Procter & Gamble (PG) Financials

$169.11 +2.20 (+1.32%)

As of 03:58 PM Eastern

Annual Income Statements for Procter & Gamble

This table shows Procter & Gamble's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Income / (Loss) Attributable to Common Shareholders	7,036	10,508	15,326	9,750	3,897	13,027	14,306	14,742	14,653	14,879
Consolidated Net Income / (Loss)	7,144	10,604	15,411	9,861	3,966	13,103	14,352	14,793	14,738	14,974
Net Income / (Loss) Continuing Operations	8,287	10,027	10,194	9,861	3,966	13,103	14,352	14,793	14,738	14,974
Total Pre-Tax Income	11,012	13,369	13,257	13,326	6,069	15,834	17,615	17,995	18,353	18,761
Total Operating Income	11,049	13,441	13,766	13,363	5,487	15,706	17,986	17,813	18,134	18,545
Total Gross Profit	33,693	32,390	32,420	32,400	32,916	35,700	39,010	38,030	39,246	43,191
Total Revenue	70,749	65,299	65,058	66,832	67,684	70,950	76,118	80,187	82,006	84,039
Operating Revenue	70,749	65,299	65,058	66,832	67,684	70,950	76,118	80,187	82,006	84,039
Total Cost of Revenue	37,056	32,909	32,638	34,432	34,768	35,250	37,108	42,157	42,760	40,848
Operating Cost of Revenue	37,056	32,909	32,638	34,432	34,768	35,250	37,108	42,157	42,760	40,848
Total Operating Expenses	22,644	18,949	18,654	19,037	27,429	19,994	21,024	20,217	21,112	24,646
Selling, General & Admin Expense	20,616	18,949	18,654	19,037	19,084	19,994	21,024	20,217	21,112	23,305
Impairment Charge	-	-	0.00	0.00	8,345	-	-	0.00	0.00	1,341
Total Other Income / (Expense), net	-37	-72	-509	-37	582	128	-371	182	219	216
Interest Expense	626	579	465	506	509	465	502	439	756	925
Interest & Investment Income	149	182	171	247	220	155	45	51	307	473
Other Income / (Expense), net	440	325	-215	222	871	438	86	570	668	668
Income Tax Expense	2,725	3,342	3,063	3,465	2,103	2,731	3,263	3,202	3,615	3,787
Net Income / (Loss) Attributable to Noncontrolling Interest	108	96	85	111	69	76	46	51	85	95
Basic Earnings per Share	$2.50	$3.80	$5.80	$3.75	$1.45	$5.13	$5.69	$6.00	$6.07	$6.18
Weighted Average Basic Shares Outstanding	-16.75B	50.04B	2.60B	2.49B	2.50B	4.97B	4.85B	4.78B	4.71B	2.35B
Diluted Earnings per Share	$2.44	$3.69	$5.59	$3.67	$1.43	$4.96	$5.50	$5.81	$5.90	$6.02
Weighted Average Diluted Shares Outstanding	-16.75B	50.04B	2.60B	2.49B	2.50B	4.97B	4.85B	4.78B	4.71B	2.35B
Weighted Average Basic & Diluted Shares Outstanding	-16.75B	50.04B	2.60B	2.49B	2.50B	4.97B	4.85B	4.78B	4.71B	2.35B
Cash Dividends to Common per Share	$2.59	$2.66	$3.00	$2.79	$2.90	$3.03	$3.24	$3.52	$3.68	$3.83

This table shows Procter & Gamble's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Net Income / (Loss) Attributable to Common Shareholders	3,052	3,939	3,933	3,397	3,384	4,521	3,468	3,754	3,136	3,959	4,630
Consolidated Net Income / (Loss)	3,058	3,963	3,959	3,424	3,392	4,556	3,493	3,781	3,144	3,987	4,659
Net Income / (Loss) Continuing Operations	3,058	3,963	3,959	3,424	3,392	4,556	3,493	3,780	3,145	3,988	4,658
Total Pre-Tax Income	3,650	4,997	4,835	4,288	4,233	5,802	4,496	4,592	3,871	5,140	5,845
Total Operating Income	3,598	4,939	4,785	4,248	4,162	5,767	4,433	4,460	3,885	5,797	5,741
Total Gross Profit	8,713	9,766	9,876	9,664	9,940	11,370	11,297	10,340	10,184	11,316	11,464
Total Revenue	19,515	20,612	20,773	20,068	20,553	21,871	21,441	20,195	20,532	21,737	21,882
Operating Revenue	19,515	20,612	20,773	20,068	20,553	21,871	21,441	20,195	20,532	21,737	21,882
Total Cost of Revenue	10,802	10,846	10,897	10,404	10,613	10,501	10,144	9,855	10,348	10,421	10,418
Operating Cost of Revenue	10,802	10,846	10,897	10,404	10,613	10,501	10,144	9,855	10,348	10,421	10,418
Total Operating Expenses	5,115	4,827	5,091	5,416	5,778	5,604	6,863	5,880	6,299	5,519	5,723
Selling, General & Admin Expense	5,115	4,827	5,091	5,416	5,778	5,604	5,522	5,880	6,299	5,519	5,723
Impairment Charge	-	-	0.00	0.00	-	-	1,341	0.00	-	-	0.00
Total Other Income / (Expense), net	52	58	50	40	71	35	62	131	-12	-657	103
Interest Expense	115	123	171	222	240	225	248	233	219	238	240
Interest & Investment Income	21	42	66	83	116	128	133	104	108	135	119
Other Income / (Expense), net	146	139	155	179	195	132	177	260	99	-554	224
Income Tax Expense	592	1,034	876	864	841	1,246	1,003	812	726	1,152	1,187
Net Income / (Loss) Attributable to Noncontrolling Interest	6.00	24	26	27	8.00	35	25	27	8.00	28	29
Basic Earnings per Share	$1.25	$1.62	$1.63	$1.41	$1.41	$1.89	$1.44	$1.56	$1.29	$1.65	$1.94
Weighted Average Basic Shares Outstanding	4.78B	2.37B	2.36B	2.36B	4.71B	2.36B	2.35B	2.36B	2.35B	2.36B	2.34B
Diluted Earnings per Share	$1.21	$1.57	$1.59	$1.37	$1.37	$1.83	$1.40	$1.52	$1.27	$1.61	$1.88
Weighted Average Diluted Shares Outstanding	4.78B	2.37B	2.36B	2.36B	4.71B	2.36B	2.35B	2.36B	2.35B	2.36B	2.34B
Weighted Average Basic & Diluted Shares Outstanding	4.78B	2.37B	2.36B	2.36B	4.71B	2.36B	2.35B	2.36B	2.35B	2.36B	2.34B
Cash Dividends to Common per Share	-	$0.91	$0.91	$0.91	-	$0.94	$0.94	$0.94	-	$1.01	$1.01

