Free Trial

Vornado Realty Trust (VNO) Financials

Vornado Realty Trust logo
$34.45 +0.26 (+0.76%)
Closing price 03:59 PM Eastern
Extended Trading
$34.51 +0.06 (+0.18%)
As of 04:07 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Vornado Realty Trust

Annual Income Statements for Vornado Realty Trust

This table shows Vornado Realty Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
680 824 162 385 3,098 -349 101 -409 43 8.28
Consolidated Net Income / (Loss)
859 982 264 423 3,334 -462 208 -383 33 20
Net Income / (Loss) Continuing Operations
636 577 277 422 3,334 -462 210 -351 84 25
Total Pre-Tax Income
551 585 320 460 3,438 -425 197 -361 62 43
Total Revenue
1,778 1,679 2,084 2,031 4,984 1,455 1,423 1,544 1,505 1,443
Net Interest Income / (Expense)
-282 -306 -346 -331 -265 -235 -226 -256 -306 -344
Total Interest Income
27 24 0.00 17 22 -5.50 4.61 23 43 46
Investment Securities Interest Income
27 24 - 17 22 -5.50 4.61 23 43 46
Total Interest Expense
309 330 346 348 287 229 231 280 349 390
Long-Term Debt Interest Expense
309 330 346 348 287 229 231 280 349 390
Total Non-Interest Income
2,060 1,985 1,738 2,362 5,249 1,689 1,650 1,800 1,811 1,788
Other Non-Interest Income
1,846 1,884 2,430 2,164 1,925 1,528 1,589 1,800 1,811 1,788
Total Non-Interest Expense
1,227 1,095 1,453 1,572 1,546 1,880 1,224 1,973 1,464 1,411
Salaries and Employee Benefits
- 5.21 0.00 -2.48 12 6.44 9.85 0.00 0.00 0.00
Other Operating Expenses
149 144 151 142 170 182 135 1,008 1,068 1,076
Depreciation Expense
380 421 429 447 419 400 412 505 434 448
Other Special Charges
685 515 871 954 839 1,118 667 461 -39 -112
Nonoperating Income / (Expense), net
- - 3.74 - - - - 101 71 16
Income Tax Expense
-85 7.92 42 38 103 37 -10 22 29 23
Preferred Stock Dividends Declared
81 83 65 65 50 52 75 62 62 62
Net Income / (Loss) Attributable to Noncontrolling Interest
99 75 37 -27 186 -165 32 -30 3.36 0.86
Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders)
- - - - - - - -5.74 -76 -51
Basic Earnings per Share
$7.22 $8.72 $0.85 $2.02 $16.23 ($1.83) $0.53 ($2.13) $0.23 $0.04
Weighted Average Basic Shares Outstanding
387.66M 389.19M 189.53M 190.22M 190.80M 191.15M 191.55M 191.78M 191.01M 190.54M
Diluted Earnings per Share
$3.59 $4.34 $0.85 $2.01 $16.21 ($1.83) $0.53 ($2.13) $0.23 $0.04
Weighted Average Diluted Shares Outstanding
189.56M 190.17M 191.26M 191.29M 191.05M 191.15M 192.12M 191.78M 191.86M 196.63M
Weighted Average Basic & Diluted Shares Outstanding
201.16M 202.02M 0.00 0.00 0.00 0.00 191.72M 191.87M 190.39M 190.85M
Cash Dividends to Common per Share
$2.52 $2.52 $2.62 $2.52 $1.95 $2.38 $2.12 $2.12 $0.68 $0.74

Quarterly Income Statements for Vornado Realty Trust

This table shows Vornado Realty Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
5.17 46 53 -61 -9.03 35 -19 1.20
Consolidated Net Income / (Loss)
11 63 60 -101 -6.27 40 -19 5.76
Net Income / (Loss) Continuing Operations
12 63 60 -51 -5.62 43 -19 6.99
Total Pre-Tax Income
16 67 71 -92 0.47 45 -15 12
Total Revenue
369 398 378 360 358 362 355 369
Net Interest Income / (Expense)
-77 -74 -73 -82 -79 -88 -89 -89
Total Interest Income
9.58 13 15 5.83 12 11 12 11
Investment Securities Interest Income
9.58 13 15 5.83 12 11 12 11
Total Interest Expense
86 87 88 88 90 98 101 100
Long-Term Debt Interest Expense
86 87 88 88 90 98 101 100
Total Non-Interest Income
446 472 451 442 436 450 443 458
Other Non-Interest Income
446 472 451 442 436 450 443 458
Total Non-Interest Expense
360 332 362 410 357 330 369 356
Other Operating Expenses
270 262 270 266 264 268 272 273
Depreciation Expense
107 107 110 110 109 110 116 113
Other Special Charges
-17 -37 -18 34 -16 -48 -18 -30
Income Tax Expense
4.67 4.50 12 8.37 6.74 5.28 4.88 5.82
Preferred Stock Dividends Declared
16 16 16 16 16 16 16 16
Net Income / (Loss) Attributable to Noncontrolling Interest
0.43 3.61 4.74 -5.41 -0.79 3.20 -1.69 0.14
Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders)
-9.93 -2.78 -14 -50 -12 -14 -14 -11
Weighted Average Basic Shares Outstanding
191.87M 191.47M 190.36M 191.01M 190.43M 190.49M 190.56M 190.54M
Diluted Earnings per Share
$0.03 $0.24 $0.28 ($0.32) ($0.05) $0.18 ($0.10) $0.01
Weighted Average Diluted Shares Outstanding
191.88M 194.80M 192.92M 191.86M 190.43M 194.41M 190.56M 196.63M
Weighted Average Basic & Diluted Shares Outstanding
191.88M - - 190.39M 190.48M 190.51M 190.65M 190.85M

