Free Trial

SelectQuote (SLQT) Financials

SelectQuote logo
$3.14 -0.03 (-0.79%)
Closing price 03:59 PM Eastern
Extended Trading
$3.27 +0.13 (+4.27%)
As of 05:01 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for SelectQuote

Annual Income Statements for SelectQuote

This table shows SelectQuote's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
-298 -59 -34
Consolidated Net Income / (Loss)
-298 -59 -34
Net Income / (Loss) Continuing Operations
-298 -59 -34
Total Pre-Tax Income
-390 -69 -29
Total Revenue
720 922 1,228
Net Interest Income / (Expense)
-44 -81 -94
Total Interest Income
0.00 0.00 0.00
Total Interest Expense
44 81 94
Long-Term Debt Interest Expense
44 81 94
Total Non-Interest Income
764 1,003 1,322
Net Realized & Unrealized Capital Gains on Investments
764 1,003 1,322
Total Non-Interest Expense
1,110 991 1,257
Net Occupancy & Equipment Expense
25 26 34
Marketing Expense
484 301 359
Other Operating Expenses
557 664 865
Impairment Charge
45 0.00 0.00
Nonoperating Income / (Expense), net
-0.20 -0.12 -0.07
Income Tax Expense
-92 -11 5.06
Basic Earnings per Share
($1.81) ($0.35) ($0.20)
Weighted Average Basic Shares Outstanding
164.04M 166.14M 168.52M
Diluted Earnings per Share
($1.81) ($0.35) ($0.20)
Weighted Average Diluted Shares Outstanding
164.04M 166.14M 168.52M
Weighted Average Basic & Diluted Shares Outstanding
164.45M 167.69M 171.44M

Quarterly Income Statements for SelectQuote

This table shows SelectQuote's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Net Income / (Loss) Attributable to Common Shareholders
-105 -42 23 9.26 -48 -31 19 8.55 -31 -45 53
Consolidated Net Income / (Loss)
-105 -42 23 9.26 -48 -31 19 8.55 -31 -45 53
Net Income / (Loss) Continuing Operations
-105 -42 23 9.26 -48 -31 19 8.55 -31 -45 53
Total Pre-Tax Income
-131 -56 32 12 -57 -44 31 8.72 -25 -35 40
Total Revenue
127 146 298 278 200 211 381 352 284 269 457
Net Interest Income / (Expense)
-12 -17 -21 -21 -22 -21 -24 -24 -23 -23 -24
Total Interest Income
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
12 17 21 21 22 21 24 24 23 23 24
Long-Term Debt Interest Expense
12 17 21 21 22 21 24 24 23 23 24
Total Non-Interest Income
139 162 319 299 222 233 405 376 307 292 481
Other Non-Interest Income
- - 319 - - 233 - - - 292 481
Total Non-Interest Expense
258 202 266 266 257 255 350 343 309 304 410
Net Occupancy & Equipment Expense
6.05 6.18 6.25 6.43 7.15 7.64 8.05 8.60 9.23 9.07 10
Marketing Expense
75 58 90 90 64 62 117 109 70 64 98
Other Operating Expenses
132 138 170 169 187 185 225 225 229 231 302
Nonoperating Income / (Expense), net
- - -0.07 - - -0.04 0.00 - - -0.01 -7.66
Income Tax Expense
-26 -14 9.41 3.15 -9.55 -13 11 0.17 6.20 9.53 -14
Basic Earnings per Share
($0.64) ($0.26) $0.14 $0.06 ($0.29) ($0.19) $0.12 $0.05 ($0.18) ($0.26) $0.31
Weighted Average Basic Shares Outstanding
164.04M 164.82M 166.49M 166.54M 166.14M 167.45M 168.35M 169.07M 168.52M 170.43M 171.80M
Diluted Earnings per Share
($0.64) ($0.26) $0.14 $0.06 ($0.29) ($0.19) $0.11 $0.05 ($0.17) ($0.26) $0.30
Weighted Average Diluted Shares Outstanding
164.04M 164.82M 166.55M 167.91M 166.14M 167.45M 169.74M 170.96M 168.52M 170.43M 175.10M
Weighted Average Basic & Diluted Shares Outstanding
164.45M 166.46M 166.51M 166.66M 167.69M 167.73M 168.99M 169.16M 171.44M 171.50M 172.14M

