Free Trial
→ Feds Just Admitted It—They Can Take Your Cash (From Priority Gold) (Ad) Buy UWMC Stock  Free UWMC Stock Alerts

UWM (UWMC) Financials

UWM logo
$4.69 +0.32 (+7.32%)
Closing price 04/14/2025 03:59 PM Eastern
Extended Trading
$4.72 +0.03 (+0.64%)
As of 08:07 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for UWM

Annual Income Statements for UWM

This table shows UWM's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders		 415 0.00 98 42 -13 14
Consolidated Net Income / (Loss)		 415 3,383 1,568 932 -70 329
Net Income / (Loss) Continuing Operations		 415 3,383 1,568 932 -70 329
Total Pre-Tax Income 		415 3,385 1,578 935 -76 336
Total Revenue		 1,278 4,772 2,666 2,373 1,311 2,164
Net Interest Income / (Expense)		 0.00 -5.88 27 314 346 509
Total Interest Income		 0.00 161 332 314 346 509
Loans and Leases Interest Income		 - 161 332 314 346 509
Total Interest Expense		 0.00 167 305 0.00 0.00 0.00
Total Non-Interest Income		 1,278 4,777 2,639 2,058 965 1,655
Other Service Charges		 257 288 639 792 819 637
Net Realized & Unrealized Capital Gains on Investments		 1,021 4,489 2,588 982 1,001 1,313
Other Non-Interest Income		 0.00 0.00 -588 284 -854 -295
Total Non-Interest Expense		 863 1,387 1,087 1,438 1,388 1,828
Salaries and Employee Benefits		 372 552 698 553 530 689
Net Occupancy & Equipment Expense		 - 0.00 -23 24 -0.01 -5.55
Marketing Expense		 23 20 62 74 85 97
Other Operating Expenses		 321 224 315 742 727 1,002
Depreciation Expense		 9.41 17 35 45 46 45
Income Tax Expense		 0.00 2.45 9.84 2.81 -6.51 6.58
Net Income / (Loss) Attributable to Noncontrolling Interest		 0.00 0.00 1,470 890 -57 315
Basic Earnings per Share		 $0.00 $0.00 $0.98 $0.45 ($0.14) $0.13
Weighted Average Basic Shares Outstanding		 0.00 0.00 100.88M 92.48M 93.25M 111.37M
Diluted Earnings per Share		 $0.00 $0.00 $0.66 $0.45 ($0.14) $0.13
Weighted Average Diluted Shares Outstanding		 0.00 0.00 1.60B 92.48M 93.25M 111.37M
Weighted Average Basic & Diluted Shares Outstanding		 - 103.10M 1.59B 1.60B 1.60B 1.60B

Quarterly Income Statements for UWM

This table shows UWM's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders		 12 -0.28 -12 7.56 18 -27 8.73 3.05 -6.30 8.92
Consolidated Net Income / (Loss)		 326 -62 -139 229 301 -461 181 76 32 41
Net Income / (Loss) Continuing Operations		 326 -62 -139 229 301 -461 181 76 32 41
Total Pre-Tax Income 		330 -69 -140 230 302 -468 184 77 32 42
Total Revenue		 611 494 98 505 677 31 471 398 526 768
Net Interest Income / (Expense)		 5.07 298 11 6.46 95 234 3.20 13 145 347
Total Interest Income		 78 107 75 89 95 88 102 121 145 140
Loans and Leases Interest Income		 78 107 75 89 95 88 102 121 145 140
Total Interest Expense		 73 -191 63 82 0.00 -146 99 109 0.00 -207
Total Non-Interest Income		 606 196 87 499 582 -202 468 386 381 420
Other Service Charges		 197 217 219 193 200 206 185 144 135 173
Net Realized & Unrealized Capital Gains on Investments		 172 129 205 305 289 201 299 242 692 80
Total Non-Interest Expense		 281 563 238 275 375 500 287 321 494 725
Salaries and Employee Benefits		 135 118 121 131 135 143 154 160 181 193
Net Occupancy & Equipment Expense		 6.73 - -0.24 2.70 -0.08 -2.39 -0.24 -1.11 0.42 -4.63
Marketing Expense		 18 23 17 22 20 26 19 24 22 31
Other Operating Expenses		 110 400 88 108 208 322 103 126 278 495
Depreciation Expense		 11 12 12 11 12 11 11 11 12 11
Income Tax Expense		 4.77 -6.77 -1.00 1.21 0.73 -7.45 3.73 0.79 0.34 1.72
Net Income / (Loss) Attributable to Noncontrolling Interest		 314 -62 -127 221 283 -434 172 73 38 32
Basic Earnings per Share		 $0.13 ($0.01) ($0.13) $0.08 $0.20 ($0.29) $0.09 $0.03 ($0.06) $0.07
Weighted Average Basic Shares Outstanding		 92.57M 92.48M 92.92M 93.11M 93.29M 93.25M 94.37M 95.39M 99.80M 111.37M
Diluted Earnings per Share		 $0.13 $0.01 ($0.13) $0.08 $0.15 ($0.24) $0.09 $0.03 ($0.06) $0.07
Weighted Average Diluted Shares Outstanding		 92.57M 92.48M 92.92M 93.11M 1.60B 93.25M 1.60B 95.39M 99.80M 111.37M
Weighted Average Basic & Diluted Shares Outstanding		 1.59B 1.60B 1.60B 1.60B 1.60B 1.60B 1.60B 1.60B 1.60B 1.60B

