Two Harbors Investment (TWO) Financials

$11.02 +0.15 (+1.33%)

Closing price 04/15/2025 03:59 PM Eastern

Extended Trading

$11.05 +0.04 (+0.32%)

As of 04/15/2025 07:45 PM Eastern

Annual Income Statements for Two Harbors Investment

This table shows Two Harbors Investment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Income / (Loss) Attributable to Common Shareholders	167	492	353	323	-110	248	-1,706	129	187	-152	252
Consolidated Net Income / (Loss)	167	492	353	352	-44	324	-1,630	187	220	-106	298
Net Income / (Loss) Continuing Operations	167	492	318	308	-44	324	-1,630	187	220	-106	298
Total Pre-Tax Income	93	476	330	298	-2.47	310	-1,666	191	324	-83	345
Total Revenue	210	640	457	398	244	502	-1,469	345	501	122	530
Net Interest Income / (Expense)	470	451	362	395	350	280	244	79	37	-163	-158
Total Interest Income	577	593	575	745	870	995	525	169	296	480	450
Total Interest Expense	107	142	213	350	520	714	281	89	258	643	608
Long-Term Debt Interest Expense	4.51	12	26	55	39	41	36	-	258	643	608
Total Non-Interest Income	-259	189	96	2.64	-107	221	-1,713	266	464	285	687
Other Service Charges	128	127	144	209	343	502	443	468	604	686	682
Net Realized & Unrealized Capital Gains on Investments	-387	62	-48	-206	-450	-280	-2,156	-203	-140	-401	5.62
Total Non-Interest Expense	136	143	137	130	249	192	198	150	177	211	186
Salaries and Employee Benefits	-	-	-	-	36	33	38	35	41	53	90
Other Operating Expenses	136	143	134	130	119	159	155	115	136	158	96
Nonoperating Income / (Expense), net	19	-22	9.96	30	3.04	0.34	1.42	-3.85	-0.01	5.10	1.20
Income Tax Expense	-74	-17	12	-10	42	-14	-36	4.19	104	23	47
Preferred Stock Dividends Declared	-	0.00	0.00	25	65	76	76	58	33	46	46
Basic Earnings per Share	$0.46	$2.70	$2.03	$1.85	($0.53)	$0.93	($24.94)	$1.72	$2.15	($1.60)	$2.41
Weighted Average Basic Shares Outstanding	366.01M	182.62M	174.04M	174.43M	206.02M	267.83M	68.40M	74.44M	193.23M	206.85M	104.02M
Diluted Earnings per Share	$0.46	$2.70	$2.03	$1.81	($0.53)	$0.93	($24.94)	$1.72	$2.13	($1.60)	$2.37
Weighted Average Diluted Shares Outstanding	366.01M	182.62M	174.04M	188.13M	206.02M	267.83M	68.40M	74.51M	193.23M	206.85M	104.02M
Weighted Average Basic & Diluted Shares Outstanding	366.01M	365.25M	348.07M	174.80M	251.08M	273.63M	547.42M	687.84M	193.23M	206.85M	104.02M
Cash Dividends to Common per Share	$0.00	$1.04	$0.93	-	-	-	-	-	$2.64	$1.95	$1.80

This table shows Two Harbors Investment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Income / (Loss) Attributable to Common Shareholders	264	-262	-189	188	294	-445	192	45	-250	265
Consolidated Net Income / (Loss)	278	-270	-177	197	306	-433	204	56	-238	277
Net Income / (Loss) Continuing Operations	278	-270	-177	197	306	-433	204	56	-238	277
Total Pre-Tax Income	299	-262	-181	217	343	-462	216	71	-249	308
Total Revenue	341	-214	-128	261	394	-405	270	114	-207	352
Net Interest Income / (Expense)	11	-16	-26	-42	-49	-46	-42	-38	-42	-35
Total Interest Income	94	99	117	118	124	122	118	116	113	104
Total Interest Expense	83	116	142	160	173	168	160	154	155	139
Total Non-Interest Income	330	-197	-102	303	444	-359	312	152	-164	387
Other Service Charges	149	161	153	175	179	179	166	176	172	168
Net Realized & Unrealized Capital Gains on Investments	181	-358	-255	128	265	-538	146	-24	-336	220
Total Non-Interest Expense	42	48	53	46	55	57	55	43	42	45
Salaries and Employee Benefits	10	7.41	14	8.87	8.62	21	27	21	20	22
Other Operating Expenses	32	41	39	37	46	36	28	22	22	24
Nonoperating Income / (Expense), net	0.00	0.10	0.00	2.20	2.90	-	-0.00	0.23	0.12	0.85
Income Tax Expense	21	8.48	-3.91	20	36	-29	12	14	-10	31
Preferred Stock Dividends Declared	14	-7.78	12	9.66	12	11	11	12	12	12
Basic Earnings per Share	$3.04	($1.36)	($2.05)	$1.94	$3.04	($2.15)	$1.85	$0.43	($2.42)	$2.55
Weighted Average Basic Shares Outstanding	86.25M	193.23M	92.58M	96.39M	192.38M	206.85M	103.40M	103.56M	103.65M	104.02M
Diluted Earnings per Share	$2.78	($1.36)	($2.05)	$1.80	$2.81	($2.15)	$1.73	$0.43	($2.42)	$2.55
Weighted Average Diluted Shares Outstanding	96.13M	193.23M	92.58M	106.06M	192.38M	206.85M	112.97M	103.91M	103.65M	104.02M
Basic & Diluted Earnings per Share	-	($1.36)	-	-	-	($2.15)	-	-	-	$2.55
Weighted Average Basic & Diluted Shares Outstanding	172.75M	193.23M	193.33M	192.33M	192.38M	206.85M	206.99M	207.25M	103.65M	104.02M
Cash Dividends to Common per Share	$0.68	$0.38	-	$0.45	$0.45	$0.27	-	-	$0.45	$0.56