This table details how cash moves in and out of Procter & Gamble's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Change in Cash & Equivalents	-1,712	266	-2,529	-3,019	1,758	11,942	-5,893	-3,074	1,032	1,235
Net Cash From Operating Activities	14,608	15,435	12,753	14,867	15,242	17,403	18,371	16,723	16,848	19,846
Net Cash From Continuing Operating Activities	14,608	15,435	12,753	14,867	15,242	17,403	18,371	16,723	16,848	19,847
Net Income / (Loss) Continuing Operations	7,144	10,604	15,411	9,861	3,966	13,103	14,352	14,793	14,738	14,974
Consolidated Net Income / (Loss)	7,144	10,604	15,411	9,861	3,966	13,103	14,352	14,793	14,738	14,974
Depreciation Expense	3,134	3,078	2,820	2,834	2,824	3,013	2,735	2,807	2,714	2,896
Non-Cash Adjustments To Reconcile Net Income	4,519	928	-4,434	996	8,495	-31	778	41	52	2,657
Changes in Operating Assets and Liabilities, net	-189	825	-1,044	1,176	-43	1,318	506	-918	-656	-680
Net Cash From Investing Activities	-2,890	-5,575	-6,685	-3,511	-3,490	3,045	-2,834	-4,424	-3,500	-3,504
Net Cash From Continuing Investing Activities	-2,890	-5,575	-6,210	-3,511	-3,490	3,045	-2,834	-4,424	-3,500	-3,504
Purchase of Property, Plant & Equipment	-3,736	-3,314	-3,384	-3,717	-3,347	-3,073	-2,787	-3,156	-3,062	-3,322
Acquisitions	-137	-186	-16	-109	-3,945	-58	-34	-1,381	-765	-21
Sale of Property, Plant & Equipment	4,498	432	571	269	394	30	42	110	46	346
Sale and/or Maturity of Investments	1,040	1,447	1,488	3,955	3,628	6,146	-55	3.00	281	-507
Net Cash From Financing Activities	-13,019	-9,213	-8,568	-14,375	-9,994	-8,367	-21,531	-14,876	-12,146	-14,855
Net Cash From Continuing Financing Activities	-13,019	-9,213	-8,568	-14,375	-9,994	-8,367	-21,531	-14,876	-12,146	-14,855
Repayment of Debt	-6,092	-2,631	-4,931	-6,310	-3,184	-14,473	-15,995	-12,904	-18,228	-9,167
Repurchase of Common Equity	-4,604	-4,004	-5,204	-7,004	-5,003	-7,405	-11,009	-10,003	-7,353	-5,006
Payment of Dividends	-7,287	-7,436	-7,236	-7,310	-7,498	-7,789	-8,263	-8,770	-8,999	-9,312
Issuance of Debt	2,138	3,916	6,330	5,072	2,367	19,322	12,092	14,796	21,165	6,725
Other Financing Activities, net	2,826	942	2,473	1,177	3,324	1,978	1,644	2,005	1,269	1,905
Effect of Exchange Rate Changes	-411	-381	-29	-	-	-	-	-	-	-251
Cash Interest Paid	678	569	518	529	497	434	531	451	721	878
Cash Income Taxes Paid	4,558	3,730	3,714	2,830	3,064	3,550	3,822	3,818	4,278	4,363

This table details how cash moves in and out of Procter & Gamble's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Net Change in Cash & Equivalents	-1,312	-504	144	742	650	1,487	-1,843	-1,111	2,653	2,675	-1,927
Net Cash From Operating Activities	3,713	4,070	3,574	3,863	5,341	4,904	5,100	4,088	5,754	4,302	4,825
Net Cash From Continuing Operating Activities	3,713	4,070	3,574	3,863	5,341	4,904	5,100	4,089	5,754	4,302	4,825
Net Income / (Loss) Continuing Operations	3,058	3,963	3,959	3,424	3,392	4,556	3,493	3,781	3,144	3,987	4,659
Consolidated Net Income / (Loss)	3,058	3,963	3,959	3,424	3,392	4,556	3,493	3,781	3,144	3,987	4,659
Depreciation Expense	722	663	653	692	706	702	721	712	761	728	706
Non-Cash Adjustments To Reconcile Net Income	-14	-26	-125	193	10	224	1,735	-442	1,140	1,083	80
Changes in Operating Assets and Liabilities, net	-53	-530	-913	-446	1,233	-578	-849	38	709	-1,496	-620
Net Cash From Investing Activities	-682	-832	-490	-1,380	-798	-1,222	-1,002	-762	-518	-1,108	-921
Net Cash From Continuing Investing Activities	-682	-832	-490	-1,380	-798	-1,222	-1,001	-763	-518	-1,108	-922
Purchase of Property, Plant & Equipment	-692	-890	-708	-730	-734	-925	-817	-797	-783	-993	-925
Sale of Property, Plant & Equipment	11	5.00	3.00	1.00	37	3.00	5.00	69	269	45	2.00
Sale and/or Maturity of Investments	-1.00	55	289	-13	-50	-300	-189	-	-4.00	-154	1.00
Net Cash From Financing Activities	-4,158	-3,507	-2,993	-1,753	-3,893	-2,038	-6,049	-4,269	-2,499	-634	-5,571
Net Cash From Continuing Financing Activities	-4,158	-3,507	-2,993	-1,753	-3,893	-2,037	-6,052	-4,267	-2,499	-634	-5,570
Repayment of Debt	-1,116	-415	-6,481	-4,502	-6,830	-738	-3,719	670	-1,640	-1,085	-3,669
Repurchase of Common Equity	-1,250	-4,000	-2,002	-1,351	-	-1,500	-1,003	-987	-1,516	-1,939	-2,510
Payment of Dividends	-2,262	-2,255	-2,231	-2,224	-2,289	-2,290	-2,288	-2,285	-2,449	-2,445	-2,441
Issuance of Debt	265	2,975	7,472	5,900	4,818	2,179	873	-2,233	2,166	4,090	2,810
Other Financing Activities, net	205	188	249	424	408	312	85	568	940	745	240

This table presents Procter & Gamble's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	129,495	127,136	120,406	118,310	115,095	120,700	119,307	117,208	120,829	122,370
Total Current Assets	29,646	33,782	26,494	23,320	22,473	27,987	23,091	21,653	22,648	24,709
Cash & Equivalents	6,836	7,102	5,569	2,569	4,239	-	10,288	-	8,246	9,482
Accounts Receivable	4,568	4,373	4,594	4,686	4,951	4,178	4,725	5,143	5,471	6,118
Inventories, net	4,979	4,716	4,624	4,738	5,017	5,498	5,983	6,924	7,073	7,016
Prepaid Expenses	2,708	2,653	2,139	2,046	2,218	2,130	2,095	2,372	1,858	2,095
Plant, Property, & Equipment, net	19,655	19,385	19,893	20,600	21,271	20,692	21,686	21,195	21,909	22,152
Total Noncurrent Assets	80,194	73,969	74,019	74,390	71,351	72,021	74,530	74,360	76,272	75,508
Goodwill	44,622	44,350	44,699	45,175	40,273	39,901	40,924	39,700	40,659	40,303
Intangible Assets	25,010	24,527	24,187	23,902	24,215	23,792	23,642	23,679	23,783	22,047
Other Noncurrent Operating Assets	5,358	5,092	5,133	5,313	6,863	8,328	9,964	10,981	11,830	13,158
Total Liabilities & Shareholders' Equity	129,495	127,136	120,406	118,310	115,095	120,700	119,307	117,208	120,829	122,370
Total Liabilities	66,445	69,153	64,628	65,427	67,516	73,822	72,653	70,354	73,764	71,811
Total Current Liabilities	29,790	30,770	30,210	28,237	30,011	32,976	33,132	33,081	35,756	33,627
Short-Term Debt	12,018	11,653	13,554	10,423	9,697	11,183	8,889	8,645	10,229	7,191
Accounts Payable	8,138	9,325	9,632	10,344	11,260	12,071	13,720	14,882	14,598	15,364
Accrued Expenses	8,091	7,449	7,024	7,470	9,054	9,722	10,523	9,554	10,929	11,073
Total Noncurrent Liabilities	36,655	38,383	34,418	37,190	37,505	40,846	39,521	37,273	38,008	38,183
Long-Term Debt	18,327	18,945	18,038	20,863	20,395	23,537	23,099	22,848	24,378	25,269
Noncurrent Deferred & Payable Income Tax Liabilities	9,179	9,113	8,126	6,163	6,899	6,199	6,153	6,809	6,478	6,516
Other Noncurrent Operating Liabilities	8,432	10,325	8,254	10,164	10,211	11,110	10,269	7,616	7,152	6,398
Total Equity & Noncontrolling Interests	63,050	57,983	55,778	52,883	47,579	46,878	46,654	46,854	47,065	50,559
Total Preferred & Common Equity	62,419	57,341	55,184	52,293	47,194	46,424	46,308	46,589	46,777	50,286
Preferred Stock	1,077	1,038	1,006	967	928	800	800	843	819	798
Total Common Equity	61,342	56,303	54,178	51,326	46,266	45,624	45,508	45,746	45,958	49,488
Common Stock	67,861	67,723	67,650	67,855	67,836	68,203	68,857	69,804	70,565	71,693
Retained Earnings	84,807	87,953	96,124	98,641	94,918	100,239	106,374	112,429	118,170	123,811
Treasury Stock	-77,226	-82,176	-93,715	-99,217	-100,406	-105,573	-114,973	-123,382	-129,736	-133,379
Accumulated Other Comprehensive Income / (Loss)	-12,780	-15,907	-14,632	-14,749	-14,936	-16,165	-13,744	-12,189	-12,220	-11,900
Other Equity Adjustments	-1,320	-1,290	-1,249	-1,204	-1,146	-1,080	-1,006	-916	-821	-737
Noncontrolling Interest	631	642	594	590	385	357	276	265	288	272