Annual Cash Flow Statements for SelectQuote

This table details how cash moves in and out of SelectQuote's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Change in Cash & Equivalents
-145 -58 -40
Net Cash From Operating Activities
-338 -19 15
Net Cash From Continuing Operating Activities
-338 -19 15
Net Income / (Loss) Continuing Operations
-298 -59 -34
Consolidated Net Income / (Loss)
-298 -59 -34
Depreciation Expense
25 28 25
Amortization Expense
5.46 8.68 6.14
Non-Cash Adjustments to Reconcile Net Income
-32 35 38
Changes in Operating Assets and Liabilities, net
-39 -33 -20
Net Cash From Investing Activities
-43 -9.13 -15
Net Cash From Continuing Investing Activities
-43 -9.13 -15
Purchase of Property, Leasehold Improvements and Equipment
-25 -9.13 -12
Purchase of Investment Securities
-18 0.00 -3.43
Sale of Property, Leasehold Improvements and Equipment
0.00 0.00 0.25
Net Cash From Financing Activities
235 -29 -41
Net Cash From Continuing Financing Activities
235 -29 -41
Issuance of Debt
292 0.00 0.00
Repayment of Debt
-54 -28 -41
Other Financing Activities, Net
-2.47 -1.24 -0.29
Cash Interest Paid
38 59 67
Cash Income Taxes Paid
-0.17 -0.31 -0.59

Quarterly Cash Flow Statements for SelectQuote

This table details how cash moves in and out of SelectQuote's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Net Change in Cash & Equivalents
-58 -70 -35 56 -8.89 -35 -38 27 4.88 -32 3.19
Net Cash From Operating Activities
-54 -47 -28 63 -6.54 -24 -26 44 20 -17 -29
Net Cash From Continuing Operating Activities
-54 -47 -28 63 -6.54 -24 -26 44 20 -17 -29
Net Income / (Loss) Continuing Operations
-105 -42 23 9.26 -48 -31 19 8.55 -31 -45 53
Consolidated Net Income / (Loss)
-105 -42 23 9.26 -48 -31 19 8.55 -31 -45 53
Depreciation Expense
6.77 6.80 7.19 7.10 6.79 5.99 5.90 6.70 6.41 5.60 5.06
Amortization Expense
1.24 1.61 2.31 2.33 2.43 1.61 1.74 1.51 1.28 1.06 1.32
Non-Cash Adjustments to Reconcile Net Income
24 -7.86 17 11 15 -5.46 22 8.56 13 20 4.17
Changes in Operating Assets and Liabilities, net
19 -5.24 -77 33 17 5.24 -77 19 31 1.64 -97
Net Cash From Investing Activities
-2.56 -2.39 -2.08 -2.39 -2.27 -2.15 -3.55 -3.23 -5.92 -2.57 -2.27
Net Cash From Continuing Investing Activities
-2.56 -2.39 -2.08 -2.39 -2.27 -2.15 -3.55 -3.23 -5.92 -2.57 -2.27
Purchase of Property, Leasehold Improvements and Equipment
-0.28 -0.30 -0.30 -0.46 -8.07 -0.62 -1.45 -1.05 -8.55 -0.44 -0.30
Purchase of Investment Securities
-2.28 -2.09 -1.78 -1.93 5.80 -1.78 -2.10 -2.18 2.63 -2.13 -1.97
Net Cash From Financing Activities
-1.85 -20 -4.50 -4.40 -0.09 -8.85 -8.52 -14 -9.19 -13 34
Net Cash From Continuing Financing Activities
-1.85 -20 -4.50 -4.40 -0.09 -8.85 -8.52 -14 -9.19 -13 34
Repayment of Debt
-1.85 -19 -4.50 -4.50 -0.04 -8.51 -8.51 -14 -9.27 -9.19 -150
Other Financing Activities, Net
- -1.29 -0.00 0.10 -0.05 -0.35 -0.01 -0.01 0.07 -3.88 -0.05
Cash Interest Paid
11 13 15 15 16 18 15 17 17 17 18
Cash Income Taxes Paid
-0.24 0.01 0.01 0.00 -0.32 -0.14 -0.04 - -0.78 -2.22 -0.89

