Non-Cash Adjustments to Reconcile Net Income
-1,599 -1,452 207 -2,608 -7,532 1,558 5,215 -1,833 -4,767
Changes in Operating Assets and Liabilities, net
-29 -75 98 -88 -496 -18 310 11 -210
Net Cash From Investing Activities
-35 -339 -323 149 783 -304 -722 -273 -1,888
Net Cash From Continuing Investing Activities
-35 -339 -323 149 783 -304 -722 -273 -1,888
Purchase of Property, Leasehold Improvements and Equipment
-30 -24 -31 -36 -59 -57 -79 -36 -22
Purchase of Investment Securities
-67 -209 -350 139 914 -354 -881 -242 -1,638
Sale of Property, Leasehold Improvements and Equipment
- - - - - 0.00 0.00 1.00 0.00
Sale and/or Maturity of Investments
- -84 65 43 59 8.34 0.00 100 -112
Other Investing Activities, net
63 -22 -7.21 2.39 -132 98 239 -96 -116
Net Cash From Financing Activities
967 1,161 -132 2,129 5,760 -2,451 -4,323 1,465 5,721
Net Cash From Continuing Financing Activities
967 1,161 -132 2,129 5,760 -2,451 -4,323 1,465 5,721
Issuance of Debt
32,354 945 26,584 23,477 650 1,150 19,963 23,989 1,700
Repayment of Debt
-77,255 -35,475 -68,081 -85,141 -96,758 -138,769 -98,897 -107,771 -104,944
Repurchase of Common Equity
0.00 -8.60 -5.29 -1.06 -337 -958 -406 -71 0.00
Payment of Dividends
-7.63 0.00 -10 -9.71 -31 -53 -55 -41 -52
Other Financing Activities, Net
45,876 35,700 41,380 63,804 102,236 136,178 75,071 85,361 109,017
Cash Interest Paid
- - - - 273 390 330 639 797
Cash Income Taxes Paid
- - - - 476 293 -128 -1.17 1.49

Quarterly Cash Flow Statements for PennyMac Financial Services

This table details how cash moves in and out of PennyMac Financial Services' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
143 -230 169 34 -355 -239 -11 -332 -450 93
Net Cash From Operating Activities
-588 489 -3,265 2,228 -976 430 -898 -1,093 -394 -2,149
Net Cash From Continuing Operating Activities
-588 489 -3,265 2,228 -976 430 -898 -1,093 -394 -2,149
Net Income / (Loss) Continuing Operations
135 38 30 58 93 -37 39 98 69 104
Consolidated Net Income / (Loss)
135 38 30 58 93 -37 39 98 69 104
Provision For Loan Losses
-0.82 16 -3.08 -1.97 -2.55 11 -1.54 5.93 9.58 19
Depreciation Expense
9.43 11 13 13 13 14 14 14 14 14
Amortization Expense
8.47 8.67 9.76 8.71 9.77 10 11 1.80 20 10
Non-Cash Adjustments to Reconcile Net Income
-898 522 -3,286 2,099 -1,184 538 -831 -1,298 -512 -2,125
Changes in Operating Assets and Liabilities, net
158 -106 -28 51 94 -106 -130 85 6.42 -171
Net Cash From Investing Activities
-56 -238 -21 -166 -191 105 -783 -738 -239 -128
Net Cash From Continuing Investing Activities
-56 -238 -21 -166 -191 105 -783 -738 -239 -128
Purchase of Property, Leasehold Improvements and Equipment
-22 -14 -11 -9.11 -8.67 -7.63 -4.78 -5.20 -4.49 -7.63
Purchase of Investment Securities
-241 -67 78 -99 -430 208 -749 -756 360 -492
Sale and/or Maturity of Investments
-31 29 8.84 -4.50 101 -4.72 10 3.14 -513 388
Other Investing Activities, net
237 -187 -97 -53 146 -92 -39 20 -81 -16
Net Cash From Financing Activities
787 -482 3,455 -2,028 812 -774 1,670 1,499 183 2,370
Net Cash From Continuing Financing Activities
787 -482 3,455 -2,028 812 -774 1,670 1,499 183 2,370
Issuance of Debt
14,948 4,515 680 10,043 -9,843 23,109 725 11,618 6,150 -16,793
Repayment of Debt
-30,559 -21,406 -13,878 -34,659 -11,282 -47,953 -19,880 -37,834 -34,465 -12,765
Payment of Dividends
-22 -10 -11 -10 -10 -10 -10 -10 -16 -16
Other Financing Activities, Net
16,520 16,471 16,709 22,624 21,947 24,081 20,835 27,726 28,514 31,943
Cash Interest Paid
82 93 130 176 158 176 152 221 198 226
Cash Income Taxes Paid
28 -247 -0.42 -0.55 0.08 -0.28 0.12 0.54 1.40 -0.58