This table presents Procter & Gamble's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Total Assets	117,208	116,282	117,715	119,851	120,829	122,531	120,709	119,598	122,370	126,482	122,639
Total Current Assets	21,653	22,521	21,866	22,305	22,648	24,940	23,111	22,458	24,709	27,449	25,642
Cash & Equivalents	-	-	-	-	8,246	-	-	6,828	9,482	12,156	10,230
Accounts Receivable	5,143	5,720	5,767	5,471	5,471	6,215	6,334	6,124	6,118	6,314	6,234
Inventories, net	6,924	7,590	7,541	7,483	7,073	7,117	7,152	7,078	7,016	7,287	7,020
Prepaid Expenses	2,372	2,501	1,704	1,755	1,858	1,875	1,736	2,428	2,095	1,692	2,158
Plant, Property, & Equipment, net	21,195	20,593	21,167	21,564	21,909	21,636	22,132	22,027	22,152	22,506	22,074
Total Noncurrent Assets	74,360	73,168	74,682	75,982	76,272	75,955	75,466	75,113	75,508	76,526	74,923
Goodwill	39,700	38,761	39,951	40,718	40,659	40,239	40,916	40,567	40,303	40,970	39,898
Intangible Assets	23,679	23,465	23,594	23,832	23,783	23,637	22,302	22,193	22,047	22,053	21,833
Other Noncurrent Operating Assets	10,981	10,942	11,137	11,432	11,830	12,079	12,248	12,353	13,158	13,503	13,192
Total Liabilities & Shareholders' Equity	117,208	116,282	117,715	119,851	120,829	122,531	120,709	119,598	122,370	126,482	122,639
Total Liabilities	70,354	71,948	72,990	74,430	73,764	74,517	71,880	69,264	71,811	74,341	71,195
Total Current Liabilities	33,081	36,618	38,746	38,030	35,756	37,158	35,950	32,340	33,627	36,420	33,797
Short-Term Debt	8,645	11,717	14,300	13,717	10,229	11,811	10,616	7,729	7,191	10,409	9,424
Accounts Payable	14,882	14,845	14,153	13,790	14,598	14,435	14,234	13,691	15,364	15,350	14,495
Accrued Expenses	9,554	10,056	10,293	10,523	10,929	10,912	11,100	10,921	11,073	10,661	9,879
Total Noncurrent Liabilities	37,273	35,330	34,244	36,400	38,008	37,360	35,929	36,923	38,183	37,921	37,399
Long-Term Debt	22,848	21,286	20,582	22,874	24,378	24,069	23,096	24,253	25,269	25,744	25,263
Noncurrent Deferred & Payable Income Tax Liabilities	6,809	6,986	6,462	6,422	6,478	6,814	6,219	6,284	6,516	6,420	6,725
Other Noncurrent Operating Liabilities	7,616	7,058	7,200	7,104	7,152	6,477	6,614	6,386	6,398	5,757	5,411
Total Equity & Noncontrolling Interests	46,854	44,334	44,725	45,421	47,065	48,014	48,829	50,333	50,559	52,141	51,443
Total Preferred & Common Equity	46,589	44,075	44,455	45,140	46,777	47,692	48,534	50,058	50,286	51,840	51,168
Preferred Stock	843	834	831	822	819	812	809	801	798	791	788
Total Common Equity	45,746	43,241	43,624	44,318	45,958	46,880	47,725	49,257	49,488	51,049	50,380
Common Stock	69,804	69,964	70,154	70,325	70,565	70,831	70,944	71,404	71,693	72,111	72,292
Retained Earnings	112,429	114,163	115,858	117,082	118,170	120,443	121,617	123,132	123,811	125,361	127,544
Treasury Stock	-123,382	-127,205	-129,012	-130,002	-129,736	-131,029	-131,887	-132,172	-133,379	-134,823	-137,112
Accumulated Other Comprehensive Income / (Loss)	-12,189	-12,811	-12,506	-12,266	-12,220	-12,583	-12,167	-12,370	-11,900	-10,893	-11,637
Other Equity Adjustments	-916	-870	-870	-821	-821	-782	-782	-737	-737	-707	-707
Noncontrolling Interest	265	259	270	281	288	321	294	275	272	300	275

