Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
15.42% |
-5.10% |
-12.52% |
5.69% |
-24.37% |
-100.00% |
0.00% |
36.60% |
-30.88% |
EBITDA Growth |
|
0.00% |
28.86% |
-31.94% |
-29.66% |
82.83% |
-61.08% |
-53.33% |
469.70% |
97.49% |
-47.94% |
EBIT Growth |
|
0.00% |
48.34% |
-74.65% |
-122.37% |
1,264.58% |
-179.09% |
-44.53% |
221.21% |
180.78% |
-57.04% |
NOPAT Growth |
|
0.00% |
464.94% |
-80.88% |
-114.82% |
1,515.78% |
-206.06% |
-34.61% |
172.24% |
509.85% |
-64.86% |
Net Income Growth |
|
0.00% |
144.88% |
-145.66% |
29.67% |
305.67% |
-246.22% |
-67.72% |
135.77% |
406.77% |
-72.47% |
EPS Growth |
|
0.00% |
555.56% |
-260.98% |
-30.30% |
120.93% |
-777.78% |
0.00% |
0.00% |
23,750.00% |
-76.79% |
Operating Cash Flow Growth |
|
0.00% |
-24.73% |
1.09% |
17.48% |
-34.29% |
-27.07% |
116.10% |
32.11% |
-61.26% |
43.14% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
99.08% |
2,091.19% |
87.21% |
-109.57% |
127.60% |
643.84% |
-1.17% |
-9.29% |
Invested Capital Growth |
|
0.00% |
0.00% |
1.65% |
-17.32% |
-37.02% |
2.67% |
-5.84% |
-9.30% |
8.25% |
-4.35% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
53.64% |
54.48% |
55.19% |
51.78% |
56.55% |
68.34% |
0.00% |
55.11% |
55.21% |
60.18% |
EBITDA Margin |
|
46.83% |
52.28% |
37.49% |
30.15% |
52.15% |
26.84% |
0.00% |
42.30% |
61.15% |
46.06% |
Operating Margin |
|
9.71% |
27.09% |
7.18% |
-1.22% |
12.51% |
-22.86% |
0.00% |
20.22% |
45.52% |
27.94% |
EBIT Margin |
|
21.05% |
27.05% |
7.23% |
-1.85% |
20.36% |
-21.29% |
0.00% |
22.11% |
45.45% |
28.25% |
Profit (Net Income) Margin |
|
4.94% |
10.49% |
-5.04% |
-4.06% |
7.89% |
-15.26% |
0.00% |
5.43% |
20.13% |
8.02% |
Tax Burden Percent |
|
52.49% |
57.14% |
218.52% |
93.75% |
91.19% |
83.50% |
83.17% |
45.61% |
90.45% |
74.92% |
Interest Burden Percent |
|
44.74% |
67.84% |
-31.95% |
234.15% |
42.51% |
85.84% |
100.00% |
53.81% |
48.97% |
37.89% |
Effective Tax Rate |
|
47.51% |
7.87% |
0.00% |
0.00% |
8.81% |
0.00% |
0.00% |
54.39% |
9.55% |
25.08% |
Return on Invested Capital (ROIC) |
|
0.00% |
8.07% |
0.77% |
-0.12% |
2.36% |
-3.20% |
0.00% |
3.42% |
21.07% |
7.28% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
-1.99% |
-1.82% |
-0.93% |
0.71% |
-2.86% |
0.00% |
1.02% |
1.90% |
-1.98% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-1.73% |
-2.65% |
-1.26% |
0.57% |
-2.23% |
0.00% |
1.44% |
2.44% |
-1.87% |
Return on Equity (ROE) |
|
0.00% |
6.35% |
-1.88% |
-1.38% |
2.93% |
-5.43% |
-9.46% |
4.87% |
23.51% |
5.41% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-191.93% |
-0.87% |
18.83% |
47.79% |
-5.84% |
1.64% |
13.18% |
13.15% |
11.73% |
Operating Return on Assets (OROA) |
