Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
-32.63% |
-1.56% |
20.24% |
33.21% |
30.86% |
-40.96% |
189.00% |
-14.18% |
-7.25% |
EBITDA Growth |
|
0.00% |
-47.06% |
-48.42% |
64.08% |
78.82% |
45.42% |
-68.65% |
504.68% |
-1.15% |
21.47% |
EBIT Growth |
|
0.00% |
-74.46% |
-150.60% |
81.54% |
1,881.41% |
90.69% |
-137.91% |
879.51% |
-1.26% |
31.21% |
NOPAT Growth |
|
0.00% |
-82.51% |
-158.57% |
123.45% |
1,132.90% |
169.66% |
-125.82% |
1,359.09% |
-11.60% |
8.43% |
Net Income Growth |
|
0.00% |
-111.44% |
-535.43% |
-20.12% |
74.49% |
294.11% |
-349.07% |
371.82% |
-14.18% |
22.29% |
EPS Growth |
|
0.00% |
-111.44% |
-535.43% |
-20.12% |
82.23% |
272.16% |
-356.29% |
341.59% |
-3.00% |
31.11% |
Operating Cash Flow Growth |
|
0.00% |
-54.46% |
-76.58% |
38.25% |
262.54% |
100.17% |
-82.52% |
949.57% |
12.50% |
94.57% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
62.61% |
114.99% |
-439.17% |
137.78% |
-14.34% |
724.40% |
-44.17% |
20.15% |
Invested Capital Growth |
|
0.00% |
0.00% |
35.72% |
-3.88% |
16.57% |
0.57% |
-5.29% |
-16.64% |
-4.19% |
-7.57% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
59.43% |
34.05% |
18.72% |
10.12% |
30.43% |
45.77% |
10.80% |
62.49% |
61.82% |
63.10% |
EBITDA Margin |
|
65.44% |
51.43% |
26.94% |
36.77% |
49.35% |
54.85% |
29.12% |
60.93% |
70.18% |
91.91% |
Operating Margin |
|
46.61% |
17.29% |
-10.29% |
2.01% |
18.57% |
26.79% |
-16.74% |
51.04% |
52.58% |
61.47% |
EBIT Margin |
|
46.43% |
17.60% |
-9.05% |
-1.39% |
18.57% |
27.06% |
-17.37% |
46.86% |
53.91% |
76.27% |
Profit (Net Income) Margin |
|
33.05% |
-5.61% |
-36.21% |
-36.18% |
-6.93% |
10.28% |
-43.35% |
40.77% |
40.78% |
53.76% |
Tax Burden Percent |
|
100.19% |
100.76% |
99.12% |
100.32% |
100.85% |
100.00% |
100.00% |
100.20% |
98.10% |
100.19% |
Interest Burden Percent |
|
71.05% |
-31.64% |
403.85% |
2,596.85% |
-36.99% |
37.98% |
249.52% |
86.83% |
77.10% |
70.35% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
3.47% |
-0.86% |
0.18% |
2.08% |
5.19% |
-1.37% |
19.39% |
19.26% |
22.17% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
-5.35% |
-6.76% |
-8.19% |
-3.57% |
-0.40% |
-7.80% |
11.13% |
5.27% |
9.19% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-7.26% |
-9.69% |
-10.97% |
-4.62% |
-0.54% |
-10.64% |
9.95% |
2.36% |
2.51% |
Return on Equity (ROE) |
|
0.00% |
-3.79% |
-10.55% |
-10.79% |
-2.54% |
4.66% |
-12.01% |
29.34% |
21.61% |
24.68% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-196.53% |
-31.17% |
4.14% |
-13.22% |
4.63% |
4.06% |
37.54% |
23.54% |
30.04% |
Operating Return on Assets (OROA) |
|
0.00% |
2.42% |
-1.02% |
-0.16% |
2.61% |
4.80% |
-1.85% |
15.30% |
16.46% |
23.54% |
Return on Assets (ROA) |
|
0.00% |
-0.77% |
-4.09% |
-4.10% |
-0.97% |
1.82% |
-4.61% |
13.31% |
12.45% |
16.59% |
Return on Common Equity (ROCE) |
|
0.00% |
-3.79% |
-10.55% |
-10.79% |
-2.54% |
4.66% |
-12.01% |
29.34% |
21.61% |
24.68% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-1.89% |