This table details how cash moves in and out of Two Harbors Investment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Change in Cash & Equivalents	-20	-342	-185	240	-667	519	1,030	-558	-962	-332	23
Net Cash From Operating Activities	-667	-1,937	240	607	703	1,057	632	424	623	344	201
Net Cash From Continuing Operating Activities	-667	-1,932	220	575	703	1,057	632	424	623	344	201
Net Income / (Loss) Continuing Operations	167	492	318	308	-44	324	-1,630	187	220	-106	298
Consolidated Net Income / (Loss)	167	492	318	308	-44	324	-1,630	187	220	-106	298
Provision For Loan Losses	-	-	-	-	-	0.00	58	9.76	2.73	-0.55	0.26
Amortization Expense	13	39	43	68	95	169	241	231	82	28	18
Non-Cash Adjustments to Reconcile Net Income	-736	-2,472	116	167	561	603	2,115	-38	167	365	-37
Changes in Operating Assets and Liabilities, net	-113	7.74	-257	31	91	-40	-152	33	151	57	-78
Net Cash From Investing Activities	-2,795	7,914	-5,670	-9,484	4,790	-6,078	14,904	6,314	-2,751	-196	895
Net Cash From Continuing Investing Activities	-2,795	8,574	-4,917	-8,671	4,080	-6,078	14,904	6,314	-2,751	-196	895
Purchase of Investment Securities	-8,509	-2,059	-21,658	-18,820	-17,781	-28,119	-11,123	-4,362	-14,408	-6,896	-5,715
Sale and/or Maturity of Investments	5,854	10,704	16,706	10,764	22,121	22,076	25,978	10,585	11,468	6,741	6,578
Other Investing Activities, net	-140	-71	35	-615	449	-35	49	90	189	-41	32
Net Cash From Financing Activities	3,443	-6,319	5,245	9,117	-5,450	5,540	-14,506	-7,295	1,166	-479	-1,073
Net Cash From Continuing Financing Activities	3,443	-6,378	4,854	7,971	-5,450	5,540	-14,506	-7,295	1,166	-479	-1,073
Issuance of Debt	5,525	49,856	113,668	139,964	397	1,004	737	576	720	404	179
Issuance of Common Equity	0.59	0.54	0.50	0.45	0.22	336	0.37	451	6.61	276	0.24
Repayment of Debt	-214,889	-55,738	-108,422	-132,260	-157,407	-231,333	-98,447	-37,725	-35,147	-37,936	-47,467
Repurchase of Preferred Equity	-	-	-	-	-0.04	0.00	0.00	-275	-51	-15	-11
Repurchase of Common Equity	0.00	-115	-61	0.00	0.00	-0.02	-1.06	0.00	0.00	-7.06	0.00
Payment of Dividends	-286	-382	-332	-436	-329	-539	-275	-257	-290	-247	-235
Other Financing Activities, Net	213,092	-	-	-	151,888	236,072	83,481	29,934	35,927	37,046	46,460
Cash Interest Paid	79	92	116	228	420	720	404	81	153	566	619
Cash Income Taxes Paid	5.91	2.74	-5.15	-0.86	0.40	28	9.57	-23	-1.58	7.38	9.26

This table details how cash moves in and out of Two Harbors Investment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Change in Cash & Equivalents	435	-449	-301	196	23	-250	-56	48	-175	206
Net Cash From Operating Activities	369	236	0.12	111	122	110	-8.67	144	87	-21
Net Cash From Continuing Operating Activities	369	236	0.12	111	122	110	-8.67	144	87	-21
Net Income / (Loss) Continuing Operations	278	-270	-177	197	306	-433	204	56	-238	277
Consolidated Net Income / (Loss)	278	-270	-177	197	306	-433	204	56	-238	277
Provision For Loan Losses	1.40	-0.32	-0.14	0.02	-0.10	-0.33	0.08	0.17	-0.28	0.28
Amortization Expense	16	10	8.64	8.50	6.49	4.37	4.18	3.81	5.05	4.79
Non-Cash Adjustments to Reconcile Net Income	20	479	177	-162	-205	556	-154	71	326	-280
Changes in Operating Assets and Liabilities, net	55	17	-8.30	67	15	-17	-63	12	-4.82	-23
Net Cash From Investing Activities	-2,248	882	-1,070	40	57	777	-348	274	-255	1,224
Net Cash From Continuing Investing Activities	-2,248	882	-1,070	40	57	777	-348	274	-255	1,224
Purchase of Investment Securities	-3,315	-2,283	-3,638	-1,103	-881	-1,274	-1,405	-1,531	-1,636	-1,143
Sale and/or Maturity of Investments	2,249	3,081	2,827	1,154	963	1,797	1,501	1,633	1,252	2,192
Other Investing Activities, net	-1,182	84	-259	-11	-25	255	-444	173	130	174
Net Cash From Financing Activities	2,314	-1,567	769	45	-156	-1,137	300	-369	-7.26	-997
Net Cash From Continuing Financing Activities	2,314	-1,567	769	45	-156	-1,137	300	-369	-7.26	-997
Issuance of Debt	310	-	174	175	-	55	59	-	7.73	113
Issuance of Common Equity	5.36	0.85	178	0.15	0.05	98	0.05	0.05	0.06	0.08
Repayment of Debt	-9,556	-8,133	-10,839	-8,491	-11,102	-7,504	-11,965	-12,565	-11,398	-11,540
Payment of Dividends	-73	-73	-65	-71	-56	-56	-59	-59	-59	-59
Other Financing Activities, Net	11,627	6,689	11,321	8,448	11,001	6,275	12,277	12,254	11,441	10,488
Cash Interest Paid	49	61	153	106	196	110	215	142	149	112
Cash Income Taxes Paid	-0.46	-1.11	0.04	2.69	3.09	1.55	0.10	3.50	0.04	5.61