|
0.00% |
6.48% |
1.64% |
-0.40% |
4.92% |
-3.70% |
0.00% |
6.40% |
18.78% |
8.89% |
Return on Assets (ROA) |
|
0.00% |
2.51% |
-1.15% |
-0.87% |
1.91% |
-2.65% |
0.00% |
1.57% |
8.32% |
2.52% |
Return on Common Equity (ROCE) |
|
0.00% |
2.56% |
-0.99% |
-1.14% |
2.40% |
-4.17% |
-7.25% |
3.43% |
16.82% |
4.06% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
7.86% |
-1.00% |
-1.26% |
5.75% |
-6.11% |
-15.52% |
9.11% |
19.59% |
5.74% |
Net Operating Profit after Tax (NOPAT) |
|
87 |
489 |
93 |
-14 |
196 |
-208 |
-280 |
202 |
1,233 |
433 |
NOPAT Margin |
|
5.10% |
24.96% |
5.03% |
-0.85% |
11.41% |
-16.00% |
0.00% |
9.22% |
41.18% |
20.94% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
10.06% |
2.59% |
0.80% |
1.65% |
-0.34% |
1.83% |
2.40% |
19.17% |
9.27% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
4.34% |
21.27% |
7.74% |
Cost of Revenue to Revenue |
|
44.18% |
36.59% |
44.72% |
50.97% |
40.81% |
50.54% |
0.00% |
43.68% |
27.54% |
32.71% |
SG&A Expenses to Revenue |
|
20.96% |
18.58% |
22.10% |
23.21% |
21.30% |
28.47% |
0.00% |
17.56% |
13.63% |
21.97% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
46.10% |
36.32% |
48.01% |
50.25% |
46.68% |
72.32% |
0.00% |
36.10% |
26.93% |
39.35% |
Earnings before Interest and Taxes (EBIT) |
|
357 |
530 |
134 |
-30 |
350 |
-277 |
-400 |
485 |
1,361 |
585 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
795 |
1,024 |
697 |
490 |
896 |
349 |
163 |
927 |
1,832 |
953 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.21 |
0.81 |
0.62 |
1.35 |
1.79 |
0.92 |
1.94 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.29 |
1.26 |
0.76 |
1.84 |
3.01 |
1.18 |
2.58 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
0.67 |
1.11 |
1.54 |
0.00 |
1.07 |
0.73 |
2.10 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
64.47 |
7.67 |
0.00 |
0.00 |
12.55 |
2.00 |
15.03 |
Dividend Yield |
|
19.18% |
2.51% |
2.31% |
3.24% |
1.80% |
1.78% |
1.37% |
1.83% |
2.00% |
1.24% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
1.55% |
13.04% |
0.00% |
0.00% |
7.97% |
49.98% |
6.65% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.18 |
0.80 |
0.82 |
0.96 |
0.93 |
0.96 |
1.37 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
1.14 |
2.99 |
4.13 |
0.00 |
2.39 |
1.96 |
3.84 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
3.78 |
5.73 |
15.40 |
36.54 |
5.66 |
3.20 |
8.34 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
14.68 |
0.00 |
0.00 |
10.82 |
4.31 |
13.59 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
26.20 |
0.00 |
0.00 |
25.94 |
4.76 |
18.34 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
2.49 |
10.48 |
15.03 |