Annual Cash Flow Statements for UWM

This table details how cash moves in and out of UWM's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents		 91 1,091 -493 -26 -207 9.87
Net Cash From Operating Activities		 -3,496 56 -9,957 8,268 165 -6,241
Net Cash From Continuing Operating Activities		 -3,496 56 -9,957 8,268 165 -6,241
Net Income / (Loss) Continuing Operations		 415 3,383 1,568 932 -70 329
Consolidated Net Income / (Loss)		 415 3,383 1,568 932 -70 329
Depreciation Expense		 9.41 17 38 49 50 49
Non-Cash Adjustments to Reconcile Net Income		 -1,065 -1,841 -1,948 -2,470 -1,350 -2,574
Changes in Operating Assets and Liabilities, net		 -2,975 -2,056 -9,616 9,757 1,535 -4,045
Net Cash From Investing Activities		 577 232 200 1,290 1,830 2,676
Net Cash From Continuing Investing Activities		 577 232 200 1,290 1,830 2,676
Purchase of Property, Leasehold Improvements and Equipment		 -17 -57 -65 -27 -26 -39
Sale and/or Maturity of Investments		 594 289 265 1,317 1,856 2,716
Net Cash From Financing Activities		 3,010 802 9,264 -9,585 -2,203 3,575
Net Cash From Continuing Financing Activities		 3,010 802 9,264 -9,585 -2,203 3,575
Issuance of Debt		 3,665 2,966 1,400 -8,160 1,166 2,845
Repayment of Debt		 -582 -490 8,562 -637 -2,729 1,492
Payment of Dividends		 -73 -1,970 -1,499 -788 -638 -754
Other Financing Activities, Net		 0.00 295 884 0.00 -1.31 -7.87
Cash Interest Paid		 158 162 287 242 341 477
Cash Income Taxes Paid		 0.00 0.00 1.78 0.00 -0.06 2.98

Quarterly Cash Flow Statements for UWM

This table details how cash moves in and out of UWM's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents		 -159 -95 35 -105 95 -232 108 75 -44 -129
Net Cash From Operating Activities		 -548 -2,545 1,993 -1,844 346 -329 -2,203 -1,317 -2,178 -543
Net Cash From Continuing Operating Activities		 -548 -2,545 1,993 -1,844 346 -329 -2,203 -1,317 -2,178 -543
Net Income / (Loss) Continuing Operations		 326 -62 -139 229 301 -461 181 76 32 41
Consolidated Net Income / (Loss)		 326 -62 -139 229 301 -461 181 76 32 41
Depreciation Expense		 12 13 13 12 13 12 12 12 13 12
Non-Cash Adjustments to Reconcile Net Income		 -924 -320 -186 -633 -711 180 -515 -514 -293 -1,252
Changes in Operating Assets and Liabilities, net		 38 -2,175 2,305 -1,453 743 -61 -1,881 -892 -1,930 656
Net Cash From Investing Activities		 342 146 644 426 582 178 1,288 1,056 237 95
Net Cash From Continuing Investing Activities		 342 146 644 426 582 178 1,288 1,056 237 95
Purchase of Property, Leasehold Improvements and Equipment		 -5.38 -5.87 -7.95 -5.34 -6.33 -6.82 -6.97 -12 -12 -8.29
Sale and/or Maturity of Investments		 347 152 652 432 588 184 1,294 1,068 250 103
Net Cash From Financing Activities		 47 2,304 -2,602 1,312 -832 -81 1,023 335 1,897 319
Net Cash From Continuing Financing Activities		 47 2,304 -2,602 1,312 -832 -81 1,023 335 1,897 319
Issuance of Debt		 -11,214 3,054 -1,684 2,506 -1,352 1,696 1,974 -1,588 394 2,066
Repayment of Debt		 11,420 -591 -757 -1,034 679 -1,617 -746 2,132 1,686 -1,579
Payment of Dividends		 -160 -159 -159 -160 -160 -160 -204 -208 -182 -160
Other Financing Activities, Net		 - - -1.31 - - -0.01 -0.90 - - -6.97
Cash Interest Paid		 41 120 63 51 119 108 69 131 100 177
Cash Income Taxes Paid		 - - -0.12 - - 0.07 0.36 0.50 2.10 0.02

Annual Balance Sheets for UWM

This table presents UWM's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Total Assets		 0.41 11,493 22,528 13,601 11,872 15,671
Cash and Due from Banks		 0.00 1,224 731 705 497 507
Trading Account Securities		 - 7,978 17,130 7,331 5,593 9,720
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 - 108 152 152 146 146
Other Assets		 0.00 2,184 4,516 5,412 5,635 5,298
Total Liabilities & Shareholders' Equity		 0.41 11,493 22,528 13,601 11,872 15,671
Total Liabilities		 0.43 9,119 19,357 10,429 9,397 13,617
Short-Term Debt		 0.15 320 0.00 750 750 500
Long-Term Debt		 - 7,757 18,617 8,875 7,841 12,215
Other Long-Term Liabilities		 0.00 1,042 740 804 806 902
Total Equity & Noncontrolling Interests		 -0.01 2,374 3,171 3,172 2,475 2,054
Total Preferred & Common Equity		 -0.01 2,374 142 144 113 162
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 -0.01 2,374 142 144 113 162
Common Stock		 0.03 25 0.60 1.06 1.86 3.68
Retained Earnings		 -0.04 2,349 142 143 111 158
Noncontrolling Interest		 - 0.00 3,029 3,028 2,362 1,892