Annual Balance Sheets for SelectQuote

This table presents SelectQuote's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Total Assets
1,290 1,219 1,194
Cash and Due from Banks
141 83 43
Loans and Leases, Net of Allowance
0.00 0.00 0.00
Goodwill
29 29 29
Intangible Assets
31 10 10
Other Assets
1,089 1,097 1,112
Total Liabilities & Shareholders' Equity
1,290 1,219 1,194
Total Liabilities
899 872 877
Short-Term Debt
37 67 87
Accrued Interest Payable
26 17 17
Other Short-Term Payables
50 54 71
Long-Term Debt
698 665 637
Other Long-Term Liabilities
87 70 65
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
391 347 317
Total Preferred & Common Equity
391 347 317
Total Common Equity
391 347 317
Common Stock
556 569 582
Retained Earnings
-177 -236 -270
Accumulated Other Comprehensive Income / (Loss)
12 14 4.11

Quarterly Balance Sheets for SelectQuote

This table presents SelectQuote's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Total Assets
1,249 1,298 1,288 1,170 1,236 1,245 1,147 1,279
Cash and Due from Banks
71 36 92 48 11 38 10 12
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill
29 29 29 29 29 29 29 29
Intangible Assets
30 28 27 9.44 8.68 7.93 9.16 8.13
Other Assets
1,119 1,204 1,140 1,083 1,187 1,170 1,098 1,229
Total Liabilities & Shareholders' Equity
1,249 1,298 1,288 1,170 1,236 1,245 1,147 1,279
Total Liabilities
893 916 897 853 899 898 877 953
Short-Term Debt
44 55 63 71 105 104 99 120
Accrued Interest Payable
17 22 23 18 17 21 15 13
Other Short-Term Payables
84 87 60 48 62 65 52 62
Long-Term Debt
673 670 667 661 651 648 637 684
Other Long-Term Liabilities
74 82 83 55 65 60 74 74
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
357 382 391 317 337 347 269 326
Total Preferred & Common Equity
357 382 391 317 337 347 269 326
Total Common Equity
357 382 391 317 337 347 269 326
Common Stock
560 563 566 572 576 579 582 587
Retained Earnings
-220 -197 -188 -267 -247 -239 -314 -261
Accumulated Other Comprehensive Income / (Loss)
16 16 13 12 8.25 6.48 1.33 0.00

Annual Metrics and Ratios for SelectQuote

This table displays calculated financial ratios and metrics derived from SelectQuote's official financial filings.

Metric 2022 2023 2024
Growth Metrics
- - -
Revenue Growth
-19.71% 28.01% 33.18%
EBITDA Growth
-300.69% 90.97% 106.59%
EBIT Growth
-344.11% 82.28% 57.98%
NOPAT Growth
-316.25% 82.28% 57.98%
Net Income Growth
-338.27% 80.32% 41.71%
EPS Growth
-341.33% 80.66% 42.86%
Operating Cash Flow Growth
-193.06% 94.27% 178.63%
Free Cash Flow Firm Growth
-47.22% 100.08% 9,173.92%
Invested Capital Growth
-3.32% -4.30% -3.41%
Revenue Q/Q Growth
-6.17% 8.59% 7.32%
EBITDA Q/Q Growth
-56.75% 69.71% 107.41%
EBIT Q/Q Growth
-51.47% 51.58% 52.88%
NOPAT Q/Q Growth
-50.51% 51.65% 52.95%
Net Income Q/Q Growth
-53.44% 49.26% 33.02%
EPS Q/Q Growth
-53.39% 50.00% 37.50%
Operating Cash Flow Q/Q Growth
0.16% 70.99% 234.82%
Free Cash Flow Firm Q/Q Growth
1.71% -97.45% 181.97%
Invested Capital Q/Q Growth
-8.29% -3.88% -5.21%
Profitability Metrics
- - -
EBITDA Margin
-49.89% -3.52% 0.17%
EBIT Margin
-54.08% -7.48% -2.36%
Profit (Net Income) Margin
-41.29% -6.35% -2.78%
Tax Burden Percent
76.32% 84.67% 117.41%
Interest Burden Percent
100.05% 100.18% 100.22%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-23.80% -4.38% -1.92%
ROIC Less NNEP Spread (ROIC-NNEP)
-27.81% -5.78% -3.81%
Return on Net Nonoperating Assets (RNNOA)
-32.44% -11.48% -8.37%
Return on Equity (ROE)
-56.23% -15.86% -10.28%
Cash Return on Invested Capital (CROIC)
-20.42% 0.02% 1.56%
Operating Return on Assets (OROA)
-28.71% -5.50% -2.40%
Return on Assets (ROA)
-21.92% -4.67% -2.83%
Return on Common Equity (ROCE)
-56.23% -15.86% -10.28%
Return on Equity Simple (ROE_SIMPLE)
-76.07% -16.87% -10.77%
Net Operating Profit after Tax (NOPAT)
-273 -48 -20
NOPAT Margin
-37.85% -5.24% -1.65%
Net Nonoperating Expense Percent (NNEP)
4.02% 1.39% 1.90%
SG&A Expenses to Revenue
70.62% 35.49% 31.95%
Operating Expenses to Revenue
154.08% 107.48% 102.36%
Earnings before Interest and Taxes (EBIT)
-390 -69 -29
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-359 -32 2.14
Valuation Ratios
- - -
Price to Book Value (P/BV)
1.04 0.94 1.47
Price to Tangible Book Value (P/TBV)
1.23 1.06 1.68
Price to Revenue (P/Rev)
0.57 0.35 0.38
Price to Earnings (P/E)
0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.89 0.90 1.10
Enterprise Value to Revenue (EV/Rev)
1.39 1.06 0.94
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 537.08
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 75.40
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 5,469.84 69.63
Leverage & Solvency
- - -
Debt to Equity
1.88 2.11 2.29
Long-Term Debt to Equity
1.79 1.92 2.01
Financial Leverage
1.17 1.99 2.19
Leverage Ratio
2.56 3.40 3.64
Compound Leverage Factor
2.57 3.41 3.64
Debt to Total Capital
65.29% 67.82% 69.58%
Short-Term Debt to Total Capital
3.30% 6.18% 8.37%
Long-Term Debt to Total Capital
61.99% 61.64% 61.21%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
34.71% 32.18% 30.42%
Debt to EBITDA
-2.05 -22.52 338.77
Net Debt to EBITDA
-1.65 -19.96 318.81
Long-Term Debt to EBITDA
-1.94 -20.47 298.03
Debt to NOPAT
-2.70 -15.13 -35.69
Net Debt to NOPAT
-2.18 -13.41 -33.59
Long-Term Debt to NOPAT
-2.56 -13.76 -31.40
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
-234 0.18 16
Operating Cash Flow to CapEx
-1,364.28% -212.35% 133.50%
Free Cash Flow to Firm to Interest Expense
-5.37 0.00 0.18
Operating Cash Flow to Interest Expense
-7.76 -0.24 0.16
Operating Cash Flow Less CapEx to Interest Expense
-8.33 -0.35 0.04
Efficiency Ratios
- - -
Asset Turnover
0.53 0.74 1.02
Fixed Asset Turnover
0.00 0.00 0.00
Capital & Investment Metrics
- - -
Invested Capital
1,127 1,078 1,041
Invested Capital Turnover
0.63 0.84 1.16
Increase / (Decrease) in Invested Capital
-39 -48 -37
Enterprise Value (EV)
1,002 973 1,149
Market Capitalization
408 325 467
Book Value per Share
$2.38 $2.08 $1.87
Tangible Book Value per Share
$2.01 $1.85 $1.64
Total Capital
1,127 1,078 1,041
Total Debt
736 731 725
Total Long-Term Debt
698 665 637
Net Debt
595 648 682
Capital Expenditures (CapEx)
25 9.13 11
Net Nonoperating Expense (NNE)
25 10 14
Net Nonoperating Obligations (NNO)
736 731 725
Total Depreciation and Amortization (D&A)
30 37 31
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
($1.81) ($0.35) ($0.20)
Adjusted Weighted Average Basic Shares Outstanding
164.04M 166.14M 168.52M
Adjusted Diluted Earnings per Share
($1.81) ($0.35) ($0.20)
Adjusted Weighted Average Diluted Shares Outstanding
164.04M 166.14M 168.52M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
164.45M 167.69M 171.44M
Normalized Net Operating Profit after Tax (NOPAT)
-242 -48 -20
Normalized NOPAT Margin
-33.52% -5.24% -1.65%
Pre Tax Income Margin
-54.11% -7.50% -2.37%
Debt Service Ratios
- - -
EBIT to Interest Expense
-8.94 -0.86 -0.31
NOPAT to Interest Expense
-6.26 -0.60 -0.22
EBIT Less CapEx to Interest Expense
-9.51 -0.97 -0.43
NOPAT Less CapEx to Interest Expense
-6.82 -0.71 -0.34
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00%

Quarterly Metrics and Ratios for SelectQuote

This table displays calculated financial ratios and metrics derived from SelectQuote's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-27.16% -1.22% 62.34% 6.15% 57.41% 45.00% 27.80% 26.51% 41.86% 27.40% 20.03%
EBITDA Growth
-1,787.36% 18.75% 123.58% 1,220.78% 60.83% 24.05% -7.14% -22.49% 64.46% 21.72% 39.13%
EBIT Growth
-8,618.95% 13.23% 117.36% 225.78% 56.18% 21.90% -3.47% -29.77% 56.77% 20.10% 52.92%
NOPAT Growth
-251,826.92% 13.23% 117.50% 234.07% 56.20% 21.90% -14.06% -7.70% 56.76% 20.10% 227.71%
Net Income Growth
-9,692.70% 11.92% 116.37% 231.87% 54.30% 26.91% -13.87% -7.70% 35.16% -43.46% 174.53%
EPS Growth
-6,300.00% 10.34% 116.67% 250.00% 54.69% 26.92% -21.43% -16.67% 41.38% -36.84% 172.73%
Operating Cash Flow Growth
1.00% 45.83% 87.01% 193.46% 87.87% 49.82% 9.98% -29.10% 405.64% 29.83% -12.23%
Free Cash Flow Firm Growth
81.42% 105.55% 141.37% 282.11% 115.71% -133.68% -79.03% -72.82% 133.39% 426.68% -22.72%
Invested Capital Growth
-3.32% -4.96% -11.13% -8.70% -4.30% -2.33% -1.30% -2.05% -3.41% -4.10% 3.43%
Revenue Q/Q Growth
-51.52% 14.68% 104.56% -6.66% -28.11% 5.64% 80.30% -7.60% -19.39% -5.13% 69.87%
EBITDA Q/Q Growth
-6,202.72% 61.19% 187.01% -47.34% -320.26% 24.74% 206.38% -56.05% -201.01% -65.74% 289.08%
EBIT Q/Q Growth
-1,225.61% 57.13% 157.03% -61.19% -561.78% 23.58% 170.48% -71.76% -384.27% -41.23% 234.88%
NOPAT Q/Q Growth
-1,227.14% 57.18% 157.46% -58.94% -533.61% 23.65% 163.23% -55.90% -303.14% -41.08% 359.33%
Net Income Q/Q Growth
-1,390.16% 59.42% 152.99% -58.85% -616.39% 35.09% 162.45% -55.90% -462.73% -43.62% 219.51%
EPS Q/Q Growth
-1,500.00% 59.38% 153.85% -57.14% -583.33% 34.48% 157.89% -54.55% -440.00% -52.94% 215.38%
Operating Cash Flow Q/Q Growth
-352.36% 12.57% 39.78% 320.88% -110.43% -261.83% -8.01% 273.97% -55.05% -183.07% -72.75%
Free Cash Flow Firm Q/Q Growth
16.95% 131.72% 859.15% -27.92% -92.83% -167.98% 697.25% -6.60% -38.46% -4.84% 41.28%
Invested Capital Q/Q Growth
-8.29% -4.70% 3.09% 1.33% -3.88% -2.73% 4.18% 0.56% -5.21% -3.43% 12.35%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-96.65% -32.71% 13.91% 7.85% -24.05% -17.13% 10.11% 4.81% -6.03% -10.53% 11.72%
EBIT Margin
-102.95% -38.49% 10.73% 4.46% -28.66% -20.73% 8.10% 2.48% -8.73% -13.00% 10.32%
Profit (Net Income) Margin
-82.37% -29.15% 7.55% 3.33% -23.91% -14.69% 5.09% 2.43% -10.93% -16.55% 11.64%
Tax Burden Percent
79.91% 75.74% 70.53% 74.61% 83.36% 70.81% 62.80% 98.06% 124.99% 127.20% 134.58%
Interest Burden Percent
100.12% 100.00% 99.78% 100.00% 100.09% 100.09% 100.00% 100.00% 100.11% 100.03% 83.77%
Effective Tax Rate
0.00% 0.00% 29.47% 25.39% 0.00% 0.00% 37.20% 1.94% 0.00% 0.00% -34.58%
Return on Invested Capital (ROIC)
-45.36% -17.57% 5.36% 2.41% -16.80% -13.51% 4.95% 2.50% -7.09% -11.40% 17.04%
ROIC Less NNEP Spread (ROIC-NNEP)
-47.46% -18.10% 5.35% 2.41% -17.84% -13.56% 4.95% 2.50% -8.97% -14.13% 15.71%
Return on Net Nonoperating Assets (RNNOA)
-55.35% -22.17% 9.05% 3.96% -35.46% -29.18% 10.22% 5.03% -19.67% -35.38% 37.00%
Return on Equity (ROE)
-100.70% -39.74% 14.41% 6.37% -52.26% -42.69% 15.17% 7.53% -26.76% -46.78% 54.04%
Cash Return on Invested Capital (CROIC)
-20.42% -19.13% 1.96% 0.59% 0.02% -1.40% -2.38% -1.81% 1.56% 2.81% -3.61%
Operating Return on Assets (OROA)
-54.66% -20.96% 6.52% 2.78% -21.07% -16.93% 6.85% 2.24% -8.89% -14.44% 11.19%
Return on Assets (ROA)
-43.73% -15.88% 4.59% 2.08% -17.58% -12.00% 4.30% 2.19% -11.13% -18.37% 12.61%
Return on Common Equity (ROCE)
-100.70% -39.74% 14.41% 6.37% -52.26% -42.69% 15.17% 7.53% -26.76% -46.78% 54.04%
Return on Equity Simple (ROE_SIMPLE)
0.00% -81.79% -34.49% -29.48% 0.00% -14.87% -14.93% -14.69% 0.00% -17.67% -4.23%
Net Operating Profit after Tax (NOPAT)
-92 -39 23 9.26 -40 -31 19 8.55 -17 -25 64
NOPAT Margin
-72.15% -26.94% 7.57% 3.33% -20.08% -14.51% 5.09% 2.43% -6.12% -9.10% 13.90%
Net Nonoperating Expense Percent (NNEP)
2.10% 0.53% 0.01% 0.00% 1.05% 0.05% 0.00% 0.00% 1.87% 2.73% 1.32%
SG&A Expenses to Revenue
63.84% 43.76% 32.26% 34.73% 35.33% 33.10% 32.84% 33.48% 27.98% 27.05% 23.56%
Operating Expenses to Revenue
202.95% 138.49% 89.27% 95.54% 128.66% 120.73% 91.90% 97.52% 108.73% 113.00% 89.68%
Earnings before Interest and Taxes (EBIT)
-131 -56 32 12 -57 -44 31 8.72 -25 -35 47
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-123 -48 41 22 -48 -36 39 17 -17 -28 54
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.04 0.34 0.29 0.92 0.94 0.62 0.68 0.97 1.47 1.38 1.96
Price to Tangible Book Value (P/TBV)
1.23 0.40 0.35 1.08 1.06 0.71 0.77 1.09 1.68 1.61 2.21
Price to Revenue (P/Rev)
0.57 0.17 0.13 0.43 0.35 0.20 0.21 0.30 0.38 0.29 0.47
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.89 0.71 0.72 0.89 0.90 0.84 0.89 0.96 1.10 1.09 1.27
Enterprise Value to Revenue (EV/Rev)
1.39 1.07 0.96 1.18 1.06 0.89 0.91 0.92 0.94 0.85 1.05
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 537.08 109.74 57.02
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 213.42 140.13 0.00 75.40 49.24 74.59
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 34.73 143.44 5,469.84 0.00 0.00 0.00 69.63 38.05 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.88 2.01 1.90 1.87 2.11 2.31 2.25 2.17 2.29 2.73 2.47
Long-Term Debt to Equity
1.79 1.89 1.76 1.70 1.92 2.09 1.93 1.87 2.01 2.36 2.10
Financial Leverage
1.17 1.22 1.69 1.65 1.99 2.15 2.06 2.01 2.19 2.50 2.35
Leverage Ratio
2.56 2.66 3.14 3.07 3.40 3.59 3.53 3.43 3.64 3.95 3.80
Compound Leverage Factor
2.57 2.66 3.13 3.07 3.40 3.60 3.53 3.43 3.64 3.95 3.18
Debt to Total Capital
65.29% 66.78% 65.51% 65.10% 67.82% 69.80% 69.20% 68.43% 69.58% 73.21% 71.15%
Short-Term Debt to Total Capital
3.30% 4.12% 4.98% 5.61% 6.18% 6.75% 9.64% 9.42% 8.37% 9.86% 10.59%
Long-Term Debt to Total Capital
61.99% 62.67% 60.54% 59.49% 61.64% 63.05% 59.56% 59.01% 61.21% 63.35% 60.56%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
34.71% 33.22% 34.49% 34.90% 32.18% 30.20% 30.80% 31.57% 30.42% 26.79% 28.85%
Debt to EBITDA
-2.05 -2.06 -5.54 -6.81 -22.52 -34.86 -31.56 -26.04 338.77 73.59 32.06
Net Debt to EBITDA
-1.65 -1.85 -5.26 -5.95 -19.96 -32.55 -31.10 -24.73 318.81 72.55 31.58
Long-Term Debt to EBITDA
-1.94 -1.93 -5.12 -6.23 -20.47 -31.49 -27.16 -22.45 298.03 63.68 27.29
Debt to NOPAT
-2.70 -2.69 -6.28 -7.31 -15.13 -18.38 -18.64 -17.43 -35.69 -52.08 -297.79
Net Debt to NOPAT
-2.18 -2.42 -5.96 -6.39 -13.41 -17.16 -18.37 -16.55 -33.59 -51.34 -293.31
Long-Term Debt to NOPAT
-2.56 -2.52 -5.80 -6.68 -13.76 -16.60 -16.05 -15.03 -31.40 -45.07 -253.45
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-53 17 161 116 8.32 -5.66 34 32 19 18 26
Operating Cash Flow to CapEx
-19,064.31% -15,828.86% -9,468.00% 13,698.47% -81.08% -6,520.94% -1,768.19% 4,228.14% 233.81% -3,757.92% -9,596.66%
Free Cash Flow to Firm to Interest Expense
-4.31 1.00 7.66 5.50 0.38 -0.26 1.38 1.30 0.83 0.80 1.10
Operating Cash Flow to Interest Expense
-4.39 -2.82 -1.35 2.97 -0.30 -1.11 -1.05 1.83 0.85 -0.72 -1.21
Operating Cash Flow Less CapEx to Interest Expense
-4.41 -2.84 -1.36 2.95 -0.67 -1.12 -1.11 1.79 0.49 -0.74 -1.22
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.53 0.54 0.61 0.62 0.74 0.82 0.85 0.90 1.02 1.11 1.08
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,127 1,074 1,107 1,122 1,078 1,049 1,093 1,099 1,041 1,006 1,130
Invested Capital Turnover
0.63 0.65 0.71 0.72 0.84 0.93 0.97 1.03 1.16 1.25 1.23
Increase / (Decrease) in Invested Capital
-39 -56 -139 -107 -48 -25 -14 -23 -37 -43 37
Enterprise Value (EV)
1,002 766 801 1,000 973 880 975 1,052 1,149 1,098 1,430
Market Capitalization
408 120 112 361 325 196 230 338 467 372 638
Book Value per Share
$2.38 $2.17 $2.29 $2.35 $2.08 $1.89 $2.01 $2.05 $1.87 $1.57 $1.90
Tangible Book Value per Share
$2.01 $1.81 $1.95 $2.01 $1.85 $1.66 $1.78 $1.83 $1.64 $1.35 $1.68
Total Capital
1,127 1,074 1,107 1,122 1,078 1,049 1,093 1,099 1,041 1,006 1,130
Total Debt
736 717 725 730 731 732 756 752 725 736 804
Total Long-Term Debt
698 673 670 667 665 661 651 648 637 637 684
Net Debt
595 646 689 638 648 684 745 714 682 726 792
Capital Expenditures (CapEx)
0.28 0.30 0.30 0.46 8.07 0.36 1.45 1.05 8.55 0.44 0.30
Net Nonoperating Expense (NNE)
13 3.22 0.05 0.00 7.67 0.38 0.00 0.00 14 20 10
Net Nonoperating Obligations (NNO)
736 717 725 730 731 732 756 752 725 736 804
Total Depreciation and Amortization (D&A)
8.01 8.41 9.50 9.43 9.22 7.60 7.64 8.21 7.69 6.66 6.38
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.64) ($0.26) $0.14 $0.06 ($0.29) ($0.19) $0.12 $0.05 ($0.18) ($0.26) $0.31
Adjusted Weighted Average Basic Shares Outstanding
164.04M 164.82M 166.49M 166.54M 166.14M 167.45M 168.35M 169.07M 168.52M 170.43M 171.80M
Adjusted Diluted Earnings per Share
($0.64) ($0.26) $0.14 $0.06 ($0.29) ($0.19) $0.11 $0.05 ($0.17) ($0.26) $0.30
Adjusted Weighted Average Diluted Shares Outstanding
164.04M 164.82M 166.55M 167.91M 166.14M 167.45M 169.74M 170.96M 168.52M 170.43M 175.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
164.45M 166.46M 166.51M 166.66M 167.69M 167.73M 168.99M 169.16M 171.44M 171.50M 172.14M
Normalized Net Operating Profit after Tax (NOPAT)
-92 -39 23 9.42 -40 -31 19 8.56 -17 -25 33
Normalized NOPAT Margin
-72.15% -27.02% 7.57% 3.38% -20.08% -14.51% 5.09% 2.43% -6.12% -9.10% 7.23%
Pre Tax Income Margin
-103.07% -38.49% 10.71% 4.46% -28.68% -20.75% 8.10% 2.48% -8.74% -13.01% 8.65%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-10.64 -3.35 1.52 0.59 -2.64 -2.05 1.26 0.36 -1.06 -1.52 1.99
NOPAT to Interest Expense
-7.46 -2.35 1.07 0.44 -1.85 -1.43 0.79 0.35 -0.74 -1.06 2.68
EBIT Less CapEx to Interest Expense
-10.67 -3.37 1.51 0.57 -3.01 -2.06 1.21 0.32 -1.42 -1.54 1.98
NOPAT Less CapEx to Interest Expense
-7.48 -2.36 1.06 0.42 -2.22 -1.45 0.74 0.31 -1.11 -1.08 2.67
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Frequently Asked Questions About SelectQuote's Financials

When does SelectQuote's fiscal year end?

According to the most recent income statement we have on file, SelectQuote's financial year ends in June. Their financial year 2024 ended on June 30, 2024.

How has SelectQuote's net income changed over the last 2 years?

SelectQuote's net income appears to be on a downward trend, with a most recent value of -$34.13 million in 2024, falling from -$297.50 million in 2022. The previous period was -$58.54 million in 2023.

How has SelectQuote revenue changed over the last 2 years?

Over the last 2 years, SelectQuote's total revenue changed from $720.45 million in 2022 to $1.23 billion in 2024, a change of 70.5%.

How much debt does SelectQuote have?

SelectQuote's total liabilities were at $877.11 million at the end of 2024, a 0.6% increase from 2023, and a 2.4% decrease since 2022.

How much cash does SelectQuote have?

In the past 2 years, SelectQuote's cash and equivalents has ranged from $42.69 million in 2024 to $141.00 million in 2022, and is currently $42.69 million as of their latest financial filing in 2024.

How has SelectQuote's book value per share changed over the last 2 years?

Over the last 2 years, SelectQuote's book value per share changed from 2.38 in 2022 to 1.87 in 2024, a change of -21.3%.

Remove Ads


This page (NYSE:SLQT) was last updated on 4/15/2025 by MarketBeat.com Staff
From Our Partners