7.70 |
5.14 |
14.83 |
14.04 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.88 |
1.30 |
0.00 |
56.84 |
6.74 |
7.62 |
11.39 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.50 |
0.85 |
0.00 |
0.77 |
0.64 |
0.87 |
1.38 |
0.83 |
0.89 |
Long-Term Debt to Equity |
|
0.00 |
0.43 |
0.68 |
0.00 |
0.65 |
0.62 |
0.65 |
1.31 |
0.70 |
0.76 |
Financial Leverage |
|
0.00 |
0.87 |
1.45 |
1.36 |
0.79 |
0.78 |
0.82 |
1.42 |
1.28 |
0.94 |
Leverage Ratio |
|
0.00 |
1.26 |
1.64 |
1.58 |
1.54 |
2.05 |
2.11 |
3.10 |
2.83 |
2.15 |
Compound Leverage Factor |
|
0.00 |
0.86 |
-0.53 |
3.71 |
0.65 |
1.76 |
2.11 |
1.67 |
1.38 |
0.81 |
Debt to Total Capital |
|
0.00% |
33.39% |
46.08% |
0.00% |
43.56% |
39.15% |
46.56% |
57.99% |
45.27% |
47.20% |
Short-Term Debt to Total Capital |
|
0.00% |
4.89% |
9.19% |
0.00% |
6.96% |
1.22% |
12.03% |
2.83% |
6.95% |
7.09% |
Long-Term Debt to Total Capital |
|
0.00% |
28.50% |
36.89% |
0.00% |
36.60% |
37.93% |
34.53% |
55.17% |
38.32% |
40.11% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
12.30% |
11.68% |
Noncontrolling Interests to Total Capital |
|
0.00% |
8.82% |
13.02% |
13.77% |
14.93% |
12.63% |
14.41% |
13.95% |
1.66% |
1.20% |
Common Equity to Total Capital |
|
0.00% |
26.88% |
40.90% |
86.23% |
41.51% |
48.22% |
39.03% |
28.05% |
40.77% |
39.92% |
Debt to EBITDA |
|
0.00 |
3.17 |
4.27 |
0.00 |
2.76 |
7.55 |
15.71 |
2.91 |
1.43 |
2.77 |
Net Debt to EBITDA |
|
0.00 |
2.20 |
2.85 |
0.00 |
2.66 |
7.23 |
13.85 |
2.44 |
1.57 |
3.02 |
Long-Term Debt to EBITDA |
|
0.00 |
2.70 |
3.42 |
0.00 |
2.32 |
7.32 |
11.65 |
2.77 |
1.21 |
2.36 |
Debt to NOPAT |
|
0.00 |
6.64 |
31.86 |
0.00 |
12.62 |
-12.67 |
-9.13 |
13.35 |
2.13 |
6.10 |
Net Debt to NOPAT |
|
0.00 |
4.60 |
21.26 |
0.00 |
12.16 |
-12.13 |
-8.05 |
11.18 |
2.33 |
6.65 |
Long-Term Debt to NOPAT |
|
0.00 |
5.67 |
25.51 |
0.00 |
10.61 |
-12.27 |
-6.77 |
12.70 |
1.80 |
5.19 |
Altman Z-Score |
|
0.00 |
0.00 |
0.00 |
0.79 |
0.50 |
0.48 |
0.14 |
0.64 |
1.35 |
1.14 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
59.64% |
47.22% |
17.56% |
18.16% |
23.26% |
23.34% |
29.46% |
28.45% |
24.97% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
0.00 |
1.33 |
1.06 |
0.57 |
0.81 |
2.03 |
0.56 |
0.72 |
0.49 |
0.45 |
Quick Ratio |
|
0.00 |
1.03 |
0.91 |
0.15 |
0.52 |
0.59 |
0.43 |
0.63 |
0.30 |
0.26 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-11,620 |
-106 |
2,117 |
3,964 |
-379 |
105 |
779 |
769 |
698 |
Operating Cash Flow to CapEx |
|
246.06% |
239.77% |
238.51% |
370.18% |
157.43% |
95.00% |
223.81% |
162.09% |
61.70% |
265.47% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-68.19 |
-0.54 |
0.00 |
28.73 |
0.00 |
