Annual Income Statements for Southside Bancshares
This table shows Southside Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Southside Bancshares
This table shows Southside Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
Consolidated Net Income / (Loss) |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
Net Income / (Loss) Continuing Operations |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
Total Pre-Tax Income |
|
32 |
31 |
29 |
22 |
20 |
26 |
30 |
25 |
26 |
26 |
27 |
Total Revenue |
|
68 |
65 |
64 |
64 |
57 |
63 |
65 |
64 |
66 |
64 |
66 |
Net Interest Income / (Expense) |
|
57 |
53 |
54 |
53 |
54 |
53 |
54 |
55 |
54 |
54 |
54 |
Total Interest Income |
|
75 |
81 |
87 |
93 |
99 |
103 |
104 |
106 |
102 |
100 |
99 |
Loans and Leases Interest Income |
|
52 |
55 |
59 |
64 |
67 |
68 |
70 |
72 |
70 |
68 |
67 |
Investment Securities Interest Income |
|
22 |
24 |
26 |
27 |
28 |
28 |
29 |
29 |
28 |
28 |
28 |
Other Interest Income |
|
1.09 |
2.12 |
1.87 |
2.05 |
3.64 |
6.37 |
5.70 |
4.87 |
4.26 |
4.33 |
3.59 |
Total Interest Expense |
|
18 |
27 |
33 |
40 |
44 |
49 |
51 |
50 |
48 |
46 |
44 |
Deposits Interest Expense |
|
14 |
20 |
22 |
31 |
36 |
38 |
38 |
39 |
38 |
37 |
37 |
Short-Term Borrowings Interest Expense |
|
1.62 |
3.14 |
1.03 |
1.17 |
1.43 |
5.95 |
6.46 |
6.49 |
5.56 |
5.84 |
3.72 |
Long-Term Debt Interest Expense |
|
1.91 |
2.03 |
2.09 |
2.14 |
2.16 |
2.13 |
2.11 |
2.12 |
2.04 |
1.95 |
1.95 |
Other Interest Expense |
|
1.06 |
2.42 |
8.16 |
5.54 |
5.24 |
3.13 |
3.55 |
3.10 |
1.92 |
1.41 |
1.20 |
Total Non-Interest Income |
|
11 |
12 |
10 |
11 |
2.50 |
9.72 |
12 |
8.17 |
12 |
10 |
12 |
Trust Fees by Commissions |
|
2.30 |
2.16 |
2.39 |
2.28 |
2.38 |
2.35 |
2.54 |
2.70 |
2.83 |
2.89 |
3.10 |
Service Charges on Deposit Accounts |
|
6.48 |
6.42 |
6.29 |
6.48 |
6.31 |
5.99 |
6.16 |
6.20 |
6.08 |
5.83 |
6.13 |
Other Service Charges |
|
1.44 |
1.40 |
1.65 |
1.18 |
1.43 |
1.06 |
1.44 |
0.23 |
2.38 |
1.21 |
1.99 |
Net Realized & Unrealized Capital Gains on Investments |
|
0.04 |
0.37 |
-0.63 |
0.11 |
-10 |
-0.45 |
-0.34 |
-1.81 |
0.14 |
-0.50 |
0.10 |
Other Non-Interest Income |
|
0.52 |
1.68 |
0.76 |
0.79 |
2.60 |
0.78 |
1.77 |
0.86 |
0.85 |
0.80 |
0.83 |
Provision for Credit Losses |
|
2.09 |
-0.04 |
-0.07 |
6.99 |
2.28 |
0.06 |
-0.49 |
2.39 |
1.38 |
0.76 |
0.62 |
Total Non-Interest Expense |
|
34 |
35 |
35 |
36 |
35 |
37 |
36 |
36 |
38 |
37 |
39 |
Salaries and Employee Benefits |
|
21 |
22 |
21 |
21 |
21 |
23 |
22 |
22 |
23 |
22 |
22 |
Net Occupancy & Equipment Expense |
|
5.71 |
5.79 |
5.95 |
6.23 |
6.12 |
6.22 |
6.61 |
6.56 |
6.56 |
6.24 |
6.65 |
Marketing Expense |
|
1.19 |
1.05 |
0.85 |
1.06 |
1.13 |
0.95 |
0.80 |
0.73 |
0.88 |
0.92 |
0.95 |
Property & Liability Insurance Claims |
|
0.51 |
0.54 |
1.22 |
0.90 |
0.89 |
0.94 |
0.98 |
0.94 |
0.93 |
0.95 |
0.96 |
Other Operating Expenses |
|
4.67 |
5.13 |
5.15 |
5.71 |
5.52 |
5.32 |
5.09 |
5.58 |
6.58 |
6.37 |
8.23 |
Amortization Expense |
|
0.52 |
0.48 |
0.44 |
0.41 |
0.37 |
0.34 |
0.31 |
0.28 |
0.25 |
0.22 |
0.20 |
Income Tax Expense |
|
4.29 |
4.54 |
4.57 |
3.12 |
2.21 |
4.62 |
5.21 |
4.39 |
4.66 |
4.72 |
4.72 |
Basic Earnings per Share |
|
$0.87 |
$0.83 |
$0.81 |
$0.60 |
$0.58 |
$0.71 |
$0.81 |
$0.68 |
$0.72 |
$0.71 |
$0.72 |
Weighted Average Basic Shares Outstanding |
|
31.39M |
30.92M |
30.53M |
30.20M |
30.26M |
30.28M |
30.27M |
30.31M |
30.39M |
30.21M |
30.08M |
Diluted Earnings per Share |
|
$0.86 |
$0.83 |
$0.81 |
$0.60 |
$0.58 |
$0.71 |
$0.81 |
$0.68 |
$0.71 |
$0.71 |
$0.72 |
Weighted Average Diluted Shares Outstanding |
|
31.39M |
30.92M |
30.53M |
30.20M |
30.26M |
30.28M |
30.27M |
30.31M |
30.39M |
30.21M |
30.08M |
Weighted Average Basic & Diluted Shares Outstanding |
|
31.39M |
30.92M |
30.53M |
30.20M |
30.26M |
30.28M |
30.27M |
30.31M |
30.39M |
30.21M |
30.08M |
Cash Dividends to Common per Share |
|
$0.38 |
$0.35 |
$0.35 |
$0.35 |
$0.37 |
$0.36 |
$0.36 |
$0.36 |
$0.36 |
$0.36 |
$0.36 |
Annual Cash Flow Statements for Southside Bancshares
This table details how cash moves in and out of Southside Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
30 |
-3.68 |
89 |
29 |
-78 |
-10 |
-2.29 |
93 |
-2.50 |
361 |
-134 |
Net Cash From Operating Activities |
|
56 |
73 |
87 |
92 |
122 |
81 |
91 |
156 |
227 |
80 |
102 |
Net Cash From Continuing Operating Activities |
|
56 |
73 |
87 |
92 |
122 |
81 |
91 |
156 |
226 |
80 |
101 |
Net Income / (Loss) Continuing Operations |
|
21 |
44 |
49 |
54 |
74 |
75 |
82 |
113 |
105 |
87 |
88 |
Consolidated Net Income / (Loss) |
|
21 |
44 |
49 |
54 |
74 |
75 |
82 |
113 |
105 |
87 |
88 |
Provision For Loan Losses |
|
18 |
8.34 |
9.78 |
4.68 |
8.44 |
5.10 |
20 |
-17 |
3.24 |
9.15 |
3.35 |
Depreciation Expense |
|
3.46 |
8.62 |
9.08 |
10 |
14 |
12 |
12 |
11 |
11 |
11 |
10 |
Amortization Expense |
|
17 |
19 |
17 |
16 |
11 |
13 |
23 |
22 |
18 |
4.92 |
8.19 |
Non-Cash Adjustments to Reconcile Net Income |
|
-4.45 |
-5.63 |
-3.09 |
11 |
13 |
2.46 |
-12 |
7.19 |
8.50 |
9.92 |
6.04 |
Changes in Operating Assets and Liabilities, net |
|
1.32 |
-1.59 |
5.00 |
-4.47 |
1.53 |
-26 |
-36 |
19 |
80 |
-41 |
-16 |
Net Cash From Investing Activities |
|
-67 |
-384 |
-384 |
173 |
262 |
-567 |
-224 |
-194 |
-635 |
-327 |
-383 |
Net Cash From Continuing Investing Activities |
|
-67 |
-384 |
-384 |
173 |
262 |
-567 |
-224 |
-194 |
-635 |
-327 |
-383 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-5.16 |
-3.77 |
-6.55 |
-9.63 |
-13 |
-16 |
-11 |
-8.37 |
-9.30 |
-6.90 |
-11 |
Purchase of Investment Securities |
|
-1,094 |
-1,355 |
-1,200 |
-769 |
-333 |
-1,542 |
-935 |
-694 |
-1,214 |
-2,433 |
-1,322 |
Sale of Property, Leasehold Improvements and Equipment |
|
0.01 |
0.03 |
0.13 |
0.01 |
1.94 |
0.10 |
1.85 |
1.86 |
1.37 |
0.43 |
0.02 |
Sale and/or Maturity of Investments |
|
1,032 |
974 |
822 |
835 |
606 |
991 |
721 |
528 |
628 |
2,153 |
1,050 |
Other Investing Activities, net |
|
- |
- |
- |
- |
- |
- |
- |
-21 |
-41 |
-40 |
-100 |
Net Cash From Financing Activities |
|
41 |
308 |
386 |
-235 |
-462 |
476 |
131 |
131 |
406 |
608 |
147 |
Net Cash From Continuing Financing Activities |
|
41 |
308 |
386 |
-235 |
-462 |
476 |
131 |
131 |
406 |
608 |
147 |
Net Change in Deposits |
|
45 |
82 |
78 |
83 |
-106 |
273 |
249 |
790 |
476 |
352 |
105 |
Issuance of Debt |
|
7,102 |
23,022 |
8,257 |
2,786 |
4,202 |
6,915 |
21,896 |
14,998 |
3,321 |
2,019 |
8,144 |
Issuance of Common Equity |
|
2.29 |
1.37 |
77 |
1.48 |
1.48 |
1.45 |
1.42 |
1.35 |
1.23 |
1.22 |
1.16 |
Repayment of Debt |
|
-7,091 |
-22,771 |
-7,997 |
-3,079 |
-4,500 |
-6,661 |
-21,937 |
-15,587 |
-3,512 |
-1,964 |
-7,626 |
Repurchase of Common Equity |
|
0.00 |
0.00 |
-10 |
0.00 |
-47 |
-2.18 |
-31 |
-34 |
-34 |
-45 |
-1.51 |
Payment of Dividends |
|
-18 |
-25 |
-26 |
-32 |
-42 |
-43 |
-43 |
-45 |
-45 |
-44 |
-44 |
Other Financing Activities, Net |
|
0.71 |
-1.57 |
6.56 |
4.59 |
30 |
-6.86 |
-3.89 |
7.15 |
198 |
289 |
-431 |
Cash Interest Paid |
|
17 |
20 |
27 |
43 |
56 |
70 |
47 |
29 |
39 |
137 |
199 |
Cash Income Taxes Paid |
|
4.30 |
8.50 |
5.70 |
11 |
2.00 |
11 |
12 |
11 |
12 |
16 |
16 |
Quarterly Cash Flow Statements for Southside Bancshares
This table details how cash moves in and out of Southside Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
4.13 |
111 |
-103 |
119 |
235 |
-91 |
-17 |
34 |
-60 |
4.81 |
-41 |
Net Cash From Operating Activities |
|
18 |
24 |
34 |
78 |
-57 |
58 |
16 |
-12 |
39 |
24 |
5.95 |
Net Cash From Continuing Operating Activities |
|
18 |
24 |
34 |
78 |
-57 |
58 |
16 |
-12 |
38 |
24 |
5.95 |
Net Income / (Loss) Continuing Operations |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
Consolidated Net Income / (Loss) |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
Provision For Loan Losses |
|
2.09 |
-0.04 |
-0.07 |
6.99 |
2.28 |
0.06 |
-0.49 |
2.39 |
1.38 |
0.76 |
0.62 |
Depreciation Expense |
|
2.77 |
2.64 |
2.65 |
2.68 |
2.61 |
2.47 |
2.49 |
2.56 |
2.94 |
2.62 |
2.70 |
Amortization Expense |
|
4.62 |
3.68 |
0.21 |
0.20 |
0.84 |
1.80 |
1.80 |
1.35 |
3.23 |
1.94 |
2.01 |
Non-Cash Adjustments to Reconcile Net Income |
|
0.47 |
0.66 |
-0.15 |
-0.39 |
9.79 |
2.68 |
0.90 |
3.50 |
-1.04 |
2.20 |
2.50 |
Changes in Operating Assets and Liabilities, net |
|
-19 |
-9.34 |
6.87 |
50 |
-89 |
30 |
-13 |
-42 |
9.64 |
-5.08 |
-24 |
Net Cash From Investing Activities |
|
-82 |
-112 |
-107 |
-100 |
-7.77 |
-183 |
37 |
14 |
-250 |
172 |
14 |
Net Cash From Continuing Investing Activities |
|
-82 |
-112 |
-107 |
-100 |
-7.77 |
-183 |
37 |
14 |
-250 |
172 |
14 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-0.93 |
-2.18 |
-1.01 |
-1.88 |
-1.83 |
-2.57 |
-1.10 |
-2.43 |
-5.07 |
-2.42 |
-7.95 |
Purchase of Investment Securities |
|
-96 |
-388 |
-511 |
-513 |
-1,022 |
-438 |
-182 |
-216 |
-438 |
-123 |
-73 |
Sale of Property, Leasehold Improvements and Equipment |
|
- |
0.00 |
0.37 |
0.06 |
- |
-0.00 |
-0.00 |
0.02 |
0.00 |
0.00 |
-0.29 |
Sale and/or Maturity of Investments |
|
31 |
278 |
434 |
420 |
1,021 |
303 |
271 |
182 |
293 |
297 |
103 |
Other Investing Activities, net |
|
-17 |
- |
- |
-5.10 |
-5.55 |
-46 |
- |
- |
- |
-0.38 |
-8.33 |
Net Cash From Financing Activities |
|
68 |
199 |
-31 |
141 |
299 |
34 |
-70 |
32 |
151 |
-191 |
-60 |
Net Cash From Continuing Financing Activities |
|
68 |
199 |
-31 |
141 |
299 |
34 |
-70 |
32 |
151 |
-191 |
-60 |
Net Change in Deposits |
|
45 |
-360 |
279 |
232 |
200 |
-3.93 |
-50 |
-60 |
219 |
-63 |
41 |
Issuance of Debt |
|
820 |
1,078 |
250 |
331 |
360 |
1,580 |
2,160 |
2,329 |
2,075 |
1,670 |
1,046 |
Issuance of Common Equity |
|
0.32 |
0.30 |
0.30 |
0.31 |
0.32 |
0.31 |
0.29 |
0.29 |
0.27 |
0.26 |
0.25 |
Repayment of Debt |
|
-910 |
-898 |
-405 |
-301 |
-360 |
-1,480 |
-1,912 |
-2,131 |
-2,103 |
-1,790 |
-1,146 |
Payment of Dividends |
|
-12 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
Other Financing Activities, Net |
|
146 |
405 |
-125 |
-105 |
115 |
-52 |
-256 |
-95 |
-28 |
3.11 |
20 |
Cash Interest Paid |
|
18 |
24 |
31 |
34 |
48 |
51 |
49 |
50 |
48 |
45 |
45 |
Cash Income Taxes Paid |
|
3.75 |
0.00 |
8.00 |
4.25 |
3.50 |
0.00 |
7.00 |
5.00 |
3.75 |
0.00 |
8.75 |
Annual Balance Sheets for Southside Bancshares
This table presents Southside Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
4,807 |
5,162 |
5,564 |
6,498 |
6,123 |
6,749 |
7,008 |
7,260 |
7,559 |
8,285 |
8,517 |
Cash and Due from Banks |
|
64 |
54 |
59 |
79 |
87 |
67 |
87 |
91 |
106 |
122 |
91 |
Federal Funds Sold |
|
- |
0.00 |
8.04 |
7.98 |
9.46 |
- |
- |
0.00 |
84 |
47 |
53 |
Interest Bearing Deposits at Other Banks |
|
21 |
27 |
102 |
112 |
24 |
44 |
21 |
111 |
9.28 |
392 |
282 |
Trading Account Securities |
|
1,902 |
2,263 |
2,430 |
2,450 |
2,153 |
2,494 |
2,700 |
2,857 |
2,626 |
2,614 |
2,815 |
Loans and Leases, Net of Allowance |
|
2,168 |
2,412 |
2,539 |
3,274 |
3,286 |
3,543 |
3,609 |
3,610 |
4,111 |
4,482 |
4,617 |
Loans and Leases |
|
2,181 |
2,432 |
2,557 |
3,294 |
3,313 |
3,568 |
3,658 |
3,610 |
4,148 |
4,525 |
4,662 |
Allowance for Loan and Lease Losses |
|
13 |
20 |
18 |
21 |
27 |
25 |
49 |
- |
37 |
43 |
45 |
Premises and Equipment, Net |
|
113 |
108 |
106 |
134 |
136 |
144 |
145 |
143 |
141 |
139 |
142 |
Goodwill |
|
91 |
92 |
92 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
Intangible Assets |
|
8.84 |
6.55 |
4.61 |
23 |
18 |
13 |
9.74 |
6.90 |
4.62 |
2.93 |
1.75 |
Other Assets |
|
187 |
200 |
223 |
218 |
194 |
243 |
236 |
3,851 |
275 |
285 |
315 |
Total Liabilities & Shareholders' Equity |
|
4,807 |
5,162 |
5,564 |
6,498 |
6,123 |
6,749 |
7,008 |
7,260 |
7,559 |
8,285 |
8,517 |
Total Liabilities |
|
4,382 |
4,718 |
5,045 |
5,744 |
5,392 |
5,944 |
6,133 |
6,347 |
6,813 |
7,512 |
7,706 |
Non-Interest Bearing Deposits |
|
661 |
672 |
704 |
1,037 |
995 |
1,040 |
1,355 |
1,645 |
1,672 |
1,390 |
1,357 |
Interest Bearing Deposits |
|
2,713 |
2,783 |
2,829 |
3,478 |
3,430 |
3,663 |
3,578 |
4,078 |
4,526 |
5,159 |
5,297 |
Federal Funds Purchased and Securities Sold |
|
4.24 |
2.43 |
7.10 |
9.50 |
37 |
28 |
23 |
23 |
221 |
510 |
76 |
Long-Term Debt |
|
958 |
1,208 |
1,468 |
1,176 |
878 |
1,132 |
1,090 |
503 |
312 |
367 |
884 |
Other Long-Term Liabilities |
|
46 |
52 |
37 |
43 |
53 |
82 |
87 |
99 |
81 |
85 |
91 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
425 |
444 |
518 |
754 |
731 |
805 |
875 |
912 |
746 |
773 |
812 |
Total Preferred & Common Equity |
|
425 |
444 |
518 |
754 |
731 |
805 |
875 |
912 |
746 |
773 |
812 |
Total Common Equity |
|
425 |
444 |
518 |
754 |
731 |
805 |
875 |
912 |
746 |
773 |
812 |
Common Stock |
|
423 |
459 |
575 |
805 |
810 |
814 |
819 |
828 |
832 |
836 |
841 |
Retained Earnings |
|
55 |
42 |
30 |
33 |
65 |
80 |
111 |
180 |
240 |
282 |
327 |
Treasury Stock |
|
-38 |
-38 |
-48 |
-47 |
-93 |
-94 |
-124 |
-155 |
-188 |
-232 |
-231 |
Accumulated Other Comprehensive Income / (Loss) |
|
-16 |
-19 |
-38 |
-36 |
-50 |
4.24 |
69 |
60 |
-137 |
-113 |
-125 |
Quarterly Balance Sheets for Southside Bancshares
This table presents Southside Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
7,606 |
7,454 |
7,792 |
7,807 |
7,972 |
8,354 |
8,358 |
8,362 |
8,343 |
8,340 |
Cash and Due from Banks |
|
111 |
111 |
101 |
115 |
106 |
97 |
114 |
130 |
103 |
110 |
Federal Funds Sold |
|
48 |
81 |
57 |
78 |
114 |
65 |
65 |
22 |
34 |
20 |
Interest Bearing Deposits at Other Banks |
|
13 |
3.48 |
152 |
14 |
106 |
307 |
272 |
334 |
293 |
260 |
Trading Account Securities |
|
2,890 |
2,576 |
2,750 |
2,682 |
2,645 |
2,719 |
2,713 |
2,698 |
2,737 |
2,730 |
Loans and Leases, Net of Allowance |
|
3,928 |
4,027 |
4,116 |
4,293 |
4,379 |
4,534 |
4,547 |
4,534 |
4,523 |
4,558 |
Loans and Leases |
|
3,963 |
4,063 |
4,153 |
4,329 |
4,421 |
4,577 |
4,589 |
4,578 |
4,567 |
4,602 |
Allowance for Loan and Lease Losses |
|
35 |
37 |
36 |
36 |
42 |
44 |
42 |
44 |
45 |
44 |
Premises and Equipment, Net |
|
143 |
143 |
141 |
140 |
139 |
139 |
138 |
139 |
142 |
147 |
Goodwill |
|
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
Intangible Assets |
|
5.69 |
5.14 |
4.14 |
3.70 |
3.30 |
2.59 |
2.28 |
2.00 |
1.53 |
1.33 |
Other Assets |
|
267 |
307 |
4,385 |
281 |
279 |
288 |
304 |
303 |
308 |
312 |
Total Liabilities & Shareholders' Equity |
|
7,606 |
7,454 |
7,792 |
7,807 |
7,972 |
8,354 |
8,358 |
8,362 |
8,343 |
8,340 |
Total Liabilities |
|
6,874 |
6,746 |
7,041 |
7,042 |
7,244 |
7,566 |
7,557 |
7,557 |
7,527 |
7,533 |
Non-Interest Bearing Deposits |
|
1,735 |
1,760 |
1,543 |
1,467 |
1,431 |
1,359 |
1,367 |
1,377 |
1,380 |
1,368 |
Interest Bearing Deposits |
|
4,513 |
4,421 |
4,295 |
4,651 |
4,918 |
5,187 |
5,129 |
5,059 |
5,211 |
5,264 |
Federal Funds Purchased and Securities Sold |
|
58 |
75 |
626 |
500 |
395 |
458 |
201 |
106 |
80 |
100 |
Long-Term Debt |
|
313 |
402 |
492 |
337 |
367 |
467 |
715 |
912 |
764 |
664 |
Other Long-Term Liabilities |
|
255 |
88 |
85 |
87 |
132 |
96 |
145 |
103 |
92 |
137 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
732 |
708 |
751 |
765 |
729 |
788 |
801 |
805 |
817 |
807 |
Total Preferred & Common Equity |
|
732 |
708 |
751 |
765 |
729 |
788 |
801 |
805 |
817 |
807 |
Total Common Equity |
|
732 |
708 |
751 |
765 |
729 |
788 |
801 |
805 |
817 |
807 |
Common Stock |
|
830 |
831 |
834 |
835 |
836 |
838 |
838 |
840 |
842 |
842 |
Retained Earnings |
|
208 |
224 |
255 |
269 |
276 |
293 |
307 |
316 |
337 |
348 |
Treasury Stock |
|
-167 |
-167 |
-204 |
-222 |
-228 |
-232 |
-233 |
-232 |
-231 |
-241 |
Accumulated Other Comprehensive Income / (Loss) |
|
-139 |
-181 |
-133 |
-116 |
-155 |
-111 |
-111 |
-118 |
-132 |
-141 |
Annual Metrics And Ratios for Southside Bancshares
This table displays calculated financial ratios and metrics derived from Southside Bancshares' official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-4.07% |
31.42% |
3.71% |
1.38% |
17.30% |
-0.31% |
11.70% |
0.80% |
5.99% |
-0.92% |
2.79% |
EBITDA Growth |
|
-46.77% |
101.32% |
7.88% |
13.79% |
12.92% |
2.61% |
14.40% |
27.52% |
-9.28% |
-21.70% |
8.06% |
EBIT Growth |
|
-59.67% |
174.66% |
16.38% |
18.03% |
19.69% |
4.12% |
6.51% |
39.94% |
-8.56% |
-15.47% |
6.18% |
NOPAT Growth |
|
-49.42% |
111.19% |
12.16% |
10.06% |
36.50% |
0.56% |
10.19% |
38.04% |
-7.39% |
-17.45% |
2.08% |
Net Income Growth |
|
-49.42% |
111.19% |
12.16% |
10.06% |
36.50% |
0.56% |
10.19% |
38.04% |
-7.39% |
-17.45% |
2.08% |
EPS Growth |
|
-52.63% |
62.63% |
12.42% |
0.00% |
16.57% |
4.27% |
12.27% |
40.49% |
-6.05% |
-13.50% |
3.19% |
Operating Cash Flow Growth |
|
-5.83% |
30.24% |
18.83% |
5.77% |
33.44% |
-34.15% |
12.30% |
72.45% |
45.11% |
-64.74% |
27.53% |
Free Cash Flow Firm Growth |
|
-3,495.63% |
52.08% |
-26.63% |
138.81% |
257.32% |
-163.93% |
120.97% |
1,152.95% |
-30.43% |
-98.94% |
-9,636.81% |
Invested Capital Growth |
|
54.93% |
19.45% |
20.23% |
-2.83% |
-16.63% |
20.33% |
1.51% |
-28.00% |
-25.21% |
7.73% |
48.78% |
Revenue Q/Q Growth |
|
-2.71% |
6.82% |
-1.19% |
3.45% |
2.47% |
0.52% |
2.58% |
0.76% |
2.51% |
-4.06% |
3.62% |
EBITDA Q/Q Growth |
|
-35.06% |
38.99% |
0.79% |
2.76% |
2.73% |
1.49% |
13.52% |
-1.03% |
-1.21% |
-12.32% |
8.30% |
EBIT Q/Q Growth |
|
-53.33% |
69.32% |
0.47% |
4.12% |
4.62% |
0.31% |
17.09% |
-0.26% |
-1.27% |
-10.95% |
6.89% |
NOPAT Q/Q Growth |
|
-43.64% |
55.14% |
-0.19% |
-2.20% |
10.51% |
-0.13% |
17.50% |
-0.77% |
-0.96% |
-10.67% |
5.32% |
Net Income Q/Q Growth |
|
-43.64% |
55.14% |
-0.24% |
-2.24% |
10.51% |
-0.06% |
17.50% |
-0.77% |
-0.96% |
-10.67% |
5.32% |
EPS Q/Q Growth |
|
-45.00% |
65.98% |
1.12% |
-4.23% |
9.33% |
0.46% |
17.62% |
0.00% |
-0.61% |
-9.03% |
4.68% |
Operating Cash Flow Q/Q Growth |
|
-20.75% |
32.15% |
8.62% |
-5.90% |
4.19% |
1.72% |
27.67% |
-7.59% |
-3.94% |
-48.34% |
1,478.81% |
Free Cash Flow Firm Q/Q Growth |
|
-400.08% |
58.42% |
6.62% |
5,962.39% |
-12.53% |
37.03% |
-20.99% |
79.62% |
-33.26% |
-95.61% |
13.09% |
Invested Capital Q/Q Growth |
|
57.29% |
14.03% |
10.14% |
3.93% |
9.28% |
-0.62% |
0.73% |
-16.56% |
-4.66% |
4.07% |
-1.25% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
29.93% |
45.85% |
47.70% |
53.54% |
51.54% |
53.05% |
54.33% |
68.73% |
58.83% |
46.49% |
48.87% |
EBIT Margin |
|
14.22% |
29.71% |
33.34% |
38.82% |
39.61% |
41.37% |
39.45% |
54.76% |
47.25% |
40.31% |
41.64% |
Profit (Net Income) Margin |
|
15.87% |
25.49% |
27.57% |
29.93% |
34.83% |
35.14% |
34.66% |
47.47% |
41.48% |
34.56% |
34.32% |
Tax Burden Percent |
|
111.59% |
85.80% |
82.70% |
77.11% |
87.94% |
84.94% |
87.87% |
86.68% |
87.79% |
85.72% |
82.41% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
-11.59% |
14.20% |
17.30% |
22.89% |
12.06% |
15.06% |
12.13% |
13.32% |
12.21% |
14.28% |
17.59% |
Return on Invested Capital (ROIC) |
|
1.83% |
2.90% |
2.71% |
2.77% |
4.19% |
4.21% |
4.21% |
6.71% |
8.49% |
7.89% |
6.24% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.83% |
2.90% |
2.71% |
2.77% |
4.19% |
4.21% |
4.21% |
6.71% |
8.49% |
7.89% |
6.24% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.25% |
7.22% |
7.54% |
5.76% |
5.79% |
5.50% |
5.57% |
5.98% |
4.17% |
3.53% |
4.92% |
Return on Equity (ROE) |
|
6.08% |
10.12% |
10.26% |
8.54% |
9.98% |
9.71% |
9.78% |
12.69% |
12.67% |
11.41% |
11.16% |
Cash Return on Invested Capital (CROIC) |
|
-41.27% |
-14.83% |
-15.66% |
5.65% |
22.33% |
-14.25% |
2.72% |
39.27% |
37.34% |
0.45% |
-32.97% |
Operating Return on Assets (OROA) |
|
0.45% |
1.03% |
1.11% |
1.17% |
1.34% |
1.36% |
1.36% |
1.83% |
1.61% |
1.28% |
1.28% |
Return on Assets (ROA) |
|
0.50% |
0.88% |
0.92% |
0.90% |
1.17% |
1.16% |
1.19% |
1.59% |
1.42% |
1.09% |
1.05% |
Return on Common Equity (ROCE) |
|
6.08% |
10.12% |
10.26% |
8.54% |
9.98% |
9.71% |
9.78% |
12.69% |
12.67% |
11.41% |
11.16% |
Return on Equity Simple (ROE_SIMPLE) |
|
4.90% |
9.91% |
9.52% |
7.20% |
10.14% |
9.27% |
9.39% |
12.43% |
14.08% |
11.21% |
10.90% |
Net Operating Profit after Tax (NOPAT) |
|
21 |
44 |
49 |
54 |
74 |
75 |
82 |
113 |
105 |
87 |
88 |
NOPAT Margin |
|
15.87% |
25.49% |
27.57% |
29.93% |
34.83% |
35.14% |
34.66% |
47.47% |
41.48% |
34.56% |
34.32% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
57.06% |
47.48% |
45.20% |
43.04% |
42.92% |
44.47% |
41.65% |
42.77% |
42.67% |
45.37% |
46.38% |
Operating Expenses to Revenue |
|
74.41% |
65.45% |
61.19% |
58.61% |
56.43% |
56.23% |
52.03% |
52.34% |
51.47% |
56.04% |
57.06% |
Earnings before Interest and Taxes (EBIT) |
|
19 |
51 |
60 |
70 |
84 |
88 |
93 |
131 |
120 |
101 |
107 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
39 |
79 |
85 |
97 |
110 |
113 |
129 |
164 |
149 |
117 |
126 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.77 |
0.89 |
1.35 |
0.98 |
1.18 |
1.25 |
0.98 |
1.29 |
1.40 |
1.15 |
1.17 |
Price to Tangible Book Value (P/TBV) |
|
1.01 |
1.15 |
1.66 |
1.40 |
1.69 |
1.71 |
1.30 |
1.67 |
1.93 |
1.57 |
1.56 |
Price to Revenue (P/Rev) |
|
2.49 |
2.30 |
3.92 |
4.09 |
4.07 |
4.75 |
3.64 |
4.91 |
4.11 |
3.56 |
3.69 |
Price to Earnings (P/E) |
|
15.72 |
9.03 |
14.20 |
13.67 |
11.68 |
13.53 |
10.49 |
10.35 |
9.91 |
10.29 |
10.75 |
Dividend Yield |
|
4.27% |
4.92% |
2.85% |
3.29% |
4.79% |
4.12% |
4.80% |
3.60% |
4.19% |
4.74% |
4.59% |
Earnings Yield |
|
6.36% |
11.08% |
7.04% |
7.31% |
8.56% |
7.39% |
9.53% |
9.66% |
10.09% |
9.72% |
9.30% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.87 |
0.92 |
1.01 |
0.89 |
1.00 |
1.05 |
0.94 |
1.04 |
1.09 |
0.61 |
0.83 |
Enterprise Value to Revenue (EV/Rev) |
|
9.14 |
8.83 |
11.17 |
9.48 |
7.55 |
9.57 |
7.78 |
6.18 |
4.56 |
2.78 |
5.47 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
30.54 |
19.26 |
23.42 |
17.70 |
14.66 |
18.03 |
14.32 |
8.98 |
7.75 |
5.99 |
11.19 |
Enterprise Value to EBIT (EV/EBIT) |
|
64.31 |
29.72 |
33.50 |
24.42 |
19.07 |
23.12 |
19.72 |
11.28 |
9.65 |
6.91 |
13.13 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
57.63 |
34.64 |
40.51 |
31.66 |
21.68 |
27.22 |
22.44 |
13.01 |
10.99 |
8.06 |
15.93 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
21.43 |
20.88 |
23.05 |
18.75 |
13.13 |
25.18 |
20.37 |
9.45 |
5.10 |
8.75 |
13.84 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
15.55 |
4.07 |
0.00 |
34.80 |
2.22 |
2.50 |
142.46 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
2.25 |
2.72 |
2.83 |
1.56 |
1.20 |
1.41 |
1.25 |
0.55 |
0.42 |
0.47 |
1.09 |
Long-Term Debt to Equity |
|
2.25 |
2.72 |
2.83 |
1.56 |
1.20 |
1.41 |
1.25 |
0.55 |
0.42 |
0.47 |
1.09 |
Financial Leverage |
|
2.32 |
2.49 |
2.78 |
2.08 |
1.38 |
1.31 |
1.32 |
0.89 |
0.49 |
0.45 |
0.79 |
Leverage Ratio |
|
12.05 |
11.47 |
11.15 |
9.48 |
8.50 |
8.38 |
8.19 |
7.98 |
8.94 |
10.43 |
10.60 |
Compound Leverage Factor |
|
12.05 |
11.47 |
11.15 |
9.48 |
8.50 |
8.38 |
8.19 |
7.98 |
8.94 |
10.43 |
10.60 |
Debt to Total Capital |
|
69.25% |
73.12% |
73.91% |
60.93% |
54.55% |
58.44% |
55.46% |
35.54% |
29.51% |
32.17% |
52.13% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
69.25% |
73.12% |
73.91% |
60.93% |
54.55% |
58.44% |
55.46% |
35.54% |
29.51% |
32.17% |
52.13% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
30.75% |
26.88% |
26.09% |
39.07% |
45.45% |
41.56% |
44.54% |
64.46% |
70.49% |
67.83% |
47.87% |
Debt to EBITDA |
|
24.37 |
15.26 |
17.20 |
12.10 |
8.00 |
10.05 |
8.47 |
3.06 |
2.10 |
3.15 |
7.02 |
Net Debt to EBITDA |
|
22.21 |
14.24 |
15.21 |
10.06 |
6.76 |
9.07 |
7.62 |
1.83 |
0.76 |
-1.66 |
3.63 |
Long-Term Debt to EBITDA |
|
24.37 |
15.26 |
17.20 |
12.10 |
8.00 |
10.05 |
8.47 |
3.06 |
2.10 |
3.15 |
7.02 |
Debt to NOPAT |
|
45.97 |
27.45 |
29.75 |
21.65 |
11.84 |
15.18 |
13.27 |
4.43 |
2.97 |
4.23 |
9.99 |
Net Debt to NOPAT |
|
41.91 |
25.61 |
26.31 |
17.99 |
10.01 |
13.69 |
11.95 |
2.66 |
1.08 |
-2.23 |
5.18 |
Long-Term Debt to NOPAT |
|
45.97 |
27.45 |
29.75 |
21.65 |
11.84 |
15.18 |
13.27 |
4.43 |
2.97 |
4.23 |
9.99 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-470 |
-225 |
-285 |
111 |
395 |
-253 |
53 |
664 |
462 |
4.90 |
-468 |
Operating Cash Flow to CapEx |
|
1,087.19% |
1,951.89% |
1,350.65% |
953.44% |
1,064.27% |
510.58% |
944.00% |
2,400.12% |
2,854.30% |
1,233.61% |
914.10% |
Free Cash Flow to Firm to Interest Expense |
|
-27.69 |
-11.33 |
-9.71 |
2.54 |
6.92 |
-3.56 |
1.19 |
25.11 |
11.36 |
0.03 |
-2.36 |
Operating Cash Flow to Interest Expense |
|
3.30 |
3.68 |
2.96 |
2.11 |
2.14 |
1.14 |
2.03 |
5.91 |
5.57 |
0.55 |
0.51 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.00 |
3.49 |
2.74 |
1.89 |
1.94 |
0.91 |
1.82 |
5.66 |
5.38 |
0.51 |
0.46 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
1.59 |
1.56 |
1.67 |
1.51 |
1.58 |
1.52 |
1.64 |
1.66 |
1.78 |
1.79 |
1.84 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,383 |
1,652 |
1,986 |
1,930 |
1,609 |
1,936 |
1,965 |
1,415 |
1,058 |
1,140 |
1,696 |
Invested Capital Turnover |
|
0.12 |
0.11 |
0.10 |
0.09 |
0.12 |
0.12 |
0.12 |
0.14 |
0.20 |
0.23 |
0.18 |
Increase / (Decrease) in Invested Capital |
|
490 |
269 |
334 |
-56 |
-321 |
327 |
29 |
-550 |
-357 |
82 |
556 |
Enterprise Value (EV) |
|
1,201 |
1,524 |
1,999 |
1,720 |
1,608 |
2,030 |
1,844 |
1,475 |
1,154 |
698 |
1,410 |
Market Capitalization |
|
328 |
397 |
701 |
743 |
866 |
1,009 |
862 |
1,174 |
1,041 |
892 |
952 |
Book Value per Share |
|
$22.48 |
$17.50 |
$19.72 |
$25.62 |
$20.80 |
$23.83 |
$26.47 |
$28.26 |
$23.24 |
$25.61 |
$26.79 |
Tangible Book Value per Share |
|
$17.18 |
$13.64 |
$16.06 |
$18.00 |
$14.57 |
$17.47 |
$20.09 |
$21.82 |
$16.83 |
$18.85 |
$20.10 |
Total Capital |
|
1,383 |
1,652 |
1,986 |
1,930 |
1,609 |
1,936 |
1,965 |
1,415 |
1,058 |
1,140 |
1,696 |
Total Debt |
|
958 |
1,208 |
1,468 |
1,176 |
878 |
1,132 |
1,090 |
503 |
312 |
367 |
884 |
Total Long-Term Debt |
|
958 |
1,208 |
1,468 |
1,176 |
878 |
1,132 |
1,090 |
503 |
312 |
367 |
884 |
Net Debt |
|
873 |
1,127 |
1,298 |
977 |
742 |
1,021 |
982 |
301 |
113 |
-194 |
458 |
Capital Expenditures (CapEx) |
|
5.15 |
3.74 |
6.42 |
9.62 |
12 |
16 |
9.59 |
6.50 |
7.94 |
6.47 |
11 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
958 |
1,208 |
1,468 |
1,176 |
878 |
1,132 |
1,090 |
503 |
312 |
367 |
884 |
Total Depreciation and Amortization (D&A) |
|
21 |
28 |
26 |
27 |
25 |
25 |
35 |
33 |
29 |
16 |
19 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.09 |
$1.74 |
$1.86 |
$1.82 |
$2.12 |
$2.21 |
$2.47 |
$3.48 |
$3.27 |
$2.82 |
$2.92 |
Adjusted Weighted Average Basic Shares Outstanding |
|
24.11M |
24.97M |
28.57M |
35.03M |
33.69M |
33.85M |
32.76M |
32.36M |
31.39M |
30.26M |
30.39M |
Adjusted Diluted Earnings per Share |
|
$1.09 |
$1.73 |
$1.86 |
$1.81 |
$2.11 |
$2.20 |
$2.47 |
$3.47 |
$3.26 |
$2.82 |
$2.91 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
24.11M |
24.97M |
28.57M |
35.03M |
33.69M |
33.85M |
32.76M |
32.36M |
31.39M |
30.26M |
30.39M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$2.21 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
24.11M |
24.97M |
28.57M |
35.03M |
33.69M |
33.85M |
32.76M |
32.36M |
31.39M |
30.26M |
30.39M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
13 |
49 |
49 |
58 |
76 |
75 |
82 |
114 |
105 |
87 |
88 |
Normalized NOPAT Margin |
|
9.95% |
28.22% |
27.57% |
31.78% |
35.83% |
35.14% |
34.66% |
47.88% |
41.48% |
34.56% |
34.32% |
Pre Tax Income Margin |
|
14.22% |
29.71% |
33.34% |
38.82% |
39.61% |
41.37% |
39.45% |
54.76% |
47.25% |
40.31% |
41.64% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.10 |
2.58 |
2.03 |
1.62 |
1.48 |
1.24 |
2.10 |
4.95 |
2.94 |
0.70 |
0.54 |
NOPAT to Interest Expense |
|
1.23 |
2.22 |
1.68 |
1.25 |
1.30 |
1.05 |
1.84 |
4.29 |
2.58 |
0.60 |
0.45 |
EBIT Less CapEx to Interest Expense |
|
0.80 |
2.39 |
1.81 |
1.40 |
1.27 |
1.01 |
1.88 |
4.70 |
2.75 |
0.65 |
0.49 |
NOPAT Less CapEx to Interest Expense |
|
0.92 |
2.03 |
1.46 |
1.03 |
1.10 |
0.83 |
1.63 |
4.04 |
2.39 |
0.55 |
0.39 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
86.01% |
56.98% |
52.61% |
59.29% |
56.62% |
57.03% |
52.59% |
39.30% |
42.79% |
50.27% |
49.30% |
Augmented Payout Ratio |
|
86.01% |
56.98% |
73.28% |
59.29% |
120.28% |
59.96% |
90.31% |
69.41% |
74.88% |
101.95% |
51.00% |
Quarterly Metrics And Ratios for Southside Bancshares
This table displays calculated financial ratios and metrics derived from Southside Bancshares' official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
10.09% |
9.65% |
6.99% |
-2.55% |
-15.71% |
-3.54% |
1.22% |
-0.74% |
15.80% |
1.59% |
1.91% |
EBITDA Growth |
|
-4.42% |
3.68% |
-9.83% |
-35.93% |
-41.64% |
-17.59% |
5.74% |
17.87% |
42.05% |
1.26% |
-8.61% |
EBIT Growth |
|
-4.59% |
8.65% |
2.64% |
-30.03% |
-38.92% |
-14.53% |
1.44% |
15.51% |
35.46% |
0.36% |
-11.22% |
NOPAT Growth |
|
-3.55% |
4.15% |
-2.02% |
-31.55% |
-37.42% |
-17.37% |
-0.88% |
11.25% |
25.81% |
-0.02% |
-11.59% |
Net Income Growth |
|
-3.55% |
4.15% |
-2.02% |
-31.55% |
-37.42% |
-17.37% |
-0.88% |
11.25% |
25.81% |
-0.02% |
-11.59% |
EPS Growth |
|
-2.27% |
7.79% |
2.53% |
-28.57% |
-32.56% |
-14.46% |
0.00% |
13.33% |
22.41% |
0.00% |
-11.11% |
Operating Cash Flow Growth |
|
-33.88% |
-72.32% |
-19.35% |
-2.38% |
-411.74% |
146.68% |
-52.08% |
-114.97% |
168.58% |
-58.93% |
-63.94% |
Free Cash Flow Firm Growth |
|
-33.62% |
-131.43% |
-103.86% |
-94.62% |
-116.77% |
103.75% |
-1,077.94% |
-1,923.46% |
-728.72% |
-3,107.67% |
117.03% |
Invested Capital Growth |
|
-25.21% |
31.28% |
5.54% |
-1.31% |
7.73% |
0.92% |
37.49% |
56.78% |
48.78% |
25.99% |
-2.93% |
Revenue Q/Q Growth |
|
2.77% |
-3.29% |
-1.54% |
-0.42% |
-11.11% |
10.68% |
3.32% |
-2.35% |
3.70% |
-2.90% |
3.65% |
EBITDA Q/Q Growth |
|
3.09% |
-6.25% |
-12.37% |
-24.35% |
-6.10% |
32.39% |
12.43% |
-15.67% |
13.17% |
-5.63% |
1.47% |
EBIT Q/Q Growth |
|
3.68% |
-4.33% |
-3.65% |
-26.79% |
-9.49% |
33.86% |
14.36% |
-16.63% |
6.15% |
-0.82% |
1.16% |
NOPAT Q/Q Growth |
|
2.66% |
-5.91% |
-4.38% |
-25.89% |
-6.14% |
24.23% |
14.70% |
-16.82% |
6.15% |
-1.28% |
1.42% |
Net Income Q/Q Growth |
|
2.66% |
-5.91% |
-4.38% |
-25.89% |
-6.14% |
24.23% |
14.70% |
-16.82% |
6.15% |
-1.28% |
1.42% |
EPS Q/Q Growth |
|
2.38% |
-3.49% |
-2.41% |
-25.93% |
-3.33% |
22.41% |
14.08% |
-16.05% |
4.41% |
0.00% |
1.41% |
Operating Cash Flow Q/Q Growth |
|
-77.40% |
30.18% |
45.58% |
127.95% |
-172.16% |
203.01% |
-71.72% |
-171.19% |
430.67% |
-38.31% |
-75.17% |
Free Cash Flow Firm Q/Q Growth |
|
-37.27% |
-170.30% |
87.79% |
200.00% |
-295.44% |
115.71% |
-3,936.79% |
-54.80% |
11.18% |
42.99% |
121.73% |
Invested Capital Q/Q Growth |
|
-4.66% |
17.47% |
-11.34% |
-0.61% |
4.07% |
10.04% |
20.80% |
13.33% |
-1.25% |
-6.81% |
-6.93% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
58.20% |
56.42% |
50.21% |
38.14% |
40.30% |
48.20% |
52.45% |
45.30% |
49.43% |
48.04% |
47.04% |
EBIT Margin |
|
47.27% |
46.76% |
45.76% |
33.64% |
34.26% |
41.43% |
45.86% |
39.15% |
40.08% |
40.93% |
39.95% |
Profit (Net Income) Margin |
|
40.92% |
39.82% |
38.67% |
28.78% |
30.39% |
34.11% |
37.86% |
32.25% |
33.02% |
33.57% |
32.85% |
Tax Burden Percent |
|
86.57% |
85.14% |
84.49% |
85.53% |
88.70% |
82.31% |
82.56% |
82.38% |
82.38% |
82.00% |
82.21% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
13.43% |
14.86% |
15.51% |
14.47% |
11.30% |
17.69% |
17.44% |
17.62% |
17.62% |
18.00% |
17.79% |
Return on Invested Capital (ROIC) |
|
8.38% |
9.42% |
9.48% |
6.82% |
6.93% |
6.79% |
7.21% |
5.71% |
6.00% |
6.13% |
5.72% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.38% |
9.42% |
9.48% |
6.82% |
6.93% |
6.79% |
7.21% |
5.71% |
6.00% |
6.13% |
5.72% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.12% |
4.02% |
4.11% |
3.66% |
3.10% |
4.23% |
4.84% |
4.76% |
4.74% |
4.70% |
4.90% |
Return on Equity (ROE) |
|
12.50% |
13.43% |
13.59% |
10.48% |
10.03% |
11.02% |
12.06% |
10.47% |
10.74% |
10.83% |
10.63% |
Cash Return on Invested Capital (CROIC) |
|
37.34% |
-17.37% |
4.44% |
10.12% |
0.45% |
5.67% |
-25.31% |
-38.25% |
-32.97% |
-16.76% |
8.71% |
Operating Return on Assets (OROA) |
|
1.62% |
1.62% |
1.56% |
1.14% |
1.08% |
1.28% |
1.41% |
1.19% |
1.23% |
1.27% |
1.24% |
Return on Assets (ROA) |
|
1.40% |
1.38% |
1.32% |
0.98% |
0.96% |
1.05% |
1.17% |
0.98% |
1.01% |
1.04% |
1.02% |
Return on Common Equity (ROCE) |
|
12.50% |
13.43% |
13.59% |
10.48% |
10.03% |
11.02% |
12.06% |
10.47% |
10.74% |
10.83% |
10.63% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
14.12% |
13.79% |
13.32% |
0.00% |
10.43% |
10.23% |
10.43% |
0.00% |
10.84% |
10.61% |
Net Operating Profit after Tax (NOPAT) |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
NOPAT Margin |
|
40.92% |
39.82% |
38.67% |
28.78% |
30.39% |
34.11% |
37.86% |
32.25% |
33.02% |
33.57% |
32.85% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
41.22% |
43.89% |
43.78% |
44.50% |
49.83% |
48.01% |
45.10% |
46.41% |
46.08% |
46.12% |
44.98% |
Operating Expenses to Revenue |
|
49.64% |
53.30% |
54.35% |
55.46% |
61.74% |
58.47% |
54.88% |
57.09% |
57.83% |
57.88% |
59.11% |
Earnings before Interest and Taxes (EBIT) |
|
32 |
31 |
29 |
22 |
20 |
26 |
30 |
25 |
26 |
26 |
27 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
39 |
37 |
32 |
24 |
23 |
30 |
34 |
29 |
33 |
31 |
31 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.40 |
1.26 |
0.97 |
1.12 |
1.15 |
1.07 |
1.01 |
1.23 |
1.17 |
1.08 |
1.10 |
Price to Tangible Book Value (P/TBV) |
|
1.93 |
1.74 |
1.33 |
1.56 |
1.57 |
1.44 |
1.35 |
1.64 |
1.56 |
1.43 |
1.47 |
Price to Revenue (P/Rev) |
|
4.11 |
3.66 |
2.83 |
3.12 |
3.56 |
3.39 |
3.24 |
3.98 |
3.69 |
3.40 |
3.42 |
Price to Earnings (P/E) |
|
9.91 |
8.94 |
7.06 |
8.41 |
10.29 |
10.26 |
9.87 |
11.78 |
10.75 |
9.95 |
10.38 |
Dividend Yield |
|
4.19% |
4.54% |
5.73% |
5.20% |
4.74% |
5.05% |
5.32% |
4.37% |
4.59% |
4.97% |
4.89% |
Earnings Yield |
|
10.09% |
11.19% |
14.16% |
11.89% |
9.72% |
9.75% |
10.13% |
8.49% |
9.30% |
10.05% |
9.63% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.09 |
0.91 |
0.79 |
0.78 |
0.61 |
0.67 |
0.71 |
0.82 |
0.83 |
0.77 |
0.79 |
Enterprise Value to Revenue (EV/Rev) |
|
4.56 |
4.36 |
3.33 |
3.28 |
2.78 |
3.38 |
4.30 |
5.69 |
5.47 |
4.69 |
4.47 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
7.75 |
7.52 |
5.96 |
6.44 |
5.99 |
7.63 |
9.57 |
12.17 |
11.19 |
9.60 |
9.42 |
Enterprise Value to EBIT (EV/EBIT) |
|
9.65 |
9.25 |
7.12 |
7.55 |
6.91 |
8.69 |
11.03 |
14.10 |
13.13 |
11.29 |
11.17 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
10.99 |
10.65 |
8.29 |
8.83 |
8.06 |
10.23 |
13.08 |
16.85 |
15.93 |
13.71 |
13.58 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.10 |
6.85 |
5.59 |
5.54 |
8.75 |
7.34 |
11.09 |
219.49 |
13.84 |
17.97 |
20.42 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.50 |
0.00 |
18.36 |
7.68 |
142.46 |
11.87 |
0.00 |
0.00 |
0.00 |
0.00 |
8.95 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.42 |
0.66 |
0.44 |
0.50 |
0.47 |
0.59 |
0.89 |
1.13 |
1.09 |
0.94 |
0.82 |
Long-Term Debt to Equity |
|
0.42 |
0.66 |
0.44 |
0.50 |
0.47 |
0.59 |
0.89 |
1.13 |
1.09 |
0.94 |
0.82 |
Financial Leverage |
|
0.49 |
0.43 |
0.43 |
0.54 |
0.45 |
0.62 |
0.67 |
0.83 |
0.79 |
0.77 |
0.86 |
Leverage Ratio |
|
8.94 |
9.71 |
10.30 |
10.74 |
10.43 |
10.49 |
10.32 |
10.65 |
10.60 |
10.41 |
10.38 |
Compound Leverage Factor |
|
8.94 |
9.71 |
10.30 |
10.74 |
10.43 |
10.49 |
10.32 |
10.65 |
10.60 |
10.41 |
10.38 |
Debt to Total Capital |
|
29.51% |
39.59% |
30.58% |
33.49% |
32.17% |
37.20% |
47.15% |
53.12% |
52.13% |
48.34% |
45.13% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
29.51% |
39.59% |
30.58% |
33.49% |
32.17% |
37.20% |
47.15% |
53.12% |
52.13% |
48.34% |
45.13% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
70.49% |
60.41% |
69.42% |
66.51% |
67.83% |
62.80% |
52.85% |
46.88% |
47.87% |
51.66% |
54.87% |
Debt to EBITDA |
|
2.10 |
3.28 |
2.30 |
2.76 |
3.15 |
4.24 |
6.38 |
7.84 |
7.02 |
6.04 |
5.38 |
Net Debt to EBITDA |
|
0.76 |
1.21 |
0.89 |
0.31 |
-1.66 |
-0.02 |
2.34 |
3.66 |
3.63 |
2.64 |
2.22 |
Long-Term Debt to EBITDA |
|
2.10 |
3.28 |
2.30 |
2.76 |
3.15 |
4.24 |
6.38 |
7.84 |
7.02 |
6.04 |
5.38 |
Debt to NOPAT |
|
2.97 |
4.64 |
3.19 |
3.78 |
4.23 |
5.68 |
8.72 |
10.86 |
9.99 |
8.63 |
7.75 |
Net Debt to NOPAT |
|
1.08 |
1.71 |
1.23 |
0.42 |
-2.23 |
-0.03 |
3.20 |
5.07 |
5.18 |
3.76 |
3.20 |
Long-Term Debt to NOPAT |
|
2.97 |
4.64 |
3.19 |
3.78 |
4.23 |
5.68 |
8.72 |
10.86 |
9.99 |
8.63 |
7.75 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
384 |
-270 |
-33 |
33 |
-64 |
10 |
-389 |
-602 |
-534 |
-305 |
66 |
Operating Cash Flow to CapEx |
|
1,949.84% |
1,082.50% |
5,358.57% |
4,318.34% |
-3,087.29% |
2,270.82% |
1,493.21% |
-487.78% |
766.20% |
989.67% |
72.19% |
Free Cash Flow to Firm to Interest Expense |
|
21.02 |
-9.83 |
-1.00 |
0.83 |
-1.45 |
0.21 |
-7.68 |
-11.97 |
-11.14 |
-6.56 |
1.49 |
Operating Cash Flow to Interest Expense |
|
0.99 |
0.86 |
1.04 |
1.97 |
-1.27 |
1.18 |
0.33 |
-0.23 |
0.81 |
0.52 |
0.13 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.94 |
0.78 |
1.02 |
1.92 |
-1.31 |
1.13 |
0.30 |
-0.28 |
0.70 |
0.46 |
-0.05 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
1.78 |
1.82 |
1.86 |
1.85 |
1.79 |
1.77 |
1.79 |
1.79 |
1.84 |
1.84 |
1.82 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,058 |
1,243 |
1,102 |
1,096 |
1,140 |
1,255 |
1,515 |
1,718 |
1,696 |
1,581 |
1,471 |
Invested Capital Turnover |
|
0.20 |
0.24 |
0.25 |
0.24 |
0.23 |
0.20 |
0.19 |
0.18 |
0.18 |
0.18 |
0.17 |
Increase / (Decrease) in Invested Capital |
|
-357 |
296 |
58 |
-15 |
82 |
11 |
413 |
622 |
556 |
326 |
-44 |
Enterprise Value (EV) |
|
1,154 |
1,129 |
875 |
857 |
698 |
840 |
1,072 |
1,416 |
1,410 |
1,213 |
1,163 |
Market Capitalization |
|
1,041 |
948 |
745 |
816 |
892 |
843 |
809 |
990 |
952 |
880 |
889 |
Book Value per Share |
|
$23.24 |
$23.92 |
$24.74 |
$23.86 |
$25.61 |
$26.02 |
$26.45 |
$26.61 |
$26.79 |
$26.87 |
$26.72 |
Tangible Book Value per Share |
|
$16.83 |
$17.38 |
$18.12 |
$17.17 |
$18.85 |
$19.29 |
$19.73 |
$19.89 |
$20.10 |
$20.20 |
$20.02 |
Total Capital |
|
1,058 |
1,243 |
1,102 |
1,096 |
1,140 |
1,255 |
1,515 |
1,718 |
1,696 |
1,581 |
1,471 |
Total Debt |
|
312 |
492 |
337 |
367 |
367 |
467 |
715 |
912 |
884 |
764 |
664 |
Total Long-Term Debt |
|
312 |
492 |
337 |
367 |
367 |
467 |
715 |
912 |
884 |
764 |
664 |
Net Debt |
|
113 |
182 |
130 |
41 |
-194 |
-2.72 |
263 |
426 |
458 |
333 |
274 |
Capital Expenditures (CapEx) |
|
0.93 |
2.18 |
0.64 |
1.82 |
1.83 |
2.57 |
1.10 |
2.41 |
5.07 |
2.42 |
8.24 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
312 |
492 |
337 |
367 |
367 |
467 |
715 |
912 |
884 |
764 |
664 |
Total Depreciation and Amortization (D&A) |
|
7.39 |
6.31 |
2.86 |
2.89 |
3.44 |
4.27 |
4.30 |
3.91 |
6.18 |
4.56 |
4.71 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.87 |
$0.83 |
$0.81 |
$0.60 |
$0.58 |
$0.71 |
$0.81 |
$0.68 |
$0.72 |
$0.71 |
$0.72 |
Adjusted Weighted Average Basic Shares Outstanding |
|
31.39M |
30.92M |
30.53M |
30.20M |
30.26M |
30.28M |
30.27M |
30.31M |
30.39M |
30.21M |
30.08M |
Adjusted Diluted Earnings per Share |
|
$0.86 |
$0.83 |
$0.81 |
$0.60 |
$0.58 |
$0.71 |
$0.81 |
$0.68 |
$0.71 |
$0.71 |
$0.72 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
31.39M |
30.92M |
30.53M |
30.20M |
30.26M |
30.28M |
30.27M |
30.31M |
30.39M |
30.21M |
30.08M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
31.39M |
30.92M |
30.53M |
30.20M |
30.26M |
30.28M |
30.27M |
30.31M |
30.39M |
30.21M |
30.08M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
Normalized NOPAT Margin |
|
40.92% |
39.82% |
38.67% |
28.78% |
30.39% |
34.11% |
37.86% |
32.25% |
33.02% |
33.57% |
32.85% |
Pre Tax Income Margin |
|
47.27% |
46.76% |
45.76% |
33.64% |
34.26% |
41.43% |
45.86% |
39.15% |
40.08% |
40.93% |
39.95% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.75 |
1.11 |
0.89 |
0.54 |
0.44 |
0.53 |
0.59 |
0.50 |
0.55 |
0.56 |
0.60 |
NOPAT to Interest Expense |
|
1.51 |
0.95 |
0.76 |
0.46 |
0.39 |
0.44 |
0.49 |
0.41 |
0.45 |
0.46 |
0.49 |
EBIT Less CapEx to Interest Expense |
|
1.70 |
1.03 |
0.87 |
0.50 |
0.40 |
0.48 |
0.57 |
0.45 |
0.45 |
0.51 |
0.41 |
NOPAT Less CapEx to Interest Expense |
|
1.46 |
0.87 |
0.74 |
0.42 |
0.35 |
0.38 |
0.47 |
0.36 |
0.35 |
0.41 |
0.31 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
42.79% |
42.36% |
42.38% |
45.86% |
50.27% |
52.92% |
53.29% |
52.23% |
49.30% |
49.36% |
50.99% |
Augmented Payout Ratio |
|
74.88% |
86.03% |
95.43% |
109.05% |
101.95% |
89.39% |
67.73% |
59.60% |
51.00% |
49.36% |
63.92% |
Key Financial Trends
Southside Bancshares (NYSE:SBSI) has demonstrated steady financial performance with moderate growth and solid profitability over the past four years through Q2 2025.
Key Positive Developments:
- Consistent net income growth: From $17.3M in Q4 2023 to $21.8M in Q2 2025, showing a steady upward trend in profitability.
- Stable net interest income: Around $53-$55 million per quarter over recent years, supporting a reliable revenue foundation.
- Controlled loan loss provisions: Generally low and manageable provisions, with occasional reversals indicating improving asset quality.
- Growing loans and leases portfolio: Net loans increased from approximately $4.0B in 2022 to over $4.6B in Q2 2025, signalling business expansion.
- Consistent dividend payments: Quarterly dividends stable at $0.34-$0.38 per share, reflecting shareholder return focus.
- Strong cash flow from operating activities: Q2 2025 delivered $5.9M and Q1 2025 $23.9M in operating cash flow, indicating good cash generation.
- Controlled non-interest expenses: Operating expenses grew modestly but remain well-managed relative to revenue, supporting profitability.
- Adequate capital base: Common equity stands around $800M in recent quarters, providing a solid buffer and growth support.
Neutral Factors to Monitor:
- Investment securities activity: Regular purchases and sales of investment securities with large volumes, common for a banking operation, but requires monitoring for interest rate impact.
- Use of debt financing: Issuance and repayment of long-term debt fluctuate significantly quarter to quarter, impacting interest expense and cash flow dynamics.
Potential Challenges / Negative Signals:
- Volatile changes in cash and equivalents: Sharp swings in cash balances, including a $40.9M decrease in Q2 2025, suggesting liquidity management requiring attention.
- Significant net cash outflows in investing and financing activities in some quarters, such as Q4 2024 and Q1 2024, which may pressure cash reserves.
- Relatively small unrealized capital losses on investments in some periods (e.g., Q4 2023), which could indicate sensitivity to market movements.
- Fluctuating provision for credit losses: Though generally low, a few quarters show increased provisions, indicating some credit risk exposure in the loan portfolio.
- Amortization and depreciation expenses are increasing over time, which could indicate growing fixed asset base and intangible assets, potentially raising future expense levels.
Summary: Southside Bancshares exhibits steady earnings growth with consistent net interest income and a growing loan book. The bank maintains a stable capital position and returns value to shareholders through dividends. While investment and financing cash flows show volatility, and some asset quality provisions fluctuate, overall the fundamentals remain solid. Investors should watch liquidity trends and credit risk dynamics as key areas for future developments.
08/29/25 04:01 PM ETAI Generated. May Contain Errors.