Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
-14.70% |
8.55% |
-13.72% |
-2.54% |
-9.51% |
-0.25% |
0.24% |
0.93% |
-5.00% |
EBITDA Growth |
|
0.00% |
-330.91% |
114.39% |
27.77% |
-57.00% |
64.04% |
-62.61% |
55.58% |
120.00% |
1.09% |
EBIT Growth |
|
0.00% |
-330.91% |
114.39% |
27.77% |
-57.00% |
64.04% |
-62.61% |
55.58% |
120.00% |
1.09% |
NOPAT Growth |
|
0.00% |
-358.60% |
114.46% |
31.29% |
-26.04% |
-13.18% |
-40.25% |
38.92% |
124.51% |
15.72% |
Net Income Growth |
|
0.00% |
-337.54% |
119.13% |
36.37% |
-53.11% |
27.86% |
-46.68% |
22.63% |
64.33% |
12.48% |
EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Growth |
|
0.00% |
62.68% |
-20.42% |
46.21% |
-16.93% |
8.65% |
-17.16% |
-32.77% |
126.10% |
-67.06% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
88.05% |
188.34% |
-410.49% |
204.89% |
-305.68% |
213.81% |
-89.44% |
-3.61% |
Invested Capital Growth |
|
0.00% |
0.00% |
27.33% |
-4.43% |
49.34% |
-26.03% |
86.38% |
-48.47% |
-0.16% |
1.83% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
55.66% |
54.02% |
54.22% |
52.94% |
51.98% |
47.98% |
49.04% |
46.73% |
49.95% |
50.99% |
EBITDA Margin |
|
-11.28% |
-56.99% |
7.56% |
11.19% |
4.94% |
8.95% |
3.35% |
5.21% |
11.35% |
12.08% |
Operating Margin |
|
-10.50% |
-56.44% |
5.43% |
6.76% |
5.30% |
6.71% |
3.47% |
6.40% |
13.96% |
15.37% |
EBIT Margin |
|
-11.28% |
-56.99% |
7.56% |
11.19% |
4.94% |
8.95% |
3.35% |
5.21% |
11.35% |
12.08% |
Profit (Net Income) Margin |
|
18.42% |
-51.30% |
9.04% |
14.29% |
6.88% |
9.71% |
5.19% |
6.35% |
10.34% |
12.25% |
Tax Burden Percent |
|
-190.07% |
91.32% |
96.91% |
118.47% |
114.66% |
86.84% |
100.57% |
75.54% |
77.08% |
85.29% |
Interest Burden Percent |
|
85.91% |
98.57% |
123.46% |
107.79% |
121.47% |
125.00% |
153.91% |
161.50% |
118.23% |
118.88% |
Effective Tax Rate |
|
0.00% |
0.00% |
3.09% |
-18.47% |
-14.66% |
13.16% |
-0.57% |
24.46% |
22.92% |
14.71% |
Return on Invested Capital (ROIC) |
|
0.00% |
-116.55% |
7.41% |
8.88% |
5.39% |
4.49% |
2.20% |
3.10% |
10.26% |
11.77% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
-31.49% |
-14.12% |
-29.67% |
142.23% |
58.79% |
7.07% |
7.30% |
16.93% |
42.57% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
9.14% |
2.80% |
4.54% |
0.74% |
3.43% |
2.00% |
2.20% |
-0.96% |
-1.05% |
Return on Equity (ROE) |
|
0.00% |
-107.41% |
10.21% |
13.43% |
6.13% |
7.92% |
4.21% |
5.30% |
9.30% |
10.73% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-316.55% |
-16.63% |
13.41% |
-34.18% |
34.41% |
-58.12% |
67.07% |
10.42% |
9.96% |
Operating Return on Assets (OROA) |
|
0.00% |
-25.77% |
3.99% |
5.68% |
2.50% |
4.09% |
1.55% |
2.58% |
6.10% |
6.25% |
Return on Assets (ROA) |
|
0.00% |
-23.20% |
4.78% |
7.25% |
3.49% |
4.44% |
2.39% |
3.14% |
5.56% |
6.33% |
Return on Common Equity (ROCE) |
|
0.00% |
-43.16% |
3.82% |
9.16% |
6.12% |
7.47% |
2.66% |
2.09% |
3.45% |
3.66% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-53.75% |
10.17% |
13.06% |
6.17% |
9.00% |
4.17% |
5.54% |
9.56% |
10.77% |
Net Operating Profit after Tax (NOPAT) |
|
-484 |
-2,219 |
321 |
421 |
311 |
270 |
162 |
224 |
504 |
583 |
NOPAT Margin |
|
-7.35% |
-39.51% |
5.26% |
8.01% |
6.08% |
5.83% |
3.49% |
4.84% |
10.76% |
13.11% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
-85.06% |
21.53% |
38.55% |
-136.84% |
-54.29% |
-4.87% |
-4.20% |
-6.67% |
-30.80% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
3.29% |
7.68% |
8.43% |
Cost of Revenue to Revenue |
|
44.34% |
45.98% |
45.78% |
47.06% |
48.02% |
52.02% |
50.96% |
53.27% |
50.05% |
49.01% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
66.16% |
110.46% |
48.79% |
46.19% |
46.68% |
41.27% |
45.57% |
40.33% |
35.98% |
35.61% |
Earnings before Interest and Taxes (EBIT) |
|
-743 |
-3,201 |
461 |
589 |
253 |
415 |
155 |
242 |
531 |
537 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-743 |
-3,201 |
461 |
589 |
253 |
415 |
155 |
242 |
531 |
537 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
1.45 |
1.03 |
1.33 |
2.70 |
3.71 |
4.95 |
6.40 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
9.49 |
8.16 |
5.27 |
0.00 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
1.59 |
1.15 |
1.43 |
1.30 |
1.72 |
1.81 |
2.53 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
11.07 |
16.53 |
14.75 |
24.87 |
26.91 |
17.40 |
20.59 |
Dividend Yield |
|
9.78% |
9.08% |
6.03% |
2.25% |
3.24% |
2.86% |
3.44% |
2.37% |
2.32% |
3.04% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
9.04% |
6.05% |
6.78% |
4.02% |
3.72% |
5.75% |
4.86% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
1.74 |
1.09 |
1.45 |
1.07 |
2.43 |
2.63 |
3.14 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
1.53 |
1.47 |
1.60 |
2.20 |
2.58 |
2.75 |
3.53 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
13.68 |
29.76 |
17.83 |
65.70 |
49.48 |
24.25 |
29.20 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
13.68 |
29.76 |
17.83 |
65.70 |
49.48 |
24.25 |
29.20 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
19.12 |
24.19 |
27.37 |
63.13 |
53.25 |
25.58 |
26.90 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
13.68 |
15.41 |
13.93 |
23.18 |
40.39 |
19.26 |
71.18 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
12.66 |
0.00 |
3.57 |
0.00 |
2.47 |
25.18 |
31.79 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.57 |
0.30 |
0.16 |
0.39 |
0.41 |
0.33 |
0.28 |
0.29 |
0.36 |
Long-Term Debt to Equity |
|
0.00 |
0.56 |
0.30 |
0.15 |
0.37 |
0.35 |
0.30 |
0.26 |
0.27 |
0.29 |
Financial Leverage |
|
0.00 |
-0.29 |
-0.20 |
-0.15 |
0.01 |
0.06 |
0.28 |
0.30 |
-0.06 |
-0.02 |
Leverage Ratio |
|
0.00 |
2.32 |
2.14 |
1.85 |
1.76 |
1.79 |
1.76 |
1.69 |
1.67 |
1.69 |
Compound Leverage Factor |
|
0.00 |
2.28 |
2.64 |
2.00 |
2.14 |
2.23 |
2.71 |
2.73 |
1.98 |
2.01 |
Debt to Total Capital |
|
0.00% |
36.21% |
23.35% |
13.73% |
28.08% |
29.03% |
25.04% |
21.79% |
22.55% |
26.64% |
Short-Term Debt to Total Capital |
|
0.00% |
0.65% |
0.36% |
0.88% |
1.53% |
4.36% |
2.71% |
1.52% |
1.30% |
5.70% |
Long-Term Debt to Total Capital |
|
0.00% |
35.56% |
22.99% |
12.85% |
26.55% |
24.67% |
22.33% |
20.27% |
21.25% |
20.94% |
Preferred Equity to Total Capital |
|
0.00% |
38.10% |
49.60% |
0.00% |
0.00% |
0.00% |
45.99% |
46.64% |
51.31% |
47.95% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.06% |
0.15% |
0.17% |
0.17% |
0.15% |
0.18% |
0.23% |
0.27% |
0.27% |
Common Equity to Total Capital |
|
0.00% |
25.63% |
26.65% |
86.10% |
71.75% |
62.94% |
28.86% |
31.57% |
26.10% |
25.39% |
Debt to EBITDA |
|
0.00 |
-0.95 |
3.59 |
1.56 |
8.84 |
5.56 |
12.43 |
6.15 |
2.78 |
3.43 |
Net Debt to EBITDA |
|
0.00 |
0.09 |
2.07 |
-0.52 |
6.51 |
1.79 |
4.06 |
3.16 |
1.94 |
2.07 |
Long-Term Debt to EBITDA |
|
0.00 |
-0.93 |
3.54 |
1.46 |
8.36 |
4.73 |
11.09 |
5.72 |
2.62 |
2.70 |
Debt to NOPAT |
|
0.00 |
-1.37 |
5.16 |
2.18 |
7.18 |
8.54 |
11.95 |
6.62 |
2.94 |
3.16 |
Net Debt to NOPAT |
|
0.00 |
0.13 |
2.98 |
-0.73 |
5.29 |
2.74 |
3.90 |
3.40 |
2.05 |
1.90 |
Long-Term Debt to NOPAT |
|
0.00 |
-1.35 |
5.08 |
2.04 |
6.79 |
7.26 |
10.65 |
6.16 |
2.77 |
2.48 |
Altman Z-Score |
|
0.00 |
0.00 |
0.00 |
2.13 |
1.66 |
1.74 |
2.24 |
2.21 |
2.38 |
2.84 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
59.82% |
62.54% |
31.75% |
0.22% |
5.74% |
36.70% |
60.60% |
62.89% |
65.84% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
0.00 |
2.12 |
1.15 |
1.30 |
1.47 |
1.42 |
3.50 |
1.25 |
1.06 |
1.21 |
Quick Ratio |
|
0.00 |
1.46 |
0.74 |
1.20 |
1.36 |
1.42 |
1.39 |
1.16 |
0.98 |
1.09 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-6,026 |
-720 |
636 |
-1,975 |
2,071 |
-4,260 |
4,848 |
512 |
493 |
Operating Cash Flow to CapEx |
|
314.93% |
976.19% |
480.65% |
0.00% |
683.33% |
0.00% |
0.00% |
569.77% |
2,100.00% |
651.85% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.45 |
0.53 |
0.51 |
0.51 |
0.46 |
0.46 |
0.49 |
0.54 |
0.52 |
Accounts Receivable Turnover |
|
0.00 |
3.35 |
3.84 |
3.36 |
2.75 |
2.56 |
2.87 |
3.02 |
3.45 |
3.39 |
Inventory Turnover |
|
0.00 |
8.91 |
3.68 |
3.45 |
11.38 |
0.00 |
0.00 |
1.07 |
17.71 |
20.65 |
Fixed Asset Turnover |
|
0.00 |
13.27 |
15.19 |
15.44 |
9.15 |
6.10 |
7.73 |
11.65 |
16.19 |
16.26 |
Accounts Payable Turnover |
|
0.00 |
1.28 |
1.46 |
1.38 |
1.42 |
1.45 |
1.42 |
1.49 |
1.43 |
1.45 |
Days Sales Outstanding (DSO) |
|
0.00 |
108.81 |
95.01 |
108.51 |
132.86 |
142.84 |
127.13 |
120.88 |
105.78 |
107.83 |
Days Inventory Outstanding (DIO) |
|
0.00 |
40.98 |
99.17 |
105.84 |
32.09 |
0.00 |
0.00 |
341.03 |
20.61 |
17.68 |
Days Payable Outstanding (DPO) |
|
0.00 |
284.08 |
249.98 |
265.16 |
257.74 |
251.59 |
257.60 |
244.67 |
254.95 |
251.58 |
Cash Conversion Cycle (CCC) |
|
0.00 |
-134.29 |
-55.80 |
-50.81 |
-92.79 |
-108.76 |
-130.47 |
217.24 |
-128.56 |
-126.08 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
3,808 |
4,848 |
4,633 |
6,920 |
5,119 |
9,540 |
4,917 |
4,909 |
4,998 |
Invested Capital Turnover |
|
0.00 |
2.95 |
1.41 |
1.11 |
0.89 |
0.77 |
0.63 |
0.64 |
0.95 |
0.90 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
3,808 |
1,041 |
-215 |
2,286 |
-1,801 |
4,422 |
-4,624 |
-7.94 |
90 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
8,052 |
7,533 |
7,402 |
10,200 |
11,951 |
12,887 |
15,685 |
Market Capitalization |
|
0.00 |
0.00 |
0.00 |
8,346 |
5,872 |
6,648 |
6,011 |
7,994 |
8,469 |
11,240 |
Book Value per Share |
|
$0.00 |
$0.00 |
$2.35 |
$7.17 |
$7.32 |
$6.40 |
$2.95 |
$3.01 |
$2.39 |
$2.52 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
($2.64) |
$1.10 |
$0.92 |
$1.61 |
($2.01) |
($2.35) |
($3.11) |
($2.91) |
Total Capital |
|
0.00 |
8,410 |
7,087 |
6,682 |
7,965 |
7,955 |
7,709 |
6,817 |
6,561 |
6,918 |
Total Debt |
|
0.00 |
3,045 |
1,655 |
917 |
2,237 |
2,309 |
1,931 |
1,485 |
1,479 |
1,843 |
Total Long-Term Debt |
|
0.00 |
2,991 |
1,629 |
859 |
2,115 |
1,963 |
1,721 |
1,382 |
1,394 |
1,449 |
Net Debt |
|
0.00 |
-294 |
955 |
-306 |
1,648 |
742 |
630 |
762 |
1,033 |
1,109 |
Capital Expenditures (CapEx) |
|
99 |
52 |
84 |
-87 |
72 |
0.00 |
0.00 |
52 |
32 |
34 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
0.00 |
920 |
-216 |
-68 |
473 |
-255 |
4,280 |
-150 |
-228 |
55 |
Debt-free Net Working Capital (DFNWC) |
|
0.00 |
2,721 |
484 |
656 |
1,052 |
1,243 |
5,547 |
543 |
190 |
774 |
Net Working Capital (NWC) |
|
0.00 |
2,666 |
458 |
597 |
930 |
896 |
5,338 |
440 |
104 |
379 |
Net Nonoperating Expense (NNE) |
|
-1,697 |
662 |
-230 |
-331 |
-41 |
-180 |
-79 |
-70 |
20 |
38 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
-1,557 |
-584 |
-1,131 |
1,191 |
-527 |
3,762 |
-415 |
-173 |
-76 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
0.00% |
16.39% |
-3.55% |
-1.28% |
9.23% |
-5.50% |
92.47% |
-3.23% |
-4.87% |
1.24% |
Debt-free Net Working Capital to Revenue |
|
0.00% |
48.44% |
7.93% |
12.47% |
20.52% |
26.79% |
119.87% |
11.72% |
4.06% |
17.40% |
Net Working Capital to Revenue |
|
0.00% |
47.47% |
7.51% |
11.36% |
18.14% |
19.31% |
115.34% |
9.48% |
2.23% |
8.53% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.76 |
$34.00 |
$41.00 |
$0.00 |
$0.33 |
$0.53 |
$0.81 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
781.08M |
782.10M |
753.26M |
0.00 |
715.73M |
697.30M |
666.26M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
1.00 |
34.00 |
41.00 |
0.00 |
0.00 |
1.00 |
1.00 |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
802.05M |
781.08M |
782.10M |
753.26M |
0.00 |
715.73M |
697.30M |
666.26M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
392 |
-18 |
321 |
249 |
190 |
270 |
112 |
224 |
504 |
583 |
Normalized NOPAT Margin |
|
5.95% |
-0.32% |
5.26% |
4.73% |
3.71% |
5.83% |
2.43% |
4.84% |
10.76% |
13.11% |
Pre Tax Income Margin |
|
-9.69% |
-56.17% |
9.33% |
12.06% |
6.00% |
11.19% |
5.16% |
8.41% |
13.42% |
14.36% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
51.40% |
-18.16% |
77.94% |
23.22% |
55.64% |
44.55% |
83.71% |
64.34% |
40.53% |
35.86% |
Augmented Payout Ratio |
|
51.40% |
-18.16% |
114.46% |
49.15% |
55.64% |
97.88% |
83.71% |
64.34% |
40.53% |
35.86% |