Annual Cash Flow Statements for Vornado Realty Trust

This table details how cash moves in and out of Vornado Realty Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
559 -344 315 -949 890 123 200 -909 240 -312
Net Cash From Operating Activities
672 995 860 1,333 663 424 762 799 648 538
Net Cash From Continuing Operating Activities
672 995 860 1,333 663 424 762 799 648 538
Net Income / (Loss) Continuing Operations
859 982 264 845 3,334 -462 208 -383 33 20
Consolidated Net Income / (Loss)
859 982 264 845 3,334 -462 208 -383 33 20
Provision For Loan Losses
- - - 0.00 0.00 13 0.00 0.00 8.27 0.00
Depreciation Expense
566 595 530 946 439 418 433 526 458 469
Amortization Expense
-79 -53 -47 77 -20 -17 -9.24 -4.75 5.72 39
Non-Cash Adjustments to Reconcile Net Income
-416 -453 180 998 -3,076 593 116 559 152 53
Changes in Operating Assets and Liabilities, net
-259 -76 -67 -117 -15 -121 15 101 -8.56 -44
Net Cash From Investing Activities
-732 -893 -206 -62 2,463 -88 -532 -907 -129 -597
Net Cash From Continuing Investing Activities
-732 -893 -206 -62 2,463 -88 -532 -907 -129 -597
Purchase of Property, Leasehold Improvements and Equipment
-777 -994 -386 - -509 -396 -3.00 -3.00 -33 0.00
Purchase of Investment Securities
-795 -235 -312 - -901 -767 -750 -1,997 -822 -631
Sale and/or Maturity of Investments
804 187 126 1,288 2,599 1,073 239 1,059 722 34
Other Investing Activities, net
36 149 366 205 25 2.39 106 34 4.65 0.00
Net Cash From Financing Activities
619 -446 -338 -2,220 -2,236 -213 -29 -801 -279 -252
Net Cash From Continuing Financing Activities
619 -446 -338 -2,220 -2,236 -213 -29 -801 -279 -252
Issuance of Debt
4,469 2,404 1,056 2,452 1,108 1,056 3,248 1,030 0.00 75
Repayment of Debt
-3,018 -1,937 -647 0.00 -2,757 -1,078 -1,584 -1,251 -148 -97
Repurchase of Common Equity
-7.47 -0.19 -0.42 - -8.69 -0.14 -1.57 0.00 -29 0.00
Payment of Dividends
-658 -687 -671 1,221 -634 -983 -663 -553 -230 -221
Other Financing Activities, Net
-166 20 -385 286 57 501 -1,021 -26 128 -8.51
Cash Interest Paid
377 369 339 624 284 210 189 252 381 323
Cash Income Taxes Paid
8.29 9.72 6.73 124 60 15 9.16 7.95 10 7.61

Quarterly Cash Flow Statements for Vornado Realty Trust

This table details how cash moves in and out of Vornado Realty Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
13 278 -50 -0.90 -113 -32 -88 -79
Net Cash From Operating Activities
92 283 62 211 31 195 105 206
Net Cash From Continuing Operating Activities
92 283 62 211 31 195 105 206
Net Income / (Loss) Continuing Operations
11 63 60 -101 -6.27 40 -19 5.76
Consolidated Net Income / (Loss)
11 63 60 -101 -6.27 40 -19 5.76
Depreciation Expense
113 113 116 116 114 116 121 118
Amortization Expense
-0.94 0.38 0.70 5.58 11 9.99 9.14 8.76
Non-Cash Adjustments to Reconcile Net Income
32 28 -33 125 27 -20 33 13
Changes in Operating Assets and Liabilities, net
-63 78 -81 57 -114 48 -39 60
Net Cash From Investing Activities
126 27 -87 -195 -129 -178 -180 -110
Net Cash From Continuing Investing Activities
126 27 -87 -195 -129 -178 -180 -110
Purchase of Investment Securities
-201 -226 -204 -191 -129 -212 -180 -110
Net Cash From Financing Activities
-205 -31 -25 -18 -16 -48 -13 -175
Net Cash From Continuing Financing Activities
-205 -31 -25 -18 -16 -48 -13 -175
Repayment of Debt
-110 -5.40 -3.60 -29 0.00 -96 - -1.74
Payment of Dividends
-94 -19 -16 -102 -16 -16 -17 -174
Other Financing Activities, Net
-0.55 16 -0.10 113 0.11 -12 3.38 -0.09
Cash Interest Paid
85 79 142 75 70 82 85 86
Cash Income Taxes Paid
2.18 2.57 3.98 1.64 1.61 2.83 1.57 1.60