-9.39% |
-10.34% |
-2.45% |
4.56% |
-12.76% |
25.42% |
21.42% |
23.34% |
Net Operating Profit after Tax (NOPAT) |
|
307 |
54 |
-31 |
7.38 |
91 |
245 |
-63 |
798 |
705 |
765 |
NOPAT Margin |
|
46.61% |
12.10% |
-7.20% |
1.40% |
13.00% |
26.79% |
-11.72% |
51.04% |
52.58% |
61.47% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
8.82% |
5.89% |
8.36% |
5.65% |
5.59% |
6.43% |
8.26% |
13.98% |
12.98% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
19.37% |
17.92% |
20.56% |
Cost of Revenue to Revenue |
|
40.57% |
65.95% |
81.28% |
89.88% |
69.57% |
54.23% |
89.20% |
37.51% |
38.18% |
36.90% |
SG&A Expenses to Revenue |
|
9.99% |
12.37% |
10.87% |
9.95% |
8.90% |
7.23% |
9.75% |
5.64% |
7.92% |
9.73% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
26.29% |
40.20% |
56.84% |
43.64% |
38.47% |
35.91% |
54.18% |
18.06% |
23.02% |
24.63% |
Earnings before Interest and Taxes (EBIT) |
|
306 |
78 |
-40 |
-7.30 |
130 |
248 |
-94 |
732 |
723 |
949 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
431 |
228 |
118 |
193 |
345 |
502 |
157 |
952 |
941 |
1,143 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.28 |
0.94 |
0.30 |
0.39 |
1.19 |
1.41 |
0.91 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.28 |
0.94 |
0.30 |
0.39 |
1.19 |
1.41 |
0.91 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
0.98 |
2.65 |
0.67 |
1.32 |
1.90 |
2.68 |
2.10 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
6.52 |
0.00 |
4.66 |
6.46 |
3.91 |
Dividend Yield |
|
7.83% |
12.71% |
1.86% |
3.17% |
1.66% |
3.79% |
3.25% |
0.98% |
1.79% |
3.25% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
15.33% |
0.00% |
21.44% |
15.49% |
25.60% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.67 |
0.97 |
0.69 |
0.75 |
1.12 |
1.29 |
0.95 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
5.17 |
6.55 |
3.59 |
6.23 |
2.69 |
3.45 |
2.52 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
14.07 |
13.28 |
6.54 |
21.40 |
4.42 |
4.91 |
2.74 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
35.29 |
13.26 |
0.00 |
5.74 |
6.40 |
3.30 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
368.23 |
50.41 |
13.39 |
0.00 |
5.27 |
6.56 |
4.10 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
47.02 |
21.89 |
7.83 |
45.96 |
5.47 |
5.34 |
1.86 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
15.92 |
0.00 |
15.03 |
17.99 |
2.72 |
5.37 |
3.03 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
1.43 |
1.61 |
1.52 |
1.49 |
1.38 |
1.57 |
0.64 |
0.54 |
0.30 |
Long-Term Debt to Equity |
|
0.00 |
1.16 |
1.55 |
1.36 |
1.37 |
1.30 |
1.44 |
0.63 |
0.45 |
0.25 |
Financial Leverage |
|
0.00 |
1.36 |
1.43 |
1.34 |
1.29 |
1.34 |
1.36 |
0.89 |
0.45 |
0.27 |
Leverage Ratio |
|
0.00 |
2.46 |
2.58 |
2.63 |
2.61 |
2.55 |
2.61 |
2.20 |
1.74 |
1.49 |
Compound Leverage Factor |
|
0.00 |
-0.78 |
10.40 |
68.40 |
-0.96 |
0.97 |
6.50 |
1.91 |
1.34 |
1.05 |
Debt to Total Capital |
|
0.00% |
58.87% |
61.72% |