0.00 |
3.68 |
3.61 |
3.10 |
Operating Cash Flow to Interest Expense |
|
4.60 |
3.69 |
3.23 |
0.00 |
3.55 |
0.00 |
0.00 |
4.83 |
1.86 |
2.52 |
Operating Cash Flow Less CapEx to Interest Expense |
|
2.73 |
2.15 |
1.88 |
0.00 |
1.30 |
0.00 |
0.00 |
1.85 |
-1.15 |
1.57 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.24 |
0.23 |
0.22 |
0.24 |
0.17 |
0.00 |
0.29 |
0.41 |
0.31 |
Accounts Receivable Turnover |
|
0.00 |
3.74 |
2.94 |
0.00 |
0.00 |
3.20 |
0.00 |
2.60 |
3.35 |
3.62 |
Inventory Turnover |
|
0.00 |
4.52 |
5.00 |
4.72 |
3.78 |
3.46 |
0.00 |
7.76 |
7.02 |
6.39 |
Fixed Asset Turnover |
|
0.00 |
0.19 |
0.18 |
0.17 |
0.00 |
0.00 |
0.00 |
1.18 |
1.60 |
1.15 |
Accounts Payable Turnover |
|
0.00 |
2.33 |
2.13 |
1.98 |
2.06 |
1.67 |
0.00 |
1.25 |
1.03 |
1.19 |
Days Sales Outstanding (DSO) |
|
0.00 |
97.49 |
124.16 |
0.00 |
0.00 |
114.17 |
0.00 |
140.15 |
108.80 |
100.85 |
Days Inventory Outstanding (DIO) |
|
0.00 |
80.73 |
73.01 |
77.37 |
96.48 |
105.57 |
0.00 |
47.01 |
51.98 |
57.14 |
Days Payable Outstanding (DPO) |
|
0.00 |
156.54 |
171.29 |
184.16 |
177.41 |
218.88 |
0.00 |
292.30 |
355.64 |
306.68 |
Cash Conversion Cycle (CCC) |
|
0.00 |
21.69 |
25.88 |
-106.78 |
-80.92 |
0.86 |
0.00 |
-105.13 |
-194.86 |
-148.70 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
12,109 |
12,309 |
10,178 |
6,410 |
6,581 |
6,196 |
5,620 |
6,084 |
5,819 |
Invested Capital Turnover |
|
0.00 |
0.32 |
0.15 |
0.14 |
0.21 |
0.20 |
0.00 |
0.37 |
0.51 |
0.35 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
12,109 |
200 |
-2,131 |
-3,768 |
171 |
-385 |
-576 |
464 |
-264 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
1,855 |
5,137 |
5,374 |
5,949 |
5,246 |
5,865 |
7,948 |
Market Capitalization |
|
0.00 |
0.00 |
0.00 |
1,087 |
1,903 |
2,002 |
2,904 |
2,336 |
2,182 |
4,343 |
Book Value per Share |
|
$0.00 |
$9.07 |
$9.18 |
$18.12 |
$8.28 |
$11.70 |
$7.93 |
$4.82 |
$8.81 |
$7.29 |
Tangible Book Value per Share |
|
$0.00 |
$4.29 |
$3.79 |
$12.83 |
$5.31 |
$9.51 |
$5.85 |
$2.87 |
$6.87 |
$5.48 |
Total Capital |
|
0.00 |
9,719 |
6,462 |
6,051 |
5,683 |
6,730 |
5,492 |
4,655 |
5,799 |
5,602 |
Total Debt |
|
0.00 |
3,245 |
2,978 |
0.00 |
2,475 |
2,635 |
2,557 |
2,700 |
2,625 |
2,644 |
Total Long-Term Debt |
|
0.00 |
2,770 |
2,384 |
0.00 |
2,080 |
2,552 |
1,896 |
2,568 |
2,222 |
2,247 |
Net Debt |
|
0.00 |
2,249 |
1,987 |
-65 |
2,385 |
2,522 |
2,254 |
2,261 |
2,873 |
2,883 |
Capital Expenditures (CapEx) |
|
339 |
262 |
266 |
202 |
311 |
376 |
345 |
630 |
641 |
213 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
0.00 |
359 |
226 |
-245 |
150 |
806 |
-264 |
-854 |
114 |
113 |
Debt-free Net Working Capital (DFNWC) |
|
0.00 |
772 |
674 |
-180 |
240 |
840 |
-43 |
-511 |
-133 |
-126 |
Net Working Capital (NWC) |
|
0.00 |
296 |
80 |
-180 |
-156 |
758 |
-704 |
-642 |
-536 |
-523 |
Net Nonoperating Expense (NNE) |
|
2.66 |
283 |
187 |
52 |
60 |
-9.64 |
53 |
83 |
630 |
267 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
5,636 |
8,824 |
4,127 |
3,202 |
2,486 |
3,261 |
3,665 |
2,910 |
2,862 |
Total Depreciation and Amortization (D&A) |
|
437 |
494 |
563 |
520 |
546 |
626 |
563 |
443 |
470 |
369 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
0.00% |
18.35% |
12.18% |
-15.05% |
8.70% |
62.00% |
0.00% |
-38.96% |
3.82% |
5.47% |
Debt-free Net Working Capital to Revenue |
|
0.00% |
39.40% |
36.25% |
-11.04% |
13.95% |
64.66% |
0.00% |
-23.29% |
-4.45% |
-6.07% |
Net Working Capital to Revenue |
|
0.00% |
15.12% |
4.32% |
-11.04% |
-9.06% |
58.32% |
0.00% |
-29.29% |
-17.91% |
-25.26% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
($0.66) |
($0.86) |
$0.18 |
($1.22) |
$0.00 |
$0.01 |
$2.33 |
$0.41 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
287.90M |
284.84M |
277.27M |
270.24M |
271.03M |
268.29M |
306.93M |
297.48M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($0.66) |
($0.86) |
$0.18 |
($1.22) |
$0.00 |
$0.01 |
$2.33 |
$0.41 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
287.90M |
284.84M |
277.27M |
270.24M |
271.03M |
268.29M |
306.93M |
297.48M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($0.66) |
($0.86) |
$0.18 |
($1.22) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
288M |
287M |
283M |
275M |
271.03M |
271M |
276M |
302M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
94 |
508 |
105 |
24 |
214 |
-162 |
-280 |
315 |
1,200 |
457 |
Normalized NOPAT Margin |
|
5.55% |
25.94% |
5.63% |
1.45% |
12.43% |
-12.45% |
0.00% |
14.37% |
40.08% |
22.09% |
Pre Tax Income Margin |
|
9.42% |
18.35% |
-2.31% |
-4.33% |
8.65% |
-18.28% |
0.00% |
11.90% |
22.26% |
10.70% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.97 |
3.11 |
0.68 |
0.00 |
2.54 |
0.00 |
0.00 |
2.29 |
6.40 |
2.60 |
NOPAT to Interest Expense |
|
0.48 |
2.87 |
0.48 |
0.00 |
1.42 |
0.00 |
0.00 |
0.96 |
5.79 |
1.93 |
EBIT Less CapEx to Interest Expense |
|
0.10 |
1.57 |
-0.67 |
0.00 |
0.28 |
0.00 |
0.00 |
-0.69 |
3.38 |
1.65 |
NOPAT Less CapEx to Interest Expense |
|
-1.39 |
1.33 |
-0.88 |
0.00 |
-0.84 |
0.00 |
0.00 |
-2.02 |
2.78 |
0.98 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
231.90% |
54.71% |
-218.64% |
-278.89% |
108.52% |
-72.33% |
-57.18% |
176.40% |
41.71% |
68.20% |
Augmented Payout Ratio |
|
231.90% |
54.71% |
-218.64% |
-304.44% |
147.16% |
-94.86% |
-58.12% |
208.70% |
52.64% |
128.03% |