This table presents Two Harbors Investment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	21,084	14,576	20,112	24,789	30,132	35,922	19,516	12,114	13,466	13,139	12,204
Cash and Due from Banks	1,006	738	351	419	410	558	1,385	1,154	683	730	505
Restricted Cash	337	263	408	636	688	1,059	1,262	935	443	65	313
Trading Account Securities	16,874	8,637	13,480	21,531	26,634	31,814	14,838	7,377	8,872	8,697	7,738
Loans and Leases, Net of Allowance	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Loans Held for Sale	0.00	-	-	-	-	-	-	-	-	0.33	2.33
Customer and Other Receivables	36	17	60	842	155	319	146	168	253	323	386
Other Assets	2,832	4,921	5,813	1,361	2,246	2,171	1,885	2,481	3,214	3,324	3,260
Total Liabilities & Shareholders' Equity	21,084	14,576	20,112	24,789	30,132	35,922	19,516	12,114	13,466	13,139	12,204
Total Liabilities	17,016	10,999	16,711	21,218	25,878	30,951	16,427	9,370	11,283	10,935	10,082
Short-Term Debt	12,932	-	13	-	821	6.74	11	54	34	22	25
Accrued Interest Payable	-	-	-	88	160	150	22	18	94	142	86
Other Short-Term Payables	-	92	83	-	136	128	65	72	65	59	59
Long-Term Debt	3,710	10,793	15,972	20,969	24,592	30,337	16,110	8,899	10,402	9,913	9,085
Other Long-Term Liabilities	374	114	643	161	169	330	219	327	688	800	825
Commitments & Contingencies	-	-	-	-	-	-	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	4,068	3,577	3,401	3,571	4,254	4,970	3,089	2,744	2,184	2,203	2,123
Total Preferred & Common Equity	4,068	3,577	3,401	3,571	4,254	4,970	3,089	2,744	2,184	2,203	2,123
Preferred Stock	0.00	0.00	-	703	978	978	978	703	631	613	601
Total Common Equity	4,068	3,577	3,401	2,869	3,277	3,993	2,111	2,041	1,553	1,590	1,521
Common Stock	3,815	3,709	3,663	3,674	4,812	5,157	5,167	5,629	5,647	5,926	5,938
Retained Earnings	-602	-492	-462	-1,140	-1,646	-1,854	-3,697	-3,774	-3,816	-4,160	-4,096
Accumulated Other Comprehensive Income / (Loss)	856	359	199	335	111	689	642	186	-279	-176	-321

This table presents Two Harbors Investment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q1 2023	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024
Total Assets	14,696	13,940	14,010	13,917	13,162	12,850	12,888
Cash and Due from Banks	732	708	699	644	666	624	523
Restricted Cash	843	117	323	401	72	163	89
Trading Account Securities	9,699	9,511	9,269	9,134	8,559	8,393	8,878
Loans and Leases, Net of Allowance	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Loans Held for Sale	-	-	-	-	-	-	3.34
Customer and Other Receivables	215	318	249	315	545	372	298
Other Assets	3,206	3,286	3,471	3,422	3,319	3,298	3,097
Total Liabilities & Shareholders' Equity	14,696	13,940	14,010	13,917	13,162	12,850	12,888
Total Liabilities	12,551	11,695	11,794	11,800	10,922	10,654	10,718
Short-Term Debt	107	1.69	15	24	3.03	14	17
Accrued Interest Payable	49	75	121	91	80	86	77
Other Short-Term Payables	73	71	56	56	59	59	59
Long-Term Debt	11,845	11,059	11,190	11,087	10,284	9,974	10,022
Other Long-Term Liabilities	477	489	413	542	496	522	541
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	2,144	2,246	2,216	2,117	2,240	2,195	2,169
Total Preferred & Common Equity	2,144	2,246	2,216	2,117	2,240	2,195	2,169
Preferred Stock	703	631	619	619	601	601	601
Total Common Equity	1,442	1,615	1,597	1,499	1,639	1,594	1,568
Common Stock	5,644	5,831	5,825	5,827	5,933	5,934	5,936
Retained Earnings	-3,501	-4,063	-3,919	-3,668	-4,014	-4,017	-4,314
Accumulated Other Comprehensive Income / (Loss)	-701	-153	-309	-660	-280	-324	-54

This table displays calculated financial ratios and metrics derived from Two Harbors Investment's official financial filings.