Annual Balance Sheets for PennyMac Financial Services

This table presents PennyMac Financial Services' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
7,368 7,479 10,204 31,598 18,777 16,823 18,845 26,087
Cash and Due from Banks
38 155 188 533 340 1,329 938 238
Trading Account Securities
3,177 2,618 5,073 12,328 10,076 3,608 4,600 9,156
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Assets
2,863 4,599 4,895 18,650 8,320 11,886 13,306 16,692
Total Liabilities & Shareholders' Equity
7,368 7,479 10,204 31,598 18,777 16,823 18,845 26,087
Total Liabilities
5,648 5,825 8,143 28,208 15,358 13,352 15,306 22,257
Long-Term Debt
2,627 3,143 3,017 17,220 6,580 8,712 9,729 11,867
Other Long-Term Liabilities
3,000 2,675 5,105 10,976 8,775 4,639 5,577 10,391
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,720 1,654 2,062 3,389 3,418 3,471 3,539 3,830
Total Preferred & Common Equity
469 1,654 2,062 3,389 3,418 3,471 3,539 3,830
Total Common Equity
469 1,654 2,062 3,389 3,418 3,471 3,539 3,830
Common Stock
204 1,311 1,335 1,047 125 0.01 24 56
Retained Earnings
265 343 726 2,342 3,293 3,471 3,514 3,774

Quarterly Balance Sheets for PennyMac Financial Services

This table presents PennyMac Financial Services' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
16,362 20,103 17,984 18,949 19,802 21,578 22,872
Cash and Due from Banks
1,559 1,498 1,532 1,177 927 595 146
Trading Account Securities
4,314 6,883 4,356 5,290 5,834 7,299 7,717
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Assets
10,457 11,687 12,096 12,482 13,040 13,683 15,009
Total Liabilities & Shareholders' Equity
16,362 20,103 17,984 18,949 19,802 21,578 22,872
Total Liabilities
12,880 16,651 14,506 15,376 16,231 17,916 19,132
Long-Term Debt
7,698 9,325 9,161 9,400 9,259 9,955 10,916
Other Long-Term Liabilities
5,182 7,326 5,344 5,976 6,973 7,961 8,217
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,482 3,452 3,479 3,573 3,570 3,661 3,739
Total Preferred & Common Equity
3,482 3,452 3,479 3,573 3,570 3,661 3,739
Total Common Equity
3,482 3,452 3,479 3,573 3,570 3,661 3,739
Common Stock
0.01 0.01 0.01 11 27 30 54
Retained Earnings
3,482 3,452 3,479 3,561 3,543 3,631 3,685

