Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
-37.80% |
23.17% |
44.82% |
-4.76% |
-29.44% |
26.71% |
80.37% |
26.41% |
-15.77% |
EBITDA Growth |
|
0.00% |
-12.85% |
48.72% |
70.55% |
-12.57% |
-96.15% |
2,986.19% |
105.37% |
37.30% |
-38.45% |
EBIT Growth |
|
0.00% |
-75.55% |
1,142.26% |
157.91% |
-8.82% |
-161.57% |
300.68% |
154.75% |
46.33% |
-44.82% |
NOPAT Growth |
|
0.00% |
73.01% |
1,270.81% |
98.47% |
-5.61% |
-171.20% |
229.19% |
297.82% |
54.58% |
-46.71% |
Net Income Growth |
|
0.00% |
178.92% |
813.17% |
62.92% |
-11.66% |
-183.21% |
263.96% |
141.97% |
55.29% |
-47.53% |
EPS Growth |
|
0.00% |
140.00% |
1,300.00% |
-11.90% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Growth |
|
0.00% |
-61.01% |
-102.55% |
2,873.22% |
150.15% |
-0.49% |
-92.17% |
880.24% |
276.54% |
-34.79% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
93.26% |
159.24% |
332.89% |
-128.85% |
126.96% |
556.49% |
302.00% |
-30.27% |
Invested Capital Growth |
|
0.00% |
0.00% |
10.51% |
3.11% |
-9.05% |
0.00% |
4.93% |
15.50% |
3.30% |
-2.80% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
31.22% |
26.27% |
30.32% |
31.07% |
29.98% |
20.58% |
29.28% |
39.74% |
41.70% |
35.04% |
EBITDA Margin |
|
11.58% |
16.23% |
19.60% |
23.08% |
21.19% |
1.16% |
28.18% |
32.08% |
34.85% |
25.47% |
Operating Margin |
|
2.40% |
-1.38% |
6.33% |
11.38% |
11.41% |
-12.88% |
10.85% |
25.19% |
29.03% |
19.31% |
EBIT Margin |
|
2.04% |
0.80% |
8.09% |
14.40% |
13.79% |
-12.03% |
19.06% |
26.92% |
31.16% |
20.41% |
Profit (Net Income) Margin |
|
-1.08% |
1.37% |
10.14% |
11.41% |
10.58% |
-12.48% |
16.15% |
21.67% |
26.62% |
16.58% |
Tax Burden Percent |
|
-52.85% |
170.60% |
125.41% |
79.22% |
82.68% |
103.74% |
84.76% |
80.50% |
85.43% |
81.24% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
92.83% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
166.43% |
49.67% |
-4.01% |
20.78% |
21.68% |
0.00% |
15.24% |
19.50% |
14.57% |
18.76% |
Return on Invested Capital (ROIC) |
|
0.00% |
-0.64% |
3.56% |
6.63% |
6.46% |
-4.83% |
6.08% |
21.94% |
31.12% |
16.55% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
-8.94% |
-7.33% |
-7.32% |
-1.22% |
-10.22% |
20.21% |
14.51% |
23.78% |
14.34% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
1.67% |
1.10% |
0.82% |
0.16% |
-5.35% |
9.77% |
-2.44% |
-5.64% |
-4.28% |
Return on Equity (ROE) |
|
0.00% |
1.03% |
4.67% |
7.45% |
6.62% |
-10.18% |
15.86% |
19.50% |
25.48% |
12.27% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-200.64% |
-6.42% |
3.57% |
15.94% |
-4.83% |
1.27% |
7.55% |
27.87% |
19.40% |
Operating Return on Assets (OROA) |
|
0.00% |
0.25% |
3.01% |
7.70% |
7.19% |
-4.51% |
8.82% |
19.79% |
23.98% |
12.31% |
Return on Assets (ROA) |
|
0.00% |
0.42% |
3.78% |
6.10% |
5.52% |
-4.68% |
7.48% |
15.93% |
20.49% |
10.00% |
Return on Common Equity (ROCE) |
|
0.00% |
1.02% |
4.62% |
7.39% |
6.54% |
-18.15% |
27.71% |
19.30% |
25.22% |
12.12% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.52% |
4.67% |
7.42% |
6.85% |
-5.70% |
8.81% |
18.33% |
23.50% |
12.52% |
Net Operating Profit after Tax (NOPAT) |
|
-110 |
-30 |
348 |
691 |
652 |
-464 |
600 |
2,386 |
3,688 |
1,965 |
NOPAT Margin |
|
-1.60% |
-0.69% |
6.58% |
9.02% |
8.94% |
-9.02% |
9.20% |
20.28% |
24.80% |
15.69% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
8.30% |
10.90% |
13.95% |
7.68% |
5.40% |
-14.12% |
7.43% |
7.34% |
2.21% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
16.07% |
20.82% |
11.32% |
Cost of Revenue to Revenue |
|
68.78% |
73.73% |
69.68% |
68.93% |
70.02% |
79.42% |
70.72% |
60.26% |
58.30% |
64.96% |
SG&A Expenses to Revenue |
|
23.09% |
27.88% |
24.01% |
19.72% |
18.73% |
21.75% |
18.50% |
13.90% |
12.91% |
15.21% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
28.82% |
27.65% |
23.99% |
19.68% |
19.20% |
33.47% |
18.43% |
14.55% |
12.67% |
15.73% |
Earnings before Interest and Taxes (EBIT) |
|
141 |
34 |
428 |
1,103 |
1,006 |
-619 |
1,243 |
3,166 |
4,633 |
2,556 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
800 |
697 |
1,036 |
1,767 |
1,545 |
60 |
1,837 |
3,774 |
5,181 |
3,189 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.90 |
1.03 |
0.76 |
0.96 |
1.38 |
1.17 |
1.36 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
1.03 |
1.18 |
0.88 |
1.09 |
1.53 |
1.28 |
1.48 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
1.38 |
1.59 |
1.67 |
1.77 |
1.64 |
1.33 |
1.80 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
12.10 |
15.65 |
0.00 |
10.49 |
7.54 |
5.04 |
11.07 |
Dividend Yield |
|
4.87% |
3.01% |
3.20% |
4.57% |
4.16% |
4.80% |
2.76% |
2.76% |
3.23% |
3.55% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
8.27% |
6.39% |
0.00% |
9.53% |
13.26% |
19.83% |
9.03% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.89 |
1.04 |
0.72 |
0.96 |
1.46 |
1.25 |
1.51 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
1.23 |
1.37 |
1.35 |
1.48 |
1.45 |
1.01 |
1.41 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
5.31 |
6.46 |
116.97 |
5.27 |
4.51 |
2.90 |
5.55 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
8.51 |
9.92 |
0.00 |
7.79 |
5.37 |
3.24 |
6.93 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
13.60 |
15.31 |
0.00 |
16.14 |
7.13 |
4.07 |
9.01 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
15.37 |
6.53 |
4.58 |
81.27 |
14.57 |
3.41 |
6.18 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
25.27 |
6.20 |
0.00 |
77.34 |
20.70 |
4.54 |
7.69 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.07 |
0.08 |
0.05 |
0.07 |
0.71 |
0.03 |
0.06 |
0.04 |
0.03 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.05 |
0.45 |
0.02 |
0.01 |
0.01 |
0.01 |
Financial Leverage |
|
0.00 |
-0.19 |
-0.15 |
-0.11 |
-0.13 |
0.52 |
0.48 |
-0.17 |
-0.24 |
-0.30 |
Leverage Ratio |
|
0.00 |
1.23 |
1.24 |
1.22 |
1.20 |
2.17 |
2.12 |
1.22 |
1.24 |
1.23 |
Compound Leverage Factor |
|
0.00 |
1.23 |
1.24 |
1.22 |
1.11 |
2.17 |
2.12 |
1.22 |
1.24 |
1.23 |
Debt to Total Capital |
|
0.00% |
6.86% |
7.70% |
4.34% |
6.78% |
41.37% |
3.30% |
5.47% |
3.84% |
3.10% |
Short-Term Debt to Total Capital |
|
0.00% |
6.60% |
7.42% |
4.11% |
2.47% |
15.06% |
1.75% |
4.60% |
3.02% |
2.46% |
Long-Term Debt to Total Capital |
|
0.00% |
0.26% |
0.28% |
0.24% |
4.31% |
26.30% |
1.55% |
0.88% |
0.82% |
0.64% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
1.03% |
0.79% |
0.75% |
1.50% |
9.12% |
1.16% |
0.87% |
1.06% |
1.27% |
Common Equity to Total Capital |
|
0.00% |
92.12% |
91.51% |
94.91% |
91.72% |
559.40% |
95.54% |
93.66% |
95.10% |
95.63% |
Debt to EBITDA |
|
0.00 |
1.21 |
0.93 |
0.31 |
0.54 |
13.99 |
0.23 |
0.22 |
0.13 |
0.17 |
Net Debt to EBITDA |
|
0.00 |
-2.87 |
-1.28 |
-0.74 |
-1.18 |
-30.72 |
-1.09 |
-0.63 |
-0.95 |
-1.59 |
Long-Term Debt to EBITDA |
|
0.00 |
0.05 |
0.03 |
0.02 |
0.34 |
8.89 |
0.11 |
0.03 |
0.03 |
0.04 |
Debt to NOPAT |
|
0.00 |
-28.27 |
2.78 |
0.78 |
1.28 |
-1.79 |
0.69 |
0.34 |
0.18 |
0.27 |
Net Debt to NOPAT |
|
0.00 |
67.27 |
-3.81 |
-1.88 |
-2.81 |
3.94 |
-3.35 |
-1.00 |
-1.34 |
-2.57 |
Long-Term Debt to NOPAT |
|
0.00 |
-1.06 |
0.10 |
0.04 |
0.81 |
-1.14 |
0.32 |
0.05 |
0.04 |
0.06 |
Altman Z-Score |
|
0.00 |
0.00 |
0.00 |
3.79 |
4.12 |
2.78 |
3.97 |
4.94 |
4.79 |
5.13 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
1.10% |
0.98% |
0.82% |
1.18% |
-78.39% |
-74.79% |
1.05% |
1.02% |
1.21% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
0.00 |
2.81 |
2.60 |
3.18 |
3.68 |
3.68 |
3.19 |
3.04 |
3.62 |
3.50 |
Quick Ratio |
|
0.00 |
1.82 |
1.39 |
1.63 |
2.15 |
2.15 |
1.35 |
1.51 |
2.16 |
1.95 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-9,310 |
-627 |
372 |
1,609 |
-464 |
125 |
822 |
3,302 |
2,303 |
Operating Cash Flow to CapEx |
|
197.52% |
113.14% |
-9.78% |
177.84% |
0.00% |
849.72% |
54.93% |
353.72% |
724.59% |
431.01% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.31 |
0.37 |
0.53 |
0.52 |
0.38 |
0.46 |
0.74 |
0.77 |
0.60 |
Accounts Receivable Turnover |
|
0.00 |
3.98 |
4.35 |
4.72 |
4.96 |
4.92 |
5.34 |
5.78 |
5.57 |
5.27 |
Inventory Turnover |
|
0.00 |
2.02 |
1.87 |
2.16 |
2.45 |
2.50 |
2.14 |
2.13 |
2.19 |
2.13 |
Fixed Asset Turnover |
|
0.00 |
0.72 |
0.86 |
1.25 |
1.19 |
0.83 |
1.09 |
2.07 |
2.56 |
2.05 |
Accounts Payable Turnover |
|
0.00 |
5.69 |
5.64 |
7.31 |
8.84 |
8.85 |
7.05 |
7.00 |
7.58 |
8.19 |
Days Sales Outstanding (DSO) |
|
0.00 |
91.76 |
83.83 |
77.28 |
73.54 |
74.18 |
68.32 |
63.20 |
65.54 |
69.21 |
Days Inventory Outstanding (DIO) |
|
0.00 |
180.31 |
194.74 |
169.13 |
148.68 |
146.16 |
170.54 |
171.47 |
166.48 |
171.18 |
Days Payable Outstanding (DPO) |
|
0.00 |
64.20 |
64.76 |
49.93 |
41.30 |
41.27 |
51.74 |
52.13 |
48.15 |
44.59 |
Cash Conversion Cycle (CCC) |
|
0.00 |
207.87 |
213.81 |
196.48 |
180.92 |
179.07 |
187.12 |
182.54 |
183.88 |
195.80 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
9,280 |
10,256 |
10,575 |
9,618 |
9,618 |
10,092 |
11,656 |
12,041 |
11,704 |
Invested Capital Turnover |
|
0.00 |
0.93 |
0.54 |
0.74 |
0.72 |
0.54 |
0.66 |
1.08 |
1.25 |
1.05 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
9,280 |
975 |
319 |
-957 |
0.00 |
475 |
1,564 |
385 |
-338 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
9,391 |
9,980 |
6,964 |
9,678 |
17,006 |
15,007 |
17,706 |
Market Capitalization |
|
0.00 |
0.00 |
0.00 |
10,599 |
11,625 |
8,610 |
11,539 |
19,255 |
19,761 |
22,545 |
Book Value per Share |
|
$0.00 |
$9.56 |
$9.73 |
$9.98 |
$9.54 |
$9.54 |
$10.13 |
$11.78 |
$14.27 |
$13.91 |
Tangible Book Value per Share |
|
$0.00 |
$7.98 |
$8.32 |
$8.74 |
$8.33 |
$8.33 |
$8.97 |
$10.65 |
$13.10 |
$12.77 |
Total Capital |
|
0.00 |
12,253 |
12,547 |
12,414 |
12,279 |
2,013 |
12,519 |
14,847 |
17,710 |
17,352 |
Total Debt |
|
0.00 |
840 |
966 |
539 |
833 |
833 |
414 |
812 |
680 |
538 |
Total Long-Term Debt |
|
0.00 |
32 |
35 |
29 |
530 |
530 |
194 |
130 |
145 |
112 |
Net Debt |
|
0.00 |
-1,999 |
-1,325 |
-1,301 |
-1,829 |
-1,829 |
-2,006 |
-2,378 |
-4,942 |
-5,059 |
Capital Expenditures (CapEx) |
|
1,121 |
763 |
225 |
343 |
-352 |
179 |
217 |
330 |
607 |
665 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
0.00 |
1,880 |
2,719 |
3,340 |
1,967 |
1,967 |
2,925 |
4,833 |
4,530 |
3,977 |
Debt-free Net Working Capital (DFNWC) |
|
0.00 |
3,913 |
4,241 |
4,256 |
3,424 |
3,424 |
3,641 |
6,363 |
8,138 |
7,026 |
Net Working Capital (NWC) |
|
0.00 |
3,104 |
3,310 |
3,746 |
3,121 |
3,121 |
3,422 |
5,680 |
7,602 |
6,600 |
Net Nonoperating Expense (NNE) |
|
-36 |
-88 |
-188 |
-183 |
-120 |
178 |
-454 |
-163 |
-270 |
-112 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
-2,133 |
-1,325 |
-1,301 |
-1,829 |
8,437 |
-2,013 |
-2,378 |
-4,989 |
-5,110 |
Total Depreciation and Amortization (D&A) |
|
659 |
662 |
609 |
664 |
540 |
679 |
595 |
608 |
549 |
633 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
0.00% |
43.78% |
51.41% |
43.61% |
26.97% |
38.22% |
44.85% |
41.08% |
30.47% |
31.76% |
Debt-free Net Working Capital to Revenue |
|
0.00% |
91.13% |
80.20% |
55.57% |
46.95% |
66.54% |
55.83% |
54.09% |
54.73% |
56.10% |
Net Working Capital to Revenue |
|
0.00% |
72.30% |
62.59% |
48.91% |
42.79% |
60.64% |
52.47% |
48.29% |
51.13% |
52.70% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$1.69 |
$2.96 |
$0.00 |
$0.00 |
$0.00 |
$4.33 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
1.18B |
1.18B |
0.00 |
0.00 |
0.00 |
1.18B |
1.19B |
1.24B |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.84 |
$1.48 |
$0.00 |
$0.00 |
$0.00 |
$2.16 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
1.18B |
1.18B |
0.00 |
0.00 |
0.00 |
1.18B |
1.19B |
1.24B |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.84 |
$1.48 |
$0.00 |
$0.00 |
$0.00 |
$2.16 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
1.18B |
1.18B |
0.00 |
0.00 |
0.00 |
1.18B |
1.18B |
1.13B |
Normalized Net Operating Profit after Tax (NOPAT) |
|
116 |
-30 |
234 |
691 |
652 |
-28 |
648 |
2,447 |
3,688 |
1,965 |
Normalized NOPAT Margin |
|
1.68% |
-0.69% |
4.43% |
9.02% |
8.94% |
-0.55% |
9.94% |
20.81% |
24.80% |
15.69% |
Pre Tax Income Margin |
|
2.04% |
0.80% |
8.09% |
14.40% |
12.80% |
-12.03% |
19.06% |
26.92% |
31.16% |
20.41% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
-717.76% |
913.74% |
94.71% |
55.79% |
-62.94% |
-13.69% |
30.58% |
21.25% |
16.56% |
36.77% |
Augmented Payout Ratio |
|
-717.76% |
913.74% |
94.71% |
55.79% |
-62.94% |
-13.69% |
30.58% |
21.25% |
21.96% |
106.09% |