Metric	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-71.24%	204.27%	-28.57%	-13.09%	-38.67%	105.81%	-392.77%	123.50%	45.18%	-75.63%	333.51%
EBITDA Growth	-86.68%	507.70%	-32.46%	-7.49%	-73.40%	435.89%	-397.82%	129.91%	-4.61%	-114.87%	697.31%
EBIT Growth	-88.39%	564.53%	-35.62%	-16.45%	-102.06%	5,733.45%	-637.71%	111.71%	66.17%	-127.27%	488.22%
NOPAT Growth	-76.18%	284.29%	-40.11%	-10.15%	-101.39%	8,499.35%	-460.64%	116.36%	15.32%	-128.13%	579.65%
Net Income Growth	-71.14%	194.49%	-28.23%	-0.25%	-112.57%	831.46%	-603.19%	111.49%	17.63%	-148.30%	380.31%
EPS Growth	-72.12%	194.49%	-28.23%	-10.84%	-129.28%	275.47%	-603.19%	111.49%	23.84%	-175.12%	248.13%
Operating Cash Flow Growth	-46.32%	-190.24%	112.38%	153.16%	15.84%	50.33%	-40.23%	-32.95%	47.20%	-44.90%	-41.49%
Free Cash Flow Firm Growth	-3,453.94%	278.93%	-168.68%	-3.61%	-5.19%	-3.75%	380.62%	-48.42%	-109.13%	159.70%	186.39%
Invested Capital Growth	23.68%	-30.61%	34.91%	26.59%	20.89%	19.03%	-45.60%	-39.11%	7.90%	-3.82%	-7.46%
Revenue Q/Q Growth	-58.39%	83.61%	28.71%	-28.96%	-74.05%	372.85%	4.71%	-39.27%	-33.03%	-61.06%	332.53%
EBITDA Q/Q Growth	-76.95%	120.62%	45.93%	-32.40%	-88.87%	308.66%	6.89%	-36.41%	-41.92%	-141.44%	188.52%
EBIT Q/Q Growth	-79.92%	142.34%	51.30%	-38.85%	-100.78%	183.70%	4.70%	-52.47%	-44.56%	-178.94%	180.71%
NOPAT Q/Q Growth	-69.74%	110.52%	34.23%	-34.27%	-100.58%	224.79%	4.70%	-52.82%	-54.84%	-214.53%	199.72%
Net Income Q/Q Growth	-62.32%	101.28%	58.72%	-33.11%	-106.54%	188.68%	4.48%	-53.16%	-54.98%	-287.91%	172.41%
EPS Q/Q Growth	-61.98%	101.28%	58.72%	-38.23%	-119.27%	157.41%	4.48%	-53.16%	-57.65%	-1,100.00%	153.62%
Operating Cash Flow Q/Q Growth	-172.98%	3.82%	124.62%	-54.53%	-0.92%	2.33%	8.16%	-33.12%	44.68%	-26.87%	-39.42%
Free Cash Flow Firm Q/Q Growth	-111.13%	323.26%	-22.74%	12.96%	-102.75%	-361.51%	48.60%	-19.56%	71.01%	-54.51%	66.67%
Invested Capital Q/Q Growth	9.98%	-17.68%	-9.92%	-10.91%	-3.49%	11.64%	-5.63%	4.59%	-10.48%	-8.24%	-7.99%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
EBITDA Margin	42.05%	83.98%	79.40%	84.52%	36.65%	95.42%	0.00%	123.54%	81.17%	-49.52%	68.23%
EBIT Margin	35.57%	77.69%	70.02%	67.32%	-2.26%	61.79%	0.00%	56.55%	64.72%	-72.44%	64.87%
Profit (Net Income) Margin	79.42%	76.86%	77.23%	88.64%	-18.16%	64.56%	0.00%	54.22%	43.93%	-87.07%	56.30%
Tax Burden Percent	178.95%	103.51%	106.98%	118.35%	1,795.30%	104.37%	97.86%	97.81%	67.88%	127.55%	86.49%
Interest Burden Percent	124.76%	95.58%	103.10%	111.26%	44.82%	100.11%	99.91%	98.03%	100.00%	94.23%	100.35%
Effective Tax Rate	-78.95%	-3.48%	3.73%	-3.52%	0.00%	-4.37%	0.00%	2.19%	32.12%	0.00%	13.51%
Return on Invested Capital (ROIC)	0.72%	2.94%	1.83%	1.26%	-0.01%	1.00%	0.00%	1.24%	1.81%	-0.50%	2.54%
ROIC Less NNEP Spread (ROIC-NNEP)	0.94%	2.77%	2.16%	1.67%	-0.19%	1.00%	0.00%	1.21%	1.81%	-0.94%	2.55%
Return on Net Nonoperating Assets (RNNOA)	3.50%	9.94%	8.30%	8.85%	-1.12%	6.03%	0.00%	5.18%	7.13%	-4.35%	11.24%
Return on Equity (ROE)	4.22%	12.88%	10.13%	10.11%	-1.13%	7.02%	-40.45%	6.42%	8.94%	-4.85%	13.79%
Cash Return on Invested Capital (CROIC)	-20.46%	39.08%	-27.89%	-22.21%	-18.93%	-16.38%	54.79%	49.86%	-5.78%	3.39%	10.29%
Operating Return on Assets (OROA)	0.39%	2.79%	1.85%	1.19%	-0.02%	0.94%	0.00%	1.23%	2.54%	-0.67%	2.71%
Return on Assets (ROA)	0.87%	2.76%	2.04%	1.57%	-0.16%	0.98%	0.00%	1.18%	1.72%	-0.80%	2.35%
Return on Common Equity (ROCE)	4.22%	12.88%	10.13%	9.09%	-0.89%	5.54%	-30.64%	4.57%	6.52%	-3.47%	9.91%
Return on Equity Simple (ROE_SIMPLE)	4.11%	13.76%	10.39%	9.87%	-1.04%	6.52%	-52.77%	6.82%	10.09%	-4.83%	14.05%
Net Operating Profit after Tax (NOPAT)	134	515	308	277	-3.85	324	-1,167	191	220	-62	297
NOPAT Margin	63.65%	80.39%	67.41%	69.69%	-1.58%	64.49%	0.00%	55.31%	43.93%	-50.71%	56.10%
Net Nonoperating Expense Percent (NNEP)	-0.22%	0.16%	-0.34%	-0.41%	0.17%	0.00%	1.99%	0.03%	0.00%	0.44%	-0.01%
SG&A Expenses to Revenue	0.00%	0.00%	0.00%	0.00%	14.56%	6.62%	0.00%	10.15%	8.12%	43.27%	16.95%
Operating Expenses to Revenue	64.43%	22.31%	29.98%	32.68%	102.26%	38.21%	0.00%	43.45%	35.28%	172.44%	35.13%
Earnings before Interest and Taxes (EBIT)	75	497	320	268	-5.50	310	-1,667	195	324	-88	344
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	88	538	363	336	89	479	-1,426	427	407	-61	361
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.24	0.24	0.29	0.44	0.49	0.57	0.52	0.67	0.64	0.71	0.78
Price to Tangible Book Value (P/TBV)	0.24	0.24	0.29	0.44	0.49	0.57	0.52	0.67	0.64	0.71	0.78
Price to Revenue (P/Rev)	4.61	1.36	2.18	3.18	6.61	4.55	0.00	3.99	1.97	9.22	2.23
Price to Earnings (P/E)	5.81	1.77	2.82	3.91	0.00	9.20	0.00	10.69	5.29	0.00	4.69
Dividend Yield	39.24%	43.56%	32.41%	27.73%	28.92%	19.96%	12.50%	16.99%	0.00%	17.94%	19.76%
Earnings Yield	17.23%	56.63%	35.41%	25.57%	0.00%	10.87%	0.00%	9.36%	18.90%	0.00%	21.33%
Enterprise Value to Invested Capital (EV/IC)	0.79	0.74	0.84	0.89	0.91	0.91	0.81	0.76	0.87	0.90	0.90
Enterprise Value to Revenue (EV/Rev)	77.31	16.65	35.47	55.04	110.35	63.74	0.00	25.90	21.80	89.05	19.02
Enterprise Value to EBITDA (EV/EBITDA)	183.86	19.83	44.67	65.13	301.11	66.80	0.00	20.96	26.86	0.00	27.88
Enterprise Value to EBIT (EV/EBIT)	217.33	21.43	50.65	81.76	0.00	103.17	0.00	45.80	33.68	0.00	29.32
Enterprise Value to NOPAT (EV/NOPAT)	121.45	20.71	52.62	78.98	0.00	98.85	0.00	46.82	49.62	0.00	33.91
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	67.69	36.06	38.28	30.27	24.61	21.12	17.53	31.67	50.12