Annual Balance Sheets for Vornado Realty Trust

This table presents Vornado Realty Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
21,143 20,815 17,398 17,181 18,287 16,222 17,267 16,493 16,188 15,999
Cash and Due from Banks
1,836 1,501 1,818 571 1,515 1,624 1,760 890 997 734
Restricted Cash
108 95 97 146 92 106 170 131 265 216
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
14,672 11,606 11,871 12,612 9,143 8,918 9,841 9,844 10,048 10,066
Intangible Assets
708 545 563 537 385 397 547 513 482 473
Other Assets
3,669 6,864 2,867 3,163 7,119 5,176 4,948 5,115 4,396 4,510
Total Liabilities & Shareholders' Equity
21,143 20,815 17,398 17,181 18,287 16,222 17,267 16,493 16,188 15,999
Total Liabilities
12,438 11,918 11,405 11,289 10,087 8,667 10,063 9,980 9,844 9,827
Short-Term Debt
550 116 0.00 80 575 575 575 575 575 575
Other Short-Term Payables
444 397 416 431 - 427 - 451 411 374
Long-Term Debt
10,541 9,331 10,185 9,757 6,832 6,824 8,041 7,814 7,676 7,668
Other Long-Term Liabilities
903 2,074 805 1,022 2,681 841 1,447 1,140 1,181 1,210
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
1,229 1,278 985 784 889 606 689 437 638 835
Total Equity & Noncontrolling Interests
7,476 7,618 5,008 5,108 7,311 6,948 6,515 6,076 5,705 5,337
Total Preferred & Common Equity
6,698 6,899 4,338 4,465 6,732 6,533 6,236 5,840 5,509 5,158
Preferred Stock
1,277 1,038 892 891 891 1,182 1,182 1,182 1,182 1,182
Total Common Equity
5,421 5,860 3,446 3,574 5,841 5,351 5,054 4,657 4,327 3,976
Common Stock
7,141 7,161 7,500 7,733 7,835 8,200 8,151 8,377 8,271 8,060
Retained Earnings
-1,767 -1,419 -4,183 -4,167 -1,954 -2,774 -3,079 -3,895 -4,009 -4,142
Accumulated Other Comprehensive Income / (Loss)
47 119 129 7.66 -40 -75 -18 175 65 58
Noncontrolling Interest
778 720 670 643 579 415 279 237 196 179

Quarterly Balance Sheets for Vornado Realty Trust

This table presents Vornado Realty Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
16,272 16,207 16,210 16,083
Cash and Due from Banks
891 893 873 784
Restricted Cash
143 256 244 245
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00
Premises and Equipment, Net
9,928 10,071 10,053 10,062
Intangible Assets
504 481 477 473
Other Assets
4,806 4,507 4,563 4,519
Total Liabilities & Shareholders' Equity
16,272 16,207 16,210 16,083
Total Liabilities
9,909 9,830 9,799 9,816
Short-Term Debt
575 575 575 575
Other Short-Term Payables
442 389 363 362
Long-Term Debt
7,703 7,680 7,662 7,666
Other Long-Term Liabilities
1,189 1,186 1,198 1,212
Commitments & Contingencies
0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
431 643 593 808
Total Equity & Noncontrolling Interests
5,933 5,734 5,818 5,459
Total Preferred & Common Equity
5,692 5,539 5,626 5,278
Preferred Stock
1,182 1,182 1,182 1,182
Total Common Equity
4,509 4,357 4,444 4,096
Common Stock
8,375 8,269 8,322 8,098
Retained Earnings
-3,961 -4,018 -3,983 -4,002
Accumulated Other Comprehensive Income / (Loss)
96 106 105 -0.48
Noncontrolling Interest
241 195 192 181

