Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
3.16% |
5.21% |
-1.57% |
5.10% |
-3.97% |
1.76% |
1.87% |
0.33% |
1.97% |
EBITDA Growth |
|
0.00% |
-4.54% |
21.42% |
-19.23% |
4.62% |
-9.09% |
5.70% |
-0.21% |
-28.35% |
34.20% |
EBIT Growth |
|
0.00% |
0.60% |
66.35% |
-37.62% |
9.98% |
-13.29% |
16.39% |
0.45% |
-76.32% |
266.03% |
NOPAT Growth |
|
0.00% |
-7.99% |
102.80% |
5.56% |
26.38% |
-35.06% |
-40.12% |
95.77% |
-32.36% |
27.81% |
Net Income Growth |
|
0.00% |
-90.21% |
5,080.09% |
-82.28% |
-255.86% |
35.16% |
110.73% |
-1,469.45% |
-1,216.82% |
89.66% |
EPS Growth |
|
0.00% |
-150.00% |
840.00% |
-89.19% |
-500.00% |
31.25% |
18.18% |
-77.78% |
-650.00% |
82.50% |
Operating Cash Flow Growth |
|
0.00% |
974.83% |
28.21% |
-17.67% |
82.36% |
-16.88% |
2.96% |
0.95% |
12.66% |
-4.65% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-108.86% |
876.17% |
-831.97% |
108.80% |
-45.51% |
10.90% |
35.76% |
11.23% |
Invested Capital Growth |
|
0.00% |
-10.66% |
3.76% |
-6.13% |
71.82% |
-2.16% |
-1.13% |
-0.56% |
-1.88% |
-1.94% |
Revenue Q/Q Growth |
|
0.00% |
-0.54% |
1.91% |
0.00% |
0.00% |
-0.61% |
0.26% |
-0.03% |
1.15% |
-0.81% |
EBITDA Q/Q Growth |
|
0.00% |
2.81% |
-3.35% |
58.87% |
68.77% |
127.34% |
153.05% |
-1.18% |
-13.77% |
11.73% |
EBIT Q/Q Growth |
|
0.00% |
6.87% |
-8.26% |
0.00% |
0.00% |
-5.66% |
6.85% |
-4.84% |
-57.25% |
54.94% |
NOPAT Q/Q Growth |
|
0.00% |
-46.26% |
-0.30% |
0.00% |
0.00% |
-5.84% |
-45.14% |
-22.22% |
-13.58% |
11.85% |
Net Income Q/Q Growth |
|
0.00% |
-91.71% |
-3.95% |
0.00% |
0.00% |
67.66% |
112.69% |
-265.33% |
-166.82% |
85.35% |
EPS Q/Q Growth |
|
0.00% |
-350.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-900.00% |
-185.71% |
78.57% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
3,055.02% |
5.50% |
-29.56% |
24.65% |
319.68% |
-45.42% |
6.93% |
12.12% |
-4.99% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
-101.70% |
112.79% |
-1,388.72% |
-22.96% |
-38.29% |
-29.55% |
3.02% |
20.38% |
Invested Capital Q/Q Growth |
|
0.00% |
-41.61% |
-1.09% |
-44.65% |
-2.02% |
-1.11% |
-0.59% |
-0.15% |
-0.41% |
-0.84% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
EBITDA Margin |
|
65.47% |
60.58% |
69.91% |
57.37% |
57.11% |
54.06% |
56.16% |
55.01% |
39.29% |
51.70% |
Operating Margin |
|
10.66% |
15.80% |
17.13% |
21.63% |
22.64% |
20.36% |
23.23% |
23.03% |
15.52% |
19.46% |
EBIT Margin |
|
22.10% |
21.55% |
34.07% |
21.59% |
22.59% |
20.40% |
23.33% |
23.01% |
5.43% |
19.49% |
Profit (Net Income) Margin |
|
3.19% |
0.30% |
14.91% |
2.68% |
-3.98% |
-2.69% |
0.28% |
-3.81% |
-49.99% |
-5.07% |
Tax Burden Percent |
|
89.18% |
53.68% |
95.39% |
114.73% |
-654.93% |
152.01% |
36.11% |
113.10% |
100.39% |
105.66% |
Interest Burden Percent |
|
16.20% |
2.62% |
45.87% |
10.83% |
2.69% |
-8.67% |
3.36% |
-14.64% |
-916.94% |
-24.61% |
Effective Tax Rate |
|
10.82% |
46.32% |
4.61% |
18.96% |
6.90% |
0.00% |
63.89% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
1.24% |
1.20% |
2.54% |
2.71% |
2.61% |
1.35% |
0.82% |
1.63% |
1.11% |
1.45% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
19.98% |
21.02% |
5.73% |
29.96% |
-12.24% |
-2.75% |
-1.20% |
-3.45% |
-13.78% |
-3.12% |
Return on Net Nonoperating Assets (RNNOA) |
|
-0.84% |
-1.16% |
-0.37% |
-2.33% |
-3.23% |
-1.77% |
-0.78% |
-2.26% |
-9.93% |
-2.41% |
Return on Equity (ROE) |
|
0.40% |
0.04% |
2.16% |
0.38% |
-0.62% |
-0.42% |
0.05% |
-0.64% |
-8.81% |
-0.96% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
12.46% |
-1.15% |
9.03% |
-50.24% |
3.53% |
1.96% |
2.19% |
3.01% |
3.41% |
Operating Return on Assets (OROA) |
|
1.64% |
1.67% |
2.75% |
1.73% |
1.92% |
1.69% |
1.99% |
2.01% |
0.49% |
1.86% |
Return on Assets (ROA) |
|
0.24% |
0.02% |
1.21% |
0.21% |
-0.34% |
-0.22% |
0.02% |
-0.33% |
-4.51% |
-0.48% |
Return on Common Equity (ROCE) |
|
0.28% |
0.03% |
1.78% |
0.32% |
-0.51% |
-0.34% |
0.04% |
-0.52% |
-7.11% |
-0.76% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.56% |
0.05% |
2.57% |
0.47% |
-0.78% |
-0.53% |
0.06% |
-0.78% |
-11.59% |
-1.22% |
Net Operating Profit after Tax (NOPAT) |
|
63 |
58 |
118 |
124 |
157 |
102 |
61 |
119 |
81 |
103 |
NOPAT Margin |
|
9.51% |
8.48% |
16.34% |
17.53% |
21.08% |
14.25% |
8.39% |
16.12% |
10.87% |
13.62% |
Net Nonoperating Expense Percent (NNEP) |
|
-18.74% |
-19.81% |
-3.20% |
-27.25% |
14.85% |
4.10% |
2.02% |
5.08% |
14.89% |
4.57% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
1.45% |
1.03% |
1.34% |
Cost of Revenue to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
6.35% |
7.83% |
8.56% |
8.13% |
9.22% |
9.09% |
8.14% |
45.51% |
47.92% |
8.76% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
89.34% |
84.20% |
82.87% |
78.37% |
77.36% |
79.64% |
76.77% |
76.97% |
84.48% |
80.54% |
Earnings before Interest and Taxes (EBIT) |
|
146 |
147 |
245 |
153 |
168 |
146 |
170 |
170 |
40 |
148 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
434 |
414 |
503 |
406 |
425 |
386 |
408 |
407 |
292 |
392 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.77 |
0.69 |
0.72 |
0.61 |
0.70 |
0.48 |
0.46 |
0.34 |
0.35 |
0.34 |
Price to Tangible Book Value (P/TBV) |
|
0.89 |
0.77 |
0.79 |
0.65 |
0.74 |
0.50 |
0.48 |
0.35 |
0.35 |
0.35 |
Price to Revenue (P/Rev) |
|
4.38 |
4.01 |
4.20 |
3.43 |
3.58 |
2.45 |
2.28 |
1.67 |
1.49 |
1.42 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
34.92 |
265.71 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Dividend Yield |
|
3.06% |
3.07% |
3.02% |
3.90% |
3.42% |
4.65% |
3.70% |
5.52% |
3.59% |
2.83% |
Earnings Yield |
|
0.00% |
0.00% |
2.86% |
0.38% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.83 |
0.80 |
0.75 |
0.64 |
0.86 |
0.74 |
0.74 |
0.69 |
0.71 |
0.71 |
Enterprise Value to Revenue (EV/Rev) |
|
6.35 |
5.29 |
4.91 |
4.00 |
8.82 |
7.73 |
7.44 |
6.82 |
6.83 |
6.57 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.69 |
8.73 |
7.02 |
6.97 |
15.44 |
14.30 |
13.25 |
12.39 |
17.39 |
12.70 |
Enterprise Value to EBIT (EV/EBIT) |
|
28.71 |
24.54 |
14.41 |
18.52 |
39.03 |
37.90 |
31.89 |
29.63 |
125.81 |
33.68 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
66.74 |
62.37 |
30.04 |
22.82 |
41.84 |
54.25 |
88.72 |
42.30 |
62.88 |
48.21 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
24.37 |
18.57 |
18.08 |
22.98 |
23.28 |
22.14 |
20.47 |
18.26 |
18.77 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
6.02 |
0.00 |
6.85 |
0.00 |
20.77 |
37.32 |
31.41 |
23.26 |
20.50 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.05 |
0.00 |
0.00 |
0.83 |
0.84 |
0.86 |
0.87 |
0.95 |
0.92 |
Long-Term Debt to Equity |
|
0.00 |
0.05 |
0.00 |
0.00 |
0.83 |
0.84 |
0.86 |
0.87 |
0.95 |
0.92 |
Financial Leverage |
|
-0.04 |
-0.06 |
-0.07 |
-0.08 |
0.26 |
0.65 |
0.65 |
0.66 |
0.72 |
0.77 |
Leverage Ratio |
|
1.64 |
1.73 |
1.80 |
1.78 |
1.84 |
1.89 |
1.90 |
1.91 |
1.95 |
1.98 |
Compound Leverage Factor |
|
0.27 |
0.05 |
0.82 |
0.19 |
0.05 |
-0.16 |
0.06 |
-0.28 |
-17.91 |
-0.49 |
Debt to Total Capital |
|
0.38% |
4.50% |
0.00% |
0.00% |
45.21% |
45.70% |
46.26% |
46.54% |
48.65% |
47.83% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.38% |
4.50% |
0.00% |
0.00% |
45.21% |
45.70% |
46.26% |
46.54% |
48.65% |
47.83% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
29.07% |
17.51% |
16.83% |
18.21% |
10.00% |
10.37% |
10.46% |
9.92% |
10.38% |
11.30% |
Common Equity to Total Capital |
|
70.56% |
77.99% |
83.17% |
81.79% |
44.79% |
43.93% |
43.28% |
43.54% |
40.97% |
40.87% |
Debt to EBITDA |
|
0.05 |
0.56 |
0.00 |
0.00 |
9.00 |
9.84 |
9.40 |
9.43 |
13.03 |
9.39 |
Net Debt to EBITDA |
|
-0.57 |
-0.05 |
0.00 |
0.00 |
7.19 |
7.54 |
7.07 |
7.35 |
10.82 |
7.74 |
Long-Term Debt to EBITDA |
|
0.05 |
0.56 |
0.00 |
0.00 |
9.00 |
9.84 |
9.40 |
9.43 |
13.03 |
9.39 |
Debt to NOPAT |
|
0.32 |
3.97 |
0.00 |
0.00 |
24.37 |
37.33 |
62.92 |
32.18 |
47.12 |
35.64 |
Net Debt to NOPAT |
|
-3.94 |
-0.33 |
0.00 |
0.00 |
19.49 |
28.58 |
47.35 |
25.09 |
39.11 |
29.38 |
Long-Term Debt to NOPAT |
|
0.32 |
3.97 |
0.00 |
0.00 |
24.37 |
37.33 |
62.92 |
32.18 |
47.12 |
35.64 |
Altman Z-Score |
|
0.64 |
0.58 |
0.64 |
0.55 |
0.56 |
0.45 |
0.46 |
0.38 |
0.34 |
0.39 |
Noncontrolling Interest Sharing Ratio |
|
29.39% |
23.98% |
17.57% |
17.51% |
18.23% |
18.67% |
19.28% |
19.01% |
19.35% |
20.93% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
1.71 |
4.47 |
2.08 |
2.57 |
2.28 |
4.07 |
4.10 |
3.35 |
4.30 |
4.79 |
Quick Ratio |
|
1.38 |
1.55 |
1.86 |
2.39 |
2.28 |
3.81 |
4.06 |
3.06 |
3.63 |
3.28 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
600 |
-53 |
413 |
-3,023 |
266 |
145 |
161 |
218 |
243 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
3.98 |
-0.37 |
2.80 |
-17.92 |
1.84 |
1.02 |
1.12 |
1.43 |
1.45 |
Operating Cash Flow to Interest Expense |
|
-0.10 |
0.98 |
1.32 |
1.06 |
1.69 |
1.65 |
1.72 |
1.71 |
1.82 |
1.59 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-0.10 |
0.98 |
5.08 |
1.06 |
1.69 |
1.65 |
1.72 |
1.71 |
1.82 |
1.59 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.07 |
0.08 |
0.08 |
0.08 |
0.09 |
0.08 |
0.09 |
0.09 |
0.09 |
0.10 |
Accounts Receivable Turnover |
|
71.47 |
52.37 |
44.47 |
38.09 |
37.84 |
38.89 |
43.94 |
37.54 |
35.44 |
41.75 |
Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
0.09 |
0.09 |
0.09 |
0.09 |
0.10 |
0.10 |
0.10 |
0.11 |
0.11 |
0.11 |
Accounts Payable Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Sales Outstanding (DSO) |
|
5.11 |
6.97 |
8.21 |
9.58 |
9.65 |
9.39 |
8.31 |
9.72 |
10.30 |
8.74 |
Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Cash Conversion Cycle (CCC) |
|
5.11 |
6.97 |
8.21 |
9.58 |
9.65 |
9.39 |
8.31 |
9.72 |
10.30 |
8.74 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
5,087 |
4,545 |
4,716 |
4,427 |
7,606 |
7,442 |
7,358 |
7,317 |
7,180 |
7,040 |
Invested Capital Turnover |
|
0.13 |
0.14 |
0.16 |
0.15 |
0.12 |
0.09 |
0.10 |
0.10 |
0.10 |
0.11 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
-542 |
171 |
-289 |
3,180 |
-164 |
-84 |
-41 |
-137 |
-139 |
Enterprise Value (EV) |
|
4,203 |
3,614 |
3,531 |
2,831 |
6,559 |
5,523 |
5,408 |
5,048 |
5,075 |
4,973 |
Market Capitalization |
|
2,902 |
2,737 |
3,017 |
2,430 |
2,659 |
1,751 |
1,655 |
1,236 |
1,106 |
1,075 |
Book Value per Share |
|
$17.73 |
$18.05 |
$17.40 |
$16.86 |
$16.65 |
$16.59 |
$16.39 |
$16.34 |
$14.74 |
$14.44 |
Tangible Book Value per Share |
|
$15.32 |
$16.18 |
$15.93 |
$15.72 |
$15.75 |
$15.90 |
$15.84 |
$15.93 |
$14.42 |
$14.21 |
Total Capital |
|
5,331 |
5,116 |
5,022 |
4,892 |
8,452 |
8,316 |
8,291 |
8,251 |
7,818 |
7,686 |
Total Debt |
|
20 |
230 |
0.00 |
0.00 |
3,821 |
3,801 |
3,836 |
3,840 |
3,803 |
3,677 |
Total Long-Term Debt |
|
20 |
230 |
0.00 |
0.00 |
3,821 |
3,801 |
3,836 |
3,840 |
3,803 |
3,677 |
Net Debt |
|
-248 |
-19 |
-331 |
-491 |
3,055 |
2,910 |
2,886 |
2,994 |
3,157 |
3,031 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
-540 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-117 |
233 |
-126 |
-130 |
-123 |
-101 |
-118 |
-117 |
-105 |
-102 |