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	1.56	0.00	0.00	0.00	0.00	1.04	1.16	0.00	25.91	8.38
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	4.09	3.02	4.70	5.87	5.97	6.10	5.22	3.26	4.78	4.51	4.29
Long-Term Debt to Equity	0.91	3.02	4.70	5.87	5.78	6.10	5.22	3.24	4.76	4.50	4.28
Financial Leverage	3.73	3.59	3.84	5.30	5.93	6.04	5.77	4.30	3.93	4.64	4.40
Leverage Ratio	4.83	4.66	4.97	6.44	7.02	7.16	6.88	5.42	5.19	6.06	5.86
Compound Leverage Factor	6.02	4.46	5.13	7.17	3.15	7.17	6.87	5.32	5.19	5.71	5.88
Debt to Total Capital	80.36%	75.11%	82.46%	85.45%	85.66%	85.93%	83.92%	76.54%	82.70%	81.85%	81.10%
Short-Term Debt to Total Capital	62.45%	0.00%	0.06%	0.00%	2.77%	0.02%	0.06%	0.46%	0.27%	0.18%	0.22%
Long-Term Debt to Total Capital	17.91%	75.11%	82.39%	85.45%	82.89%	85.91%	83.86%	76.08%	82.43%	81.67%	80.88%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	2.86%	3.29%	2.77%	5.09%	6.01%	5.00%	5.05%	5.35%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	19.64%	24.89%	17.54%	11.69%	11.05%	11.31%	10.99%	17.45%	12.30%	13.10%	13.54%
Debt to EBITDA	188.07	20.07	44.01	62.41	284.40	63.37	-11.30	20.99	25.65	-164.21	25.21
Net Debt to EBITDA	172.90	18.21	41.92	59.27	272.12	59.99	-9.45	16.09	22.88	-151.07	22.95
Long-Term Debt to EBITDA	41.92	20.07	43.98	62.41	275.22	63.35	-11.30	20.86	25.56	-163.85	25.14
Debt to NOPAT	124.23	20.97	51.84	75.69	-6,595.97	93.77	-13.81	46.87	47.38	-160.37	30.66
Net Debt to NOPAT	114.21	19.02	49.38	71.88	-6,311.04	88.77	-11.55	35.94	42.27	-147.54	27.91
Long-Term Debt to NOPAT	27.69	20.97	51.80	75.69	-6,382.98	93.75	-13.80	46.59	47.23	-160.03	30.58
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	10.08%	21.47%	21.19%	24.26%	28.80%	27.06%	28.36%	28.08%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-3,831	6,855	-4,708	-4,877	-5,131	-5,323	14,938	7,704	-703	420	1,202
Operating Cash Flow to CapEx	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow to Firm to Interest Expense	-35.65	48.35	-22.07	-13.93	-9.87	-7.45	53.11	86.39	-2.72	0.65	1.98
Operating Cash Flow to Interest Expense	-6.21	-13.66	1.12	1.73	1.35	1.48	2.25	4.75	2.41	0.53	0.33
Operating Cash Flow Less CapEx to Interest Expense	-6.21	-13.66	1.12	1.73	1.35	1.48	2.25	4.75	2.41	0.53	0.33
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.01	0.04	0.03	0.02	0.01	0.02	0.00	0.02	0.04	0.01	0.04
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	20,710	14,370	19,386	24,540	29,667	35,314	19,210	11,696	12,620	12,138	11,233
Invested Capital Turnover	0.01	0.04	0.03	0.02	0.01	0.02	0.00	0.02	0.04	0.01	0.05
Increase / (Decrease) in Invested Capital	3,965	-6,340	5,016	5,154	5,127	5,647	-16,105	-7,513	924	-482	-905
Enterprise Value (EV)	16,270	10,662	16,224	21,881	26,905	31,988	15,547	8,943	10,929	10,879	10,074
Market Capitalization	970	869	998	1,265	1,613	2,284	1,095	1,376	988	1,126	1,180
Book Value per Share	$11.11	$9.82	$9.78	$16.44	$13.21	$14.63	$7.71	$5.94	$17.97	$16.53	$14.67
Tangible Book Value per Share	$11.11	$9.82	$9.78	$16.44	$13.21	$14.63	$7.71	$5.94	$17.97	$16.53	$14.67
Total Capital	20,710	14,370	19,386	24,540	29,667	35,314	19,210	11,696	12,620	12,138	11,233
Total Debt	16,642	10,793	15,985	20,969	25,413	30,344	16,121	8,952	10,436	9,935	9,110
Total Long-Term Debt	3,710	10,793	15,972	20,969	24,592	30,337	16,110	8,899	10,402	9,913	9,085
Net Debt	15,300	9,793	15,226	19,914	24,315	28,727	13,474	6,864	9,310	9,140	8,293
Capital Expenditures (CapEx)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Nonoperating Expense (NNE)	-33	23	-45	-75	40	-0.35	463	3.76	0.01	44	-1.04
Net Nonoperating Obligations (NNO)	16,642	10,793	15,985	20,969	25,413	30,344	16,121	8,952	10,436	9,935	9,110
Total Depreciation and Amortization (D&A)	14	40	43	68	95	169	241	231	82	28	18
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$3.68	$10.80	$8.08	$7.40	($2.12)	$3.72	($24.96)	$1.72	$2.15	($1.60)	$2.41
Adjusted Weighted Average Basic Shares Outstanding	45.75M	45.66M	43.61M	43.61M	51.51M	66.96M	68.40M	74.44M	86.18M	95.67M	104.02M
Adjusted Diluted Earnings per Share	$3.68	$10.80	$8.08	$7.24	($2.12)	$3.72	($24.96)	$1.72	$2.13	($1.60)	$2.37
Adjusted Weighted Average Diluted Shares Outstanding	45.75M	45.66M	43.61M	47.03M	51.51M	66.96M	68.40M	74.51M	96.08M	95.67M	104.02M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$8.08	$0.00	$0.00	$3.72	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	45.83M	43.45M	43.51M	43.86M	62.77M	68.41M	136.86M	171.96M	193.23M	206.85M	104.02M
Normalized Net Operating Profit after Tax (NOPAT)	52	348	311	187	63	217	-1,163	191	220	-62	297
Normalized NOPAT Margin	24.90%	54.38%	68.04%	47.12%	25.68%	43.25%	0.00%	55.31%	43.93%	-50.71%	56.10%
Pre Tax Income Margin	44.38%	74.26%	72.20%	74.90%	-1.01%	61.85%	0.00%	55.43%	64.72%	-68.26%	65.09%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.70	3.51	1.50	0.76	-0.01	0.43	-5.93	2.19	1.26	-0.14	0.57
NOPAT to Interest Expense	1.25	3.63	1.45	0.79	-0.01	0.45	-4.15	2.14	0.85	-0.10	0.49
EBIT Less CapEx to Interest Expense	0.70	3.51	1.50	0.76	-0.01	0.43	-5.93	2.19	1.26	-0.14	0.57
NOPAT Less CapEx to Interest Expense	1.25	3.63	1.45	0.79	-0.01	0.45	-4.15	2.14	0.85	-0.10	0.49
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	170.85%	77.53%	93.94%	123.74%	-742.88%	166.36%	-16.89%	137.35%	131.84%	-231.83%	78.83%
Augmented Payout Ratio	170.85%	100.92%	111.29%	123.74%	-742.88%	166.37%	-16.95%	137.35%	131.84%	-238.46%	78.83%