This table displays calculated financial ratios and metrics derived from Procter & Gamble's official financial filings.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-4.91%	-7.70%	-0.37%	2.73%	1.27%	4.83%	7.28%	5.35%	2.27%	2.48%
EBITDA Growth	-15.28%	15.19%	-2.81%	0.29%	-44.08%	108.64%	8.61%	1.84%	1.54%	2.76%
EBIT Growth	-18.63%	19.82%	-1.56%	0.25%	-53.20%	153.92%	11.94%	1.72%	2.28%	2.19%
NOPAT Growth	-24.23%	21.24%	5.00%	-6.58%	-63.74%	262.47%	12.75%	-0.07%	-0.55%	1.64%
Net Income Growth	-39.38%	48.43%	45.33%	-36.01%	-59.78%	230.38%	9.53%	3.07%	-0.37%	1.60%
EPS Growth	-39.15%	51.23%	51.49%	-34.35%	-61.04%	246.85%	10.89%	5.64%	1.55%	2.03%
Operating Cash Flow Growth	4.66%	5.66%	-17.38%	16.58%	2.52%	14.18%	5.56%	-8.97%	0.75%	17.79%
Free Cash Flow Firm Growth	107.01%	-46.60%	-38.02%	12.11%	-13.08%	75.62%	-21.70%	1.26%	3.41%	19.73%
Invested Capital Growth	-19.57%	-5.41%	2.62%	0.12%	-6.82%	-2.92%	4.49%	4.07%	3.22%	0.15%
Revenue Q/Q Growth	5.55%	-0.69%	-0.04%	0.64%	0.88%	0.86%	1.67%	0.71%	1.28%	-0.03%
EBITDA Q/Q Growth	-7.42%	10.88%	0.53%	-3.54%	-44.28%	81.39%	-0.16%	0.43%	2.85%	-1.42%
EBIT Q/Q Growth	-9.14%	13.36%	1.54%	-4.45%	-53.68%	114.05%	0.39%	0.43%	3.37%	-1.90%
NOPAT Q/Q Growth	-15.33%	18.36%	2.00%	0.28%	-67.29%	165.85%	0.60%	0.87%	2.25%	-1.20%
Net Income Q/Q Growth	-22.57%	15.46%	1.61%	-3.07%	-64.25%	157.93%	0.86%	1.02%	2.32%	-1.63%
EPS Q/Q Growth	-22.54%	16.04%	2.38%	-2.39%	-66.03%	169.57%	1.29%	1.22%	2.79%	-1.63%
Operating Cash Flow Q/Q Growth	-3.42%	0.99%	-3.42%	3.56%	-0.31%	3.91%	-3.59%	-2.38%	10.70%	2.13%
Free Cash Flow Firm Q/Q Growth	550.98%	-3.44%	-36.61%	69.44%	-11.93%	4.43%	-18.56%	14.45%	14.51%	5.61%
Invested Capital Q/Q Growth	-7.14%	-4.94%	2.26%	-3.20%	-11.34%	-1.72%	2.42%	0.34%	-1.33%	-2.58%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	47.62%	49.60%	49.83%	48.48%	48.63%	50.32%	51.25%	47.43%	47.86%	51.39%
EBITDA Margin	20.67%	25.80%	25.16%	24.57%	13.57%	27.00%	27.34%	26.43%	26.24%	26.31%
Operating Margin	15.62%	20.58%	21.16%	19.99%	8.11%	22.14%	23.63%	22.21%	22.11%	22.07%
EBIT Margin	16.24%	21.08%	20.83%	20.33%	9.39%	22.75%	23.74%	22.93%	22.93%	22.86%
Profit (Net Income) Margin	10.10%	16.24%	23.69%	14.75%	5.86%	18.47%	18.85%	18.45%	17.97%	17.82%
Tax Burden Percent	64.87%	79.32%	116.25%	74.00%	65.35%	82.75%	81.48%	82.21%	80.30%	79.81%
Interest Burden Percent	95.85%	97.12%	97.83%	98.09%	95.45%	98.08%	97.47%	97.89%	97.61%	97.65%
Effective Tax Rate	24.75%	25.00%	23.10%	26.00%	34.65%	17.25%	18.52%	17.79%	19.70%	20.19%
Return on Invested Capital (ROIC)	9.96%	13.92%	14.84%	13.68%	5.13%	19.57%	21.91%	21.00%	20.15%	20.14%
ROIC Less NNEP Spread (ROIC-NNEP)	3.06%	18.32%	48.28%	13.53%	7.07%	20.13%	20.41%	21.65%	20.84%	20.84%
Return on Net Nonoperating Assets (RNNOA)	0.78%	3.60%	12.25%	4.47%	2.76%	8.17%	8.78%	10.64%	11.24%	10.53%
Return on Equity (ROE)	10.74%	17.52%	27.09%	18.15%	7.90%	27.74%	30.69%	31.64%	31.38%	30.68%
Cash Return on Invested Capital (CROIC)	31.65%	19.48%	12.26%	13.56%	12.20%	22.54%	17.52%	17.01%	16.97%	19.99%
Operating Return on Assets (OROA)	8.39%	10.73%	10.95%	11.38%	5.45%	13.69%	15.06%	15.54%	15.80%	15.80%
Return on Assets (ROA)	5.22%	8.26%	12.45%	8.26%	3.40%	11.11%	11.96%	12.51%	12.38%	12.31%
Return on Common Equity (ROCE)	10.45%	17.03%	26.31%	17.62%	7.67%	26.99%	29.90%	30.88%	30.64%	29.99%
Return on Equity Simple (ROE_SIMPLE)	11.45%	18.49%	27.93%	18.86%	8.40%	28.22%	30.99%	31.75%	31.51%	29.78%
Net Operating Profit after Tax (NOPAT)	8,315	10,081	10,585	9,888	3,586	12,997	14,654	14,643	14,562	14,802
NOPAT Margin	11.75%	15.44%	16.27%	14.80%	5.30%	18.32%	19.25%	18.26%	17.76%	17.61%
Net Nonoperating Expense Percent (NNEP)	6.91%	-4.40%	-33.44%	0.15%	-1.94%	-0.55%	1.50%	-0.65%	-0.69%	-0.70%
Cost of Revenue to Revenue	52.38%	50.40%	50.17%	51.52%	51.37%	49.68%	48.75%	52.57%	52.14%	48.61%
SG&A Expenses to Revenue	29.14%	29.02%	28.67%	28.48%	28.20%	28.18%	27.62%	25.21%	25.74%	27.73%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	32.01%	29.02%	28.67%	28.48%	40.53%	28.18%	27.62%	25.21%	25.74%	29.33%
Earnings before Interest and Taxes (EBIT)	11,489	13,766	13,551	13,585	6,358	16,144	18,072	18,383	18,802	19,213
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	14,623	16,844	16,371	16,419	9,182	19,157	20,807	21,190	21,516	22,109
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	2.70	3.23	3.43	3.29	5.28	5.91	6.78	7.12	7.54	7.82
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	2.34	2.79	2.85	2.53	3.61	3.80	4.05	4.06	4.23	4.60
Price to Earnings (P/E)	23.55	17.32	12.11	17.32	62.73	20.71	21.57	22.10	23.66	26.00
Dividend Yield	4.25%	4.86%	3.72%	4.15%	2.97%	2.78%	2.57%	2.59%	2.50%	2.34%
Earnings Yield	4.25%	5.77%	8.25%	5.77%	1.59%	4.83%	4.64%	4.53%	4.23%	3.85%
Enterprise Value to Invested Capital (EV/IC)	2.50	2.85	2.82	2.62	3.94	4.43	4.85	4.94	5.09	5.59
Enterprise Value to Revenue (EV/Rev)	2.63	3.08	3.13	2.84	3.92	4.08	4.35	4.38	4.56	4.89
Enterprise Value to EBITDA (EV/EBITDA)	12.73	11.93	12.44	11.56	28.92	15.11	15.92	16.57	17.39	18.59
Enterprise Value to EBIT (EV/EBIT)	16.20	14.60	15.03	13.97	41.77	17.94	18.33	19.10	19.90	21.39
Enterprise Value to NOPAT (EV/NOPAT)	22.39	19.93	19.25	19.20	74.06	22.28	22.61	23.98	25.69	27.76
Enterprise Value to Operating Cash Flow (EV/OCF)	12.74	13.02	15.97	12.77	17.42	16.64	18.03	21.00	22.20	20.71
Enterprise Value to Free Cash Flow (EV/FCFF)	7.05	14.24	23.30	19.37	31.17	19.35	28.27	29.60	30.49	27.98
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.48	0.53	0.57	0.59	0.63	0.74	0.69	0.67	0.74	0.64
Long-Term Debt to Equity	0.29	0.33	0.32	0.39	0.43	0.50	0.50	0.49	0.52	0.50
Financial Leverage	0.25	0.20	0.25	0.33	0.39	0.41	0.43	0.49	0.54	0.51
Leverage Ratio	2.06	2.12	2.18	2.20	2.32	2.50	2.57	2.53	2.53	2.49
Compound Leverage Factor	1.97	2.06	2.13	2.16	2.22	2.45	2.50	2.48	2.47	2.43
Debt to Total Capital	32.49%	34.54%	36.16%	37.17%	38.74%	42.55%	40.68%	40.20%	42.37%	39.10%
Short-Term Debt to Total Capital	12.87%	13.16%	15.51%	12.38%	12.48%	13.71%	11.30%	11.03%	12.52%	8.66%
