Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.22% |
-5.29% |
6.02% |
-0.58% |
1.46% |
4.49% |
16.87% |
26.39% |
-13.80% |
1.65% |
EBITDA Growth |
|
-29.31% |
45.03% |
10.39% |
-11.22% |
-13.29% |
35.00% |
4.79% |
17.87% |
-20.10% |
48.46% |
EBIT Growth |
|
-54.04% |
103.67% |
10.04% |
-23.32% |
-39.37% |
98.62% |
8.12% |
29.60% |
-40.30% |
91.06% |
NOPAT Growth |
|
-57.18% |
129.79% |
-30.80% |
64.64% |
-9.34% |
29.30% |
3.93% |
29.20% |
-20.85% |
53.29% |
Net Income Growth |
|
-76.26% |
324.40% |
-27.66% |
6.14% |
-9.04% |
103.31% |
13.10% |
-12.59% |
-42.28% |
142.07% |
EPS Growth |
|
-86.21% |
630.00% |
-31.51% |
7.00% |
-9.35% |
121.65% |
5.58% |
-13.22% |
-48.22% |
161.76% |
Operating Cash Flow Growth |
|
-6.75% |
5.53% |
28.21% |
-18.19% |
17.50% |
-3.47% |
12.80% |
3.54% |
-2.84% |
-7.80% |
Free Cash Flow Firm Growth |
|
-3,020.60% |
-79.15% |
173.36% |
-54.37% |
-45.89% |
-17,907.31% |
193.35% |
-128.20% |
162.68% |
-158.93% |
Invested Capital Growth |
|
5.28% |
10.11% |
-0.19% |
3.71% |
3.78% |
143.39% |
-50.37% |
36.35% |
-10.11% |
15.32% |
Revenue Q/Q Growth |
|
-0.76% |
0.02% |
0.00% |
3,956.62% |
-42.84% |
-42.99% |
228.79% |
6.72% |
-7.78% |
3.40% |
EBITDA Q/Q Growth |
|
-32.01% |
53.63% |
0.00% |
-7.29% |
23.53% |
-48.77% |
774.93% |
2.92% |
-13.94% |
19.39% |
EBIT Q/Q Growth |
|
-55.86% |
166.89% |
0.00% |
-14.62% |
115.07% |
-66.84% |
224.87% |
4.42% |
-29.83% |
37.59% |
NOPAT Q/Q Growth |
|
-57.49% |
146.24% |
0.00% |
962.67% |
328.58% |
-67.11% |
252.39% |
3.42% |
-8.03% |
20.55% |
Net Income Q/Q Growth |
|
-77.88% |
714.73% |
0.00% |
-0.93% |
1,901.54% |
-65.29% |
277.01% |
2.72% |
-38.12% |
34.06% |
EPS Q/Q Growth |
|
-87.34% |
14,500.00% |
0.00% |
-0.93% |
846.15% |
-12.60% |
1.34% |
2.60% |
-43.02% |
39.79% |
Operating Cash Flow Q/Q Growth |
|
-8.80% |
9.67% |
0.00% |
0.99% |
8.77% |
-6.57% |
4.11% |
0.08% |
-0.22% |
4.11% |
Free Cash Flow Firm Q/Q Growth |
|
-33.88% |
34.35% |
356.22% |
146.12% |
152.28% |
-1,523.03% |
1,141.81% |
-270.17% |
375.67% |
-21.96% |
Invested Capital Q/Q Growth |
|
-0.24% |
0.11% |
-1.37% |
-0.39% |
0.76% |
127.60% |
4.70% |
24.23% |
0.44% |
2.79% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
34.01% |
76.95% |
50.16% |
50.90% |
41.25% |
51.03% |
46.21% |
41.19% |
43.87% |
55.52% |
EBITDA Margin |
|
25.11% |
38.45% |
40.03% |
35.75% |
30.55% |
39.47% |
35.40% |
33.01% |
30.60% |
44.69% |
Operating Margin |
|
8.64% |
20.89% |
21.80% |
16.43% |
9.89% |
18.73% |
17.31% |
17.50% |
11.93% |
23.01% |
EBIT Margin |
|
9.62% |
20.69% |
21.47% |
16.56% |
9.90% |
18.81% |
17.41% |
17.85% |
12.36% |
23.23% |
Profit (Net Income) Margin |
|
2.16% |
9.68% |
6.60% |
7.05% |
6.32% |
12.30% |
11.90% |
8.23% |
5.51% |
13.13% |
Tax Burden Percent |
|
67.34% |
67.58% |
42.27% |
92.87% |
137.82% |
90.08% |
86.67% |
87.63% |
118.06% |
92.32% |
Interest Burden Percent |
|
33.33% |
69.21% |
72.75% |