Quarterly Balance Sheets for UWM

This table presents UWM's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets		 11,890 10,948 12,426 12,204 12,797 12,922 15,120
Cash and Due from Banks		 800 740 635 730 606 680 636
Trading Account Securities		 5,842 4,976 6,443 5,757 7,481 8,397 10,318
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 152 152 150 147 145 147 148
Other Assets		 5,097 5,080 5,199 5,571 4,566 3,698 4,018
Total Liabilities & Shareholders' Equity		 11,890 10,948 12,426 12,204 12,797 12,922 15,120
Total Liabilities		 8,498 8,073 9,479 9,112 10,340 10,593 12,939
Short-Term Debt		 - 500 500 500 200 0.00 300
Long-Term Debt		 6,811 6,787 8,229 7,769 9,343 9,791 11,684
Other Long-Term Liabilities		 1,687 786 750 843 798 802 955
Total Equity & Noncontrolling Interests		 3,392 2,875 2,947 3,092 2,457 2,329 2,181
Total Preferred & Common Equity		 142 123 122 132 114 113 119
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 142 123 122 132 114 113 119
Common Stock		 0.94 1.20 1.43 1.64 2.24 2.47 2.80
Retained Earnings		 141 122 120 130 112 111 117
Noncontrolling Interest		 3,250 2,751 2,825 2,960 2,343 2,216 2,061

Annual Metrics and Ratios for UWM

This table displays calculated financial ratios and metrics derived from UWM's official financial filings.