Long-Term Debt to Total Capital	19.62%	21.39%	20.65%	24.79%	26.26%	28.85%	29.37%	29.16%	29.85%	30.44%
Preferred Equity to Total Capital	1.15%	1.17%	1.15%	1.15%	1.19%	0.98%	1.02%	1.08%	1.00%	0.96%
Noncontrolling Interests to Total Capital	0.68%	0.72%	0.68%	0.70%	0.50%	0.44%	0.35%	0.34%	0.35%	0.33%
Common Equity to Total Capital	65.68%	63.56%	62.01%	60.98%	59.57%	55.91%	57.87%	58.39%	56.27%	59.61%
Debt to EBITDA	2.08	1.82	1.93	1.91	3.28	1.81	1.54	1.49	1.61	1.47
Net Debt to EBITDA	1.28	1.02	1.01	1.18	2.16	0.97	1.04	1.15	1.23	1.04
Long-Term Debt to EBITDA	1.25	1.12	1.10	1.27	2.22	1.23	1.11	1.08	1.13	1.14
Debt to NOPAT	3.65	3.04	2.98	3.16	8.39	2.67	2.18	2.15	2.38	2.19
Net Debt to NOPAT	2.25	1.71	1.55	1.97	5.52	1.43	1.48	1.66	1.81	1.55
Long-Term Debt to NOPAT	2.20	1.88	1.70	2.11	5.69	1.81	1.58	1.56	1.67	1.71
Altman Z-Score	3.25	3.45	3.72	3.61	4.02	4.34	4.83	5.21	5.25	5.77
Noncontrolling Interest Sharing Ratio	2.69%	2.80%	2.88%	2.91%	2.86%	2.72%	2.57%	2.41%	2.36%	2.23%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.00	1.10	0.88	0.83	0.75	0.85	0.70	0.65	0.63	0.73
Quick Ratio	0.54	0.58	0.65	0.59	0.51	0.13	0.45	0.16	0.38	0.46
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	26,417	14,106	8,743	9,802	8,521	14,964	11,717	11,864	12,269	14,690
Operating Cash Flow to CapEx	0.00%	535.57%	453.36%	431.18%	516.15%	571.90%	669.25%	549.02%	558.62%	666.87%
Free Cash Flow to Firm to Interest Expense	42.20	24.36	18.80	19.37	16.74	32.18	23.34	27.03	16.23	15.88
Operating Cash Flow to Interest Expense	23.34	26.66	27.43	29.38	29.95	37.43	36.60	38.09	22.29	21.46
Operating Cash Flow Less CapEx to Interest Expense	24.55	21.68	21.38	22.57	24.14	30.88	31.13	31.15	18.30	18.24
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.52	0.51	0.53	0.56	0.58	0.60	0.63	0.68	0.69	0.69
Accounts Receivable Turnover	12.92	14.61	14.51	14.40	14.05	15.54	17.10	16.25	15.45	14.50
Inventory Turnover	6.31	6.79	6.99	7.36	7.13	6.70	6.46	6.53	6.11	5.80
Fixed Asset Turnover	3.37	3.35	3.31	3.30	3.23	3.38	3.59	3.74	3.81	3.81
Accounts Payable Turnover	4.46	3.77	3.44	3.45	3.22	3.02	2.88	2.95	2.90	2.73
Days Sales Outstanding (DSO)	28.26	24.99	25.15	25.34	25.98	23.48	21.35	22.46	23.62	25.17
Days Inventory Outstanding (DIO)	57.81	53.76	52.23	49.62	51.20	54.44	56.46	55.88	59.74	62.95
Days Payable Outstanding (DPO)	81.75	96.84	106.00	105.88	113.40	120.79	126.84	123.82	125.82	133.86
Cash Conversion Cycle (CCC)	4.32	-18.09	-28.62	-30.92	-36.21	-42.87	-49.03	-45.49	-42.46	-45.75
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	74,416	70,391	72,233	72,319	67,384	65,417	68,354	71,133	73,426	73,538
Invested Capital Turnover	0.85	0.90	0.91	0.92	0.97	1.07	1.14	1.15	1.13	1.14
Increase / (Decrease) in Invested Capital	-18,102	-4,025	1,842	86	-4,935	-1,967	2,937	2,779	2,293	112
Enterprise Value (EV)	186,145	200,934	203,721	189,826	265,560	289,544	331,297	351,159	374,097	410,956
Market Capitalization	165,695	182,004	185,666	168,833	244,442	269,848	308,521	325,772	346,629	386,908
Book Value per Share	$22.61	$21.15	$21.18	$20.41	$18.44	$18.43	$18.59	$19.07	$19.50	$20.97
Tangible Book Value per Share	($3.06)	($4.72)	($5.75)	($7.06)	($7.26)	($7.30)	($7.78)	($7.35)	($7.84)	($5.45)
Total Capital	93,395	88,581	87,370	84,169	77,671	81,598	78,642	78,347	81,672	83,019
Total Debt	30,345	30,598	31,592	31,286	30,092	34,720	31,988	31,493	34,607	32,460
Total Long-Term Debt	18,327	18,945	18,038	20,863	20,395	23,537	23,099	22,848	24,378	25,269
Net Debt	18,742	17,250	16,455	19,436	19,805	18,539	21,700	24,279	26,361	22,978
Capital Expenditures (CapEx)	-762	2,882	2,813	3,448	2,953	3,043	2,745	3,046	3,016	2,976
Debt-free, Cash-free Net Working Capital (DFCFNWC)	271	1,317	-5,299	-6,344	-8,128	-9,987	-11,440	-9,997	-11,125	-11,209
Debt-free Net Working Capital (DFNWC)	11,874	14,665	9,838	5,506	2,159	6,194	-1,152	-2,783	-2,879	-1,727
Net Working Capital (NWC)	-144	3,012	-3,716	-4,917	-7,538	-4,989	-10,041	-11,428	-13,108	-8,918
Net Nonoperating Expense (NNE)	1,171	-523	-4,826	27	-380	-106	302	-150	-176	-172
Net Nonoperating Obligations (NNO)	11,366	12,408	16,455	19,436	19,805	18,539	21,700	24,279	26,361	22,979
Total Depreciation and Amortization (D&A)	3,134	3,078	2,820	2,834	2,824	3,013	2,735	2,807	2,714	2,896
Debt-free, Cash-free Net Working Capital to Revenue	0.38%	2.02%	-8.15%	-9.49%	-12.01%	-14.08%	-15.03%	-12.47%	-13.57%	-13.34%
Debt-free Net Working Capital to Revenue	16.78%	22.46%	15.12%	8.24%	3.19%	8.73%	-1.51%	-3.47%	-3.51%	-2.06%
Net Working Capital to Revenue	-0.20%	4.61%	-5.71%	-7.36%	-11.14%	-7.03%	-13.19%	-14.25%	-15.98%	-10.61%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$2.50	$3.80	$5.80	$0.00	$1.45	$5.13	$5.69	$6.00	$6.07	$6.18
Adjusted Weighted Average Basic Shares Outstanding	2.71B	2.67B	2.55B	0.00	2.50B	4.97B	4.85B	4.78B	4.71B	2.35B
Adjusted Diluted Earnings per Share	$2.44	$3.69	$5.59	$0.00	$1.43	$4.96	$5.50	$5.81	$5.90	$6.02
Adjusted Weighted Average Diluted Shares Outstanding	2.71B	2.67B	2.55B	0.00	2.50B	4.97B	4.85B	4.78B	4.71B	2.35B
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	2.71B	2.67B	2.55B	0.00	2.50B	4.97B	4.85B	4.78B	4.71B	2.35B
Normalized Net Operating Profit after Tax (NOPAT)	8,315	10,081	10,585	9,888	9,039	12,997	14,654	14,643	14,562	15,872
Normalized NOPAT Margin	11.75%	15.44%	16.27%	14.80%	13.35%	18.32%	19.25%	18.26%	17.76%	18.89%
Pre Tax Income Margin	15.56%	20.47%	20.38%	19.94%	8.97%	22.32%	23.14%	22.44%	22.38%	22.32%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	18.35	23.78	29.14	26.85	12.49	34.72	36.00	41.87	24.87	20.77
NOPAT to Interest Expense	13.28	17.41	22.76	19.54	7.04	27.95	29.19	33.36	19.26	16.00
EBIT Less CapEx to Interest Expense	19.57	18.80	23.09	20.03	6.69	28.17	30.53	34.94	20.88	17.55
NOPAT Less CapEx to Interest Expense	14.50	12.43	16.71	12.73	1.24	21.41	23.72	26.42	15.27	12.78
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	102.00%	70.12%	46.95%	74.13%	189.06%	59.44%	57.57%	59.28%	61.06%	62.19%
Augmented Payout Ratio	166.45%	107.88%	80.72%	145.16%	315.20%	115.96%	134.28%	126.90%	110.95%	95.62%

This table displays calculated financial ratios and metrics derived from Procter & Gamble's official financial filings.

Metric	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	3.00%	1.35%	-0.86%	3.54%	5.32%	6.11%	3.22%	0.63%	-0.10%	-0.61%	2.06%
EBITDA Growth	2.06%	-1.76%	-7.08%	5.31%	13.37%	14.98%	-4.68%	6.11%	-6.28%	-9.54%	25.14%
EBIT Growth	2.13%	-1.07%	-7.40%	6.14%	16.37%	16.17%	-6.68%	6.62%	-8.56%	-11.12%	29.39%
NOPAT Growth	4.36%	-4.84%	-6.37%	1.92%	10.64%	15.61%	-12.10%	8.23%	-5.36%	-0.68%	32.84%
Net Income Growth	5.16%	-3.95%	-6.67%	1.69%	10.92%	14.96%	-11.77%	10.43%	-7.31%	-12.49%	33.38%
EPS Growth	6.14%	-2.48%	-4.22%	3.01%	13.22%	16.56%	-11.95%	10.95%	-7.30%	-12.02%	34.29%
Operating Cash Flow Growth	-9.90%	-12.34%	-30.21%	19.01%	43.85%	20.49%	42.70%	5.82%	7.73%	-12.28%	-5.39%
Free Cash Flow Firm Growth	584.61%	-20.89%	-94.20%	83.60%	342.63%	-46.91%	824.26%	2,026.29%	192.14%	153.21%	115.61%
Invested Capital Growth	4.07%	2.98%	5.44%	4.98%	3.22%	5.00%	2.61%	1.44%	0.15%	2.67%	1.67%
Revenue Q/Q Growth	0.69%	5.62%	0.78%	-3.39%	2.42%	6.41%	-1.97%	-5.81%	1.67%	5.87%	0.67%
EBITDA Q/Q Growth	-8.13%	28.55%	-2.58%	-8.47%	-1.09%	30.38%	-19.24%	1.89%	-12.65%	25.84%	11.72%
EBIT Q/Q Growth	-10.24%	35.63%	-2.72%	-10.38%	-1.58%	35.39%	-21.85%	2.39%	-15.59%	31.60%	13.77%
NOPAT Q/Q Growth	-9.43%	29.94%	0.03%	-13.43%	-1.68%	35.78%	-23.95%	6.60%	-14.03%	42.50%	1.72%
Net Income Q/Q Growth	-9.18%	29.59%	-0.10%	-13.51%	-0.93%	34.32%	-23.33%	8.25%	-16.85%	26.81%	16.85%
EPS Q/Q Growth	-9.02%	29.75%	1.27%	-13.84%	0.00%	33.58%	-23.50%	8.57%	-16.45%	26.77%	16.77%
Operating Cash Flow Q/Q Growth	14.39%	9.61%	-12.19%	8.09%	38.26%	-8.18%	4.00%	-19.84%	40.75%	-25.23%	12.16%
Free Cash Flow Firm Q/Q Growth	128.61%	696.40%	-91.09%	-180.77%	872.27%	-4.47%	55.10%	68.35%	17.12%	-17.20%	32.07%
Invested Capital Q/Q Growth	0.34%	-0.71%	3.01%	2.29%	-1.33%	1.00%	0.66%	1.12%	-2.58%	3.53%	-0.31%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	44.65%	47.38%	47.54%	48.16%	48.36%	51.99%	52.69%	51.20%	49.60%	52.06%	52.39%
EBITDA Margin	22.89%	27.85%	26.92%	25.51%	24.63%	30.18%	24.86%	26.90%	23.11%	27.47%	30.49%
Operating Margin	18.44%	23.96%	23.03%	21.17%	20.25%	26.37%	20.68%	22.08%	18.92%	26.67%	26.24%
EBIT Margin	19.19%	24.64%	23.78%	22.06%	21.20%	26.97%	21.50%	23.37%	19.40%	24.12%	27.26%
Profit (Net Income) Margin	15.67%	19.23%	19.06%	17.06%	16.50%	20.83%	16.29%	18.72%	15.31%	18.34%	21.29%
Tax Burden Percent	83.78%	79.31%	81.88%	79.85%	80.13%	78.52%	77.69%	82.34%	81.22%	77.57%	79.71%
Interest Burden Percent	97.49%	98.40%	97.87%	96.86%	97.15%	98.36%	97.53%	97.29%	97.16%	98.04%	97.99%
Effective Tax Rate	16.22%	20.69%	18.12%	20.15%	19.87%	21.48%	22.31%	17.68%	18.75%	22.41%	20.31%
Return on Invested Capital (ROIC)	17.76%	21.97%	21.36%	18.84%	18.41%	23.82%	18.29%	20.39%	17.58%	23.10%	23.43%
ROIC Less NNEP Spread (ROIC-NNEP)	17.95%	22.16%	21.52%	18.96%	18.64%	23.92%	18.47%	20.79%	17.53%	21.07%	23.76%
Return on Net Nonoperating Assets (RNNOA)	8.83%	11.84%	12.52%	11.26%	10.05%	13.58%	10.63%	11.76%	8.86%	10.55%	11.91%
Return on Equity (ROE)	26.59%	33.80%	33.88%	30.09%	28.46%	37.40%	28.93%	32.15%	26.44%	33.65%	35.34%
Cash Return on Invested Capital (CROIC)	17.01%	17.82%	14.71%	14.75%	16.97%	16.08%	17.37%	18.56%	19.99%	17.04%	19.49%
Operating Return on Assets (OROA)	13.01%	16.80%	15.97%	14.88%	14.61%	18.81%	15.14%	16.41%	13.41%	16.25%	18.90%
Return on Assets (ROA)	10.63%	13.11%	12.80%	11.51%	11.37%	14.53%	11.47%	13.15%	10.58%	12.36%	14.76%
Return on Common Equity (ROCE)	25.94%	32.96%	33.04%	29.36%	27.79%	36.50%	28.24%	31.42%	25.85%	32.90%	34.58%
Return on Equity Simple (ROE_SIMPLE)	0.00%	33.19%	32.27%	31.91%	0.00%	32.15%	30.63%	30.41%	0.00%	27.79%	30.43%
Net Operating Profit after Tax (NOPAT)	3,014	3,917	3,918	3,392	3,335	4,529	3,444	3,671	3,156	4,498	4,575
NOPAT Margin	15.45%	19.00%	18.86%	16.90%	16.23%	20.71%	16.06%	18.18%	15.37%	20.69%	20.91%
Net Nonoperating Expense Percent (NNEP)	-0.19%	-0.19%	-0.16%	-0.12%	-0.22%	-0.10%	-0.18%	-0.41%	0.05%	2.04%	-0.33%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	4.17%	-	-	-	5.31%
Cost of Revenue to Revenue	55.35%	52.62%	52.46%	51.84%	51.64%	48.01%	47.31%	48.80%	50.40%	47.94%	47.61%
SG&A Expenses to Revenue	26.21%	23.42%	24.51%	26.99%	28.11%	25.62%	25.75%	29.12%	30.68%	25.39%	26.15%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	26.21%	23.42%	24.51%	26.99%	28.11%	25.62%	32.01%	29.12%	30.68%	25.39%	26.15%
Earnings before Interest and Taxes (EBIT)	3,744	5,078	4,940	4,427	4,357	5,899	4,610	4,720	3,984	5,243	5,965
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	4,466	5,741	5,593	5,119	5,063	6,601	5,331	5,432	4,745	5,971	6,671
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	7.12	6.71	7.98	7.67	7.54	7.11	7.06	7.70	7.82	7.94	7.84
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	4.06	3.61	4.34	4.20	4.23	4.00	4.02	4.51	4.60	4.83	4.68
Price to Earnings (P/E)	22.10	19.93	24.38	23.73	23.66	21.88	22.82	25.08	26.00	28.31	25.51
Dividend Yield	2.59%	2.94%	2.46%	2.54%	2.50%	2.62%	2.61%	2.33%	2.34%	2.26%	2.36%
Earnings Yield	4.53%	5.02%	4.10%	4.21%	4.23%	4.57%	4.38%	3.99%	3.85%	3.53%	3.92%
Enterprise Value to Invested Capital (EV/IC)	4.94	4.50	5.18	4.97	5.09	4.86	4.87	5.37	5.59	5.65	5.54
Enterprise Value to Revenue (EV/Rev)	4.38	3.95	4.70	4.57	4.56	4.33	4.34	4.82	4.89	5.13	4.98
Enterprise Value to EBITDA (EV/EBITDA)	16.57	15.07	18.26	17.69	17.39	16.12	16.46	18.08	18.59	20.04	18.42
Enterprise Value to EBIT (EV/EBIT)	19.10	17.33	21.03	20.34	19.90	18.38	18.86	20.71	21.39	23.19	21.11
Enterprise Value to NOPAT (EV/NOPAT)	23.98	21.99	26.60	25.98	25.69	23.77	24.76	27.07	27.76	29.11	26.40
Enterprise Value to Operating Cash Flow (EV/OCF)	21.00	19.67	25.83	24.31	22.20	20.40	18.95	20.87	20.71	22.37	22.16
Enterprise Value to Free Cash Flow (EV/FCFF)	29.60	25.62	36.18	34.53	30.49	30.98	28.43	29.16	27.98	33.61	28.65
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.67	0.74	0.78	0.81	0.74	0.75	0.69	0.64	0.64	0.69	0.67
Long-Term Debt to Equity	0.49	0.48	0.46	0.50	0.52	0.50	0.47	0.48	0.50	0.49	0.49
Financial Leverage	0.49	0.53	0.58	0.59	0.54	0.57	0.58	0.57	0.51	0.50	0.50
Leverage Ratio	2.53	2.60	2.67	2.63	2.53	2.59	2.55	2.50	2.49	2.49	2.43
Compound Leverage Factor	2.47	2.56	2.61	2.55	2.46	2.54	2.49	2.43	2.42	2.44	2.38
Debt to Total Capital	40.20%	42.67%	43.82%	44.62%	42.37%	42.77%	40.84%	38.85%	39.10%	40.95%	40.27%
Short-Term Debt to Total Capital	11.03%	15.15%	17.96%	16.73%	12.52%	14.08%	12.86%	9.39%	8.66%	11.79%	10.94%