Annual Metrics and Ratios for Vornado Realty Trust

This table displays calculated financial ratios and metrics derived from Vornado Realty Trust's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
-15.42% -5.52% 24.10% -2.54% 145.37% -70.81% -2.15% 8.45% -2.49% -4.11%
EBITDA Growth
7.10% 8.57% -1.17% 33.08% 160.19% -100.63% 2,680.27% -85.28% 450.58% 6.99%
EBIT Growth
27.34% 6.18% 7.84% -27.14% 647.99% -112.37% 146.99% -315.14% 109.68% -22.99%
NOPAT Growth
50.21% -9.26% -52.49% 53.94% 690.18% -108.93% 169.73% -255.67% 98.51% 361.42%
Net Income Growth
-14.83% 14.25% -73.10% 60.00% 688.98% -113.85% 144.94% -284.34% 108.60% -38.83%
EPS Growth
-14.83% 14.25% -80.41% 136.47% 706.47% -111.29% 128.96% -501.89% 110.80% -82.61%
Operating Cash Flow Growth
-40.80% 48.06% -13.56% 55.01% -50.31% -35.97% 79.57% 4.88% -18.87% -17.04%
Free Cash Flow Firm Growth
-224.88% 352.80% 20.22% -64.28% 296.52% -89.72% -285.38% 190.24% -49.18% -36.12%
Invested Capital Growth
7.84% -7.34% -11.81% -2.78% -0.77% -4.18% 5.79% -5.80% -2.06% -1.24%
Revenue Q/Q Growth
-20.07% 2.73% 38.92% -2.96% 1.00% -27.04% 0.00% 0.00% 0.00% 0.60%
EBITDA Q/Q Growth
-3.16% 27.38% 4.72% 41.23% -17.87% -114.25% 0.00% 0.00% 0.00% 14.53%
EBIT Q/Q Growth
-0.21% 59.03% 13.89% -16.95% 2.82% -346.43% 0.00% 0.00% 0.00% 204.92%
NOPAT Q/Q Growth
0.38% 60.54% -50.43% 12.02% 1.93% -1,264.18% 0.00% 0.00% 0.00% 121.49%
Net Income Q/Q Growth
-25.39% 75.06% -71.14% 11.70% 1.92% -399.60% 0.00% 0.00% 0.00% 123.32%
EPS Q/Q Growth
-25.39% 75.06% -57.71% 22.56% 112.45% -731.03% 0.00% 0.00% 0.00% 113.79%
Operating Cash Flow Q/Q Growth
-10.42% 24.23% -20.67% 94.20% -53.32% 51.58% 0.00% 0.00% 0.00% -0.94%
Free Cash Flow Firm Q/Q Growth
-150.61% 442.43% -45.30% 275.98% 16.19% -64.22% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
6.63% -6.01% 3.64% -0.17% -2.77% -0.55% 0.00% 0.00% 0.00% -0.65%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
58.40% 67.11% 53.44% 72.98% 77.38% -1.66% 43.78% 5.94% 33.54% 37.42%
EBIT Margin
30.99% 34.83% 30.27% 22.63% 68.98% -29.23% 14.04% -27.85% 2.76% 2.22%
Profit (Net Income) Margin
48.35% 58.47% 12.67% 20.81% 66.90% -31.75% 14.58% -24.79% 2.18% 1.39%
Tax Burden Percent
156.00% 167.87% 82.61% 91.95% 96.99% 108.61% 105.33% 106.00% 52.95% 46.95%
Interest Burden Percent
100.00% 100.00% 50.69% 100.00% 100.00% 100.00% 98.62% 83.97% 149.30% 133.73%
Effective Tax Rate
-15.43% 1.35% 13.25% 8.19% 3.01% 0.00% -5.33% 0.00% 47.05% 53.05%
Return on Invested Capital (ROIC)
3.33% 3.03% 1.59% 2.65% 21.28% -1.95% 1.35% -2.10% -0.03% 0.09%
ROIC Less NNEP Spread (ROIC-NNEP)
5.50% 6.97% 1.49% 2.65% 21.28% -4.17% 1.35% -2.80% 0.42% 0.18%
Return on Net Nonoperating Assets (RNNOA)
6.47% 8.13% 1.96% 4.47% 26.04% -3.92% 1.46% -3.48% 0.54% 0.23%
Return on Equity (ROE)
9.80% 11.16% 3.55% 7.11% 47.32% -5.86% 2.81% -5.58% 0.51% 0.32%
Cash Return on Invested Capital (CROIC)
-4.21% 10.64% 14.14% 5.46% 22.06% 2.33% -4.28% 3.87% 2.05% 1.33%
Operating Return on Assets (OROA)
2.60% 2.79% 3.30% 2.66% 19.39% -2.46% 1.19% -2.55% 0.25% 0.20%
Return on Assets (ROA)
4.06% 4.68% 1.38% 2.44% 18.80% -2.68% 1.24% -2.27% 0.20% 0.13%
Return on Common Equity (ROCE)
6.09% 7.15% 2.22% 4.20% 31.62% -4.17% 1.98% -3.95% 0.36% 0.21%
Return on Equity Simple (ROE_SIMPLE)
12.83% 14.23% 6.09% 9.46% 49.53% -7.07% 3.33% -6.55% 0.60% 0.39%
Net Operating Profit after Tax (NOPAT)
636 577 274 422 3,334 -298 208 -323 -4.81 13
NOPAT Margin
35.78% 34.36% 13.15% 20.77% 66.90% -20.46% 14.58% -20.93% -0.32% 0.87%
Net Nonoperating Expense Percent (NNEP)
-2.17% -3.94% 0.10% -0.01% 0.00% 2.22% 0.00% 0.70% -0.45% -0.09%
SG&A Expenses to Revenue
0.00% 0.31% 0.00% -0.12% 0.23% 0.44% 0.69% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
69.01% 65.17% 69.73% 77.37% 31.02% 129.23% 85.96% 127.85% 97.24% 97.78%
Earnings before Interest and Taxes (EBIT)
551 585 631 460 3,438 -425 200 -430 42 32
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,038 1,127 1,114 1,482 3,857 -24 623 92 505 540
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
2.37 2.35 3.10 2.47 1.74 1.13 1.42 0.82 1.23 2.02
Price to Tangible Book Value (P/TBV)
2.72 2.59 3.71 2.90 1.86 1.22 1.59 0.92 1.39 2.29
Price to Revenue (P/Rev)
7.21 8.21 5.13 4.34 2.04 4.17 5.03 2.47 3.54 5.55
Price to Earnings (P/E)
18.86 16.74 65.98 22.90 3.28 0.00 70.76 0.00 122.89 968.57
Dividend Yield
3.70% 3.45% 4.18% 5.44% 8.62% 13.66% 5.68% 10.65% 2.43% 1.76%
Earnings Yield
5.30% 5.97% 1.52% 4.37% 30.50% 0.00% 1.41% 0.00% 0.81% 0.10%
Enterprise Value to Invested Capital (EV/IC)
1.28 1.35 1.33 1.29 1.17 0.93 1.01 0.88 0.98 1.21
Enterprise Value to Revenue (EV/Rev)
14.21 14.69 10.32 9.97 3.67 9.58 11.23 8.45 9.53 12.13
Enterprise Value to EBITDA (EV/EBITDA)
24.33 21.89 19.31 13.66 4.75 0.00 25.66 142.22 28.40 32.40
Enterprise Value to EBIT (EV/EBIT)
45.84 42.18 34.10 44.06 5.33 0.00 80.02 0.00 344.64 546.34
Enterprise Value to NOPAT (EV/NOPAT)
39.72 42.76 78.46 47.99 5.49 0.00 77.03 0.00 0.00 1,391.28
Enterprise Value to Operating Cash Flow (EV/OCF)
37.58 24.80 25.00 15.19 27.64 32.85 20.99 16.32 22.12 32.55
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 12.16 8.81 23.23 5.30 39.21 0.00 21.93 47.45 90.68