45.83% |
46.34% |
72.58% |
78.90% |
52.63% |
37.77% |
61.20% |
Effective Tax Rate |
|
32.66% |
32.42% |
57.73% |
7.13% |
-37.82% |
9.92% |
13.33% |
12.37% |
-18.06% |
7.68% |
Return on Invested Capital (ROIC) |
|
2.26% |
4.81% |
3.18% |
5.15% |
4.50% |
3.33% |
3.26% |
5.37% |
3.88% |
5.84% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
-0.46% |
2.12% |
1.63% |
0.42% |
0.49% |
2.12% |
2.34% |
1.55% |
0.35% |
2.41% |
Return on Net Nonoperating Assets (RNNOA) |
|
-0.50% |
2.74% |
2.24% |
0.60% |
0.74% |
6.35% |
6.47% |
2.90% |
0.71% |
4.50% |
Return on Equity (ROE) |
|
1.75% |
7.55% |
5.42% |
5.75% |
5.24% |
9.67% |
9.73% |
8.27% |
4.59% |
10.34% |
Cash Return on Invested Capital (CROIC) |
|
-2.89% |
-4.81% |
3.37% |
1.51% |
0.79% |
-80.19% |
70.58% |
-25.39% |
14.53% |
-8.40% |
Operating Return on Assets (OROA) |
|
2.35% |
4.52% |
4.73% |
3.52% |
2.04% |
3.76% |
3.73% |
4.48% |
2.46% |
4.27% |
Return on Assets (ROA) |
|
0.53% |
2.11% |
1.45% |
1.50% |
1.30% |
2.46% |
2.55% |
2.07% |
1.10% |
2.41% |
Return on Common Equity (ROCE) |
|
1.67% |
7.20% |
5.20% |
5.51% |
5.01% |
9.31% |
9.42% |
8.05% |
4.48% |
10.09% |
Return on Equity Simple (ROE_SIMPLE) |
|
1.88% |
7.87% |
5.63% |
6.00% |
5.49% |
9.14% |
9.77% |
8.45% |
4.55% |
10.20% |
Net Operating Profit after Tax (NOPAT) |
|
84 |
192 |
133 |
219 |
199 |
257 |
267 |
345 |
273 |
419 |
NOPAT Margin |
|
5.82% |
14.12% |
9.21% |
15.26% |
13.63% |
16.87% |
15.01% |
15.34% |
14.08% |
21.24% |
Net Nonoperating Expense Percent (NNEP) |
|
2.72% |
2.69% |
1.56% |
4.73% |
4.01% |
1.20% |
0.92% |
3.82% |
3.53% |
3.42% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
5.26% |
3.80% |
5.16% |
Cost of Revenue to Revenue |
|
65.99% |
23.05% |
49.84% |
49.10% |
58.75% |
48.97% |
53.79% |
58.81% |
56.13% |
44.48% |
SG&A Expenses to Revenue |
|
12.45% |
13.56% |
12.30% |
13.12% |
12.98% |
14.20% |
12.94% |
10.10% |
11.75% |
12.54% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
25.36% |
28.90% |
28.36% |
34.47% |
31.36% |
32.30% |
28.90% |
23.65% |
31.94% |
32.52% |
Earnings before Interest and Taxes (EBIT) |
|
138 |
282 |
310 |
238 |
144 |
287 |
310 |
401 |
240 |
458 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
361 |
524 |
579 |
514 |
445 |
601 |
630 |
743 |
593 |
881 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.17 |
1.33 |
1.59 |
1.67 |
2.12 |
1.71 |
1.68 |
1.76 |
1.45 |
1.65 |
Price to Tangible Book Value (P/TBV) |
|
1.40 |
1.60 |
1.90 |
2.00 |
2.81 |
2.10 |
1.93 |
2.02 |
1.80 |
2.11 |
Price to Revenue (P/Rev) |
|
1.34 |
1.64 |
1.87 |
1.96 |
2.45 |
2.30 |
2.05 |
1.72 |
1.75 |
2.12 |
Price to Earnings (P/E) |
|
123.64 |
19.09 |
33.77 |
32.90 |
46.07 |
20.27 |
18.60 |
22.81 |
38.75 |
17.28 |
Dividend Yield |
|
3.30% |
3.14% |
2.86% |
3.00% |
2.59% |
2.80% |
3.09% |
3.09% |
3.71% |
3.18% |
Earnings Yield |
|
0.81% |
5.24% |
2.96% |
3.04% |
2.17% |
4.93% |
5.38% |
4.38% |
2.58% |
5.79% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.07 |
1.13 |
1.23 |
1.26 |
1.42 |
0.60 |
1.29 |
1.05 |
1.15 |
1.21 |
Enterprise Value to Revenue (EV/Rev) |
|
2.82 |
3.46 |
3.57 |
3.79 |
4.37 |
4.28 |
3.94 |
3.47 |
3.96 |
4.72 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
11.22 |
8.99 |
8.92 |
10.60 |
14.31 |
10.84 |
11.12 |
10.51 |
12.95 |
10.55 |
Enterprise Value to EBIT (EV/EBIT) |
|
29.28 |
16.71 |
16.64 |
22.87 |
44.18 |
22.75 |
22.62 |
19.45 |
32.05 |
20.30 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
48.41 |
24.49 |
38.77 |
24.82 |
32.07 |
25.37 |
26.23 |
22.62 |
28.13 |
22.20 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
10.48 |
11.54 |
9.86 |
12.71 |
12.67 |
13.42 |
12.79 |
13.76 |
13.94 |
18.29 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
36.63 |
84.63 |
183.17 |
0.00 |
1.21 |
0.00 |
7.51 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.35 |
1.53 |
1.56 |
1.65 |
1.82 |
1.62 |
1.68 |
1.92 |
1.98 |
2.13 |
Long-Term Debt to Equity |
|
1.13 |
1.21 |
1.24 |
1.51 |
1.44 |
1.32 |
1.58 |
1.73 |
1.76 |
1.66 |
Financial Leverage |
|
1.09 |
1.29 |
1.38 |
1.42 |
1.51 |
2.99 |
2.76 |
1.87 |
2.02 |
1.87 |
Leverage Ratio |
|
3.33 |
3.57 |
3.73 |
3.83 |
4.03 |
3.93 |
3.81 |
4.00 |
4.19 |
4.29 |
Compound Leverage Factor |
|
1.11 |
2.47 |
2.71 |
1.76 |
1.87 |
2.86 |
3.01 |
2.11 |
1.58 |
2.62 |
Debt to Total Capital |
|
57.41% |
60.41% |
60.90% |
62.23% |
64.55% |
61.84% |
62.73% |
65.75% |
66.49% |
68.07% |
Short-Term Debt to Total Capital |
|
9.20% |
12.63% |
12.48% |
5.05% |
13.65% |
11.43% |
4.04% |
6.36% |
7.53% |
15.02% |
Long-Term Debt to Total Capital |
|
48.21% |
47.77% |
48.41% |
57.17% |
50.90% |
50.41% |
58.70% |
59.39% |
58.96% |
53.05% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
2.03% |
1.81% |
1.47% |
1.62% |
1.51% |
1.27% |
1.12% |
0.81% |
0.85% |
0.72% |
Common Equity to Total Capital |
|
40.56% |
37.78% |
37.63% |
36.15% |
33.94% |
36.89% |
36.15% |
33.44% |
32.65% |
31.21% |
Debt to EBITDA |
|
6.48 |
5.11 |
4.74 |
5.66 |
7.17 |
5.71 |
5.97 |
5.80 |
8.06 |
6.28 |
Net Debt to EBITDA |
|
5.64 |
4.58 |
4.15 |
4.96 |
6.14 |
4.90 |
5.23 |
5.24 |
7.11 |
5.74 |
Long-Term Debt to EBITDA |
|
5.44 |
4.04 |
3.77 |
5.20 |
5.65 |
4.66 |
5.59 |
5.24 |
7.15 |
4.89 |
Debt to NOPAT |
|
27.98 |
13.93 |
20.60 |
13.26 |
16.07 |
13.37 |
14.08 |
12.49 |
17.52 |
13.22 |
Net Debt to NOPAT |
|
24.33 |
12.48 |
18.01 |
11.63 |
13.76 |
11.47 |
12.35 |
11.27 |
15.44 |
12.07 |
Long-Term Debt to NOPAT |
|
23.49 |
11.01 |
16.38 |
12.18 |
12.67 |
10.90 |
13.18 |
11.28 |
15.53 |
10.30 |
Altman Z-Score |
|
0.67 |
0.69 |
0.74 |
0.75 |
0.66 |
0.70 |
0.75 |
0.78 |
0.55 |
0.58 |
Noncontrolling Interest Sharing Ratio |
|
4.74% |
4.68% |
4.17% |
4.03% |
4.27% |
3.75% |
3.16% |
2.68% |
2.46% |
2.40% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
0.61 |
0.48 |
0.35 |
0.59 |
0.30 |
0.39 |
0.49 |
0.46 |
0.39 |