Annual Metrics and Ratios for PennyMac Financial Services

This table displays calculated financial ratios and metrics derived from PennyMac Financial Services' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - -
Revenue Growth
0.00% -11.69% 19.25% 50.01% 150.86% -19.35% -24.62% -22.01% -33.53%
EBITDA Growth
0.00% -29.75% -49.11% 118.79% 317.57% -45.70% -46.23% -4.06% -84.40%
EBIT Growth
0.00% -46.62% 29.85% 97.64% 323.45% -47.32% -49.05% -8.19% -99.65%
NOPAT Growth
0.00% -7.55% -21.53% 60.76% 319.09% -39.07% -52.61% -69.63% 115.68%
Net Income Growth
0.00% -7.55% -21.53% 60.76% 319.09% -49.93% -50.08% -64.85% 115.29%
EPS Growth
0.00% 37.07% -35.73% 88.80% 327.81% -28.92% -42.84% -67.76% 113.14%
Operating Cash Flow Growth
0.00% 5.85% 164.79% -492.23% -176.11% 141.35% 135.39% -126.23% -186.51%
Free Cash Flow Firm Growth
0.00% 0.00% 95.27% 150.81% -14,344.91% 183.77% -114.68% 44.91% -125.25%
Invested Capital Growth
0.00% 0.00% 9.99% 6.15% 304.39% -51.50% 21.81% 8.90% 18.31%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 30.84% -34.78% 121.65% 24.23% 12.21% -23.24%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 455.81% -64.21% 152.60% 81.57% 10.10% -80.48%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 111.23% -64.83% 148.34% 98.18% 10.88% -99.53%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 34.00% 22.29% -21.80% -22.17% -34.09% 83.12%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 145.85% 178.03% -65.62% 120.39% -52.95% -15.54%
EPS Q/Q Growth
0.00% 0.00% 0.00% 33.61% 22.84% -15.80% -20.26% -35.83% 83.65%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 15.53% -21.34% -38.42% 418.13% 13.05% -3.88% -131.97%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 15.98% -7.15% -294.68% 40.28% -40.06%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 5.81% -9.08% -12.61% 8.97% 2.27% 7.11%
Profitability Metrics
- - - - - - - - -
EBITDA Margin
75.23% 59.84% 25.54% 37.25% 62.00% 41.74% 29.78% 36.63% 8.60%
EBIT Margin
41.31% 24.97% 27.19% 35.82% 60.46% 39.49% 26.69% 31.43% 0.17%
Profit (Net Income) Margin
36.04% 37.73% 24.83% 26.61% 44.45% 27.59% 18.27% 8.23% 26.67%
Tax Burden Percent
87.97% 92.74% 91.31% 74.22% 73.50% 60.67% 61.87% 78.78% 77.66%
Interest Burden Percent
99.19% 162.94% 100.00% 100.07% 100.01% 115.16% 110.63% 33.26% 20,650.15%
Effective Tax Rate
12.03% 7.26% 8.69% 25.78% 26.50% 26.17% 28.52% 21.22% 22.34%
Return on Invested Capital (ROIC)
0.00% 14.26% 5.33% 7.94% 12.81% 6.55% 4.29% 1.13% 2.15%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 14.26% 5.33% 7.94% 12.81% 5.05% 3.45% 1.14% 2.15%
Return on Net Nonoperating Assets (RNNOA)
0.00% 21.97% 9.16% 13.22% 47.62% 17.67% 7.66% 2.99% 6.30%
Return on Equity (ROE)
0.00% 36.23% 14.49% 21.15% 60.43% 24.22% 11.95% 4.13% 8.45%
Cash Return on Invested Capital (CROIC)
0.00% -185.74% -4.18% 1.97% -107.89% 75.91% -15.38% -7.39% -14.62%
Operating Return on Assets (OROA)
0.00% 2.80% 3.61% 5.98% 10.72% 4.69% 3.38% 3.10% 0.01%
Return on Assets (ROA)
0.00% 4.23% 3.29% 4.44% 7.88% 3.27% 2.31% 0.81% 1.39%
Return on Common Equity (ROCE)
0.00% 9.89% 9.12% 21.15% 60.43% 24.22% 11.95% 4.13% 8.45%
Return on Equity Simple (ROE_SIMPLE)
0.00% 66.36% 14.78% 19.06% 48.59% 24.12% 11.86% 4.09% 8.13%
Net Operating Profit after Tax (NOPAT)
337 312 244 393 1,647 1,003 476 144 311
NOPAT Margin
36.04% 37.73% 24.83% 26.61% 44.45% 33.58% 21.11% 8.22% 26.67%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 1.50% 0.84% 0.00% 0.00%
SG&A Expenses to Revenue
42.77% 52.48% 49.82% 40.99% 24.10% 40.89% 42.71% 44.08% 71.69%
Operating Expenses to Revenue
58.69% 75.03% 72.81% 64.18% 39.54% 60.51% 73.31% 68.57% 99.83%
Earnings before Interest and Taxes (EBIT)
386 206 268 529 2,240 1,180 601 552 1.94
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
703 494 251 550 2,297 1,248 671 644 100
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.93 1.22 1.33 1.16 0.80 1.23 1.36
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.95 1.22 1.33 1.16 0.80 1.23 1.36
Price to Revenue (P/Rev)
0.00 0.00 1.56 1.70 1.22 1.33 1.23 2.48 4.47
Price to Earnings (P/E)
0.00 0.00 17.56 6.38 2.74 3.95 5.82 8.48 0.00
Dividend Yield
0.00% 0.00% 2.01% 0.38% 0.87% 1.19% 1.81% 0.92% 0.98%
Earnings Yield
0.00% 0.00% 5.70% 15.68% 36.44% 25.31% 17.19% 11.80% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.94 1.05 1.03 1.02 0.83 0.99 1.07
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 4.61 3.63 5.73 3.42 4.51 7.48 14.43
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 18.03 9.73 9.24 8.18 15.13 20.42 167.78
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 16.94 10.12 9.47 8.65 16.88 23.81 8,675.57