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
1.27 1.06 1.70 1.67 0.90 0.98 1.20 1.29 1.30 1.34
Long-Term Debt to Equity
1.21 1.05 1.70 1.66 0.83 0.90 1.12 1.20 1.21 1.24
Financial Leverage
1.18 1.17 1.32 1.68 1.22 0.94 1.09 1.24 1.29 1.32
Leverage Ratio
2.41 2.38 2.57 2.91 2.52 2.19 2.27 2.46 2.54 2.57
Compound Leverage Factor
2.41 2.38 1.30 2.91 2.52 2.19 2.24 2.07 3.80 3.44
Debt to Total Capital
56.03% 51.50% 62.96% 62.54% 47.46% 49.48% 54.46% 56.29% 56.54% 57.18%
Short-Term Debt to Total Capital
2.78% 0.63% 0.00% 0.51% 3.68% 3.85% 3.63% 3.86% 3.94% 3.99%
Long-Term Debt to Total Capital
53.25% 50.87% 62.96% 62.03% 43.77% 45.64% 50.83% 52.44% 52.60% 53.19%
Preferred Equity to Total Capital
6.45% 5.66% 5.51% 5.67% 5.71% 7.91% 7.47% 7.93% 8.10% 8.20%
Noncontrolling Interests to Total Capital
10.14% 10.89% 10.23% 9.07% 9.41% 6.83% 6.12% 4.52% 5.72% 7.03%
Common Equity to Total Capital
27.38% 31.95% 21.30% 22.72% 37.43% 35.78% 31.95% 31.25% 29.64% 27.58%
Debt to EBITDA
10.68 8.38 9.14 6.64 1.92 -306.36 13.83 91.48 16.34 15.26
Net Debt to EBITDA
8.81 6.97 7.43 6.15 1.50 -234.72 10.73 80.35 13.84 13.50
Long-Term Debt to EBITDA
10.15 8.28 9.14 6.58 1.77 -282.56 12.90 85.21 15.20 14.20
Debt to NOPAT
17.44 16.37 37.16 23.31 2.22 -24.86 41.51 -25.96 -1,714.50 655.17
Net Debt to NOPAT
14.38 13.61 30.17 21.61 1.74 -19.04 32.21 -22.80 -1,452.37 579.69
Long-Term Debt to NOPAT
16.58 16.17 37.16 23.12 2.05 -22.93 38.74 -24.18 -1,595.03 609.46
Noncontrolling Interest Sharing Ratio
37.89% 35.91% 37.50% 40.93% 33.19% 28.96% 29.50% 29.20% 30.12% 33.66%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-803 2,030 2,440 872 3,456 355 -659 595 302 193
Operating Cash Flow to CapEx
86.47% 100.10% 222.57% 0.00% 130.26% 107.08% 25,393.53% 26,631.47% 1,955.50% 0.00%
Free Cash Flow to Firm to Interest Expense
-2.60 6.15 7.06 2.50 12.06 1.55 -2.85 2.13 0.87 0.49
Operating Cash Flow to Interest Expense
2.17 3.01 2.49 3.83 2.31 1.85 3.30 2.86 1.86 1.38
Operating Cash Flow Less CapEx to Interest Expense
-0.34 0.00 1.37 6.24 0.54 0.12 3.28 2.85 1.76 1.38
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.08 0.08 0.11 0.12 0.28 0.08 0.09 0.09 0.09 0.09
Fixed Asset Turnover
0.13 0.13 0.18 0.17 0.46 0.16 0.15 0.16 0.15 0.14
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
19,796 18,344 16,178 15,728 15,607 14,953 15,820 14,902 14,595 14,415
Invested Capital Turnover
0.09 0.09 0.12 0.13 0.32 0.10 0.09 0.10 0.10 0.10
Increase / (Decrease) in Invested Capital
1,439 -1,453 -2,166 -450 -122 -653 866 -918 -307 -180
Enterprise Value (EV)
25,256 24,674 21,508 20,249 18,316 13,935 15,988 13,042 14,338 17,504
Market Capitalization
12,824 13,786 10,690 8,812 10,157 6,063 7,153 3,818 5,331 8,015
Book Value per Share
$28.75 $31.01 $18.15 $18.78 $30.60 $27.98 $26.38 $24.29 $22.55 $20.85
Tangible Book Value per Share
$24.99 $28.13 $15.18 $15.96 $28.59 $25.90 $23.53 $21.61 $20.04 $18.37
Total Capital
19,796 18,344 16,178 15,728 15,607 14,953 15,820 14,902 14,595 14,415
Total Debt
11,091 9,447 10,185 9,837 7,407 7,399 8,616 8,389 8,251 8,243
Total Long-Term Debt
10,541 9,331 10,185 9,757 6,832 6,824 8,041 7,814 7,676 7,668
Net Debt
9,148 7,851 8,270 9,120 5,799 5,669 6,686 7,368 6,990 7,293
Capital Expenditures (CapEx)
777 994 386 -836 509 396 3.00 3.00 33 0.00
Net Nonoperating Expense (NNE)
-224 -405 9.98 -0.64 0.03 164 0.00 60 -38 -7.53
Net Nonoperating Obligations (NNO)
11,091 9,447 10,185 9,837 7,407 7,399 8,616 8,389 8,251 8,243
Total Depreciation and Amortization (D&A)
487 542 483 1,023 419 401 423 522 463 508
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$2.93 $3.54 $1.69 $4.04 $16.23 ($1.83) $0.53 ($2.13) $0.23 $0.04
Adjusted Weighted Average Basic Shares Outstanding
232.12M 232.72M 390.74M 392.29M 190.80M 191.15M 191.55M 191.78M 191.01M 190.54M
Adjusted Diluted Earnings per Share
$2.91 $3.52 $0.85 $2.01 $16.21 ($1.83) $0.53 ($2.13) $0.23 $0.04
Adjusted Weighted Average Diluted Shares Outstanding
233.61M 234.36M 191.26M 191.29M 191.05M 191.15M 192.12M 191.78M 191.86M 196.63M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.83 $2.00 $16.23 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
232.39M 0.00 203.30M 203.41M 0.00 0.00 191.72M 191.87M 190.39M 190.85M
Normalized Net Operating Profit after Tax (NOPAT)
874 1,095 1,032 1,327 4,251 607 605 -0.16 -25 -60
Normalized NOPAT Margin
49.17% 65.17% 49.50% 65.33% 85.30% 41.72% 42.48% -0.01% -1.68% -4.15%
Pre Tax Income Margin
30.99% 34.83% 15.34% 22.63% 68.98% -29.23% 13.84% -23.38% 4.13% 2.97%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
1.78 1.77 1.82 1.32 11.99 -1.85 0.86 -1.54 0.12 0.08
NOPAT to Interest Expense
2.06 1.75 0.79 1.21 11.63 -1.30 0.90 -1.15 -0.01 0.03
EBIT Less CapEx to Interest Expense
-0.73 -1.24 0.71 3.72 10.22 -3.58 0.85 -1.55 0.02 0.08
NOPAT Less CapEx to Interest Expense
-0.46 -1.26 -0.33 3.62 9.86 -3.03 0.89 -1.17 -0.11 0.03
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
76.59% 69.93% 253.93% -288.98% 19.02% -212.86% 319.37% -144.63% 699.81% 1,100.47%
Augmented Payout Ratio
77.45% 69.95% 254.09% -288.98% 19.28% -212.89% 320.13% -144.63% 788.54% 1,100.47%