This table displays calculated financial ratios and metrics derived from Two Harbors Investment's official financial filings.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	226.55%	-736.16%	-133.84%	8,073.39%	15.73%	-89.67%	311.50%	-56.42%	-152.41%	186.93%
EBITDA Growth	164.35%	-696.95%	-146.85%	1,070.35%	10.13%	-82.08%	227.70%	-66.84%	-170.50%	168.01%
EBIT Growth	348.07%	-24,933.08%	-154.09%	563.07%	13.74%	-76.61%	219.28%	-67.30%	-173.33%	166.33%
NOPAT Growth	318.57%	-11,068.90%	-144.34%	701.29%	9.36%	-76.61%	260.94%	-71.27%	-157.43%	185.25%
Net Income Growth	318.57%	-20,782.77%	-161.98%	372.64%	10.29%	-60.31%	215.15%	-71.47%	-177.89%	163.88%
EPS Growth	318.57%	-580.00%	-171.68%	280.00%	1.08%	-58.09%	184.39%	-76.11%	-186.12%	218.60%
Operating Cash Flow Growth	60.79%	442.95%	100.22%	60.08%	-66.87%	-53.50%	-7,639.13%	29.04%	-28.82%	-119.19%
Free Cash Flow Firm Growth	-128.53%	-114.73%	-138.06%	-1,139.52%	144.48%	114.28%	163.25%	210.78%	-27.93%	647.26%
Invested Capital Growth	26.06%	7.90%	12.02%	11.31%	-6.16%	-3.82%	-5.86%	-9.22%	-7.71%	-7.46%
Revenue Q/Q Growth	10,505.59%	-162.72%	40.19%	304.23%	51.04%	-202.79%	166.70%	-57.92%	-281.64%	270.49%
EBITDA Q/Q Growth	1,464.45%	-180.05%	31.61%	229.89%	54.86%	-232.34%	147.97%	-66.27%	-429.20%	227.67%
EBIT Q/Q Growth	743.12%	-187.68%	30.99%	218.99%	57.96%	-236.16%	146.61%	-67.38%	-454.23%	223.16%
NOPAT Q/Q Growth	954.07%	-166.02%	30.99%	254.50%	55.34%	-206.63%	162.89%	-72.42%	-410.47%	258.28%
Net Income Q/Q Growth	483.34%	-197.34%	34.57%	211.67%	55.08%	-241.48%	147.00%	-72.33%	-523.33%	216.04%
EPS Q/Q Growth	483.34%	-148.92%	32.79%	187.80%	56.11%	-176.51%	137.20%	-75.14%	-662.79%	205.37%
Operating Cash Flow Q/Q Growth	430.95%	-36.09%	-99.95%	96,700.00%	9.89%	-10.30%	-107.90%	1,756.89%	-39.38%	-124.18%
Free Cash Flow Firm Q/Q Growth	-2,446.76%	58.02%	-40.39%	24.85%	200.41%	-86.52%	521.73%	31.63%	-34.68%	39.78%
Invested Capital Q/Q Growth	16.91%	-10.48%	5.44%	0.86%	-1.44%	-8.24%	3.20%	-2.74%	0.21%	-7.99%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
EBITDA Margin	92.29%	0.00%	0.00%	85.65%	87.82%	0.00%	81.31%	65.18%	0.00%	88.45%
EBIT Margin	87.69%	0.00%	0.00%	82.39%	86.17%	0.00%	79.76%	61.82%	0.00%	87.09%
Profit (Net Income) Margin	81.51%	0.00%	0.00%	75.66%	77.68%	0.00%	75.33%	49.54%	0.00%	78.57%
Tax Burden Percent	92.96%	103.24%	97.84%	90.89%	89.38%	93.67%	94.45%	79.87%	95.80%	89.96%
Interest Burden Percent	100.00%	99.96%	100.00%	101.02%	100.85%	100.00%	100.00%	100.32%	99.95%	100.28%
Effective Tax Rate	7.04%	0.00%	0.00%	9.11%	10.62%	0.00%	5.55%	20.13%	0.00%	10.04%
Return on Invested Capital (ROIC)	4.83%	0.00%	0.00%	1.53%	1.77%	0.00%	3.03%	1.44%	0.00%	3.55%
ROIC Less NNEP Spread (ROIC-NNEP)	4.83%	0.00%	0.00%	1.55%	1.79%	0.00%	3.03%	1.44%	0.00%	3.56%
Return on Net Nonoperating Assets (RNNOA)	20.18%	0.00%	0.00%	6.85%	9.69%	0.00%	14.44%	6.92%	0.00%	15.67%
Return on Equity (ROE)	25.01%	0.00%	-9.92%	8.38%	11.46%	0.00%	17.47%	8.36%	-19.21%	19.22%
Cash Return on Invested Capital (CROIC)	-19.19%	-5.78%	-12.39%	-10.49%	6.76%	3.39%	8.12%	10.69%	5.67%	10.29%
Operating Return on Assets (OROA)	5.01%	0.00%	0.00%	1.54%	1.89%	0.00%	3.06%	1.72%	0.00%	3.64%
Return on Assets (ROA)	4.66%	0.00%	0.00%	1.42%	1.70%	0.00%	2.89%	1.38%	0.00%	3.28%
Return on Common Equity (ROCE)	17.81%	0.00%	-7.21%	6.02%	7.91%	0.00%	12.67%	6.05%	-13.74%	13.82%
Return on Equity Simple (ROE_SIMPLE)	22.81%	0.00%	-10.77%	1.26%	2.67%	0.00%	12.23%	6.05%	-18.98%	0.00%
Net Operating Profit after Tax (NOPAT)	278	-183	-127	195	304	-324	204	56	-174	276
NOPAT Margin	81.51%	0.00%	0.00%	74.89%	77.02%	0.00%	75.33%	49.38%	0.00%	78.35%
Net Nonoperating Expense Percent (NNEP)	0.00%	0.90%	0.50%	-0.02%	-0.02%	1.07%	0.00%	0.00%	0.61%	-0.01%
SG&A Expenses to Revenue	2.97%	0.00%	0.00%	3.40%	2.19%	0.00%	9.82%	18.68%	0.00%	6.19%
Operating Expenses to Revenue	12.31%	0.00%	0.00%	17.61%	13.83%	0.00%	20.24%	38.18%	0.00%	12.91%
Earnings before Interest and Taxes (EBIT)	299	-262	-181	215	340	-462	216	70	-249	307
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	314	-252	-172	224	346	-458	220	74	-244	312
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.62	0.64	0.71	0.71	0.72	0.71	0.72	0.83	0.89	0.78
Price to Tangible Book Value (P/TBV)	0.62	0.64	0.71	0.71	0.72	0.71	0.72	0.83	0.89	0.78
Price to Revenue (P/Rev)	1.19	1.97	0.00	4.35	3.42	9.22	2.28	3.54	0.00	2.23
Price to Earnings (P/E)	2.05	5.29	0.00	30,583.31	35.50	0.00	5.17	15.28	0.00	4.69
Dividend Yield	26.29%	0.00%	22.18%	21.87%	20.87%	17.94%	15.80%	14.11%	16.75%	19.76%
Earnings Yield	48.74%	18.90%	0.00%	0.00%	2.82%	0.00%	19.34%	6.54%	0.00%	21.33%
Enterprise Value to Invested Capital (EV/IC)	0.85	0.87	0.90	0.89	0.89	0.90	0.91	0.91	0.94	0.90
Enterprise Value to Revenue (EV/Rev)	15.99	21.80	0.00	45.87	37.48	89.05	21.79	29.82	0.00	19.02
Enterprise Value to EBITDA (EV/EBITDA)	17.08	26.86	0.00	104.55	80.54	0.00	34.22	61.14	0.00	27.88
Enterprise Value to EBIT (EV/EBIT)	20.45	33.68	0.00	167.86	104.88	0.00	36.83	68.21	0.00	29.32
Enterprise Value to NOPAT (EV/NOPAT)	24.54	49.62	0.00	439.64	217.38	0.00	42.06	85.29	0.00	33.91
Enterprise Value to Operating Cash Flow (EV/OCF)	27.78	17.53	17.80	16.65	25.03	31.67	33.87	30.30	34.42	50.12