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 18.55 13.63 12.88 10.17 21.35 91.02 54.09
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 7.92 0.00 0.00 3.98 1.68 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 54.98 0.00 0.88 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.00 1.54 1.90 1.47 5.08 1.93 2.51 2.75 3.10
Long-Term Debt to Equity
0.00 1.54 1.90 1.47 5.08 1.93 2.51 2.75 3.10
Financial Leverage
0.00 1.54 1.72 1.67 3.72 3.50 2.22 2.63 2.93
Leverage Ratio
0.00 4.28 4.40 4.76 7.67 7.40 5.17 5.09 6.10
Compound Leverage Factor
0.00 6.98 4.40 4.76 7.67 8.52 5.72 1.69 1,259.24
Debt to Total Capital
0.00% 60.63% 65.57% 59.57% 83.56% 65.82% 71.51% 73.33% 75.60%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 60.63% 65.57% 59.57% 83.56% 65.82% 71.51% 73.33% 75.60%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 28.62% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 10.75% 34.43% 40.43% 16.44% 34.18% 28.49% 26.67% 24.40%
Debt to EBITDA
0.00 5.36 12.53 5.52 7.50 5.28 12.99 15.12 118.18
Net Debt to EBITDA
0.00 5.28 11.91 5.18 7.27 5.00 11.01 13.66 115.80
Long-Term Debt to EBITDA
0.00 5.36 12.53 5.52 7.50 5.28 12.99 15.12 118.18
Debt to NOPAT
0.00 8.50 12.89 7.73 10.46 6.56 18.32 67.37 38.10
Net Debt to NOPAT
0.00 8.38 12.25 7.25 10.14 6.22 15.53 60.87 37.33
Long-Term Debt to NOPAT
0.00 8.50 12.89 7.73 10.46 6.56 18.32 67.37 38.10
Noncontrolling Interest Sharing Ratio
0.00% 72.70% 37.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - -
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -4,056 -192 97 -13,875 11,623 -1,706 -940 -2,117
Operating Cash Flow to CapEx
-3,087.71% -3,714.47% 1,854.51% -6,322.69% -10,549.41% 4,506.16% 7,627.93% -4,498.77% -20,515.32%
Free Cash Flow to Firm to Interest Expense
0.00 -28.07 -1.33 0.46 -51.10 29.75 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-8.84 -6.11 3.96 -10.59 -22.83 6.56 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-9.12 -6.28 3.75 -10.76 -23.04 6.41 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - -
Asset Turnover
0.00 0.11 0.13 0.17 0.18 0.12 0.13 0.10 0.05
Fixed Asset Turnover
0.00 28.03 31.34 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
0.00 4,368 4,804 5,099 20,622 10,002 12,183 13,268 15,696
Invested Capital Turnover
0.00 0.38 0.21 0.30 0.29 0.20 0.20 0.14 0.08
Increase / (Decrease) in Invested Capital
0.00 4,368 436 296 15,522 -10,620 2,182 1,084 2,429
Enterprise Value (EV)
0.00 0.00 4,535 5,355 21,219 10,209 10,150 13,144 16,848
Market Capitalization
0.00 0.00 1,540 2,505 4,519 3,966 2,767 4,353 5,220
Book Value per Share
$0.00 $20.23 $21.34 $26.28 $46.79 $57.91 $69.31 $70.88 $74.71
Tangible Book Value per Share
$0.00 $19.13 $20.83 $26.28 $46.79 $57.91 $69.31 $70.88 $74.71
Total Capital
0.00 4,368 4,804 5,099 20,622 10,002 12,183 13,268 15,696
Total Debt
0.00 2,648 3,150 3,038 17,232 6,583 8,712 9,729 11,867
Total Long-Term Debt
0.00 2,648 3,150 3,038 17,232 6,583 8,712 9,729 11,867
Net Debt
0.00 2,610 2,995 2,850 16,699 6,243 7,384 8,791 11,628
Capital Expenditures (CapEx)
30 24 31 36 59 57 79 35 22
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 179 64 -0.25 0.04
Net Nonoperating Obligations (NNO)
0.00 2,648 3,150 3,038 17,232 6,583 8,712 9,729 11,867
Total Depreciation and Amortization (D&A)
317 288 -16 21 57 67 69 91 98
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $2.62 $5.02 $21.91 $15.73 $8.96 $2.89 $6.11
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 33.52M 78.21M 75.16M 63.80M 53.07M 49.98M 50.99M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $2.59 $4.89 $20.92 $14.87 $8.50 $2.74 $5.84
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 35.32M 80.34M 78.73M 67.47M 55.95M 52.73M 53.36M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 77.53M 78.56M 69.24M 55.42M 50.03M 50.43M 51.43M
Normalized Net Operating Profit after Tax (NOPAT)
337 312 244 393 1,647 1,003 476 144 311
Normalized NOPAT Margin
36.04% 37.73% 24.83% 26.61% 44.45% 33.58% 21.11% 8.22% 26.67%
Pre Tax Income Margin
40.97% 40.68% 27.19% 35.85% 60.47% 45.48% 29.53% 10.45% 34.34%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
3.64 1.43 1.85 2.50 8.25 3.02 0.00 0.00 0.00
NOPAT to Interest Expense
3.17 2.16 1.69 1.85 6.06 2.57 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
3.35 1.26 1.64 2.33 8.03 2.88 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
2.89 1.99 1.48 1.69 5.85 2.42 0.00 0.00 0.00
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
2.26% 0.00% 4.11% 2.47% 1.88% 6.42% 13.27% 28.65% 16.75%
Augmented Payout Ratio
2.26% 2.76% 6.28% 2.74% 22.37% 122.62% 111.93% 78.07% 16.75%