Quarterly Metrics and Ratios for Vornado Realty Trust

This table displays calculated financial ratios and metrics derived from Vornado Realty Trust's official financial filings.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - -
Revenue Growth
-7.99% 0.00% 0.00% 0.00% -3.15% -9.03% -6.05% 2.40%
EBITDA Growth
-33.76% 0.00% 0.00% 0.00% 4.40% -11.87% -12.94% 95.89%
EBIT Growth
-85.19% 0.00% 0.00% 0.00% -87.56% -50.70% -192.26% 126.02%
NOPAT Growth
-88.96% 0.00% 0.00% 0.00% -206.50% -58.10% -180.78% 108.32%
Net Income Growth
-79.02% 0.00% 0.00% 0.00% -156.02% -36.08% -132.68% 105.72%
EPS Growth
-78.57% 0.00% 0.00% 0.00% -266.67% -25.00% -135.71% 103.13%
Operating Cash Flow Growth
-46.28% 0.00% 0.00% 0.00% -65.73% -31.18% 69.60% -2.41%
Free Cash Flow Firm Growth
-198.00% 0.00% 0.00% 0.00% 100.02% 0.00% 0.00% 0.00%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% -0.06% 0.00% 0.00% -1.24%
Revenue Q/Q Growth
0.00% 7.87% -5.21% -4.65% -0.67% 1.33% -2.11% 3.92%
EBITDA Q/Q Growth
0.00% 49.05% -26.05% -46.26% 76.26% 25.82% -26.95% 20.92%
EBIT Q/Q Growth
0.00% 636.69% -75.98% -411.69% 102.26% 2,819.29% -144.95% 187.91%
NOPAT Q/Q Growth
0.00% 950.22% -79.57% -647.45% 90.93% 513.19% -139.39% 156.40%
Net Income Q/Q Growth
0.00% 460.22% -5.04% -268.90% 93.77% 739.23% -148.55% 129.58%
EPS Q/Q Growth
0.00% 700.00% 16.67% -214.29% 84.38% 460.00% -155.56% 110.00%
Operating Cash Flow Q/Q Growth
0.00% 207.89% -78.03% 240.03% -85.10% 518.32% -45.87% 95.66%
Free Cash Flow Firm Q/Q Growth
0.00% 100.00% 0.00% 0.00% 0.00% -507,307.02% 0.71% 101.28%
Invested Capital Q/Q Growth
0.00% -100.00% 0.00% 0.00% 0.25% 0.11% -0.96% -0.65%
Profitability Metrics
- - - - - - - -
EBITDA Margin
32.67% 45.14% 35.22% 19.85% 35.22% 43.73% 32.63% 37.97%
EBIT Margin
2.44% 16.65% 4.22% -13.79% 0.31% 9.02% -4.14% 3.50%
Profit (Net Income) Margin
3.03% 15.75% 15.78% -27.95% -1.75% 11.07% -5.49% 1.56%
Tax Burden Percent
70.58% 93.31% 83.60% 109.08% -1,343.25% 88.36% 133.48% 49.72%
Interest Burden Percent
176.22% 101.37% 447.27% 185.76% 41.70% 138.80% 99.23% 89.62%
Effective Tax Rate
29.42% 6.69% 16.40% 0.00% 1,443.25% 11.64% 0.00% 50.28%
Return on Invested Capital (ROIC)
0.33% 0.00% 0.00% -1.98% -0.18% 1.42% -0.57% 0.16%
ROIC Less NNEP Spread (ROIC-NNEP)
0.46% 0.00% 0.00% -2.36% -0.18% 1.77% -0.79% 0.16%
Return on Net Nonoperating Assets (RNNOA)
0.60% 0.00% 0.00% -3.07% -0.23% 2.27% -1.04% 0.20%
Return on Equity (ROE)
0.92% 0.00% 0.00% -5.06% -0.41% 3.69% -1.61% 0.36%
Cash Return on Invested Capital (CROIC)
-203.88% 0.00% 0.00% 2.07% 0.02% 0.00% 0.00% 1.33%
Operating Return on Assets (OROA)
0.23% 0.00% 0.00% -1.27% 0.03% 0.81% -0.37% 0.31%
Return on Assets (ROA)
0.28% 0.00% 0.00% -2.57% -0.16% 1.00% -0.49% 0.14%
Return on Common Equity (ROCE)
0.66% 0.00% 0.00% -3.53% -0.29% 2.56% -1.05% 0.24%
Return on Equity Simple (ROE_SIMPLE)
-7.46% 0.00% 0.00% 0.00% 0.28% -0.13% -1.63% 0.00%
Net Operating Profit after Tax (NOPAT)
5.89 62 13 -69 -6.27 26 -10 5.76
NOPAT Margin
1.60% 15.53% 3.35% -19.22% -1.75% 7.15% -2.88% 1.56%
Net Nonoperating Expense Percent (NNEP)
-0.13% 0.00% 0.00% 0.38% 0.00% -0.34% 0.22% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
97.56% 83.35% 95.78% 113.79% 99.69% 90.98% 104.14% 96.50%
Earnings before Interest and Taxes (EBIT)
9.00 66 16 -50 1.12 33 -15 13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
121 180 133 71 126 158 116 140
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.64 0.00 0.00 1.23 1.25 1.11 1.80 2.02
Price to Tangible Book Value (P/TBV)
0.72 0.00 0.00 1.39 1.40 1.24 2.04 2.29
Price to Revenue (P/Rev)
1.90 0.00 0.00 3.54 3.63 3.38 5.14 5.55
Price to Earnings (P/E)
0.00 0.00 0.00 122.89 186.08 272.71 0.00 968.57
Dividend Yield
13.13% 11.13% 8.90% 2.43% 2.39% 2.61% 1.74% 1.76%
Earnings Yield
0.00% 0.00% 0.00% 0.81% 0.54% 0.37% 0.00% 0.10%
Enterprise Value to Invested Capital (EV/IC)
0.82 0.00 0.00 0.98 0.99 0.96 1.16 1.21
Enterprise Value to Revenue (EV/Rev)
7.92 0.00 0.00 9.53 9.75 9.61 11.69 12.13
Enterprise Value to EBITDA (EV/EBITDA)
396.26 0.00 0.00 28.40 28.53 28.66 35.55 32.40
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 344.64 431.67 153,987.22 0.00 546.34
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 895.28 0.00 1,391.28
Enterprise Value to Operating Cash Flow (EV/OCF)
16.63 0.00 0.00 22.12 24.76 28.05 30.89 32.55
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 4,093.09 0.00 0.00 90.68
Leverage & Solvency
- - - - - - - -
Debt to Equity
1.30 0.00 0.00 1.30 1.29 1.28 1.31 1.34
Long-Term Debt to Equity
1.21 0.00 0.00 1.21 1.20 1.20 1.22 1.24
Financial Leverage
1.30 0.00 0.00 1.30 1.30 1.28 1.31 1.32
Leverage Ratio
2.56 0.00 0.00 2.54 2.55 2.53 2.57 2.57
Compound Leverage Factor
4.51 0.00 0.00 4.72 1.06 3.51 2.55 2.30
Debt to Total Capital
56.54% 0.00% 0.00% 56.54% 56.42% 56.23% 56.80% 57.18%
Short-Term Debt to Total Capital
3.93% 0.00% 0.00% 3.94% 3.93% 3.93% 3.96% 3.99%
Long-Term Debt to Total Capital
52.61% 0.00% 0.00% 52.60% 52.49% 52.31% 52.84% 53.19%
Preferred Equity to Total Capital
8.08% 0.00% 0.00% 8.10% 8.08% 8.07% 8.15% 8.20%
Noncontrolling Interests to Total Capital
4.59% 0.00% 0.00% 5.72% 5.73% 5.36% 6.82% 7.03%
Common Equity to Total Capital
30.80% 0.00% 0.00% 29.64% 29.77% 30.34% 28.23% 27.58%
Debt to EBITDA
274.08 0.00 0.00 16.34 16.18 16.85 17.47 15.26
Net Debt to EBITDA
239.85 0.00 0.00 13.84 13.93 14.57 15.29 13.50
Long-Term Debt to EBITDA
255.04 0.00 0.00 15.20 15.05 15.67 16.25 14.20
Debt to NOPAT
-29.14 0.00 0.00 -1,714.50 -1,474.13 526.28 -140.78 655.17
Net Debt to NOPAT
-25.50 0.00 0.00 -1,452.37 -1,268.96 454.92 -123.20 579.69
Long-Term Debt to NOPAT
-27.11 0.00 0.00 -1,595.03 -1,371.45 489.54 -130.95 609.46
Noncontrolling Interest Sharing Ratio
29.14% 0.00% 0.00% 30.12% 30.41% 30.69% 34.65% 33.66%
Liquidity Ratios
- - - - - - - -
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
-14,636 0.00 0.00 0.00 2.88 -14,623 -14,519 186
Operating Cash Flow to CapEx
9,187.20% 879.98% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-169.71 0.00 0.00 0.00 0.03 -148.60 -143.88 1.85
Operating Cash Flow to Interest Expense
1.07 3.25 0.71 2.41 0.35 1.98 1.04 2.05
Operating Cash Flow Less CapEx to Interest Expense
1.05 2.88 0.71 2.41 0.35 1.98 1.04 2.05
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.09 0.00 0.00 0.09 0.09 0.09 0.09 0.09
Fixed Asset Turnover
0.15 0.00 0.00 0.15 0.15 0.15 0.14 0.14
Capital & Investment Metrics
- - - - - - - -
Invested Capital
14,641 0.00 0.00 14,595 14,632 14,649 14,509 14,415
Invested Capital Turnover
0.21 0.00 0.00 0.10 0.10 0.20 0.20 0.10
Increase / (Decrease) in Invested Capital
14,641 0.00 0.00 0.00 -9.16 14,649 14,509 -180
Enterprise Value (EV)
11,969 0.00 0.00 14,338 14,556 14,013 16,765 17,504
Market Capitalization
2,870 3,388 4,236 5,331 5,429 4,925 7,382 8,015
Book Value per Share
$23.50 $0.00 $0.00 $22.55 $22.88 $23.33 $21.50 $20.85
Tangible Book Value per Share
$20.87 $0.00 $0.00 $20.04 $20.35 $20.83 $19.02 $18.37
Total Capital
14,641 0.00 0.00 14,595 14,632 14,649 14,509 14,415
Total Debt
8,278 0.00 0.00 8,251 8,255 8,237 8,241 8,243
Total Long-Term Debt
7,703 0.00 0.00 7,676 7,680 7,662 7,666 7,668
Net Debt
7,244 0.00 0.00 6,990 7,106 7,120 7,212 7,293
Capital Expenditures (CapEx)
1.00 32 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
-5.31 -0.87 -47 31 0.00 -14 9.26 0.00
Net Nonoperating Obligations (NNO)
8,278 0.00 0.00 8,251 8,255 8,237 8,241 8,243
Total Depreciation and Amortization (D&A)
112 113 117 121 125 126 130 127
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.03 $0.00 $0.00 ($0.32) ($0.05) $0.19 ($0.10) $0.00
Adjusted Weighted Average Basic Shares Outstanding
191.87M 0.00 0.00 191.01M 190.43M 190.49M 190.56M 190.54M
Adjusted Diluted Earnings per Share
$0.03 $0.00 $0.00 ($0.32) ($0.05) $0.18 ($0.10) $0.01
Adjusted Weighted Average Diluted Shares Outstanding
191.88M 0.00 0.00 191.86M 190.43M 194.41M 190.56M 196.63M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
191.88M 0.00 0.00 190.39M 190.48M 190.51M 190.65M 190.85M
Normalized Net Operating Profit after Tax (NOPAT)
-5.87 27 -2.63 -46 -11 -16 -23 -13
Normalized NOPAT Margin
-1.59% 6.80% -0.70% -12.70% -3.10% -4.54% -6.48% -3.50%
Pre Tax Income Margin
4.30% 16.88% 18.87% -25.62% 0.13% 12.52% -4.11% 3.14%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
0.10 0.76 0.18 -0.57 0.01 0.33 -0.15 0.13
NOPAT to Interest Expense
0.07 0.71 0.14 -0.79 -0.07 0.26 -0.10 0.06
EBIT Less CapEx to Interest Expense
0.09 0.39 0.18 -0.57 0.01 0.33 -0.15 0.13
NOPAT Less CapEx to Interest Expense
0.06 0.34 0.14 -0.79 -0.07 0.26 -0.10 0.06
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
-114.55% 0.00% 0.00% 699.81% 985.25% -2,064.63% -173.88% 1,100.47%
Augmented Payout Ratio
-114.55% 0.00% 0.00% 788.54% 985.25% -2,146.83% -173.88% 1,100.47%

Frequently Asked Questions About Vornado Realty Trust's Financials

When does Vornado Realty Trust's fiscal year end?

According to the most recent income statement we have on file, Vornado Realty Trust's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Vornado Realty Trust's net income changed over the last 9 years?

Vornado Realty Trust's net income appears to be on a downward trend, with a most recent value of $20.12 million in 2024, falling from $859.43 million in 2015. The previous period was $32.89 million in 2023.

How has Vornado Realty Trust revenue changed over the last 9 years?

Over the last 9 years, Vornado Realty Trust's total revenue changed from $1.78 billion in 2015 to $1.44 billion in 2024, a change of -18.8%.

How much debt does Vornado Realty Trust have?

Vornado Realty Trust's total liabilities were at $9.83 billion at the end of 2024, a 0.2% decrease from 2023, and a 21.0% decrease since 2015.

How much cash does Vornado Realty Trust have?

In the past 9 years, Vornado Realty Trust's cash and equivalents has ranged from $570.92 million in 2018 to $1.84 billion in 2015, and is currently $733.95 million as of their latest financial filing in 2024.

How has Vornado Realty Trust's book value per share changed over the last 9 years?

Over the last 9 years, Vornado Realty Trust's book value per share changed from 28.75 in 2015 to 20.85 in 2024, a change of -27.5%.



This page (NYSE:VNO) was last updated on 4/17/2025 by MarketBeat.com Staff
From Our Partners