Debt-free Net Working Capital (DFNWC) |
|
90 |
448 |
154 |
235 |
183 |
364 |
412 |
332 |
405 |
454 |
Net Working Capital (NWC) |
|
90 |
448 |
154 |
235 |
183 |
364 |
412 |
332 |
405 |
454 |
Net Nonoperating Expense (NNE) |
|
42 |
56 |
10 |
105 |
186 |
121 |
59 |
148 |
452 |
142 |
Net Nonoperating Obligations (NNO) |
|
-223 |
-341 |
-306 |
-465 |
2,975 |
2,927 |
2,903 |
2,906 |
3,165 |
3,031 |
Total Depreciation and Amortization (D&A) |
|
287 |
267 |
258 |
253 |
257 |
240 |
239 |
237 |
251 |
244 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
-17.66% |
34.08% |
-17.49% |
-18.39% |
-16.59% |
-14.17% |
-16.17% |
-15.85% |
-14.11% |
-13.42% |
Debt-free Net Working Capital to Revenue |
|
13.63% |
65.50% |
21.38% |
33.24% |
24.58% |
50.98% |
56.71% |
44.91% |
54.50% |
59.91% |
Net Working Capital to Revenue |
|
13.63% |
65.50% |
21.38% |
33.24% |
24.58% |
50.98% |
56.71% |
44.91% |
54.50% |
59.91% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
($0.02) |
($0.05) |
$0.37 |
$0.04 |
($0.16) |
($0.11) |
($0.09) |
($0.16) |
($1.20) |
($0.21) |
Adjusted Weighted Average Basic Shares Outstanding |
|
212.11M |
218.05M |
236.37M |
239.53M |
231.54M |
222.44M |
218.70M |
221.31M |
216.92M |
217.24M |
Adjusted Diluted Earnings per Share |
|
($0.02) |
($0.05) |
$0.37 |
$0.04 |
($0.16) |
($0.11) |
($0.09) |
($0.16) |
($1.20) |
($0.21) |
Adjusted Weighted Average Diluted Shares Outstanding |
|
212.11M |
218.05M |
236.40M |
239.56M |
231.54M |
222.44M |
218.70M |
221.31M |
216.92M |
217.24M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
212.11M |
230.67M |
240.43M |
233.21M |
227.51M |
218.99M |
219.11M |
216.98M |
217.37M |
217.53M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
281 |
192 |
118 |
330 |
157 |
289 |
304 |
119 |
81 |
315 |
Normalized NOPAT Margin |
|
42.46% |
28.12% |
16.34% |
46.70% |
21.08% |
40.48% |
41.82% |
16.12% |
10.87% |
41.65% |
Pre Tax Income Margin |
|
3.58% |
0.56% |
15.63% |
2.34% |
0.61% |
-1.77% |
0.78% |
-3.37% |
-49.80% |
-4.80% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.87 |
0.98 |
1.70 |
1.03 |
1.00 |
1.01 |
1.19 |
1.18 |
0.26 |
0.88 |
NOPAT to Interest Expense |
|
0.38 |
0.38 |
0.82 |
0.84 |
0.93 |
0.71 |
0.43 |
0.83 |
0.53 |
0.62 |
EBIT Less CapEx to Interest Expense |
|
0.87 |
0.98 |
5.46 |
1.03 |
1.00 |
1.01 |
1.19 |
1.18 |
0.26 |
0.88 |
NOPAT Less CapEx to Interest Expense |
|
0.38 |
0.38 |
4.58 |
0.84 |
0.93 |
0.71 |
0.43 |
0.83 |
0.53 |
0.62 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
1,908.71% |
5,033.98% |
205.30% |
648.87% |
-501.13% |
-577.09% |
4,760.47% |
-403.32% |
-16.52% |
-73.93% |
Augmented Payout Ratio |
|
1,908.71% |
5,033.98% |
205.30% |
1,190.45% |
-829.26% |
-1,202.22% |
4,760.47% |
-627.29% |
-17.02% |
-73.93% |