Quarterly Metrics and Ratios for PennyMac Financial Services

This table displays calculated financial ratios and metrics derived from PennyMac Financial Services' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
-3.58% 152.63% -46.52% -36.73% 20.44% -19.83% 3.68% 21.32% 12.02% -126.33%
EBITDA Growth
325.52% 193.19% -63.11% -57.08% 62.67% 40.60% 33.13% 62.68% 10.71% -316.86%
EBIT Growth
498.45% 173.39% -77.41% -64.85% 66.36% 42.98% 52.02% 91.81% 7.87% -359.25%
NOPAT Growth
-45.80% -78.27% -82.50% -54.95% -31.28% -200.91% 29.40% 68.68% -25.31% 375.25%
Net Income Growth
287.54% 96.56% -89.37% -59.11% 108.99% -2,031.66% 91.23% 77.68% 12.81% 45.45%
EPS Growth
-35.26% -72.48% -80.61% -51.32% -28.05% -186.59% 29.82% 66.67% -26.55% 374.65%
Operating Cash Flow Growth
-140.85% 336.40% -173.74% 30.76% -66.06% -12.08% 72.50% -149.05% 59.66% -599.37%
Free Cash Flow Firm Growth
-96.51% -119.86% -132.28% -156.03% -524.50% 47.65% 99.60% 61.29% 5.17% -107.09%
Invested Capital Growth
-2.32% 21.81% 31.27% 22.56% 16.04% 8.90% 0.40% 7.72% 12.96% 18.31%
Revenue Q/Q Growth
-12.48% 58.79% -25.75% 13.81% 66.61% 5.69% -15.50% 33.17% 53.83% -124.84%
EBITDA Q/Q Growth
-11.15% -21.46% -66.50% 83.64% 236.72% -32.12% -49.22% 124.40% 129.14% -232.96%
EBIT Q/Q Growth
-12.91% -24.58% -79.20% 157.31% 312.19% -35.18% -61.50% 224.65% 131.81% -255.78%
NOPAT Q/Q Growth
4.51% -72.16% -19.24% 91.75% 59.43% -140.88% 203.55% 149.97% -29.40% 50.63%
Net Income Q/Q Growth
-9.54% -106.86% 330.31% 186.15% 362.43% -169.95% -70.82% 165.87% 193.58% -133.82%
EPS Q/Q Growth
7.89% -66.67% -30.49% 94.74% 59.46% -140.11% 204.23% 150.00% -29.73% 50.00%
Operating Cash Flow Q/Q Growth
-134.49% 183.28% -767.11% 168.25% -143.80% 144.09% -308.68% -21.71% 63.98% -445.77%
Free Cash Flow Firm Q/Q Growth
-90.11% -635.29% -40.54% 24.72% 25.04% 33.99% 98.91% -7,106.77% -83.62% -44.15%
Invested Capital Q/Q Growth
8.40% 8.97% 4.88% -1.08% 2.64% 2.27% -3.31% 6.14% 7.63% 7.11%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
40.41% 19.99% 16.74% 27.01% 54.58% 35.05% 21.49% 36.21% 53.94% 0.00%
EBIT Margin
36.50% 17.34% 9.01% 20.38% 50.42% 30.92% 13.22% 32.22% 48.55% 0.00%
Profit (Net Income) Margin
25.51% -1.10% 6.34% 15.95% 44.27% -29.30% 11.70% 23.36% 44.58% 0.00%
Tax Burden Percent
63.00% -11.83% 48.38% 72.42% 192.59% 314.97% 80.42% 70.10% 293.29% -72.02%
Interest Burden Percent
110.94% 53.72% 145.47% 108.06% 45.59% -30.08% 110.07% 103.42% 31.31% -27.68%
Effective Tax Rate
27.14% 44.46% 20.37% 20.11% 26.76% 0.00% 10.43% 26.59% 26.15% 19.23%
Return on Invested Capital (ROIC)
4.73% 1.05% 1.54% 2.26% 2.18% -0.90% 1.41% 2.71% 1.24% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
4.50% 0.45% 1.39% 2.19% 3.95% -2.34% 1.37% 2.66% 3.27% 0.00%
Return on Net Nonoperating Assets (RNNOA)
10.06% 1.01% 3.15% 5.05% 9.58% -6.16% 3.61% 7.14% 9.07% 0.00%
Return on Equity (ROE)
14.79% 2.06% 4.70% 7.31% 11.76% -7.05% 5.02% 9.85% 10.31% 0.00%
Cash Return on Invested Capital (CROIC)
7.75% -15.38% -24.09% -17.99% -13.03% -7.39% 0.80% -5.96% -10.94% -14.62%
Operating Return on Assets (OROA)
3.67% 2.19% 0.86% 1.86% 4.47% 3.05% 0.92% 2.37% 3.53% 0.00%
Return on Assets (ROA)
2.56% -0.14% 0.61% 1.46% 3.93% -2.89% 0.81% 1.72% 3.24% 0.00%
Return on Common Equity (ROCE)
14.79% 2.06% 4.70% 7.31% 11.76% -7.05% 5.02% 9.85% 10.31% 0.00%
Return on Equity Simple (ROE_SIMPLE)
5.36% 0.00% 7.43% 5.18% 8.61% 0.00% 8.30% 9.22% 9.86% 0.00%
Net Operating Profit after Tax (NOPAT)
135 38 30 58 93 -38 39 98 69 104
NOPAT Margin
29.51% 5.17% 10.44% 17.59% 16.84% -6.51% 13.03% 24.46% 11.23% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.23% 0.60% 0.15% 0.07% -1.77% 1.44% 0.04% 0.05% -2.03% 1.83%
SG&A Expenses to Revenue
46.36% 25.07% 67.38% 56.74% 37.97% 31.04% 64.54% 47.54% 35.86% 0.00%
Operating Expenses to Revenue
63.50% 82.66% 90.99% 79.62% 49.58% 69.08% 86.78% 67.78% 51.45% 0.00%
Earnings before Interest and Taxes (EBIT)
167 126 26 67 278 180 40 129 300 -467
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
185 145 49 89 301 204 65 145 333 -443
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.63 0.80 0.85 1.00 0.92 1.23 1.27 1.31 1.56 1.36
Price to Tangible Book Value (P/TBV)
0.63 0.80 0.85 1.00 0.92 1.23 1.27 1.31 1.56 1.36
Price to Revenue (P/Rev)
1.21 1.23 1.76 2.35 2.10 2.48 3.27 3.30 3.83 4.47
Price to Earnings (P/E)
4.32 5.82 6.51 9.48 10.17 8.48 29.45 24.81 34.30 0.00
Dividend Yield
1.92% 1.81% 1.71% 1.44% 1.52% 0.92% 0.88% 0.85% 0.79% 0.98%
Earnings Yield
23.13% 17.19% 15.36% 10.55% 9.83% 11.80% 3.40% 4.03% 2.92% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.75 0.83 0.84 0.88 0.89 0.99 1.00 1.04 1.13 1.07
Enterprise Value to Revenue (EV/Rev)
4.59 4.51 6.47 7.54 7.35 7.48 9.28 9.73 10.91 14.43
Enterprise Value to EBITDA (EV/EBITDA)
22.55 15.13 18.32 23.68 19.69 20.42 30.17 29.37 32.28 167.78
Enterprise Value to EBIT (EV/EBIT)
27.45 16.88 21.04 28.67 23.12 23.81 38.69 35.93 39.91 8,675.57
Enterprise Value to NOPAT (EV/NOPAT)
13.63 21.35 32.39 42.44 52.53 91.02 83.70 73.15 97.62 54.09
Enterprise Value to Operating Cash Flow (EV/OCF)
1.56 1.68 0.00 0.00 0.00 0.00 16.38 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
9.51 0.00 0.00 0.00 0.00 0.00 125.91 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
2.21 2.51 2.70 2.63 2.63 2.75 2.59 2.72 2.92 3.10
Long-Term Debt to Equity
2.21 2.51 2.70 2.63 2.63 2.75 2.59 2.72 2.92 3.10
Financial Leverage
2.24 2.22 2.27 2.31 2.42 2.63 2.65 2.68 2.78 2.93
Leverage Ratio
5.17 5.17 5.04 4.65 5.01 5.09 5.68 5.54 5.72 6.10
Compound Leverage Factor
5.73 2.78 7.33 5.02 2.28 -1.53 6.25 5.73 1.79 -1.69
Debt to Total Capital
68.85% 71.51% 72.98% 72.48% 72.46% 73.33% 72.17% 73.11% 74.49% 75.60%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
68.85% 71.51% 72.98% 72.48% 72.46% 73.33% 72.17% 73.11% 74.49% 75.60%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
31.15% 28.49% 27.02% 27.52% 27.54% 26.67% 27.83% 26.89% 25.51% 24.40%
Debt to EBITDA
20.84 12.99 15.87 19.55 16.08 15.12 21.73 20.65 21.22 118.18
Net Debt to EBITDA
16.62 11.01 13.32 16.28 14.07 13.66 19.55 19.41 20.94 115.80
Long-Term Debt to EBITDA
20.84 12.99 15.87 19.55 16.08 15.12 21.73 20.65 21.22 118.18
Debt to NOPAT
12.60 18.32 28.06 35.05 42.90 67.37 60.28 51.42 64.18 38.10
Net Debt to NOPAT
10.05 15.53 23.56 29.19 37.53 60.87 54.25 48.35 63.32 37.33
Long-Term Debt to NOPAT
12.60 18.32 28.06 35.05 42.90 67.37 60.28 51.42 64.18 38.10
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
401 -2,144 -3,013 -2,268 -1,700 -1,122 -12 -878 -1,612 -2,324
Operating Cash Flow to CapEx
-2,686.09% 3,531.34% -30,334.40% 24,454.84% -11,261.74% 5,640.18% -18,777.50% -21,025.13% -8,772.46% -28,165.37%
Free Cash Flow to Firm to Interest Expense
4.83 0.00 -22.87 -12.70 0.00 0.00 -0.07 -4.22 0.00 0.00
Operating Cash Flow to Interest Expense
-7.08 0.00 -24.78 12.47 0.00 0.00 -5.42 -5.26 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-7.35 0.00 -24.86 12.42 0.00 0.00 -5.45 -5.28 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.10 0.13 0.10 0.09 0.09 0.10 0.07 0.07 0.07 0.05
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
11,180 12,183 12,778 12,640 12,973 13,268 12,829 13,616 14,655 15,696
Invested Capital Turnover
0.16 0.20 0.15 0.13 0.13 0.14 0.11 0.11 0.11 0.08
Increase / (Decrease) in Invested Capital
-265 2,182 3,043 2,326 1,793 1,084 51 976 1,682 2,429
Enterprise Value (EV)
8,330 10,150 10,762 11,094 11,511 13,144 12,855 14,162 16,604 16,848
Market Capitalization
2,191 2,767 2,934 3,465 3,288 4,353 4,524 4,802 5,834 5,220
Book Value per Share
$66.37 $69.31 $69.00 $69.68 $71.64 $70.88 $70.63 $71.90 $73.04 $74.71
Tangible Book Value per Share
$66.37 $69.31 $69.00 $69.68 $71.64 $70.88 $70.63 $71.90 $73.04 $74.71
Total Capital
11,180 12,183 12,778 12,640 12,973 13,268 12,829 13,616 14,655 15,696
Total Debt
7,698 8,712 9,325 9,161 9,400 9,729 9,259 9,955 10,916 11,867
Total Long-Term Debt
7,698 8,712 9,325 9,161 9,400 9,729 9,259 9,955 10,916 11,867
Net Debt
6,139 7,384 7,828 7,629 8,223 8,791 8,331 9,360 10,770 11,628
Capital Expenditures (CapEx)
22 14 11 9.11 8.67 7.63 4.78 5.20 4.49 7.63
Net Nonoperating Expense (NNE)
18 46 12 5.44 -151 133 4.02 4.43 -206 198
Net Nonoperating Obligations (NNO)
7,698 8,712 9,325 9,161 9,400 9,729 9,259 9,955 10,916 11,867
Total Depreciation and Amortization (D&A)
18 19 22 22 23 24 25 16 33 24
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$2.59 $0.88 $0.61 $1.17 $1.86 ($0.75) $0.78 $1.93 $1.36 $2.04
Adjusted Weighted Average Basic Shares Outstanding
52.17M 53.07M 50.15M 49.87M 49.90M 49.98M 50.55M 50.96M 51.18M 50.99M
Adjusted Diluted Earnings per Share
$2.46 $0.82 $0.57 $1.11 $1.77 ($0.71) $0.74 $1.85 $1.30 $1.95
Adjusted Weighted Average Diluted Shares Outstanding
54.97M 55.95M 53.35M 52.26M 52.56M 52.73M 53.10M 53.20M 53.50M 53.36M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
50.08M 50.03M 49.92M 49.87M 49.93M 50.43M 50.92M 51.19M 51.26M 51.43M
Normalized Net Operating Profit after Tax (NOPAT)
135 38 30 58 93 -38 39 98 69 104
Normalized NOPAT Margin
29.51% 5.17% 10.44% 17.59% 16.84% -6.51% 13.03% 24.46% 11.23% 0.00%
Pre Tax Income Margin
40.50% 9.31% 13.11% 22.02% 22.99% -9.30% 14.55% 33.32% 15.20% 0.00%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
2.02 0.00 0.20 0.38 0.00 0.00 0.24 0.62 0.00 0.00
NOPAT to Interest Expense
1.63 0.00 0.23 0.33 0.00 0.00 0.24 0.47 0.00 0.00
EBIT Less CapEx to Interest Expense
1.75 0.00 0.12 0.33 0.00 0.00 0.21 0.60 0.00 0.00
NOPAT Less CapEx to Interest Expense
1.37 0.00 0.15 0.28 0.00 0.00 0.21 0.45 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
30.23% 13.27% 21.05% 29.45% 13.54% 28.65% 13.86% 12.24% 12.67% 16.75%
Augmented Payout Ratio
358.01% 111.93% 141.94% 153.05% 53.51% 78.07% 22.68% 12.21% 12.65% 16.75%