Long-Term Debt to Total Capital	29.16%	27.52%	25.85%	27.89%	29.85%	28.69%	27.98%	29.46%	30.44%	29.16%	29.33%
Preferred Equity to Total Capital	1.08%	1.08%	1.04%	1.00%	1.00%	0.97%	0.98%	0.97%	0.96%	0.90%	0.91%
Noncontrolling Interests to Total Capital	0.34%	0.33%	0.34%	0.34%	0.35%	0.38%	0.36%	0.33%	0.33%	0.34%	0.32%
Common Equity to Total Capital	58.39%	55.91%	54.80%	54.04%	56.27%	55.88%	57.82%	59.84%	59.61%	57.82%	58.49%
Debt to EBITDA	1.49	1.57	1.69	1.75	1.61	1.60	1.52	1.43	1.47	1.68	1.52
Net Debt to EBITDA	1.15	1.25	1.36	1.39	1.23	1.17	1.17	1.12	1.04	1.12	1.07
Long-Term Debt to EBITDA	1.08	1.01	1.00	1.09	1.13	1.08	1.04	1.08	1.14	1.20	1.11
Debt to NOPAT	2.15	2.28	2.46	2.57	2.38	2.36	2.29	2.13	2.19	2.45	2.18
Net Debt to NOPAT	1.66	1.82	1.98	2.04	1.81	1.72	1.76	1.68	1.55	1.62	1.54
Long-Term Debt to NOPAT	1.56	1.47	1.45	1.61	1.67	1.59	1.57	1.62	1.71	1.74	1.59
Altman Z-Score	4.79	4.49	4.89	4.75	4.86	4.78	4.92	5.46	5.36	5.37	5.55
Noncontrolling Interest Sharing Ratio	2.41%	2.48%	2.49%	2.43%	2.36%	2.41%	2.36%	2.28%	2.23%	2.22%	2.16%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	0.65	0.62	0.56	0.59	0.63	0.67	0.64	0.69	0.73	0.75	0.76
Quick Ratio	0.16	0.16	0.15	0.14	0.38	0.17	0.18	0.40	0.46	0.51	0.49
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	235	1,875	167	-135	1,042	996	1,544	2,599	3,044	2,521	3,329
Operating Cash Flow to CapEx	545.23%	459.89%	506.95%	529.90%	766.28%	531.89%	628.08%	561.54%	1,119.46%	453.80%	522.75%
Free Cash Flow to Firm to Interest Expense	2.05	15.24	0.98	-0.61	4.34	4.42	6.23	11.16	13.90	10.59	13.87
Operating Cash Flow to Interest Expense	32.29	33.09	20.90	17.40	22.25	21.80	20.56	17.55	26.27	18.08	20.10
Operating Cash Flow Less CapEx to Interest Expense	26.37	25.89	16.78	14.12	19.35	17.70	17.29	14.42	23.93	14.09	16.26
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.68	0.68	0.67	0.67	0.69	0.70	0.70	0.70	0.69	0.67	0.69
Accounts Receivable Turnover	16.25	14.14	14.59	14.74	15.45	13.95	13.87	14.50	14.50	13.39	13.42
Inventory Turnover	6.53	6.14	6.03	5.89	6.11	5.77	5.67	5.65	5.80	5.66	5.79
Fixed Asset Turnover	3.74	3.83	3.78	3.78	3.81	3.94	3.88	3.86	3.81	3.80	3.82
Accounts Payable Turnover	2.95	2.93	3.03	3.07	2.90	2.90	2.94	2.99	2.73	2.74	2.86
Days Sales Outstanding (DSO)	22.46	25.82	25.02	24.76	23.62	26.16	26.31	25.17	25.17	27.25	27.19
Days Inventory Outstanding (DIO)	55.88	59.48	60.51	61.97	59.74	63.28	64.36	64.64	62.95	64.48	63.02
Days Payable Outstanding (DPO)	123.82	124.42	120.50	118.83	125.82	125.98	124.35	121.99	133.86	133.33	127.75
Cash Conversion Cycle (CCC)	-45.49	-39.12	-34.97	-32.10	-42.46	-36.54	-33.67	-32.18	-45.75	-41.60	-37.54
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	71,133	70,627	72,753	74,416	73,426	74,160	74,653	75,488	73,538	76,137	75,899
Invested Capital Turnover	1.15	1.16	1.13	1.11	1.13	1.15	1.14	1.12	1.14	1.12	1.12
Increase / (Decrease) in Invested Capital	2,779	2,042	3,751	3,527	2,293	3,533	1,900	1,072	112	1,977	1,246
Enterprise Value (EV)	351,159	317,693	377,192	369,990	374,097	360,665	363,917	405,560	410,956	430,428	420,343
Market Capitalization	325,772	290,307	348,063	339,892	346,629	333,385	336,992	379,330	386,908	405,340	394,823
Book Value per Share	$19.07	$18.10	$18.41	$18.79	$19.50	$19.89	$20.25	$20.93	$20.97	$21.69	$21.39
Tangible Book Value per Share	($7.35)	($7.95)	($8.41)	($8.58)	($7.84)	($7.21)	($6.57)	($5.74)	($5.45)	($5.09)	($4.82)
Total Capital	78,347	77,337	79,607	82,012	81,672	83,894	82,541	82,315	83,019	88,294	86,130
Total Debt	31,493	33,003	34,882	36,591	34,607	35,880	33,712	31,982	32,460	36,153	34,687
Total Long-Term Debt	22,848	21,286	20,582	22,874	24,378	24,069	23,096	24,253	25,269	25,744	25,263
Net Debt	24,279	26,293	28,028	28,995	26,361	26,147	25,822	25,154	22,978	23,997	24,457
Capital Expenditures (CapEx)	681	885	705	729	697	922	812	728	514	948	923
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-9,997	-9,090	-9,434	-9,604	-11,125	-10,140	-10,113	-8,981	-11,209	-10,718	-8,961
Debt-free Net Working Capital (DFNWC)	-2,783	-2,380	-2,580	-2,008	-2,879	-407	-2,223	-2,153	-1,727	1,438	1,269
Net Working Capital (NWC)	-11,428	-14,097	-16,880	-15,725	-13,108	-12,218	-12,839	-9,882	-8,918	-8,971	-8,155
Net Nonoperating Expense (NNE)	-44	-46	-41	-32	-57	-27	-49	-110	12	511	-84
Net Nonoperating Obligations (NNO)	24,279	26,293	28,028	28,995	26,361	26,146	25,824	25,155	22,979	23,996	24,456
Total Depreciation and Amortization (D&A)	722	663	653	692	706	702	721	712	761	728	706
Debt-free, Cash-free Net Working Capital to Revenue	-12.47%	-11.30%	-11.75%	-11.86%	-13.57%	-12.18%	-12.05%	-10.68%	-13.34%	-12.77%	-10.62%
Debt-free Net Working Capital to Revenue	-3.47%	-2.96%	-3.21%	-2.48%	-3.51%	-0.49%	-2.65%	-2.56%	-2.06%	1.71%	1.50%
Net Working Capital to Revenue	-14.25%	-17.52%	-21.03%	-19.42%	-15.98%	-14.67%	-15.30%	-11.76%	-10.61%	-10.69%	-9.67%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$1.25	$1.62	$1.63	$1.41	$1.41	$1.89	$1.44	$1.56	$1.29	$1.65	$1.94
Adjusted Weighted Average Basic Shares Outstanding	4.78B	2.37B	2.36B	2.36B	4.71B	2.36B	2.35B	2.36B	2.35B	2.36B	2.34B
Adjusted Diluted Earnings per Share	$1.21	$1.57	$1.59	$1.37	$1.37	$1.83	$1.40	$1.52	$1.27	$1.61	$1.88
Adjusted Weighted Average Diluted Shares Outstanding	4.78B	2.50B	2.48B	2.47B	4.71B	2.36B	2.35B	2.36B	2.35B	2.36B	2.34B
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	4.78B	2.37B	2.36B	2.36B	4.71B	2.36B	2.35B	2.36B	2.35B	2.36B	2.34B
Normalized Net Operating Profit after Tax (NOPAT)	3,014	3,917	3,918	3,392	3,335	4,529	4,486	3,671	3,156	4,498	4,575
Normalized NOPAT Margin	15.45%	19.00%	18.86%	16.90%	16.23%	20.71%	20.92%	18.18%	15.37%	20.69%	20.91%
Pre Tax Income Margin	18.70%	24.24%	23.28%	21.37%	20.60%	26.53%	20.97%	22.74%	18.85%	23.65%	26.71%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	32.56	41.28	28.89	19.94	18.15	26.22	18.59	20.26	18.19	22.03	24.85
NOPAT to Interest Expense	26.21	31.85	22.91	15.28	13.90	20.13	13.89	15.76	14.41	18.90	19.06
EBIT Less CapEx to Interest Expense	26.63	34.09	24.77	16.66	15.25	22.12	15.31	17.13	15.84	18.05	21.01
NOPAT Less CapEx to Interest Expense	20.29	24.65	18.79	12.00	10.99	16.03	10.61	12.63	12.07	14.91	15.22
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	59.28%	60.44%	62.05%	62.29%	61.06%	58.93%	61.16%	60.12%	62.19%	65.72%	61.78%
Augmented Payout Ratio	126.90%	137.36%	121.31%	122.01%	110.95%	90.58%	87.08%	83.05%	95.62%	103.52%	106.43%