60.32% |
59.76% |
58.06% |
61.09% |
39.12% |
35.11% |
22.94% |
Short-Term Debt to Total Capital |
|
0.00% |
11.04% |
2.57% |
6.43% |
4.79% |
3.51% |
4.98% |
0.77% |
5.62% |
3.30% |
Long-Term Debt to Total Capital |
|
0.00% |
47.83% |
59.15% |
53.89% |
54.97% |
54.55% |
56.11% |
38.35% |
29.49% |
19.64% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
41.13% |
38.28% |
39.68% |
40.24% |
41.94% |
38.91% |
60.88% |
64.89% |
77.06% |
Debt to EBITDA |
|
0.00 |
8.25 |
23.08 |
14.47 |
8.50 |
5.69 |
18.32 |
1.69 |
1.47 |
0.75 |
Net Debt to EBITDA |
|
0.00 |
7.81 |
21.40 |
11.40 |
7.91 |
5.32 |
16.85 |
1.30 |
1.09 |
0.46 |
Long-Term Debt to EBITDA |
|
0.00 |
6.70 |
22.12 |
12.93 |
7.82 |
5.35 |
16.82 |
1.66 |
1.23 |
0.64 |
Debt to NOPAT |
|
0.00 |
35.04 |
-86.35 |
378.88 |
32.27 |
11.66 |
-45.53 |
2.02 |
1.96 |
1.12 |
Net Debt to NOPAT |
|
0.00 |
33.18 |
-80.07 |
298.43 |
30.05 |
10.89 |
-41.89 |
1.55 |
1.46 |
0.68 |
Long-Term Debt to NOPAT |
|
0.00 |
28.47 |
-82.76 |
338.50 |
29.69 |
10.95 |
-41.81 |
1.98 |
1.65 |
0.96 |
Altman Z-Score |
|
0.00 |
0.00 |
0.00 |
0.17 |
0.42 |
0.33 |
-0.03 |
1.83 |
2.38 |
3.30 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
0.00 |
0.41 |
1.34 |
1.54 |
0.62 |
0.60 |
0.55 |
1.45 |
1.13 |
2.43 |
Quick Ratio |
|
0.00 |
0.37 |
1.21 |
1.48 |
0.58 |
0.54 |
0.51 |
1.38 |
1.10 |
2.04 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-3,044 |
-1,138 |
171 |
-579 |
219 |
187 |
1,544 |
862 |
1,036 |
Operating Cash Flow to CapEx |
|
46.34% |
0.00% |
31.92% |
221.78% |
6,988.39% |
240.36% |
155.62% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.14 |
0.11 |
0.11 |
0.14 |
0.18 |
0.11 |
0.33 |
0.31 |
0.31 |
Accounts Receivable Turnover |
|
0.00 |
10.49 |
8.11 |
7.77 |
9.47 |
16.47 |
15.22 |
9.93 |
5.59 |
7.03 |
Inventory Turnover |
|
0.00 |
47.82 |
44.86 |
52.43 |
57.47 |
55.47 |
53.48 |
48.05 |
43.70 |
51.04 |
Fixed Asset Turnover |
|
0.00 |
0.15 |
0.12 |
0.13 |
0.00 |
0.00 |
0.14 |
0.45 |
0.40 |
0.37 |
Accounts Payable Turnover |
|
0.00 |
31.54 |
31.82 |
37.92 |
27.83 |
27.60 |
20.12 |
18.37 |
26.43 |
21.75 |
Days Sales Outstanding (DSO) |
|
0.00 |
34.81 |
45.02 |
46.95 |
38.56 |
22.16 |
23.99 |
36.76 |
65.34 |
51.89 |
Days Inventory Outstanding (DIO) |
|
0.00 |
7.63 |
8.14 |
6.96 |
6.35 |
6.58 |
6.83 |
7.60 |
8.35 |
7.15 |
Days Payable Outstanding (DPO) |
|
0.00 |
11.57 |
11.47 |
9.63 |
13.11 |
13.22 |
18.14 |
19.87 |
13.81 |
16.78 |
Cash Conversion Cycle (CCC) |
|
0.00 |
30.87 |
41.68 |
44.29 |
31.80 |
15.51 |
12.68 |
24.48 |
59.88 |
42.26 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
3,098 |
4,204 |
4,041 |
4,711 |
4,738 |
4,487 |
3,741 |
3,584 |
3,313 |
Invested Capital Turnover |
|
0.00 |
0.29 |
0.12 |
0.13 |
0.16 |
0.19 |
0.12 |
0.38 |
0.37 |
0.36 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
3,098 |
1,107 |
-163 |
670 |
27 |
-251 |
-746 |
-157 |
-271 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
2,717 |
4,587 |
3,286 |
3,369 |
4,206 |
4,626 |
3,133 |
Market Capitalization |
|
0.00 |
0.00 |
0.00 |
515 |
1,853 |
614 |
715 |
2,972 |
3,600 |
2,613 |
Book Value per Share |
|
$0.00 |
$81.63 |
$78.26 |
$5.63 |
$38.46 |
$35.49 |
$31.62 |
$42.95 |
$41.68 |
$53.96 |
Tangible Book Value per Share |
|
$0.00 |
$81.63 |
$77.73 |
$5.60 |
$38.24 |
$35.34 |
$31.47 |
$42.81 |
$41.55 |
$53.81 |
Total Capital |
|
0.00 |
3,198 |
4,402 |
4,635 |
4,913 |
4,925 |
4,721 |
4,117 |
3,935 |
3,719 |
Total Debt |
|
0.00 |
1,883 |
2,717 |
2,796 |
2,936 |
2,859 |
2,884 |
1,611 |
1,382 |
853 |
Total Long-Term Debt |
|
0.00 |
1,530 |
2,604 |
2,498 |
2,701 |
2,687 |
2,649 |
1,579 |
1,161 |
731 |
Net Debt |
|
0.00 |
1,783 |
2,519 |
2,202 |
2,734 |
2,672 |
2,654 |
1,234 |
1,026 |
521 |
Capital Expenditures (CapEx) |
|
846 |
-31 |
131 |
26 |
3.00 |
174 |
47 |
-573 |
-42 |
0.00 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
0.00 |
25 |
-15 |
-56 |
-150 |
-179 |
-234 |
-131 |
-68 |
129 |
Debt-free Net Working Capital (DFNWC) |
|
0.00 |
125 |
183 |
538 |
52 |
8.75 |
-3.34 |
246 |
288 |
462 |
Net Working Capital (NWC) |
|
0.00 |
-228 |
70 |
240 |
-183 |
-164 |
-239 |
214 |
67 |
339 |
Net Nonoperating Expense (NNE) |
|
89 |
79 |
127 |
197 |
139 |
151 |
171 |
160 |
158 |
96 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
1,783 |
2,519 |
2,202 |
2,734 |
2,672 |
2,650 |
1,234 |
1,030 |
447 |
Total Depreciation and Amortization (D&A) |
|
125 |
150 |
157 |
200 |
215 |
255 |
251 |
220 |
218 |
195 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
0.00% |
5.68% |
-3.32% |
-10.58% |
-21.44% |
-19.52% |
-43.22% |
-8.40% |
-5.06% |
10.40% |
Debt-free Net Working Capital to Revenue |
|
0.00% |
28.21% |
41.95% |
102.41% |
7.46% |
0.96% |
-0.62% |
15.71% |
21.45% |
37.13% |
Net Working Capital to Revenue |
|
0.00% |
-51.32% |
16.09% |
45.71% |
-26.18% |
-17.90% |
-44.12% |
13.70% |
4.97% |
27.26% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
32.65M |
51.40M |
58.20M |
58.09M |
58.37M |
61.26M |
53.11M |
49.92M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($7.30) |
($5.46) |
$0.00 |
$1.67 |
($4.28) |
$10.34 |
$10.03 |
$13.15 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
21.53M |
34.82M |
58.20M |
56.39M |
54.72M |
63.51M |
54.53M |
49.92M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
21.53M |
34.82M |
99.72M |
54.67M |
54.72M |
55.46M |
52.37M |
49.92M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
215 |
55 |
-15 |
7.38 |
91 |
184 |
-63 |
549 |
494 |
535 |
Normalized NOPAT Margin |
|
32.63% |
12.43% |
-3.46% |
1.40% |
13.00% |
20.04% |
-11.72% |
35.16% |
36.80% |
43.03% |
Pre Tax Income Margin |
|
32.99% |
-5.57% |
-36.53% |
-36.06% |
-6.87% |
10.28% |
-43.35% |
40.69% |
41.57% |
53.66% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
39.98% |
-349.05% |
-6.04% |
-7.96% |
-43.88% |
24.76% |
-9.95% |
3.66% |
10.54% |
0.00% |
Augmented Payout Ratio |
|
78.36% |
-449.12% |
-15.56% |
-29.17% |
-343.60% |
38.72% |
-9.97% |
28.98% |
100.08% |
0.00% |