Frequently Asked Questions About PennyMac Financial Services' Financials

When does PennyMac Financial Services's fiscal year end?

According to the most recent income statement we have on file, PennyMac Financial Services' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has PennyMac Financial Services' net income changed over the last 8 years?
The last 5 years of PennyMac Financial Services' net income performance:
  • 2020: $1.65 billion
  • 2021: $824.56 million
  • 2022: $411.59 million
  • 2023: $144.66 million
  • 2024: $311.42 million
How has PennyMac Financial Services revenue changed over the last 8 years?

Over the last 8 years, PennyMac Financial Services' total revenue changed from $935.03 million in 2016 to $1.17 billion in 2024, a change of 24.9%.

How much debt does PennyMac Financial Services have?

PennyMac Financial Services' total liabilities were at $22.26 billion at the end of 2024, a 45.4% increase from 2023, and a 294.0% increase since 2017.

How much cash does PennyMac Financial Services have?

In the past 7 years, PennyMac Financial Services' cash and equivalents has ranged from $37.73 million in 2017 to $1.33 billion in 2022, and is currently $238.48 million as of their latest financial filing in 2024.

How has PennyMac Financial Services' book value per share changed over the last 8 years?

Over the last 8 years, PennyMac Financial Services' book value per share changed from 0.00 in 2016 to 74.71 in 2024, a change of 7,471.4%.



This page (NYSE:PFSI) was last updated on 4/20/2025 by MarketBeat.com Staff
From Our Partners