Metric 2019 2020 2021 2022 2023 2024
Growth Metrics		 - - - - - -
Revenue Growth		 0.00% 273.24% -44.13% -10.99% -44.73% 65.00%
EBITDA Growth		 0.00% 626.88% -59.14% -39.11% -102.67% 1,566.60%
EBIT Growth		 0.00% 715.54% -53.37% -40.78% -108.16% 540.35%
NOPAT Growth		 0.00% 714.95% -53.63% -40.59% -105.73% 716.75%
Net Income Growth		 0.00% 714.95% -53.63% -40.59% -107.49% 572.01%
EPS Growth		 0.00% 0.00% 0.00% -31.82% -131.11% 192.86%
Operating Cash Flow Growth		 0.00% 101.61% -17,750.43% 183.04% -98.00% -3,877.14%
Free Cash Flow Firm Growth		 0.00% 0.00% -38.18% 201.59% -83.09% -301.11%
Invested Capital Growth		 0.00% 7,685,180.67% 108.46% -41.27% -13.53% 33.47%
Revenue Q/Q Growth		 0.00% 0.00% -30.64% -0.97% -10.65% 95.45%
EBITDA Q/Q Growth		 0.00% 0.00% -41.33% -23.33% -107.02% 406.00%
EBIT Q/Q Growth		 0.00% 0.00% -41.96% -24.37% -123.63% 292.21%
NOPAT Q/Q Growth		 0.00% 0.00% -41.92% -24.50% -116.25% 369.21%
Net Income Q/Q Growth		 0.00% 0.00% -41.92% -24.50% -121.23% 291.28%
EPS Q/Q Growth		 0.00% 0.00% 17.86% -16.67% -227.27% 172.22%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% -95.71% 79.36% 108.06% -3.55%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 65.38% 302.21% -15.31%
Invested Capital Q/Q Growth		 0.00% 0.00% 45.56% 25.43% -2.60% 4.27%
Profitability Metrics		 - - - - - -
EBITDA Margin		 42.57% 82.90% 60.63% 41.48% -2.00% 17.78%
EBIT Margin		 32.47% 70.94% 59.21% 39.39% -5.82% 15.53%
Profit (Net Income) Margin		 32.47% 70.89% 58.84% 39.28% -5.32% 15.22%
Tax Burden Percent		 100.00% 99.93% 99.38% 99.70% 91.47% 98.04%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 0.00% 0.07% 0.62% 0.30% 0.00% 1.96%
Return on Invested Capital (ROIC)		 305,193.46% 64.72% 9.73% 5.39% -0.45% 2.55%
ROIC Less NNEP Spread (ROIC-NNEP)		 305,193.46% 64.72% 9.73% 5.39% -0.63% 2.55%
Return on Net Nonoperating Assets (RNNOA)		 -3,269,462.85% 220.21% 46.84% 23.99% -2.02% 12.00%
Return on Equity (ROE)		 -2,964,269.39% 284.93% 56.57% 29.38% -2.47% 14.55%
Cash Return on Invested Capital (CROIC)		 0.00% -135.27% -60.60% 57.38% 14.06% -26.12%
Operating Return on Assets (OROA)		 100,621.34% 58.90% 9.28% 5.17% -0.60% 2.44%
Return on Assets (ROA)		 100,621.34% 58.86% 9.22% 5.16% -0.55% 2.39%
Return on Common Equity (ROCE)		 -2,964,269.39% 284.93% 25.67% 1.32% -0.11% 0.88%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 142.46% 1,101.40% 649.10% -62.00% 203.92%
Net Operating Profit after Tax (NOPAT)		 415 3,383 1,568 932 -53 329
NOPAT Margin		 32.47% 70.89% 58.84% 39.28% -4.07% 15.22%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.18% 0.00%
SG&A Expenses to Revenue		 30.94% 12.00% 27.65% 27.43% 46.88% 36.07%
Operating Expenses to Revenue		 67.53% 29.06% 40.79% 60.61% 105.82% 84.47%
Earnings before Interest and Taxes (EBIT)		 415 3,385 1,578 935 -76 336
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 544 3,956 1,616 984 -26 385
Valuation Ratios		 - - - - - -
Price to Book Value (P/BV)		 0.00 0.24 54.35 32.30 95.70 58.08
Price to Tangible Book Value (P/TBV)		 0.00 0.24 54.35 32.30 95.70 58.08
Price to Revenue (P/Rev)		 0.31 0.12 2.90 1.95 8.21 4.34
Price to Earnings (P/E)		 0.96 0.00 78.62 111.17 0.00 651.33
Dividend Yield		 0.00% 0.00% 8.28% 13.75% 5.93% 6.81%
Earnings Yield		 103.76% 0.00% 1.27% 0.90% 0.00% 0.15%
Enterprise Value to Invested Capital (EV/IC)		 2,942.31 0.71 1.32 1.30 1.92 1.59
Enterprise Value to Revenue (EV/Rev)		 0.31 1.56 10.75 6.99 16.19 10.85
Enterprise Value to EBITDA (EV/EBITDA)		 0.74 1.88 17.73 16.85 0.00 61.03
Enterprise Value to EBIT (EV/EBIT)		 0.96 2.20 18.16 17.75 0.00 69.90
Enterprise Value to NOPAT (EV/NOPAT)		 0.96 2.20 18.27 17.80 0.00 71.29
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 131.79 0.00 2.01 128.46 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 1.67 12.65 0.00
Leverage & Solvency		 - - - - - -
Debt to Equity		 -10.71 3.40 5.87 3.03 3.47 6.19
Long-Term Debt to Equity		 0.00 3.27 5.87 2.80 3.17 5.95
Financial Leverage		 -10.71 3.40 4.81 4.45 3.23 4.70
Leverage Ratio		 -29.46 4.84 6.14 5.70 4.51 6.08
Compound Leverage Factor		 -29.46 4.84 6.14 5.70 4.51 6.08
Debt to Total Capital		 110.30% 77.28% 85.45% 75.22% 77.64% 86.09%
Short-Term Debt to Total Capital		 110.30% 3.06% 0.00% 5.86% 6.78% 3.39%
Long-Term Debt to Total Capital		 0.00% 74.22% 85.45% 69.35% 70.86% 82.71%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 13.90% 23.66% 21.35% 12.81%
Common Equity to Total Capital		 -10.30% 22.72% 0.65% 1.12% 1.02% 1.09%
Debt to EBITDA		 0.00 2.04 11.52 9.78 -327.49 33.05
Net Debt to EBITDA		 0.00 1.73 11.07 9.06 -308.53 31.73
Long-Term Debt to EBITDA		 0.00 1.96 11.52 9.02 -298.90 31.75
Debt to NOPAT		 0.00 2.39 11.87 10.33 -160.87 38.60
Net Debt to NOPAT		 0.00 2.03 11.40 9.57 -151.55 37.06
Long-Term Debt to NOPAT		 0.00 2.29 11.87 9.52 -146.82 37.09
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 54.62% 95.49% 95.46% 93.95%
Liquidity Ratios		 - - - - - -
Cash Flow Metrics		 - - - - - -
Free Cash Flow to Firm (FCFF)		 0.00 -7,069 -9,768 9,923 1,678 -3,374
Operating Cash Flow to CapEx		 -20,840.61% 98.47% -15,228.44% 31,065.87% 625.12% -15,819.28%
Free Cash Flow to Firm to Interest Expense		 0.00 -42.32 -32.06 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.34 -32.68 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 -0.01 -32.90 0.00 0.00 0.00
Efficiency Ratios		 - - - - - -
Asset Turnover		 3,099.25 0.83 0.16 0.13 0.10 0.16
Fixed Asset Turnover		 0.00 0.00 20.56 15.60 8.77 14.79
Capital & Investment Metrics		 - - - - - -
Invested Capital		 0.14 10,452 21,788 12,797 11,066 14,769
Invested Capital Turnover		 9,400.29 0.91 0.17 0.14 0.11 0.17
Increase / (Decrease) in Invested Capital		 0.00 10,452 11,336 -8,991 -1,731 3,703
Enterprise Value (EV)		 400 7,435 28,655 16,586 21,227 23,482
Market Capitalization		 400 581 7,740 4,638 10,771 9,382
Book Value per Share		 $0.00 $44.69 $0.09 $0.09 $0.07 $0.10
Tangible Book Value per Share		 $0.00 $44.69 $0.09 $0.09 $0.07 $0.10
Total Capital		 0.14 10,452 21,788 12,797 11,066 14,769
Total Debt		 0.15 8,078 18,617 9,625 8,591 12,715
Total Long-Term Debt		 0.00 7,757 18,617 8,875 7,841 12,215
Net Debt		 0.15 6,854 17,886 8,920 8,094 12,208
Capital Expenditures (CapEx)		 17 57 65 27 26 39
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 16 0.00
Net Nonoperating Obligations (NNO)		 0.15 8,078 18,617 9,625 8,591 12,715
Total Depreciation and Amortization (D&A)		 129 571 38 49 50 49
Earnings Adjustments		 - - - - - -
Adjusted Basic Earnings per Share		 $0.00 ($0.12) $0.98 $0.45 ($0.14) $0.13
Adjusted Weighted Average Basic Shares Outstanding		 0.00 103.10M 100.88M 92.48M 93.25M 111.37M
Adjusted Diluted Earnings per Share		 $0.00 ($0.12) $0.66 $0.45 ($0.14) $0.13
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 103.10M 1.60B 92.48M 93.25M 111.37M
Adjusted Basic & Diluted Earnings per Share		 $0.00 ($0.12) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 103.10M 1.59B 1.60B 1.60B 1.60B
Normalized Net Operating Profit after Tax (NOPAT)		 387 3,955 1,568 932 -53 329
Normalized NOPAT Margin		 30.27% 82.89% 58.84% 39.28% -4.07% 15.22%
Pre Tax Income Margin		 32.47% 70.94% 59.21% 39.39% -5.82% 15.53%
Debt Service Ratios		 - - - - - -
EBIT to Interest Expense		 0.00 20.26 5.18 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 20.25 5.15 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 19.92 4.97 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 19.91 4.93 0.00 0.00 0.00
Payout Ratios		 - - - - - -
Dividend Payout Ratio		 17.54% 58.23% 95.60% 84.56% -914.38% 228.85%
Augmented Payout Ratio		 17.54% 58.23% 100.81% 84.56% -914.38% 228.85%

Quarterly Metrics and Ratios for UWM

This table displays calculated financial ratios and metrics derived from UWM's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics		 - - - - - - - - - -
Revenue Growth		 1.82% -4.49% -87.13% -0.31% 10.81% -93.69% 380.96% -21.11% -22.25% 2,364.92%
EBITDA Growth		 -0.07% -123.16% -127.06% 6.06% -8.25% -709.76% 254.84% -63.36% -85.72% 111.95%
EBIT Growth		 -0.89% -129.87% -130.53% 6.38% -8.67% -576.32% 231.98% -66.49% -89.30% 109.04%
NOPAT Growth		 -1.29% -120.21% -121.56% 6.20% -7.56% -576.32% 284.72% -66.66% -89.39% 112.39%
Net Income Growth		 -1.29% -126.05% -130.58% 6.20% -7.56% -637.72% 230.24% -66.66% -89.39% 108.81%
EPS Growth		 -18.75% -90.00% -159.09% -11.11% 15.38% -2,500.00% 169.23% -62.50% -140.00% 129.17%
Operating Cash Flow Growth		 -192.53% 58.98% -83.04% -371.62% 163.13% 87.06% -210.53% 28.58% -729.75% -64.99%
Free Cash Flow Firm Growth		 135.78% 180.59% -1,162.41% -127.95% -116.84% -84.31% -80.83% 77.42% -223.28% -361.02%
Invested Capital Growth		 -31.84% -41.27% 8.76% 18.88% 11.35% -13.53% 18.09% 3.80% 24.68% 33.47%
Revenue Q/Q Growth		 20.60% -19.24% -47.74% 415.44% 34.06% -95.40% 341.20% -15.46% 32.12% 45.80%
EBITDA Q/Q Growth		 50.13% -116.43% -125.48% 290.75% 29.87% -244.97% 143.11% -54.86% -49.39% 21.34%
EBIT Q/Q Growth		 52.80% -120.96% -101.59% 264.74% 31.18% -255.24% 139.34% -58.17% -58.11% 31.10%
NOPAT Q/Q Growth		 51.13% -114.89% -101.59% 334.11% 31.56% -208.93% 155.06% -57.74% -58.12% 27.13%
Net Income Q/Q Growth		 51.13% -119.19% -121.84% 265.06% 31.56% -253.15% 139.16% -57.74% -58.12% 27.13%
EPS Q/Q Growth		 44.44% -92.31% -1,400.00% 161.54% 87.50% -260.00% 137.50% -66.67% -300.00% 216.67%
Operating Cash Flow Q/Q Growth		 -40.10% -364.45% 178.32% -192.54% 118.76% -195.19% -568.98% 40.20% -65.38% 75.06%
Free Cash Flow Firm Q/Q Growth		 -12.45% 75.64% -110.25% -77.32% 47.25% 263.67% -218.11% 77.85% -655.15% -32.15%
Invested Capital Q/Q Growth		 3.87% 25.43% -20.59% 14.90% -2.70% -2.60% 8.44% 1.00% 16.88% 4.27%
Profitability Metrics		 - - - - - - - - - -
EBITDA Margin		 56.10% -11.41% -129.57% 47.95% 46.45% -1,464.35% 41.71% 22.27% 8.53% 7.10%
EBIT Margin		 54.07% -14.03% -142.48% 45.54% 44.56% -1,504.30% 39.10% 19.34% 6.13% 5.52%
Profit (Net Income) Margin		 53.29% -12.66% -141.46% 45.30% 44.45% -1,480.36% 38.31% 19.15% 6.07% 5.29%
Tax Burden Percent		 98.56% 90.22% 99.28% 99.47% 99.76% 98.41% 97.97% 98.98% 98.93% 95.94%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 1.44% 0.00% 0.00% 0.53% 0.24% 0.00% 2.03% 1.02% 1.07% 4.06%
Return on Invested Capital (ROIC)		 10.14% -1.35% -14.35% 5.91% 6.05% -115.73% 4.72% 2.02% 0.53% 0.89%
ROIC Less NNEP Spread (ROIC-NNEP)		 10.14% -1.45% -14.96% 5.91% 6.05% -117.19% 4.72% 2.02% 0.53% 0.89%
Return on Net Nonoperating Assets (RNNOA)		 29.84% -6.44% -33.34% 14.67% 14.07% -378.09% 14.89% 7.10% 2.02% 4.17%
Return on Equity (ROE)		 39.98% -7.79% -47.69% 20.58% 20.12% -493.82% 19.61% 9.13% 2.55% 5.06%
Cash Return on Invested Capital (CROIC)		 47.67% 57.38% -4.91% -13.96% -7.70% 14.06% -14.34% -2.91% -22.93% -26.12%
Operating Return on Assets (OROA)		 9.13% -1.84% -18.23% 5.45% 5.43% -154.88% 4.49% 1.92% 0.50% 0.87%
Return on Assets (ROA)		 9.00% -1.66% -18.10% 5.42% 5.42% -152.42% 4.40% 1.90% 0.49% 0.83%
Return on Common Equity (ROCE)		 1.71% -0.35% -2.08% 0.87% 0.85% -22.40% 0.87% 0.41% 0.12% 0.31%
Return on Equity Simple (ROE_SIMPLE)		 868.29% 0.00% 275.65% 290.06% 249.24% 0.00% 218.31% 85.34% -144.26% 0.00%
Net Operating Profit after Tax (NOPAT)		 326 -48 -98 229 301 -328 181 76 32 41
NOPAT Margin		 53.29% -9.82% -99.74% 45.30% 44.45% -1,053.01% 38.31% 19.15% 6.07% 5.29%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.10% 0.61% 0.00% 0.00% 1.46% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 26.10% 28.62% 140.80% 30.82% 22.95% 532.22% 36.73% 46.09% 38.82% 28.57%
Operating Expenses to Revenue		 45.93% 114.03% 242.48% 54.46% 55.44% 1,604.30% 60.90% 80.66% 93.87% 94.48%
Earnings before Interest and Taxes (EBIT)		 330 -69 -140 230 302 -468 184 77 32 42
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 343 -56 -127 242 315 -456 197 89 45 54
Valuation Ratios		 - - - - - - - - - -
Price to Book Value (P/BV)		 29.08 32.30 58.68 68.97 55.58 95.70 100.03 97.56 114.04 58.08
Price to Tangible Book Value (P/TBV)		 29.08 32.30 58.68 68.97 55.58 95.70 100.03 97.56 114.04 58.08
Price to Revenue (P/Rev)		 1.73 1.95 5.16 5.99 4.99 8.21 8.37 8.80 12.30 4.34
Price to Earnings (P/E)		 70.14 111.17 922.56 1,193.91 540.15 0.00 1,535.46 3,774.87 0.00 651.33
Dividend Yield		 15.43% 13.75% 8.82% 7.60% 8.70% 5.93% 5.59% 5.77% 4.69% 6.81%
Earnings Yield		 1.43% 0.90% 0.11% 0.08% 0.19% 0.00% 0.07% 0.03% 0.00% 0.15%
Enterprise Value to Invested Capital (EV/IC)		 1.31 1.30 1.63 1.65 1.57 1.92 1.89 1.85 1.91 1.59
Enterprise Value to Revenue (EV/Rev)		 5.59 6.99 11.78 13.78 12.15 16.19 16.64 17.81 24.41 10.85
Enterprise Value to EBITDA (EV/EBITDA)		 10.44 16.85 42.63 48.09 47.75 0.00 76.37 155.67 0.00 61.03
Enterprise Value to EBIT (EV/EBIT)		 10.84 17.75 48.96 54.96 55.23 0.00 91.71 236.62 0.00 69.90
Enterprise Value to NOPAT (EV/NOPAT)		 10.85 17.80 48.64 54.68 54.25 0.00 91.05 231.25 0.00 71.29
Enterprise Value to Operating Cash Flow (EV/OCF)		 2.91 2.01 0.00 0.00 0.00 128.46 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 2.23 1.67 0.00 0.00 0.00 12.65 0.00 0.00 0.00 0.00
Leverage & Solvency		 - - - - - - - - - -
Debt to Equity		 2.01 3.03 2.54 2.96 2.67 3.47 3.88 4.20 5.50 6.19
Long-Term Debt to Equity		 2.01 2.80 2.36 2.79 2.51 3.17 3.80 4.20 5.36 5.95
Financial Leverage		 2.94 4.45 2.23 2.48 2.33 3.23 3.16 3.51 3.84 4.70
Leverage Ratio		 4.44 5.70 3.63 3.80 3.72 4.51 4.45 4.80 5.18 6.08
Compound Leverage Factor		 4.44 5.70 3.63 3.80 3.72 4.51 4.45 4.80 5.18 6.08
Debt to Total Capital		 66.75% 75.22% 71.71% 74.76% 72.78% 77.64% 79.52% 80.78% 84.61% 86.09%
Short-Term Debt to Total Capital		 0.00% 5.86% 4.92% 4.28% 4.40% 6.78% 1.67% 0.00% 2.12% 3.39%
Long-Term Debt to Total Capital		 66.75% 69.35% 66.79% 70.48% 68.38% 70.86% 77.86% 80.78% 82.49% 82.71%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 31.85% 23.66% 27.07% 24.20% 26.06% 21.35% 19.52% 18.28% 14.55% 12.81%
Common Equity to Total Capital		 1.39% 1.12% 1.21% 1.04% 1.16% 1.02% 0.95% 0.94% 0.84% 1.09%
Debt to EBITDA		 5.31 9.78 18.79 21.73 22.14 -327.49 32.10 68.05 -95.32 33.05
Net Debt to EBITDA		 4.68 9.06 16.88 20.15 20.19 -308.53 30.06 63.32 -90.26 31.73
Long-Term Debt to EBITDA		 5.31 9.02 17.50 20.49 20.80 -298.90 31.42 68.05 -92.93 31.75
Debt to NOPAT		 5.52 10.33 21.44 24.71 25.16 -160.87 38.27 101.09 -97.95 38.60
Net Debt to NOPAT		 4.87 9.57 19.26 22.91 22.94 -151.55 35.84 94.06 -92.75 37.06
Long-Term Debt to NOPAT		 5.52 9.52 19.97 23.29 23.64 -146.82 37.47 101.09 -95.50 37.09
Noncontrolling Interest Sharing Ratio		 95.73% 95.49% 95.65% 95.78% 95.77% 95.46% 95.54% 95.54% 95.24% 93.95%
Liquidity Ratios		 - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 5,092 8,943 -917 -1,625 -857 1,403 -1,657 -367 -2,772 -3,663
Operating Cash Flow to CapEx		 -10,185.52% -43,320.40% 25,061.90% -34,563.57% 5,465.37% -4,830.12% -31,589.56% -11,046.45% -17,760.44% -6,550.80%
Free Cash Flow to Firm to Interest Expense		 69.62 0.00 -14.48 -19.72 0.00 0.00 -16.80 -3.38 0.00 0.00
Operating Cash Flow to Interest Expense		 -7.49 0.00 31.49 -22.37 0.00 0.00 -22.32 -12.12 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 -7.56 0.00 31.37 -22.44 0.00 0.00 -22.40 -12.23 0.00 0.00
Efficiency Ratios		 - - - - - - - - - -
Asset Turnover		 0.17 0.13 0.13 0.12 0.12 0.10 0.11 0.10 0.08 0.16
Fixed Asset Turnover		 16.08 15.60 9.24 9.24 9.83 8.77 9.17 8.49 7.52 14.79
Capital & Investment Metrics		 - - - - - - - - - -
Invested Capital		 10,203 12,797 10,162 11,676 11,361 11,066 12,000 12,120 14,165 14,769
Invested Capital Turnover		 0.19 0.14 0.14 0.13 0.14 0.11 0.12 0.11 0.09 0.17
Increase / (Decrease) in Invested Capital		 -4,766 -8,991 819 1,854 1,158 -1,731 1,838 443 2,804 3,703
Enterprise Value (EV)		 13,395 16,586 16,535 19,320 17,830 21,227 22,705 22,398 27,021 23,482
Market Capitalization		 4,134 4,638 7,237 8,400 7,330 10,771 11,425 11,072 13,612 9,382
Book Value per Share		 $0.09 $0.09 $0.08 $0.08 $0.08 $0.07 $1.21 $0.07 $0.07 $0.10
Tangible Book Value per Share		 $0.09 $0.09 $0.08 $0.08 $0.08 $0.07 $1.21 $0.07 $0.07 $0.10
Total Capital		 10,203 12,797 10,162 11,676 11,361 11,066 12,000 12,120 14,165 14,769
Total Debt		 6,811 9,625 7,287 8,729 8,269 8,591 9,543 9,791 11,984 12,715
Total Long-Term Debt		 6,811 8,875 6,787 8,229 7,769 7,841 9,343 9,791 11,684 12,215
Net Debt		 6,011 8,920 6,547 8,094 7,539 8,094 8,937 9,110 11,348 12,208
Capital Expenditures (CapEx)		 5.38 5.87 7.95 5.34 6.33 6.82 6.97 12 12 8.29
Net Nonoperating Expense (NNE)		 0.00 14 41 0.00 0.00 133 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 6,811 9,625 7,287 8,729 8,269 8,591 9,543 9,791 11,984 12,715
Total Depreciation and Amortization (D&A)		 12 13 13 12 13 12 12 12 13 12
Earnings Adjustments		 - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.13 ($0.01) ($0.13) $0.08 $0.20 ($0.29) $0.09 $0.03 ($0.06) $0.07
Adjusted Weighted Average Basic Shares Outstanding		 92.57M 92.48M 92.92M 93.11M 93.29M 93.25M 94.37M 95.39M 99.80M 111.37M
Adjusted Diluted Earnings per Share		 $0.13 $0.01 ($0.13) $0.08 $0.15 ($0.24) $0.09 $0.03 ($0.06) $0.07
Adjusted Weighted Average Diluted Shares Outstanding		 92.57M 92.48M 92.92M 93.11M 1.60B 93.25M 1.60B 95.39M 99.80M 111.37M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 1.59B 1.60B 1.60B 1.60B 1.60B 1.60B 1.60B 1.60B 1.60B 1.60B
Normalized Net Operating Profit after Tax (NOPAT)		 326 -48 -98 229 301 -328 181 76 32 41
Normalized NOPAT Margin		 53.29% -9.82% -99.74% 45.30% 44.45% -1,053.01% 38.31% 19.15% 6.07% 5.29%
Pre Tax Income Margin		 54.07% -14.03% -142.48% 45.54% 44.56% -1,504.30% 39.10% 19.34% 6.13% 5.52%
Debt Service Ratios		 - - - - - - - - - -
EBIT to Interest Expense		 4.52 0.00 -2.21 2.79 0.00 0.00 1.87 0.71 0.00 0.00
NOPAT to Interest Expense		 4.45 0.00 -1.54 2.78 0.00 0.00 1.83 0.70 0.00 0.00
EBIT Less CapEx to Interest Expense		 4.44 0.00 -2.33 2.73 0.00 0.00 1.80 0.60 0.00 0.00
NOPAT Less CapEx to Interest Expense		 4.38 0.00 -1.67 2.71 0.00 0.00 1.76 0.59 0.00 0.00
Payout Ratios		 - - - - - - - - - -
Dividend Payout Ratio		 51.79% 84.56% 187.62% 180.54% 193.93% -914.38% 273.59% 754.41% -437.60% 228.85%
Augmented Payout Ratio		 51.79% 84.56% 187.62% 180.54% 193.93% -914.38% 273.59% 754.41% -437.60% 228.85%