Frequently Asked Questions About Procter & Gamble's Financials

When does Procter & Gamble's financial year end?

According to the most recent income statement we have on file, Procter & Gamble's fiscal year ends in June. Their fiscal year 2024 ended on June 30, 2024.

How has Procter & Gamble's net income changed over the last 9 years?

Procter & Gamble's net income appears to be on an upward trend, with a most recent value of $14.97 billion in 2024, rising from $7.14 billion in 2015. The previous period was $14.74 billion in 2023.

What is Procter & Gamble's operating income?

Procter & Gamble's total operating income in 2024 was $18.55 billion, based on the following breakdown:

Total Gross Profit: $43.19 billion
Total Operating Expenses: $24.65 billion

How has Procter & Gamble revenue changed over the last 9 years?

Over the last 9 years, Procter & Gamble's total revenue changed from $70.75 billion in 2015 to $84.04 billion in 2024, a change of 18.8%.

How much debt does Procter & Gamble have?

Procter & Gamble's total liabilities were at $71.81 billion at the end of 2024, a 2.6% decrease from 2023, and a 8.1% increase since 2015.

How much cash does Procter & Gamble have?

In the past 9 years, Procter & Gamble's cash and equivalents has ranged from $0.00 in 2020 to $10.29 billion in 2021, and is currently $9.48 billion as of their latest financial filing in 2024.

How has Procter & Gamble's book value per share changed over the last 9 years?

Over the last 9 years, Procter & Gamble's book value per share changed from 22.61 in 2015 to 20.97 in 2024, a change of -7.3%.

Remove Ads

Related Companies

This page (NYSE:PG) was last updated on 4/14/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Procter & Gamble (PG) Financials

Frequently Asked Questions About Procter & Gamble's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Procter & Gamble (PG) Financials

Annual Income Statements for Procter & Gamble

Quarterly Income Statements for Procter & Gamble

Annual Cash Flow Statements for Procter & Gamble

Quarterly Cash Flow Statements for Procter & Gamble

Annual Balance Sheets for Procter & Gamble

Quarterly Balance Sheets for Procter & Gamble

Annual Metrics and Ratios for Procter & Gamble

Quarterly Metrics and Ratios for Procter & Gamble

Frequently Asked Questions About Procter & Gamble's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools