Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
5.32% |
25.65% |
-4.63% |
7.98% |
-0.01% |
14.37% |
12.77% |
21.16% |
4.65% |
EBITDA Growth |
|
0.00% |
15.58% |
39.73% |
1.85% |
12.92% |
-1.08% |
19.05% |
17.70% |
31.59% |
4.11% |
EBIT Growth |
|
0.00% |
29.67% |
48.79% |
1.55% |
8.84% |
-15.03% |
39.14% |
7.87% |
36.26% |
9.22% |
NOPAT Growth |
|
0.00% |
36.75% |
52.10% |
38.14% |
-11.32% |
-2.83% |
21.85% |
7.62% |
34.08% |
12.42% |
Net Income Growth |
|
0.00% |
33.43% |
53.52% |
39.46% |
-12.90% |
-5.14% |
26.77% |
6.57% |
38.43% |
13.55% |
EPS Growth |
|
0.00% |
38.82% |
60.55% |
22.21% |
-10.39% |
-11.59% |
37.20% |
21.01% |
40.17% |
14.73% |
Operating Cash Flow Growth |
|
0.00% |
-37.62% |
175.28% |
34.27% |
37.11% |
-30.14% |
19.19% |
23.01% |
26.49% |
5.02% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
111.06% |
180.76% |
61.54% |
-105.37% |
2,536.28% |
160.59% |
-55.91% |
29.79% |
Invested Capital Growth |
|
0.00% |
0.00% |
29.51% |
22.32% |
5.45% |
28.16% |
2.60% |
-31.58% |
15.00% |
8.97% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
47.49% |
49.13% |
51.69% |
52.55% |
52.07% |
51.26% |
51.28% |
48.01% |
49.82% |
50.13% |
EBITDA Margin |
|
25.55% |
28.04% |
31.18% |
33.30% |
34.82% |
34.45% |
35.86% |
37.43% |
40.65% |
40.45% |
Operating Margin |
|
15.57% |
19.16% |
22.69% |
24.16% |
24.36% |
20.70% |
25.18% |
24.09% |
27.09% |
28.27% |
EBIT Margin |
|
15.57% |
19.16% |
22.69% |
24.16% |
24.36% |
20.70% |
25.18% |
24.09% |
27.09% |
28.27% |
Profit (Net Income) Margin |
|
10.16% |
12.87% |
15.73% |
23.00% |
18.55% |
17.60% |
19.51% |
18.43% |
21.06% |
22.85% |
Tax Burden Percent |
|
66.81% |
70.45% |
72.02% |
97.97% |
79.82% |
91.28% |
79.94% |
79.75% |
78.48% |
80.78% |
Interest Burden Percent |
|
97.72% |
95.34% |
96.23% |
97.15% |
95.41% |
93.14% |
96.91% |
95.96% |
99.07% |
100.06% |
Effective Tax Rate |
|
33.19% |
29.55% |
27.98% |
2.03% |
20.18% |
8.72% |
20.06% |
20.25% |
21.52% |
19.22% |
Return on Invested Capital (ROIC) |
|
0.00% |
49.73% |
32.96% |
36.29% |
28.47% |
23.62% |
25.29% |
31.91% |
48.99% |
49.28% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
46.85% |
31.14% |
34.27% |
25.52% |
19.86% |
23.29% |
25.28% |
54.80% |
48.97% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
192.67% |
67.23% |
35.99% |
20.25% |
14.97% |
14.93% |
6.10% |
-3.98% |
-4.56% |
Return on Equity (ROE) |
|
0.00% |
242.40% |
100.19% |
72.28% |
48.72% |
38.59% |
40.22% |
38.01% |
45.01% |
44.72% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-150.27% |
7.24% |
16.21% |
23.16% |
-1.06% |
22.72% |
69.42% |
35.04% |
40.69% |
Operating Return on Assets (OROA) |
|
0.00% |
15.46% |
20.64% |
17.97% |
17.65% |
12.71% |
15.79% |
16.34% |
20.79% |
20.86% |
Return on Assets (ROA) |
|
0.00% |
10.38% |
14.31% |
17.10% |
13.44% |
10.81% |
12.23% |
12.50% |
16.16% |
16.86% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
323 |
441 |
671 |
927 |
822 |
799 |
973 |
1,047 |
1,404 |
1,578 |
NOPAT Margin |
|
10.40% |
13.50% |
16.34% |
23.67% |
19.44% |
18.89% |
20.13% |
19.21% |
21.26% |
22.84% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
2.88% |
1.82% |
2.02% |
2.95% |
3.77% |
2.00% |
6.64% |
-5.80% |
0.31% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
19.25% |
21.56% |
24.68% |
20.47% |
14.48% |
17.76% |
18.08% |
22.88% |
22.12% |
Cost of Revenue to Revenue |
|
52.51% |
50.87% |
48.31% |
47.45% |
47.93% |
48.74% |
48.72% |
51.99% |
50.18% |
49.87% |
SG&A Expenses to Revenue |
|
11.86% |
9.51% |
9.63% |
9.57% |
9.11% |
9.72% |
8.15% |
8.40% |
7.75% |
8.40% |
R&D to Revenue |
|
19.67% |
19.76% |
19.23% |
18.80% |
18.56% |
20.45% |
17.98% |
15.22% |
14.77% |
13.39% |
Operating Expenses to Revenue |
|
31.92% |
30.06% |
29.06% |
28.46% |
27.81% |
30.70% |
26.26% |
24.04% |
22.83% |
21.98% |
Earnings before Interest and Taxes (EBIT) |
|
483 |
626 |
931 |
946 |
1,030 |
875 |
1,217 |
1,313 |
1,789 |
1,954 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
792 |
916 |
1,280 |
1,303 |
1,472 |
1,456 |
1,733 |
2,040 |
2,685 |
2,795 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
4.61 |
7.12 |
9.81 |
9.69 |
9.58 |
12.49 |
14.98 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
20.08 |
38.55 |
55.85 |
49.83 |
52.36 |
59.56 |
65.74 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.74% |
0.64% |
0.50% |
0.34% |
0.64% |
0.54% |
0.61% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
4.98% |
2.59% |
1.79% |
2.01% |
1.91% |
1.68% |
1.52% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
7.42 |
11.16 |
11.92 |
13.03 |
21.19 |
28.48 |
32.57 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
5.32 |
7.82 |
10.71 |
10.50 |
10.36 |
13.22 |
15.74 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
15.99 |
22.47 |
31.09 |
29.28 |
27.68 |
32.52 |
38.93 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
22.03 |
32.12 |
51.74 |
41.70 |
43.02 |
48.80 |
55.68 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
22.49 |
40.24 |
56.69 |
52.16 |
53.94 |
62.18 |
68.93 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
19.50 |
22.56 |
44.21 |
41.59 |
37.62 |
45.98 |
54.56 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
50.35 |
49.45 |
0.00 |
58.06 |
24.80 |
86.94 |
83.47 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
5.60 |
2.30 |
1.42 |
1.41 |
1.52 |
1.19 |
1.08 |
0.81 |
0.95 |
Long-Term Debt to Equity |
|
0.00 |
5.60 |
2.30 |
1.42 |
1.41 |
1.52 |
1.19 |
1.08 |
0.81 |
0.95 |
Financial Leverage |
|
0.00 |
4.11 |
2.16 |
1.05 |
0.79 |
0.75 |
0.64 |
0.24 |
-0.07 |
-0.09 |
Leverage Ratio |
|
0.00 |
11.67 |
7.00 |
4.23 |
3.62 |
3.57 |
3.29 |
3.04 |
2.79 |
2.65 |
Compound Leverage Factor |
|
0.00 |
11.13 |
6.74 |
4.11 |
3.46 |
3.33 |
3.19 |
2.92 |
2.76 |
2.65 |
Debt to Total Capital |
|
0.00% |
84.86% |
69.73% |
58.74% |
58.42% |
60.36% |
54.32% |
51.93% |
44.65% |
48.61% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
84.86% |
69.73% |
58.74% |
58.42% |
60.36% |
54.32% |
51.93% |
44.65% |
48.61% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
15.14% |
30.27% |
41.26% |
41.58% |
39.64% |
45.68% |
48.07% |
55.35% |
51.39% |
Common Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Debt to EBITDA |
|
0.00 |
2.12 |
1.70 |
1.69 |
1.59 |
2.29 |
1.72 |
1.47 |
1.02 |
1.24 |
Net Debt to EBITDA |
|
0.00 |
1.56 |
1.06 |
0.97 |
0.88 |
1.11 |
0.80 |
0.71 |
0.53 |
0.57 |
Long-Term Debt to EBITDA |
|
0.00 |
2.12 |
1.70 |
1.69 |
1.59 |
2.29 |
1.72 |
1.47 |
1.02 |
1.24 |
Debt to NOPAT |
|
0.00 |
4.41 |
3.23 |
2.38 |
2.85 |
4.17 |
3.06 |
2.87 |
1.95 |
2.20 |
Net Debt to NOPAT |
|
0.00 |
3.24 |
2.02 |
1.36 |
1.57 |
2.02 |
1.43 |
1.39 |
1.01 |
1.00 |
Long-Term Debt to NOPAT |
|
0.00 |
4.41 |
3.23 |
2.38 |
2.85 |
4.17 |
3.06 |
2.87 |
1.95 |
2.20 |
Altman Z-Score |
|
0.00 |
0.00 |
0.00 |
4.42 |
5.74 |
5.93 |
6.91 |
7.31 |
10.83 |
11.95 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
0.00 |
2.88 |
3.27 |
3.75 |
3.68 |
4.22 |
3.69 |
4.11 |
3.91 |
5.10 |
Quick Ratio |
|
0.00 |
2.27 |
2.54 |
2.85 |
2.92 |
3.41 |
2.94 |
3.14 |
2.78 |
3.82 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-1,333 |
147 |
414 |
669 |
-36 |
874 |
2,278 |
1,004 |
1,303 |
Operating Cash Flow to CapEx |
|
-222.80% |
-296.50% |
170.94% |
146.64% |
186.30% |
118.39% |
309.95% |
174.54% |
198.12% |
195.18% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.81 |
0.91 |
0.74 |
0.72 |
0.61 |
0.63 |
0.68 |
0.77 |
0.74 |
Accounts Receivable Turnover |
|
0.00 |
12.73 |
15.08 |
14.78 |
16.85 |
17.44 |
22.25 |
23.80 |
24.56 |
21.25 |
Inventory Turnover |
|
0.00 |
4.88 |
4.87 |
4.04 |
4.41 |
3.98 |
4.01 |
4.25 |
3.74 |
3.17 |
Fixed Asset Turnover |
|
0.00 |
4.64 |
5.27 |
4.29 |
3.89 |
3.13 |
3.19 |
0.00 |
0.00 |
0.00 |
Accounts Payable Turnover |
|
0.00 |
2.57 |
2.88 |
2.51 |
2.62 |
2.47 |
2.65 |
3.03 |
3.32 |
3.43 |
Days Sales Outstanding (DSO) |
|
0.00 |
28.68 |
24.20 |
24.69 |
21.66 |
20.93 |
16.40 |
15.33 |
14.86 |
17.18 |
Days Inventory Outstanding (DIO) |
|
0.00 |
74.86 |
74.90 |
90.45 |
82.78 |
91.61 |
91.02 |
85.88 |
97.53 |
115.21 |
Days Payable Outstanding (DPO) |
|
0.00 |
142.07 |
126.69 |
145.22 |
139.33 |
147.99 |
137.56 |
120.36 |
109.88 |
106.35 |
Cash Conversion Cycle (CCC) |
|
0.00 |
-38.53 |
-27.59 |
-30.08 |
-34.89 |
-35.45 |
-30.13 |
-19.15 |
2.50 |
26.04 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
1,774 |
2,297 |
2,810 |
2,963 |
3,798 |
3,897 |
2,666 |
3,066 |
3,341 |
Invested Capital Turnover |
|
0.00 |
3.68 |
2.02 |
1.53 |
1.46 |
1.25 |
1.26 |
1.66 |
2.30 |
2.16 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
1,774 |
523 |
513 |
153 |
834 |
99 |
-1,231 |
400 |
275 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
20,842 |
33,068 |
45,267 |
50,754 |
56,482 |
87,308 |
108,805 |
Market Capitalization |
|
0.00 |
0.00 |
0.00 |
18,032 |
30,105 |
41,470 |
46,858 |
52,239 |
82,487 |
103,555 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
($7.79) |
($8.67) |
($9.69) |
($11.63) |
($11.78) |
($9.06) |
($9.94) |
($9.90) |
Total Capital |
|
0.00 |
2,291 |
3,111 |
3,755 |
4,014 |
5,514 |
5,480 |
5,792 |
6,137 |
7,137 |
Total Debt |
|
0.00 |
1,944 |
2,170 |
2,206 |
2,345 |
3,329 |
2,977 |
3,008 |
2,740 |
3,470 |
Total Long-Term Debt |
|
0.00 |
1,944 |
2,170 |
2,206 |
2,345 |
3,329 |
2,977 |
3,008 |
2,740 |
3,470 |
Net Debt |
|
0.00 |
1,427 |
1,356 |
1,261 |
1,294 |
1,612 |
1,394 |
1,459 |
1,424 |
1,583 |
Capital Expenditures (CapEx) |
|
345 |
357 |
466 |
729 |
787 |
865 |
394 |
860 |
958 |
1,022 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
0.00 |
813 |
957 |
1,170 |
1,150 |
1,202 |
1,255 |
1,714 |
2,040 |
2,375 |
Debt-free Net Working Capital (DFNWC) |
|
0.00 |
1,295 |
1,735 |
2,078 |
2,158 |
2,866 |
2,776 |
3,200 |
3,281 |
4,178 |
Net Working Capital (NWC) |
|
0.00 |
1,295 |
1,735 |
2,078 |
2,158 |
2,866 |
2,776 |
3,200 |
3,281 |
4,178 |
Net Nonoperating Expense (NNE) |
|
7.37 |
21 |
25 |
26 |
38 |
55 |
30 |
42 |
13 |
-1.01 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
1,427 |
1,356 |
1,261 |
1,294 |
1,612 |
1,394 |
-118 |
-331 |
-327 |
Total Depreciation and Amortization (D&A) |
|
310 |
290 |
348 |
357 |
442 |
581 |
516 |
727 |
896 |
841 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
0.00% |
24.90% |
23.32% |
29.89% |
27.20% |
28.43% |
25.96% |
31.44% |
30.89% |
34.36% |
Debt-free Net Working Capital to Revenue |
|
0.00% |
39.64% |
42.27% |
53.09% |
51.04% |
67.81% |
57.43% |
58.70% |
49.68% |
60.45% |
Net Working Capital to Revenue |
|
0.00% |
39.64% |
42.27% |
53.09% |
51.04% |
67.81% |
57.43% |
58.70% |
49.68% |
60.45% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$2.83 |
$4.16 |
$4.19 |
$3.29 |
$4.50 |
$5.11 |
$6.91 |
$8.77 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
188.95M |
187.92M |
185.28M |
184.75M |
247.19M |
245.30M |
243.75M |
242.38M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$2.82 |
$4.14 |
$4.16 |
$3.28 |
$4.50 |
$5.09 |
$6.90 |
$8.76 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
188.95M |
187.92M |
185.28M |
184.75M |
247.19M |
245.30M |
243.75M |
242.38M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
188.95M |
187.92M |
185.28M |
184.75M |
247.19M |
245.30M |
243.75M |
242.38M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
323 |
441 |
671 |
927 |
822 |
799 |
973 |
1,047 |
1,404 |
1,578 |
Normalized NOPAT Margin |
|
10.40% |
13.50% |
16.34% |
23.67% |
19.44% |
18.89% |
20.13% |
19.21% |
21.26% |
22.84% |
Pre Tax Income Margin |
|
15.21% |
18.27% |
21.84% |
23.48% |
23.24% |
19.28% |
24.40% |
23.12% |
26.84% |
28.29% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
18.60% |
4.30% |
0.23% |
17.18% |
27.88% |
34.66% |
19.38% |
26.81% |
26.52% |
29.14% |
Augmented Payout Ratio |
|
18.60% |
4.30% |
0.23% |
17.18% |
27.88% |
34.66% |
19.38% |
26.81% |
26.52% |
29.14% |