Frequently Asked Questions About UWM's Financials

When does UWM's fiscal year end?

According to the most recent income statement we have on file, UWM's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has UWM's net income changed over the last 5 years?

UWM's net income appears to be on a downward trend, with a most recent value of $329.38 million in 2024, falling from $415.06 million in 2019. The previous period was -$69.78 million in 2023.

How has UWM revenue changed over the last 5 years?

Over the last 5 years, UWM's total revenue changed from $1.28 billion in 2019 to $2.16 billion in 2024, a change of 69.2%.

How much debt does UWM have?

UWM's total liabilities were at $13.62 billion at the end of 2024, a 44.9% increase from 2023, and a 3,192,724.3% increase since 2019.

How much cash does UWM have?

In the past 5 years, UWM's cash and equivalents has ranged from $1.12 thousand in 2019 to $1.22 billion in 2020, and is currently $507.34 million as of their latest financial filing in 2024.

How has UWM's book value per share changed over the last 5 years?

Over the last 5 years, UWM's book value per share changed from 0.00 in 2019 to 0.10 in 2024, a change of -25,375.0%.

Remove Ads

Related Companies

This page (NYSE:UWMC) was last updated on 4/15/2025 by MarketBeat.com Staff
From Our Partners
Elon Set to Shock the World by May 1st ?
Tech legend Jeff Brown recently traveled to the industrial zone of South Memphis to investigate what he believ...
Brownstone Research | Sponsored
[Action Required] Claim Your FREE IRS Loophole Guide
This shouldn't surprise anyone who's been paying attention, but... Pres. Trump may be about to unleash the ...
Colonial Metals | Sponsored
Elon’s Silver Play? Trump Clears the Path
Nothing is confirmed—yet. But Musk has disrupted every industry he's touched, and Trump's policies make the ti...
Priority Gold | Sponsored
Get Your Bank Account “Fed Invasion” Ready with THESE 4 Simple Steps
Starting as soon as a few months from now, the United States government will make a sweeping change to bank ac...
Weiss Ratings | Sponsored
Elon Musk Confirms: Tesla’s Optimus is Replacing Workers… and Heading to Mars
Elon Musk just confirmed Tesla’s robot will go to Mars. But on Earth, it may trigger a trillion-dollar tech sh...
InvestorPlace | Sponsored
The Trump Dump is starting; Get out of stocks now?
The first 365 days of the Trump presidency… Will be the best time to get rich in American history.
Paradigm Press | Sponsored
Trump Orders 'National Digital Asset Stockpile'
‘Digital Asset Reserve’ for THIS Coin??? Get all the details before this story gains even more traction
Crypto 101 Media | Sponsored
America’s Retirement Accounts Are at Risk—Here’s Why
When Trump took office in 2017, gold was just $1,100 an ounce. By the time he left, it had soared to $1,839. ...
Premier Gold Co | Sponsored