0.28 |
Quick Ratio |
|
0.36 |
0.27 |
0.20 |
0.32 |
0.16 |
0.25 |
0.32 |
0.31 |
0.58 |
0.40 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-107 |
-192 |
141 |
64 |
35 |
-6,196 |
5,784 |
-1,631 |
1,022 |
-602 |
Operating Cash Flow to CapEx |
|
69.26% |
68.04% |
104.60% |
85.44% |
81.65% |
71.53% |
58.60% |
62.16% |
52.84% |
40.84% |
Free Cash Flow to Firm to Interest Expense |
|
-0.93 |
-1.49 |
1.10 |
0.51 |
0.29 |
-54.16 |
59.70 |
-12.75 |
5.37 |
-2.64 |
Operating Cash Flow to Interest Expense |
|
3.37 |
3.17 |
4.10 |
3.37 |
4.16 |
4.25 |
5.66 |
4.44 |
2.90 |
2.23 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-1.50 |
-1.49 |
0.18 |
-0.57 |
-0.93 |
-1.69 |
-4.00 |
-2.70 |
-2.58 |
-3.23 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.24 |
0.22 |
0.22 |
0.21 |
0.21 |
0.20 |
0.21 |
0.25 |
0.20 |
0.18 |
Accounts Receivable Turnover |
|
7.78 |
7.73 |
8.61 |
8.89 |
9.20 |
8.75 |
8.87 |
9.45 |
7.26 |
7.83 |
Inventory Turnover |
|
14.50 |
4.47 |
10.32 |
10.20 |
11.44 |
10.33 |
14.56 |
20.08 |
13.21 |
6.62 |
Fixed Asset Turnover |
|
0.33 |
0.29 |
0.29 |
0.28 |
0.27 |
0.18 |
0.19 |
0.33 |
0.26 |
0.24 |
Accounts Payable Turnover |
|
9.03 |
3.36 |
6.92 |
6.04 |
7.96 |
5.48 |
5.36 |
6.56 |
5.17 |
4.28 |
Days Sales Outstanding (DSO) |
|
46.91 |
47.25 |
42.39 |
41.08 |
39.66 |
41.72 |
41.15 |
38.63 |
50.29 |
46.63 |
Days Inventory Outstanding (DIO) |
|
25.18 |
81.58 |
35.36 |
35.79 |
31.92 |
35.32 |
25.06 |
18.18 |
27.62 |
55.14 |
Days Payable Outstanding (DPO) |
|
40.44 |
108.71 |
52.73 |
60.43 |
45.88 |
66.67 |
68.08 |
55.66 |
70.56 |
85.27 |
Cash Conversion Cycle (CCC) |
|
31.65 |
20.11 |
25.02 |
16.44 |
25.69 |
10.38 |
-1.86 |
1.14 |
7.35 |
16.50 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
3,804 |
4,189 |
4,181 |
4,336 |
4,500 |
10,953 |
5,436 |
7,412 |
6,663 |
7,684 |
Invested Capital Turnover |
|
0.39 |
0.34 |
0.35 |
0.34 |
0.33 |
0.20 |
0.22 |
0.35 |
0.28 |
0.27 |
Increase / (Decrease) in Invested Capital |
|
191 |
385 |
-7.77 |
155 |
164 |
6,453 |
-5,517 |
1,976 |
-749 |
1,021 |
Enterprise Value (EV) |
|
4,053 |
4,712 |
5,162 |
5,442 |
6,373 |
6,520 |
7,006 |
7,807 |
7,682 |
9,296 |
Market Capitalization |
|
1,934 |
2,230 |
2,697 |
2,817 |
3,564 |
3,502 |
3,642 |
3,866 |
3,403 |
4,185 |
Book Value per Share |
|
$13.93 |
$14.11 |
$21.22 |
$14.21 |
$0.01 |
$17.25 |
$17.35 |
$17.54 |
$18.80 |
$19.61 |
Tangible Book Value per Share |
|
$11.59 |
$11.77 |
$17.74 |
$11.87 |
$0.01 |
$14.03 |
$15.12 |
$15.31 |
$15.11 |
$15.35 |
Total Capital |
|
4,080 |
4,436 |
4,504 |
4,670 |
4,946 |
5,556 |
5,996 |
6,554 |
7,194 |
8,127 |
Total Debt |
|
2,343 |
2,680 |
2,743 |
2,906 |
3,193 |
3,436 |
3,762 |
4,309 |
4,784 |
5,533 |
Total Long-Term Debt |
|
1,967 |
2,119 |
2,181 |
2,670 |
2,517 |
2,801 |
3,520 |
3,893 |
4,242 |
4,312 |
Net Debt |
|
2,037 |
2,402 |
2,399 |
2,549 |
2,735 |
2,947 |
3,297 |
3,888 |
4,217 |
5,052 |
Capital Expenditures (CapEx) |
|
559 |
600 |
500 |
501 |
616 |
679 |
935 |
913 |
1,043 |
1,244 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
86 |
140 |
17 |
24 |
-1.94 |
-13 |
-99 |
-67 |
-660 |
-535 |
Debt-free Net Working Capital (DFNWC) |
|
132 |
145 |
21 |
26 |
1.90 |
35 |
-98 |
-63 |
-213 |
-55 |
Net Working Capital (NWC) |
|
-243 |
-416 |
-541 |
-210 |
-673 |
-600 |
-340 |
-479 |
-755 |
-1,276 |
Net Nonoperating Expense (NNE) |
|
53 |
61 |
38 |
118 |
107 |
70 |
55 |
160 |
166 |
160 |
Net Nonoperating Obligations (NNO) |
|
2,067 |
2,433 |
2,420 |
2,572 |
2,747 |
8,833 |
3,202 |
5,167 |
4,252 |
5,089 |
Total Depreciation and Amortization (D&A) |
|
223 |
242 |
268 |
276 |
301 |
315 |
320 |
341 |
354 |
423 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
5.99% |
10.29% |
1.18% |
1.66% |
-0.13% |
-0.86% |
-5.54% |
-2.96% |
-34.02% |
-27.16% |
Debt-free Net Working Capital to Revenue |
|
9.19% |
10.62% |
1.46% |
1.81% |
0.13% |
2.28% |
-5.48% |
-2.78% |
-10.99% |
-2.81% |
Net Working Capital to Revenue |
|
-16.91% |
-30.50% |
-37.45% |
-14.61% |
-46.20% |
-39.41% |
-19.08% |
-21.31% |
-38.94% |
-64.75% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.20 |
$1.47 |
$1.00 |
$1.07 |
$0.97 |
$2.16 |
$2.28 |
$1.97 |
$1.02 |
$2.67 |
Adjusted Weighted Average Basic Shares Outstanding |
|
118.78M |
118.78M |
118.78M |
118.78M |
118.78B |
124.96M |
124.96M |
124.96M |
129.32M |
131.78M |
Adjusted Diluted Earnings per Share |
|
$0.20 |
$1.46 |
$1.00 |
$1.07 |
$0.97 |
$2.15 |
$2.27 |
$1.97 |
$1.02 |
$2.67 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
118.78M |
118.78M |
118.78M |
118.78M |
118.78B |
124.96M |
124.96M |
124.96M |
129.32M |
131.78M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
118.78M |
118.78M |
118.78M |
118.78M |
118.78B |
124.96M |
124.96M |
124.96M |
129.32M |
131.78M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
84 |
192 |
221 |
280 |
101 |
257 |
267 |
345 |
162 |
419 |
Normalized NOPAT Margin |
|
5.82% |
14.12% |
15.26% |
19.50% |
6.93% |
16.87% |
15.01% |
15.34% |
8.35% |
21.24% |
Pre Tax Income Margin |
|
3.21% |
14.32% |
15.62% |
7.59% |
4.59% |
13.65% |
13.73% |
9.39% |
4.67% |
14.22% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.21 |
2.19 |
2.43 |
1.87 |
1.19 |
2.50 |
3.20 |
3.14 |
1.26 |
2.01 |
NOPAT to Interest Expense |
|
0.73 |
1.50 |
1.04 |
1.72 |
1.64 |
2.25 |
2.76 |
2.70 |
1.43 |
1.84 |
EBIT Less CapEx to Interest Expense |
|
-3.66 |
-2.47 |
-1.49 |
-2.07 |
-3.90 |
-3.43 |
-6.45 |
-4.00 |
-4.22 |
-3.45 |
NOPAT Less CapEx to Interest Expense |
|
-4.13 |
-3.17 |
-2.88 |
-2.22 |
-3.45 |
-3.69 |
-6.89 |
-4.44 |
-4.05 |
-3.62 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
261.60% |
66.44% |
100.12% |
100.76% |
117.58% |
62.23% |
62.34% |
74.18% |
138.73% |
61.62% |
Augmented Payout Ratio |
|
318.62% |
78.15% |
114.72% |
113.24% |
128.34% |
68.62% |
67.12% |
78.49% |
147.76% |
64.89% |