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	12.74	25.91	10.81	8.13	15.83	8.38
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	5.57	4.78	4.93	5.06	5.25	4.51	4.59	4.55	4.63	4.29
Long-Term Debt to Equity	5.52	4.76	4.92	5.05	5.24	4.50	4.59	4.54	4.62	4.28
Financial Leverage	4.18	3.93	4.17	4.42	5.41	4.64	4.76	4.80	4.93	4.40
Leverage Ratio	5.37	5.19	5.38	5.90	6.71	6.06	6.04	6.09	6.25	5.86
Compound Leverage Factor	5.37	5.19	5.38	5.96	6.77	6.06	6.04	6.11	6.25	5.87
Debt to Total Capital	84.79%	82.70%	83.12%	83.49%	83.99%	81.85%	82.12%	81.98%	82.23%	81.10%
Short-Term Debt to Total Capital	0.76%	0.27%	0.01%	0.11%	0.18%	0.18%	0.02%	0.12%	0.14%	0.22%
Long-Term Debt to Total Capital	84.03%	82.43%	83.11%	83.38%	83.82%	81.67%	82.09%	81.86%	82.09%	80.88%
Preferred Equity to Total Capital	4.98%	5.00%	4.74%	4.61%	4.68%	5.05%	4.80%	4.94%	4.93%	5.35%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	10.23%	12.30%	12.13%	11.90%	11.33%	13.10%	13.08%	13.08%	12.84%	13.54%
Debt to EBITDA	17.06	25.65	-83.53	98.16	76.11	-164.21	31.05	54.90	-24.59	25.21
Net Debt to EBITDA	14.81	22.88	-77.29	89.21	68.95	-151.07	28.82	50.58	-23.09	22.95
Long-Term Debt to EBITDA	16.91	25.56	-83.52	98.03	75.95	-163.85	31.04	54.82	-24.55	25.14
Debt to NOPAT	24.51	47.38	-83.00	412.80	205.41	-160.37	38.16	76.58	-33.69	30.66
Net Debt to NOPAT	21.28	42.27	-76.80	375.16	186.09	-147.54	35.42	70.55	-31.64	27.91
Long-Term Debt to NOPAT	24.29	47.23	-82.99	412.25	204.98	-160.03	38.15	76.48	-33.64	30.58
Noncontrolling Interest Sharing Ratio	28.80%	0.00%	27.35%	28.11%	31.00%	0.00%	27.48%	27.66%	28.46%	28.08%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-2,636	-1,107	-1,554	-1,168	1,173	158	983	1,294	845	1,181
Operating Cash Flow to CapEx	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow to Firm to Interest Expense	-31.63	-9.57	-10.91	-7.32	6.77	0.94	6.14	8.39	5.45	8.52
Operating Cash Flow to Interest Expense	4.43	2.04	0.00	0.70	0.71	0.65	-0.05	0.93	0.56	-0.15
Operating Cash Flow Less CapEx to Interest Expense	4.43	2.04	0.00	0.70	0.71	0.65	-0.05	0.93	0.56	-0.15
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.06	0.04	0.00	0.02	0.02	0.01	0.04	0.03	0.00	0.04
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	14,097	12,620	13,306	13,421	13,228	12,138	12,527	12,183	12,209	11,233
Invested Capital Turnover	0.06	0.04	0.00	0.02	0.02	0.01	0.04	0.03	0.00	0.05
Increase / (Decrease) in Invested Capital	2,914	924	1,427	1,363	-869	-482	-779	-1,238	-1,019	-905
Enterprise Value (EV)	11,971	10,929	12,016	11,933	11,758	10,879	11,337	11,123	11,421	10,074
Market Capitalization	891	988	1,150	1,132	1,074	1,126	1,187	1,320	1,392	1,180
Book Value per Share	$4.19	$17.97	$16.71	$16.53	$15.58	$16.53	$15.85	$15.40	$15.13	$14.67
Tangible Book Value per Share	$4.19	$17.97	$16.71	$16.53	$15.58	$16.53	$15.85	$15.40	$15.13	$14.67
Total Capital	14,097	12,620	13,306	13,421	13,228	12,138	12,527	12,183	12,209	11,233
Total Debt	11,952	10,436	11,060	11,205	11,111	9,935	10,287	9,988	10,039	9,110
Total Long-Term Debt	11,845	10,402	11,059	11,190	11,087	9,913	10,284	9,974	10,022	9,085
Net Debt	10,377	9,310	10,235	10,183	10,066	9,140	9,548	9,201	9,427	8,293
Capital Expenditures (CapEx)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Nonoperating Expense (NNE)	0.00	87	50	-2.00	-2.59	109	0.00	-0.18	64	-0.77
Net Nonoperating Obligations (NNO)	11,952	10,436	11,060	11,205	11,111	9,935	10,287	9,988	10,039	9,110
Total Depreciation and Amortization (D&A)	16	10	8.64	8.50	6.49	4.37	4.18	3.81	5.05	4.79
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$3.04	($1.36)	($2.05)	$1.94	$3.04	($2.15)	$1.85	$0.43	($2.42)	$2.55
Adjusted Weighted Average Basic Shares Outstanding	86.25M	193.23M	92.58M	96.39M	96.18M	206.85M	103.40M	103.56M	103.65M	104.02M
Adjusted Diluted Earnings per Share	$2.78	($1.36)	($2.05)	$1.80	$2.81	($2.15)	$1.73	$0.43	($2.42)	$2.55
Adjusted Weighted Average Diluted Shares Outstanding	96.13M	193.23M	92.58M	106.06M	105.63M	206.85M	112.97M	103.91M	103.65M	104.02M
Adjusted Basic & Diluted Earnings per Share	$0.00	($1.36)	$0.00	$0.00	$0.00	($2.15)	$0.00	$0.00	$0.00	$2.55
Adjusted Weighted Average Basic & Diluted Shares Outstanding	172.75M	193.23M	193.33M	192.33M	192.38M	206.85M	206.99M	207.25M	103.65M	104.02M
Normalized Net Operating Profit after Tax (NOPAT)	278	-183	-127	195	304	-324	204	56	-174	276
Normalized NOPAT Margin	81.51%	0.00%	0.00%	74.89%	77.02%	0.00%	75.33%	49.38%	0.00%	78.35%
Pre Tax Income Margin	87.69%	0.00%	0.00%	83.24%	86.91%	0.00%	79.76%	62.02%	0.00%	87.34%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	3.58	-2.26	-1.27	1.35	1.96	-2.75	1.35	0.46	-1.61	2.21
NOPAT to Interest Expense	3.33	-1.59	-0.89	1.22	1.75	-1.93	1.27	0.36	-1.13	1.99
EBIT Less CapEx to Interest Expense	3.58	-2.26	-1.27	1.35	1.96	-2.75	1.35	0.46	-1.61	2.21
NOPAT Less CapEx to Interest Expense	3.33	-1.59	-0.89	1.22	1.75	-1.93	1.27	0.36	-1.13	1.99
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	58.24%	131.84%	-116.79%	1,001.35%	465.90%	-231.83%	87.95%	172.25%	-56.34%	78.83%
Augmented Payout Ratio	58.24%	131.84%	-116.79%	1,026.53%	478.36%	-238.46%	87.95%	172.25%	-56.34%	78.83%

Frequently Asked Questions About Two Harbors Investment's Financials

When does Two Harbors Investment's fiscal year end?

According to the most recent income statement we have on file, Two Harbors Investment's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Two Harbors Investment's net income changed over the last 10 years?

Two Harbors Investment's net income appears to be on a downward trend, with a most recent value of $298.17 million in 2024, rising from $167.14 million in 2014. The previous period was -$106.37 million in 2023.

How has Two Harbors Investment revenue changed over the last 10 years?

Over the last 10 years, Two Harbors Investment's total revenue changed from $210.46 million in 2014 to $529.62 million in 2024, a change of 151.6%.

How much debt does Two Harbors Investment have?

Two Harbors Investment's total liabilities were at $10.08 billion at the end of 2024, a 7.8% decrease from 2023, and a 40.8% decrease since 2014.

How much cash does Two Harbors Investment have?

In the past 10 years, Two Harbors Investment's cash and equivalents has ranged from $350.86 million in 2016 to $1.38 billion in 2020, and is currently $504.61 million as of their latest financial filing in 2024.

How has Two Harbors Investment's book value per share changed over the last 10 years?

Over the last 10 years, Two Harbors Investment's book value per share changed from 11.11 in 2014 to 14.67 in 2024, a change of 32.1%.

Remove Ads

Related Companies

This page (NYSE:TWO) was last updated on 4/16/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Two Harbors Investment (TWO) Financials

Frequently Asked Questions About Two Harbors Investment's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Two Harbors Investment (TWO) Financials

Annual Income Statements for Two Harbors Investment

Quarterly Income Statements for Two Harbors Investment

Annual Cash Flow Statements for Two Harbors Investment

Quarterly Cash Flow Statements for Two Harbors Investment

Annual Balance Sheets for Two Harbors Investment

Quarterly Balance Sheets for Two Harbors Investment

Annual Metrics and Ratios for Two Harbors Investment

Quarterly Metrics and Ratios for Two Harbors Investment

Frequently Asked Questions About Two Harbors Investment's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools