Free Trial

Turning Point Brands (TPB) Financials

Turning Point Brands logo
$57.24 +0.33 (+0.57%)
Closing price 04/15/2025 03:59 PM Eastern
Extended Trading
$57.32 +0.09 (+0.15%)
As of 04/15/2025 06:17 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Turning Point Brands

Annual Income Statements for Turning Point Brands

This table shows Turning Point Brands' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
-29 9.15 27 20 25 16 38 52 12 38 40
Consolidated Net Income / (Loss)
-29 9.15 27 20 25 16 38 51 11 38 41
Net Income / (Loss) Continuing Operations
-29 9.15 27 20 25 16 38 51 31 38 48
Total Pre-Tax Income
-29 10 15 27 32 19 50 65 42 62 65
Total Operating Income
48 45 44 50 48 27 64 90 74 83 81
Total Gross Profit
93 96 101 125 143 137 190 218 178 183 202
Total Revenue
200 197 206 286 333 362 405 445 321 325 361
Operating Revenue
200 197 206 286 333 362 405 445 321 325 361
Total Cost of Revenue
107 101 106 161 190 225 215 228 143 142 159
Operating Cost of Revenue
107 101 106 161 190 225 215 228 143 142 159
Total Operating Expenses
45 52 57 75 94 110 126 128 104 100 121
Selling, General & Admin Expense
45 52 57 75 94 110 126 128 104 104 122
Other Operating Expenses / (Income)
- - - - - - - 0.00 0.00 -4.35 -1.67
Total Other Income / (Expense), net
-77 -34 -29 -23 -17 -8.13 -14 -25 -32 -21 -16
Interest Expense
43 34 30 6.12 2.38 1.31 0.00 -2.15 -0.89 -1.66 0.00
Interest & Investment Income
-34 0.00 0.89 -16 -14 -12 -13 -27 -33 -27 -16
Other Income / (Expense), net
- - -0.33 -0.18 -0.13 4.96 -0.99 0.00 0.00 4.00 0.00
Income Tax Expense
0.37 1.08 -12 7.28 6.29 2.86 12 14 11 24 17
Net Income / (Loss) Discontinued Operations
- - - - - - - - -20 -0.29 -7.52
Net Income / (Loss) Attributable to Noncontrolling Interest
- 0.00 0.00 -0.56 - 0.00 0.00 -0.80 -0.48 -0.68 0.70
Basic Earnings per Share
($4.07) $1.27 $1.63 $1.06 $1.31 $0.83 $1.97 $2.75 $0.65 $2.19 $2.24
Weighted Average Basic Shares Outstanding
7.22M 7.20M 16.47M 18.99M 19.36M 19.63M 19.40M 18.92M 17.90M 17.58M 17.73M
Diluted Earnings per Share
($4.07) $1.10 $1.49 $1.04 $1.28 $0.78 $1.85 $2.52 $0.64 $2.01 $2.14
Weighted Average Diluted Shares Outstanding
7.22M 8.35M 18.02M 19.51M 19.83M 23.24M 22.94M 22.38M 18.06M 20.47M 19.36M
Weighted Average Basic & Diluted Shares Outstanding
- - 18.82M 19.10M 19.30M 19.72M 19.10M 18.27M 17.56M 17.62M 17.75M
Cash Dividends to Common per Share
- - - - - - - - $0.24 $0.26 $0.28

Quarterly Income Statements for Turning Point Brands

This table shows Turning Point Brands' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
12 -16 7.60 9.93 11 10 12 13 12 2.42
Consolidated Net Income / (Loss)
11 -16 7.34 9.71 11 9.87 12 13 12 3.06
Net Income / (Loss) Continuing Operations
11 3.81 7.34 9.71 11 10 12 13 12 11
Total Pre-Tax Income
15 6.09 9.81 13 15 25 16 17 17 15
Total Operating Income
20 17 18 21 20 24 19 23 21 18
Total Gross Profit
53 22 49 52 52 30 52 54 54 42
Total Revenue
108 9.61 101 106 102 17 97 109 106 49
Operating Revenue
108 9.61 101 106 102 17 97 109 106 49
Total Cost of Revenue
55 -12 52 53 50 -13 45 55 52 7.36
Operating Cost of Revenue
55 -12 52 53 50 -13 45 55 52 7.36
Total Operating Expenses
33 5.04 31 32 31 5.89 33 31 33 24
Selling, General & Admin Expense
33 5.04 31 32 31 10 33 33 33 24
Total Other Income / (Expense), net
-4.73 -11 -8.03 -7.50 -5.60 0.24 -3.36 -5.43 -3.57 -3.52
Interest & Investment Income
-4.73 -12 -8.81 -8.10 -6.09 -3.57 -3.36 -5.43 -3.57 -3.52
Income Tax Expense
3.80 2.27 2.47 3.34 3.77 14 3.73 4.42 4.60 4.19
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.24 0.20 -0.26 -0.22 0.04 -0.24 0.17 -0.09 -0.02 0.64
Basic Earnings per Share
$0.65 ($0.90) $0.43 $0.56 $0.62 $0.58 $0.68 $0.74 $0.70 $0.12
Weighted Average Basic Shares Outstanding
17.75M 17.90M 17.53M 17.58M 17.60M 17.58M 17.65M 17.66M 17.72M 17.73M
Diluted Earnings per Share
$0.60 ($0.81) $0.41 $0.53 $0.58 $0.49 $0.63 $0.68 $0.68 $0.15
Weighted Average Diluted Shares Outstanding
21.10M 18.06M 20.67M 20.41M 20.10M 20.47M 20.17M 20.16M 18.45M 19.36M
Weighted Average Basic & Diluted Shares Outstanding
17.56M 17.56M 17.59M 17.60M 17.60M 17.62M 17.62M 17.71M 17.70M 17.75M

Annual Cash Flow Statements for Turning Point Brands

This table details how cash moves in and out of Turning Point Brands' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
291 -3.63 -31 0.56 -1.65 122 -50 66 -32 11 -72
Net Cash From Operating Activities
4.97 24 9.13 30 13 38 44 68 30 67 67
Net Cash From Continuing Operating Activities
4.97 24 9.13 30 13 38 44 68 21 56 61
Net Income / (Loss) Continuing Operations
-29 9.15 27 20 25 16 38 51 31 38 48
Consolidated Net Income / (Loss)
-29 9.15 27 20 25 16 38 51 11 38 41
Net Income / (Loss) Discontinued Operations
- - - - - - - - -20 -0.29 -7.52
Depreciation Expense
0.93 1.06 1.23 1.63 2.11 2.64 3.24 3.11 2.86 2.92 4.44
Amortization Expense
2.50 2.50 2.20 1.77 1.96 2.91 4.01 4.45 3.10 3.64 3.65
Non-Cash Adjustments To Reconcile Net Income
-42 9.31 -2.71 6.99 3.80 -1.31 4.38 12 18 1.88 9.40
Changes in Operating Assets and Liabilities, net
-47 2.41 -19 -0.35 -20 17 -6.15 -2.63 -34 9.73 -4.57
Net Cash From Discontinued Operating Activities
- - - - - - - - 8.98 11 6.10
Net Cash From Investing Activities
-1.31 -2.03 -56 -1.12 -25 16 -65 -59 -19 -5.91 -11
Net Cash From Continuing Investing Activities
-1.31 -2.03 -56 -1.12 -25 16 -65 -59 -19 -5.91 -11
Purchase of Property, Plant & Equipment
- -1.60 -3.21 -2.02 -2.27 -4.82 -6.14 -6.16 -7.83 -5.71 -4.62
Acquisitions
0.00 0.00 -24 -0.18 -21 -9.13 -59 -33 0.00 0.00 -0.50
Purchase of Investments
- 0.00 0.00 - - - - - -1.00 -0.20 -11
Sale of Property, Plant & Equipment
1.31 0.00 - 0.00 0.00 0.12 0.00 0.05 0.04 0.00 0.01
Sale and/or Maturity of Investments
- - 0.00 0.00 6.50 30 0.00 -20 0.00 0.00 5.42
Other Investing Activities, net
0.00 -0.43 -29 0.82 -7.74 - - - -10 0.00 0.05
Net Cash From Discontinued Investing Activities
- - - - - - - - 0.18 0.00 0.00
Net Cash From Financing Activities
288 -26 16 -28 9.93 68 -29 57 -43 -50 -128
Net Cash From Continuing Financing Activities
288 -26 16 -28 9.93 68 -29 57 -43 -50 -128
Repayment of Debt
- -24 -49 -232 -215 -81 -20 -147 0.00 -2.44 -119
Repurchase of Common Equity
0.00 -2.05 -5.50 -0.45 0.00 0.00 -10 -39 -29 0.00 -5.05
Payment of Dividends
- 0.00 0.00 -0.77 -2.32 -3.53 -3.80 -4.10 -4.25 -4.50 -4.91
Other Financing Activities, net
11 0.00 -0.57 -3.18 1.15 -20 -2.40 -3.61 -9.83 -43 0.35
Net Cash From Discontinued Financing Activities
- - - - - - - - 0.00 0.00 0.00
Cash Interest Paid
38 23 35 16 14 12 11 13 19 18 17
Cash Income Taxes Paid
0.33 1.03 0.62 1.81 3.22 11 3.38 16 13 12 21

Quarterly Cash Flow Statements for Turning Point Brands

This table details how cash moves in and out of Turning Point Brands' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
-1.48 0.73 -1.60 -4.29 -4.47 22 10 11 -109 16
Net Cash From Operating Activities
9.24 14 15 12 12 27 23 13 13 18
Net Cash From Continuing Operating Activities
9.24 4.91 15 12 12 16 23 13 13 12
Net Income / (Loss) Continuing Operations
11 3.81 7.34 9.71 11 10 12 13 12 11
Consolidated Net Income / (Loss)
11 -16 7.34 9.71 11 9.87 12 13 12 3.06
Depreciation Expense
0.86 0.25 0.78 0.76 0.85 0.53 0.94 0.97 1.48 1.05
Amortization Expense
1.10 -0.21 1.40 1.37 1.34 -0.47 1.48 1.48 1.33 -0.63
Non-Cash Adjustments To Reconcile Net Income
1.43 7.62 4.84 5.62 3.49 -12 2.03 4.57 1.55 1.26
Changes in Operating Assets and Liabilities, net
-5.45 -6.56 1.03 -5.31 -4.08 18 6.01 -6.50 -3.47 -0.61
Net Cash From Investing Activities
-2.06 -1.03 -2.43 -0.56 -1.41 -1.50 -7.99 0.01 -1.09 -1.45
Net Cash From Continuing Investing Activities
-2.06 -1.20 -2.43 -0.56 -1.41 -1.50 -7.99 0.01 -1.09 -1.45
Purchase of Property, Plant & Equipment
-0.97 -1.17 -2.44 -0.56 -1.21 -1.50 -0.37 -2.49 -0.66 -1.11
Acquisitions
- 1.00 0.00 - - - -0.50 - -0.75 0.75
Purchase of Investments
- - 0.00 - -0.20 -0.00 -7.12 -0.82 -0.93 -1.99
Sale of Property, Plant & Equipment
- -0.03 0.00 - - - 0.00 0.00 0.00 0.00
Sale and/or Maturity of Investments
-0.09 10 - - - - - - 1.25 0.86
Net Cash From Financing Activities
-8.66 -12 -15 -16 -16 -3.55 -4.57 -2.17 -121 -0.76
Net Cash From Continuing Financing Activities
-8.66 -12 -15 -16 -16 -3.55 -4.57 -2.17 -121 -0.76
Repurchase of Common Equity
-7.61 -2.19 0.00 - - - -2.08 -0.97 -1.12 -0.88
Payment of Dividends
-1.08 -0.99 -1.05 -1.16 -1.15 -1.14 -1.15 -1.26 -1.24 -1.26
Other Financing Activities, net
0.03 -8.95 -0.50 -0.37 -42 0.03 -1.35 0.19 0.12 1.39

Annual Balance Sheets for Turning Point Brands

This table presents Turning Point Brands' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
242 285 282 339 447 496 602 572 569 493
Total Current Assets
64 79 79 112 189 163 249 258 268 198
Cash & Equivalents
4.84 2.87 2.61 3.31 95 42 128 106 117 46
Accounts Receivable
3.94 2.18 3.25 2.62 6.91 9.33 6.50 8.38 10 9.62
Inventories, net
44 62 63 91 71 86 88 120 92 96
Other Current Assets
11 12 10 15 16 26 27 23 37 35
Other Current Nonoperating Assets
- - - - - - - - 12 11
Plant, Property, & Equipment, net
5.60 7.59 8.86 11 14 16 19 23 25 26
Total Noncurrent Assets
173 199 194 217 244 317 334 292 277 269
Noncurrent Note & Lease Receivables
- - - - - - - - 11 12
Goodwill
129 134 135 146 154 160 162 136 136 136
Intangible Assets
8.55 27 26 35 33 79 87 84 66 65
Noncurrent Deferred & Refundable Income Taxes
0.00 6.29 0.45 - - 0.61 1.36 8.44 1.47 1.00
Other Noncurrent Operating Assets
35 31 32 35 55 77 82 63 46 51
Other Noncurrent Nonoperating Assets
0.21 0.14 0.63 0.87 0.89 0.64 0.39 0.28 15 3.86
Total Liabilities & Shareholders' Equity
242 285 282 339 447 496 602 572 569 493
Total Liabilities
324 251 229 257 340 379 468 459 417 303
Total Current Liabilities
21 42 38 64 56 57 40 41 100 45
Short-Term Debt
1.67 17 16 34 15 12 0.00 0.00 58 0.00
Accounts Payable
4.09 9.15 3.69 6.84 14 9.20 7.36 8.36 7.79 12
Accrued Expenses
11 15 19 23 27 35 33 33 32 31
Other Current Nonoperating Liabilities
4.33 0.39 - - - - - - 2.21 2.05
Total Noncurrent Liabilities
303 209 191 193 284 322 428 417 317 258
Long-Term Debt
291 202 186 187 269 302 414 407 307 249
Other Noncurrent Operating Liabilities
0.00 3.02 0.57 0.89 14 20 13 11 9.90 9.55
Other Noncurrent Nonoperating Liabilities
- - - - - - - - 0.05 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-82 34 53 83 107 117 134 113 152 190
Total Preferred & Common Equity
-82 34 53 83 107 113 131 112 151 188
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-82 34 53 83 107 113 131 112 151 188
Common Stock
13 105 104 110 126 103 109 113 119 127
Retained Earnings
-91 -67 -48 -26 -15 24 71 79 112 147
Accumulated Other Comprehensive Income / (Loss)
-3.51 -4.05 -2.97 -2.54 -3.77 -2.64 -0.20 -2.39 -2.65 -2.90
Other Equity Adjustments
- - - 0.20 - -10 -49 -78 -78 -83
Noncontrolling Interest
- - - - 0.00 4.05 2.31 1.74 1.03 2.40

Quarterly Balance Sheets for Turning Point Brands

This table presents Turning Point Brands' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
600 560 560 554 586 592 488
Total Current Assets
256 247 252 247 279 290 185
Cash & Equivalents
106 105 101 96 131 142 34
Accounts Receivable
11 8.58 7.92 10 8.20 13 11
Inventories, net
114 114 125 117 105 102 106
Other Current Assets
25 20 18 23 34 33 34
Plant, Property, & Equipment, net
23 24 24 25 25 26 26
Total Noncurrent Assets
321 288 284 283 283 275 277
Goodwill
162 136 136 136 136 136 136
Intangible Assets
86 83 82 82 80 79 79
Noncurrent Deferred & Refundable Income Taxes
2.80 8.07 7.97 8.19 1.43 1.18 0.92
Other Noncurrent Operating Assets
70 61 57 56 62 56 59
Other Noncurrent Nonoperating Assets
0.31 0.26 0.23 0.20 2.31 2.15 1.98
Total Liabilities & Shareholders' Equity
600 560 560 554 586 592 488
Total Liabilities
469 440 430 414 425 418 301
Total Current Liabilities
42 36 42 87 109 161 44
Short-Term Debt
- - - 48 59 118 0.00
Accounts Payable
9.25 10 11 11 19 12 13
Accrued Expenses
33 26 31 27 31 30 30
Total Noncurrent Liabilities
427 404 389 327 316 257 257
Long-Term Debt
416 394 379 317 306 248 248
Other Noncurrent Operating Liabilities
11 10 9.53 10 9.36 8.83 9.06
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
131 120 129 140 161 174 187
Total Preferred & Common Equity
129 118 128 139 160 173 186
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
129 118 128 139 160 173 186
Common Stock
112 114 115 117 120 122 124
Retained Earnings
96 85 94 104 123 135 146
Accumulated Other Comprehensive Income / (Loss)
-3.42 -2.23 -3.18 -3.86 -3.05 -3.07 -2.11
Other Equity Adjustments
-76 -78 -78 -78 -80 -81 -82
Noncontrolling Interest
1.59 1.45 1.18 1.31 1.19 1.10 1.09

Annual Metrics and Ratios for Turning Point Brands

This table displays calculated financial ratios and metrics derived from Turning Point Brands' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% -1.53% 4.55% 38.57% 16.41% 8.81% 11.91% 9.96% -27.89% 1.19% 10.95%
EBITDA Growth
0.00% -6.64% -2.19% 12.52% -0.92% -28.00% 87.31% 38.46% -18.30% 16.95% -4.92%
EBIT Growth
0.00% -7.38% -2.08% 13.57% -2.32% -33.43% 97.07% 42.38% -18.06% 17.50% -7.05%
NOPAT Growth
0.00% 18.37% 99.11% -54.28% 7.12% -40.39% 111.97% 44.50% -22.86% -6.96% 17.46%
Net Income Growth
0.00% 131.11% 194.16% -26.98% 28.68% -35.81% 135.27% 34.22% -78.24% 238.63% 7.22%
EPS Growth
0.00% 127.03% 35.45% -30.20% 23.08% -39.06% 137.18% 36.22% -74.60% 214.06% 6.47%
Operating Cash Flow Growth
0.00% 392.04% -62.64% 225.26% -55.91% 188.73% 15.57% 56.18% -55.62% 120.93% 0.27%
Free Cash Flow Firm Growth
0.00% 0.00% 123.33% -14.93% -124.27% 437.40% -264.39% 189.94% 47.67% 46.36% -36.54%
Invested Capital Growth
0.00% 0.00% 18.83% 0.98% 18.66% -1.51% 32.09% 7.70% -1.37% -9.08% 0.97%
Revenue Q/Q Growth
0.00% 0.00% 3.56% 7.42% 6.64% -3.74% 6.59% 0.00% -22.95% -21.04% -11.67%
EBITDA Q/Q Growth
0.00% 0.00% -2.67% 0.36% 1.25% -38.35% 99.45% -3.31% -4.51% 9.52% -7.84%
EBIT Q/Q Growth
0.00% 0.00% -2.81% 0.44% 0.62% -42.59% 123.45% -3.70% -2.51% 13.02% -6.56%
NOPAT Q/Q Growth
0.00% 0.00% 91.09% -45.92% 6.12% -46.50% 147.65% -2.59% -6.28% -1.83% 8.61%
Net Income Q/Q Growth
0.00% 0.00% 120.62% -40.84% 6.15% -47.67% 172.64% -5.74% -71.04% 220.21% -14.39%
EPS Q/Q Growth
0.00% 0.00% 52.04% -38.46% 6.67% -50.00% 193.65% -4.91% -68.32% 183.10% -13.71%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -48.75% -1.02% 27.42% 17.64% -14.32% 13.61% -13.61% 24.11% -11.99%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 31.59% 1.04% 60.33% -2,657.99% 426.40% 25.73% 5.66% -12.71%
Invested Capital Q/Q Growth
0.00% 0.00% 16.27% -1.55% -0.60% -9.89% 12.81% -2.59% -6.17% -8.04% -4.99%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
46.51% 48.82% 48.75% 43.73% 42.85% 37.88% 46.90% 48.90% 55.36% 56.28% 55.89%
EBITDA Margin
25.70% 24.37% 22.80% 18.51% 15.75% 10.43% 17.45% 21.97% 24.89% 28.77% 24.66%
Operating Margin
23.99% 22.57% 21.30% 17.38% 14.57% 7.52% 15.90% 20.28% 23.04% 25.52% 22.41%
EBIT Margin
23.99% 22.57% 21.13% 17.32% 14.53% 8.89% 15.66% 20.28% 23.04% 26.75% 22.41%
Profit (Net Income) Margin
-14.68% 4.64% 13.05% 6.88% 7.60% 4.48% 9.43% 11.51% 3.47% 11.62% 11.23%
Tax Burden Percent
101.27% 89.46% 180.53% 72.97% 80.09% 85.01% 76.16% 78.50% 26.52% 60.87% 62.37%
Interest Burden Percent
-60.42% 22.98% 34.20% 54.41% 65.30% 59.32% 79.05% 72.30% 56.84% 71.37% 80.36%
Effective Tax Rate
0.00% 10.54% -80.53% 27.03% 19.91% 14.99% 23.84% 21.50% 26.10% 38.67% 26.06%
Return on Invested Capital (ROIC)
0.00% 37.90% 34.49% 14.45% 14.09% 7.80% 14.35% 17.54% 13.14% 12.89% 15.82%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 16.88% 13.84% 6.44% 7.57% 4.38% 9.62% 10.49% -1.73% 7.89% 6.50%
Return on Net Nonoperating Assets (RNNOA)
0.00% -60.32% -147.68% 30.53% 23.12% 9.36% 19.74% 23.27% -4.11% 15.58% 7.84%
Return on Equity (ROE)
0.00% -22.42% -113.19% 44.98% 37.20% 17.16% 34.09% 40.81% 9.03% 28.47% 23.66%
Cash Return on Invested Capital (CROIC)
0.00% -162.10% 17.28% 13.47% -2.98% 9.32% -13.30% 10.12% 14.51% 22.41% 14.86%
Operating Return on Assets (OROA)
0.00% 18.36% 16.53% 17.45% 15.56% 8.19% 13.46% 16.46% 12.61% 15.24% 15.21%
Return on Assets (ROA)
0.00% 3.77% 10.20% 6.93% 8.14% 4.13% 8.10% 9.34% 1.90% 6.62% 7.62%
Return on Common Equity (ROCE)
0.00% -22.44% -113.36% 44.98% 37.20% 17.16% 33.47% 39.78% 8.88% 28.18% 23.43%
Return on Equity Simple (ROE_SIMPLE)
0.00% -11.21% 79.02% 36.86% 30.61% 15.23% 33.67% 39.01% 9.99% 25.02% 21.55%
Net Operating Profit after Tax (NOPAT)
34 40 79 36 39 23 49 71 55 51 60
NOPAT Margin
16.79% 20.19% 38.45% 12.69% 11.67% 6.39% 12.11% 15.92% 17.03% 15.65% 16.57%
Net Nonoperating Expense Percent (NNEP)
0.00% 21.03% 20.65% 8.01% 6.52% 3.42% 4.73% 7.05% 14.87% 5.00% 9.32%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 10.51% 9.83% 13.61%
Cost of Revenue to Revenue
53.49% 51.18% 51.25% 56.27% 57.15% 62.12% 53.10% 51.10% 44.64% 43.72% 44.11%
SG&A Expenses to Revenue
22.52% 26.25% 27.46% 26.35% 28.28% 30.36% 30.99% 28.62% 32.32% 32.09% 33.94%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
22.52% 26.25% 27.46% 26.35% 28.28% 30.36% 30.99% 28.62% 32.32% 30.76% 33.48%
Earnings before Interest and Taxes (EBIT)
48 45 44 50 48 32 63 90 74 87 81
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
51 48 47 53 52 38 71 98 80 94 89
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 6.26 7.24 6.16 5.08 7.30 5.29 3.34 3.05 5.66
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 1.03 1.35 1.53 1.49 2.04 1.56 1.16 1.41 2.95
Price to Earnings (P/E)
0.00 0.00 7.92 19.11 20.14 33.33 21.69 13.35 32.03 11.96 26.72
Dividend Yield
0.00% 0.00% 0.00% 0.20% 0.63% 0.65% 0.46% 0.60% 1.13% 1.00% 0.47%
Earnings Yield
0.00% 0.00% 12.62% 5.23% 4.97% 3.00% 4.61% 7.49% 3.12% 8.36% 3.74%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 1.72 2.32 2.43 2.48 2.84 2.35 1.63 1.89 3.34
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 2.08 2.05 2.18 2.02 2.73 2.21 2.10 2.18 3.52
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 9.12 11.07 13.86 19.34 15.63 10.05 8.44 7.59 14.26
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 9.83 11.83 15.03 22.67 17.41 10.89 9.12 8.16 15.69
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 5.41 16.15 18.71 31.53 22.51 13.87 12.34 13.94 21.22
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 46.96 19.72 55.51 19.31 25.29 14.41 22.29 10.61 18.91
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 10.79 17.33 0.00 26.38 0.00 24.03 11.17 8.02 22.60
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 -3.58 6.41 3.79 2.67 2.67 2.67 3.10 3.59 2.40 1.31
Long-Term Debt to Equity
0.00 -3.56 5.92 3.49 2.26 2.52 2.57 3.10 3.59 2.02 1.31
Financial Leverage
0.00 -3.57 -10.67 4.74 3.06 2.14 2.05 2.22 2.37 1.97 1.21
Leverage Ratio
0.00 -2.97 -11.09 6.49 4.57 4.15 4.21 4.37 4.75 4.30 3.10
Compound Leverage Factor
0.00 -0.68 -3.79 3.53 2.99 2.46 3.33 3.16 2.70 3.07 2.49
Debt to Total Capital
0.00% 138.71% 86.50% 79.12% 72.76% 72.72% 72.78% 75.59% 78.20% 70.62% 56.63%
Short-Term Debt to Total Capital
0.00% 0.79% 6.61% 6.21% 11.21% 3.90% 2.78% 0.00% 0.00% 11.27% 0.00%
Long-Term Debt to Total Capital
0.00% 137.92% 79.89% 72.91% 61.55% 68.82% 70.00% 75.59% 78.20% 59.35% 56.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.94% 0.42% 0.33% 0.20% 0.55%
Common Equity to Total Capital
0.00% -38.74% 13.50% 20.88% 27.24% 27.28% 26.28% 23.98% 21.46% 29.18% 42.82%
Debt to EBITDA
0.00 6.08 4.64 3.82 4.21 7.53 4.44 4.23 5.09 3.91 2.80
Net Debt to EBITDA
0.00 5.98 4.58 3.77 4.15 5.01 3.85 2.92 3.76 2.66 2.28
Long-Term Debt to EBITDA
0.00 6.05 4.29 3.52 3.56 7.13 4.27 4.23 5.09 3.28 2.80
Debt to NOPAT
0.00 7.34 2.75 5.57 5.68 12.28 6.40 5.84 7.44 7.18 4.16
Net Debt to NOPAT
0.00 7.22 2.72 5.50 5.60 8.16 5.55 4.03 5.49 4.89 3.39
Long-Term Debt to NOPAT
0.00 7.30 2.54 5.14 4.81 11.62 6.16 5.84 7.44 6.03 4.16
Altman Z-Score
0.00 0.00 1.57 2.54 2.71 2.31 2.88 2.71 2.12 2.37 4.17
Noncontrolling Interest Sharing Ratio
0.00% -0.09% -0.15% 0.00% 0.00% 0.00% 1.81% 2.53% 1.64% 1.04% 1.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 3.03 1.90 2.08 1.75 3.39 2.89 6.18 6.23 2.67 4.42
Quick Ratio
0.00 0.42 0.12 0.15 0.09 1.83 0.90 3.34 2.77 1.26 1.24
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -170 40 34 -8.20 28 -45 41 60 88 56
Operating Cash Flow to CapEx
0.00% 1,526.88% 284.63% 1,469.07% 577.42% 805.52% 712.30% 1,117.94% 388.17% 1,172.53% 1,452.19%
Free Cash Flow to Firm to Interest Expense
0.00 -4.97 1.34 5.53 -3.44 21.16 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.12 0.71 0.31 4.85 5.49 28.90 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.15 0.67 0.20 4.52 4.54 25.31 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.81 0.78 1.01 1.07 0.92 0.86 0.81 0.55 0.57 0.68
Accounts Receivable Turnover
0.00 50.07 67.38 105.28 113.45 76.02 49.90 56.29 43.20 35.37 36.75
Inventory Turnover
0.00 2.28 1.98 2.56 2.46 2.77 2.74 2.62 1.38 1.34 1.69
Fixed Asset Turnover
0.00 35.21 31.26 34.75 34.21 29.67 27.61 26.07 15.50 13.56 14.01
Accounts Payable Turnover
0.00 24.70 15.96 25.05 36.12 21.45 18.44 27.49 18.25 17.60 16.34
Days Sales Outstanding (DSO)
0.00 7.29 5.42 3.47 3.22 4.80 7.31 6.48 8.45 10.32 9.93
Days Inventory Outstanding (DIO)
0.00 160.30 183.95 142.41 148.34 131.65 133.05 139.07 264.11 271.73 215.60
Days Payable Outstanding (DPO)
0.00 14.78 22.86 14.57 10.10 17.02 19.79 13.28 20.00 20.74 22.33
Cash Conversion Cycle (CCC)
0.00 152.81 166.51 131.30 141.45 119.44 120.58 132.27 252.56 261.32 203.20
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 210 250 252 299 295 389 419 413 376 380
Invested Capital Turnover
0.00 1.88 0.90 1.14 1.21 1.22 1.18 1.10 0.77 0.82 0.95
Increase / (Decrease) in Invested Capital
0.00 210 40 2.45 47 -4.53 95 30 -5.73 -38 3.64
Enterprise Value (EV)
0.00 0.00 429 586 727 730 1,105 983 675 710 1,268
Market Capitalization
0.00 0.00 213 386 509 541 828 695 373 460 1,064
Book Value per Share
$0.00 ($11.35) $1.86 $2.78 $4.23 $5.42 $5.92 $6.96 $6.36 $8.58 $10.62
Tangible Book Value per Share
$0.00 ($30.42) ($6.95) ($5.61) ($5.05) ($4.13) ($6.55) ($6.27) ($6.16) ($2.94) ($0.75)
Total Capital
0.00 211 252 255 303 391 432 548 520 517 439
Total Debt
0.00 292 218 202 221 284 314 414 407 365 249
Total Long-Term Debt
0.00 291 202 186 187 269 302 414 407 307 249
Net Debt
0.00 288 215 199 217 189 272 286 300 249 202
Capital Expenditures (CapEx)
-1.31 1.60 3.21 2.02 2.27 4.69 6.13 6.10 7.80 5.70 4.62
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 40 51 55 79 53 77 81 110 109 107
Debt-free Net Working Capital (DFNWC)
0.00 44 54 57 82 149 119 209 216 226 153
Net Working Capital (NWC)
0.00 43 37 41 48 133 107 209 216 167 153
Net Nonoperating Expense (NNE)
63 31 52 17 14 6.91 11 20 44 13 19
Net Nonoperating Obligations (NNO)
0.00 292 216 199 217 188 272 285 300 224 189
Total Depreciation and Amortization (D&A)
3.43 3.56 3.43 3.40 4.06 5.55 7.25 7.55 5.96 6.56 8.09
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 20.10% 24.78% 19.07% 23.68% 14.74% 19.01% 18.07% 34.20% 33.49% 29.73%
Debt-free Net Working Capital to Revenue
0.00% 22.55% 26.17% 19.99% 24.67% 41.05% 29.32% 46.88% 67.33% 69.39% 42.53%
Net Working Capital to Revenue
0.00% 21.71% 18.08% 14.44% 14.45% 36.84% 26.36% 46.88% 67.33% 51.46% 42.53%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($4.07) $1.27 $1.63 $1.06 $1.31 $0.70 $1.70 $2.75 $0.65 $2.19 $2.24
Adjusted Weighted Average Basic Shares Outstanding
7.22M 7.20M 16.47M 18.99M 19.36M 19.63M 19.40M 18.92M 17.90M 17.58M 17.73M
Adjusted Diluted Earnings per Share
($4.07) $1.10 $1.49 $1.04 $1.28 $0.69 $1.67 $2.52 $0.64 $2.01 $2.14
Adjusted Weighted Average Diluted Shares Outstanding
7.22M 8.35M 18.02M 19.51M 19.83M 20.04M 19.73M 22.38M 18.06M 20.47M 19.36M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.70 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 18.82M 19.22M 19.56M 19.72M 19.10M 18.27M 17.56M 17.62M 17.75M
Normalized Net Operating Profit after Tax (NOPAT)
34 40 31 36 39 23 49 71 55 51 60
Normalized NOPAT Margin
16.79% 20.19% 14.91% 12.69% 11.67% 6.39% 12.11% 15.92% 17.03% 15.65% 16.57%
Pre Tax Income Margin
-14.49% 5.18% 7.23% 9.42% 9.49% 5.28% 12.38% 14.66% 13.10% 19.09% 18.01%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.12 1.30 1.47 8.09 20.28 24.61 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.79 1.16 2.68 5.93 16.29 17.70 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
1.15 1.25 1.37 7.76 19.33 21.02 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.82 1.11 2.57 5.60 15.34 14.11 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 3.93% 9.17% 21.75% 9.96% 7.99% 38.09% 11.90% 12.11%
Augmented Payout Ratio
0.00% 22.40% 20.44% 6.23% 9.17% 21.75% 36.64% 83.44% 300.03% 11.90% 24.58%

Quarterly Metrics and Ratios for Turning Point Brands

This table displays calculated financial ratios and metrics derived from Turning Point Brands' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
-1.91% -90.87% 0.06% 2.59% -5.64% 74.76% -3.86% 2.76% 3.83% 194.64%
EBITDA Growth
-10.23% -18.33% -5.63% 12.65% 2.99% 44.80% 8.34% 11.19% 4.04% -23.41%
EBIT Growth
-11.41% -10.18% -7.21% 13.22% 2.10% 44.75% 7.98% 10.79% 1.45% -24.91%
NOPAT Growth
-13.60% -29.30% -9.02% 9.64% 1.30% -4.55% 10.47% 10.96% -0.44% 30.24%
Net Income Growth
-15.93% -243.21% -31.84% 86.48% -3.82% 161.21% 65.88% 33.06% 13.74% -69.03%
EPS Growth
-7.69% -242.11% -25.45% 76.67% -3.33% 160.49% 53.66% 28.30% 17.24% -69.39%
Operating Cash Flow Growth
-23.95% -25.56% 17.98% 306.23% 34.98% 93.58% 47.16% 10.61% 6.19% -33.99%
Free Cash Flow Firm Growth
106.66% 207.72% 235.11% 390.44% 933.74% 192.78% 16.78% -33.74% -48.33% -80.15%
Invested Capital Growth
2.39% -1.37% -2.81% -6.40% -7.23% -9.08% -3.58% -2.85% -2.27% 0.97%
Revenue Q/Q Growth
4.74% -91.09% -2.36% 4.60% -3.67% -83.49% -0.06% 11.80% -2.67% -53.16%
EBITDA Q/Q Growth
8.22% -22.63% -1.27% 13.29% -1.06% 8.77% -17.42% 16.26% -7.43% -19.92%
EBIT Q/Q Growth
9.23% -15.18% -2.60% 15.15% -1.50% 20.26% -19.57% 18.15% -9.81% -10.99%
NOPAT Q/Q Growth
6.39% -29.02% 4.14% 14.49% -1.71% -33.12% 51.03% 15.00% -11.81% -12.50%
Net Income Q/Q Growth
117.00% -242.67% 145.55% 32.23% 11.93% -9.21% 23.46% 6.06% -4.32% -75.28%
EPS Q/Q Growth
100.00% -235.00% 150.62% 29.27% 9.43% -15.52% 28.57% 7.94% 0.00% -77.94%
Operating Cash Flow Q/Q Growth
256.85% 50.26% 10.80% -21.03% 2.66% 115.49% -15.77% -40.64% -1.44% 33.96%
Free Cash Flow Firm Q/Q Growth
130.52% 258.44% 35.56% 71.64% 8.64% 1.52% 12.12% -2.62% -15.29% -61.01%
Invested Capital Q/Q Growth
1.16% -6.17% -1.21% -0.18% 0.26% -8.04% -0.80% 0.57% 0.87% -4.99%
Profitability Metrics
- - - - - - - - - -
Gross Margin
48.90% 227.47% 48.16% 49.70% 50.75% 180.01% 53.49% 49.62% 50.84% 85.12%
EBITDA Margin
20.20% 175.39% 19.83% 21.47% 22.05% 145.32% 22.34% 23.23% 22.10% 37.78%
Operating Margin
18.39% 174.98% 17.67% 19.46% 19.89% 144.93% 19.85% 20.98% 19.44% 36.94%
EBIT Margin
18.39% 174.98% 17.67% 19.46% 19.89% 144.93% 19.85% 20.98% 19.44% 36.94%
Profit (Net Income) Margin
10.48% -167.75% 7.27% 9.19% 10.68% 58.75% 12.55% 11.90% 11.70% 6.18%
Tax Burden Percent
74.84% -264.82% 74.84% 74.41% 74.26% 40.14% 76.57% 74.53% 72.87% 20.70%
Interest Burden Percent
76.15% 36.20% 54.98% 63.50% 72.31% 100.99% 82.56% 76.14% 82.61% 80.76%
Effective Tax Rate
25.16% 37.36% 25.16% 25.59% 25.74% 58.70% 23.43% 25.47% 27.13% 28.36%
Return on Invested Capital (ROIC)
13.17% 84.57% 13.25% 14.34% 14.32% 49.30% 15.21% 15.73% 14.31% 25.26%
ROIC Less NNEP Spread (ROIC-NNEP)
12.00% 75.46% 11.17% 12.44% 12.88% 49.23% 14.22% 14.11% 13.23% 20.41%
Return on Net Nonoperating Assets (RNNOA)
26.58% 178.83% 25.58% 28.35% 27.52% 97.20% 26.38% 23.30% 19.47% 24.62%
Return on Equity (ROE)
39.75% 263.39% 38.83% 42.70% 41.84% 146.50% 41.59% 39.04% 33.78% 49.88%
Cash Return on Invested Capital (CROIC)
11.03% 14.51% 14.66% 18.96% 19.71% 22.41% 16.81% 16.54% 15.91% 14.86%
Operating Return on Assets (OROA)
12.53% 95.78% 12.45% 13.97% 14.20% 82.55% 13.91% 14.74% 15.23% 25.07%
Return on Assets (ROA)
7.14% -91.82% 5.12% 6.60% 7.62% 33.46% 8.79% 8.36% 9.17% 4.19%
Return on Common Equity (ROCE)
39.15% 259.08% 38.29% 42.19% 41.39% 144.97% 41.20% 38.74% 33.54% 49.38%
Return on Equity Simple (ROE_SIMPLE)
29.87% 0.00% 6.52% 9.55% 8.49% 0.00% 26.64% 26.51% 25.49% 0.00%
Net Operating Profit after Tax (NOPAT)
15 11 13 15 15 10 15 17 15 13
NOPAT Margin
13.76% 109.60% 13.23% 14.48% 14.77% 59.86% 15.20% 15.63% 14.16% 26.46%
Net Nonoperating Expense Percent (NNEP)
1.18% 9.10% 2.08% 1.90% 1.44% 0.07% 0.99% 1.62% 1.08% 4.86%
Return On Investment Capital (ROIC_SIMPLE)
- 2.02% - - - 1.94% - - - 2.98%
Cost of Revenue to Revenue
51.10% -127.47% 51.84% 50.30% 49.25% -80.01% 46.51% 50.38% 49.16% 14.88%
SG&A Expenses to Revenue
30.51% 52.49% 30.48% 30.24% 30.85% 60.95% 33.64% 30.18% 31.41% 48.19%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
30.51% 52.49% 30.48% 30.24% 30.85% 35.07% 33.64% 28.64% 31.41% 48.19%
Earnings before Interest and Taxes (EBIT)
20 17 18 21 20 24 19 23 21 18
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
22 17 20 23 22 24 22 25 23 19
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
2.88 3.34 3.07 3.26 2.90 3.05 3.22 3.27 4.12 5.66
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.89 1.16 0.88 1.00 0.98 1.41 1.28 1.40 1.87 2.95
Price to Earnings (P/E)
9.43 32.03 44.19 32.81 33.45 11.96 12.01 12.31 16.09 26.72
Dividend Yield
1.13% 1.13% 1.18% 1.05% 1.11% 1.00% 0.91% 0.84% 0.64% 0.47%
Earnings Yield
10.60% 3.12% 2.26% 3.05% 2.99% 8.36% 8.32% 8.13% 6.21% 3.74%
Enterprise Value to Invested Capital (EV/IC)
1.55 1.63 1.60 1.71 1.65 1.89 1.91 2.00 2.45 3.34
Enterprise Value to Revenue (EV/Rev)
1.64 2.10 1.58 1.67 1.63 2.18 1.87 1.96 2.40 3.52
Enterprise Value to EBITDA (EV/EBITDA)
8.16 8.44 7.96 8.24 7.88 7.59 8.07 8.27 10.16 14.26
Enterprise Value to EBIT (EV/EBIT)
9.00 9.12 8.83 9.12 8.74 8.16 8.94 9.17 11.33 15.69
Enterprise Value to NOPAT (EV/NOPAT)
11.71 12.34 13.37 13.41 12.98 13.94 14.22 14.42 17.81 21.22
Enterprise Value to Operating Cash Flow (EV/OCF)
19.51 22.29 20.06 13.78 12.48 10.61 10.13 10.49 12.86 18.91
Enterprise Value to Free Cash Flow (EV/FCFF)
14.23 11.17 10.77 8.73 8.04 8.02 11.14 11.90 15.24 22.60
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
3.19 3.59 3.28 2.93 2.60 2.40 2.27 2.11 1.33 1.31
Long-Term Debt to Equity
3.19 3.59 3.28 2.93 2.26 2.02 1.90 1.43 1.33 1.31
Financial Leverage
2.22 2.37 2.29 2.28 2.14 1.97 1.85 1.65 1.47 1.21
Leverage Ratio
4.52 4.75 4.68 4.53 4.26 4.30 4.08 3.80 3.19 3.10
Compound Leverage Factor
3.44 1.72 2.57 2.87 3.08 4.34 3.37 2.89 2.63 2.51
Debt to Total Capital
76.11% 78.20% 76.64% 74.58% 72.24% 70.62% 69.42% 67.81% 57.07% 56.63%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 9.55% 11.27% 11.27% 21.92% 0.00% 0.00%
Long-Term Debt to Total Capital
76.11% 78.20% 76.64% 74.58% 62.68% 59.35% 58.15% 45.89% 57.07% 56.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.29% 0.33% 0.28% 0.23% 0.26% 0.20% 0.23% 0.20% 0.25% 0.55%
Common Equity to Total Capital
23.60% 21.46% 23.07% 25.19% 27.51% 29.18% 30.35% 31.99% 42.68% 42.82%
Debt to EBITDA
4.97 5.09 4.79 4.47 4.27 3.91 3.93 3.83 2.57 2.80
Net Debt to EBITDA
3.71 3.76 3.51 3.29 3.15 2.66 2.53 2.35 2.23 2.28
Long-Term Debt to EBITDA
4.97 5.09 4.79 4.47 3.71 3.28 3.29 2.59 2.57 2.80
Debt to NOPAT
7.13 7.44 8.04 7.28 7.04 7.18 6.93 6.68 4.51 4.16
Net Debt to NOPAT
5.32 5.49 5.90 5.35 5.19 4.89 4.45 4.09 3.90 3.39
Long-Term Debt to NOPAT
7.13 7.44 8.04 7.28 6.11 6.03 5.80 4.52 4.51 4.16
Altman Z-Score
1.93 1.79 2.01 2.14 2.06 2.00 2.16 2.20 3.26 3.75
Noncontrolling Interest Sharing Ratio
1.52% 1.64% 1.40% 1.19% 1.07% 1.04% 0.94% 0.75% 0.73% 1.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
6.11 6.23 6.80 6.04 2.85 2.67 2.55 1.80 4.21 4.42
Quick Ratio
2.80 2.77 3.12 2.60 1.23 1.26 1.27 0.96 1.01 1.24
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
4.54 16 25 43 47 48 29 29 24 9.45
Operating Cash Flow to CapEx
954.55% 1,157.00% 632.57% 2,177.24% 1,028.19% 1,790.54% 6,185.52% 539.68% 2,015.83% 1,605.52%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 245.37 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 138.54 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 130.80 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.68 0.55 0.70 0.72 0.71 0.57 0.70 0.70 0.78 0.68
Accounts Receivable Turnover
41.77 43.20 46.03 48.87 37.52 35.37 47.85 39.50 38.75 36.75
Inventory Turnover
1.98 1.38 1.94 1.79 1.81 1.34 1.78 1.73 1.78 1.69
Fixed Asset Turnover
20.79 15.50 18.48 17.97 17.47 13.56 16.34 15.99 16.11 14.01
Accounts Payable Turnover
18.81 18.25 10.67 16.99 20.44 17.60 13.30 17.30 16.08 16.34
Days Sales Outstanding (DSO)
8.74 8.45 7.93 7.47 9.73 10.32 7.63 9.24 9.42 9.93
Days Inventory Outstanding (DIO)
184.18 264.11 188.40 204.47 201.21 271.73 205.20 211.17 205.51 215.60
Days Payable Outstanding (DPO)
19.41 20.00 34.19 21.49 17.85 20.74 27.45 21.10 22.70 22.33
Cash Conversion Cycle (CCC)
173.50 252.56 162.14 190.46 193.09 261.32 185.37 199.31 192.23 203.20
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
441 413 408 408 409 376 394 396 400 380
Invested Capital Turnover
0.96 0.77 1.00 0.99 0.97 0.82 1.00 1.01 1.01 0.95
Increase / (Decrease) in Invested Capital
10 -5.73 -12 -28 -32 -38 -15 -12 -9.27 3.64
Enterprise Value (EV)
684 675 654 698 673 710 751 791 980 1,268
Market Capitalization
372 373 364 418 403 460 515 565 764 1,064
Book Value per Share
$7.23 $6.36 $6.75 $7.28 $7.89 $8.58 $9.08 $9.81 $10.48 $10.62
Tangible Book Value per Share
($6.68) ($6.16) ($5.73) ($5.13) ($4.50) ($2.94) ($3.21) ($2.43) ($1.66) ($0.75)
Total Capital
547 520 514 508 505 517 527 540 435 439
Total Debt
416 407 394 379 365 365 366 366 248 249
Total Long-Term Debt
416 407 394 379 317 307 306 248 248 249
Net Debt
310 300 289 279 269 249 235 224 215 202
Capital Expenditures (CapEx)
0.97 1.20 2.43 0.56 1.21 1.50 0.37 2.49 0.66 1.11
Debt-free, Cash-free Net Working Capital (DFCFNWC)
108 110 106 109 112 109 98 105 107 107
Debt-free Net Working Capital (DFNWC)
214 216 211 210 208 226 229 247 141 153
Net Working Capital (NWC)
214 216 211 210 160 167 170 129 141 153
Net Nonoperating Expense (NNE)
3.54 27 6.01 5.58 4.16 0.19 2.57 4.05 2.60 10
Net Nonoperating Obligations (NNO)
310 300 289 278 269 224 233 222 213 189
Total Depreciation and Amortization (D&A)
1.96 0.04 2.17 2.13 2.20 0.07 2.42 2.45 2.81 0.42
Debt-free, Cash-free Net Working Capital to Revenue
25.96% 34.20% 25.52% 26.21% 27.27% 33.49% 24.46% 26.02% 26.28% 29.73%
Debt-free Net Working Capital to Revenue
51.31% 67.33% 50.77% 50.27% 50.61% 69.39% 57.06% 61.17% 34.49% 42.53%
Net Working Capital to Revenue
51.31% 67.33% 50.77% 50.27% 38.89% 51.46% 42.27% 31.88% 34.49% 42.53%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.65 ($0.90) $0.43 $0.56 $0.62 $0.58 $0.68 $0.74 $0.70 $0.12
Adjusted Weighted Average Basic Shares Outstanding
17.75M 17.90M 17.53M 17.58M 17.60M 17.58M 17.65M 17.66M 17.72M 17.73M
Adjusted Diluted Earnings per Share
$0.60 ($0.81) $0.41 $0.53 $0.58 $0.49 $0.63 $0.68 $0.68 $0.15
Adjusted Weighted Average Diluted Shares Outstanding
21.10M 18.06M 20.67M 20.41M 20.10M 20.47M 20.17M 20.16M 18.45M 19.36M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
17.56M 17.56M 17.59M 17.60M 17.60M 17.62M 17.62M 17.71M 17.70M 17.75M
Normalized Net Operating Profit after Tax (NOPAT)
15 11 13 15 15 17 15 17 15 13
Normalized NOPAT Margin
13.76% 109.60% 13.23% 14.48% 14.77% 101.45% 15.20% 15.63% 14.16% 26.46%
Pre Tax Income Margin
14.00% 63.34% 9.72% 12.35% 14.39% 146.36% 16.39% 15.97% 16.06% 29.83%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 125.44 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 51.81 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 117.71 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 44.07 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
11.16% 38.09% 55.38% 34.98% 36.83% 11.90% 10.78% 10.25% 10.12% 12.11%
Augmented Payout Ratio
128.55% 300.03% 296.09% 115.16% 55.40% 11.90% 15.66% 16.90% 18.93% 24.58%

Frequently Asked Questions About Turning Point Brands' Financials

When does Turning Point Brands's fiscal year end?

According to the most recent income statement we have on file, Turning Point Brands' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Turning Point Brands' net income changed over the last 10 years?

Turning Point Brands' net income appears to be on an upward trend, with a most recent value of $40.51 million in 2024, falling from -$29.41 million in 2014. The previous period was $37.78 million in 2023.

What is Turning Point Brands's operating income?
Turning Point Brands's total operating income in 2024 was $80.83 million, based on the following breakdown:
  • Total Gross Profit: $201.57 million
  • Total Operating Expenses: $120.73 million
How has Turning Point Brands revenue changed over the last 10 years?

Over the last 10 years, Turning Point Brands' total revenue changed from $200.33 million in 2014 to $360.66 million in 2024, a change of 80.0%.

How much debt does Turning Point Brands have?

Turning Point Brands' total liabilities were at $302.97 million at the end of 2024, a 27.4% decrease from 2023, and a 6.5% decrease since 2015.

How much cash does Turning Point Brands have?

In the past 9 years, Turning Point Brands' cash and equivalents has ranged from $2.61 million in 2017 to $128.32 million in 2021, and is currently $46.16 million as of their latest financial filing in 2024.

How has Turning Point Brands' book value per share changed over the last 10 years?

Over the last 10 years, Turning Point Brands' book value per share changed from 0.00 in 2014 to 10.62 in 2024, a change of 1,062.2%.

Remove Ads


This page (NYSE:TPB) was last updated on 4/16/2025 by MarketBeat.com Staff
From Our Partners