Victoria's Secret & Co. (VSCO) Financials

$16.27 -0.82 (-4.80%)

As of 04/14/2025 03:58 PM Eastern

Annual Income Statements for Victoria's Secret & Co.

This table shows Victoria's Secret & Co.'s income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2019	2020	2021	2022	2023	2024
Net Income / (Loss) Attributable to Common Shareholders	-897	-72	646	348	109	165
Consolidated Net Income / (Loss)	-897	-72	646	338	116	169
Net Income / (Loss) Continuing Operations	-897	-72	646	338	116	169
Total Pre-Tax Income	-899	-106	843	417	147	221
Total Operating Income	-892	-101	870	478	246	310
Total Gross Profit	2,063	1,571	2,760	2,258	2,242	2,284
Total Revenue	7,509	5,413	6,785	6,344	6,182	6,230
Operating Revenue	7,509	5,413	6,785	6,344	6,182	6,230
Total Cost of Revenue	5,446	3,842	4,025	4,086	3,940	3,946
Operating Cost of Revenue	5,446	3,842	4,025	4,086	3,940	3,946
Total Operating Expenses	2,955	1,672	1,890	1,780	1,996	1,974
Selling, General & Admin Expense	2,235	1,672	1,890	1,780	1,996	1,974
Total Other Income / (Expense), net	-7.00	-5.00	-27	-61	-99	-89
Interest Expense	8.00	6.00	27	60	99	86
Other Income / (Expense), net	1.00	1.00	0.00	-1.00	0.00	-3.00
Income Tax Expense	-2.00	-34	197	79	31	52
Net Income / (Loss) Attributable to Noncontrolling Interest	-	0.00	0.00	-10	7.00	4.00
Basic Earnings per Share	($10.16)	($0.82)	$7.34	$4.24	$1.41	$2.11
Weighted Average Basic Shares Outstanding	-	-	84.31M	77.75M	77.58M	78.89M
Diluted Earnings per Share	($10.16)	($0.82)	$7.18	$4.14	$1.39	$2.05
Weighted Average Diluted Shares Outstanding	-	-	84.31M	77.75M	77.58M	78.89M
Weighted Average Basic & Diluted Shares Outstanding	-	-	84.31M	77.75M	77.58M	78.89M

This table shows Victoria's Secret & Co.'s income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Income / (Loss) Attributable to Common Shareholders	24	173	1.00	-1.00	-71	180	-4.00	32	-56	193
Consolidated Net Income / (Loss)	22	173	4.00	-1.00	-71	184	-3.00	32	-55	195
Net Income / (Loss) Continuing Operations	22	173	4.00	-1.00	-71	184	-3.00	32	-55	195
Total Pre-Tax Income	30	226	6.00	2.00	-93	232	5.00	41	-70	245
Total Operating Income	43	243	28	26	-67	259	26	62	-47	269
Total Gross Profit	457	744	502	487	427	826	501	501	468	814
Total Revenue	1,318	2,021	1,407	1,427	1,265	2,083	1,359	1,417	1,347	2,107
Operating Revenue	1,318	2,021	1,407	1,427	1,265	2,083	1,359	1,417	1,347	2,107
Total Cost of Revenue	861	1,277	905	940	838	1,257	858	916	879	1,293
Operating Cost of Revenue	861	1,277	905	940	838	1,257	858	916	879	1,293
Total Operating Expenses	414	501	474	461	494	567	475	439	515	545
Selling, General & Admin Expense	414	501	474	461	494	567	475	439	515	545
Total Other Income / (Expense), net	-13	-17	-22	-24	-26	-27	-21	-21	-23	-24
Interest Expense	15	20	22	24	26	27	22	21	22	21
Other Income / (Expense), net	2.00	3.00	0.00	0.00	0.00	-	1.00	0.00	-1.00	-3.00
Income Tax Expense	8.00	53	2.00	3.00	-22	48	8.00	9.00	-15	50
Net Income / (Loss) Attributable to Noncontrolling Interest	-2.00	-	3.00	0.00	0.00	4.00	1.00	0.00	1.00	2.00
Basic Earnings per Share	$0.30	$2.14	$0.01	($0.02)	($0.92)	$2.34	($0.05)	$0.41	($0.71)	$2.46
Weighted Average Basic Shares Outstanding	80.83M	77.75M	77.15M	77.27M	77.43M	77.58M	78.30M	78.53M	78.62M	78.89M
Diluted Earnings per Share	$0.29	$2.09	$0.01	($0.02)	($0.92)	$2.32	($0.05)	$0.40	($0.71)	$2.41
Weighted Average Diluted Shares Outstanding	80.83M	77.75M	77.15M	77.27M	77.43M	77.58M	78.30M	78.53M	78.62M	78.89M
Weighted Average Basic & Diluted Shares Outstanding	80.83M	77.75M	77.15M	77.27M	77.43M	77.58M	78.30M	78.53M	78.62M	78.89M

This table details how cash moves in and out of Victoria's Secret & Co.'s business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2019	2020	2021	2022	2023	2024
Net Change in Cash & Equivalents	-124	90	155	-63	-157	-43
Net Cash From Operating Activities	315	674	851	437	389	425
Net Cash From Continuing Operating Activities	315	674	851	437	389	425
Net Income / (Loss) Continuing Operations	-897	-72	646	338	116	169
Consolidated Net Income / (Loss)	-897	-72	646	338	116	169
Depreciation Expense	411	326	303	274	284	258
Amortization Expense	-	-	0.00	0.00	29	0.00
Non-Cash Adjustments To Reconcile Net Income	1,021	186	33	48	56	33
Changes in Operating Assets and Liabilities, net	-220	234	-131	-223	-96	-35
Net Cash From Investing Activities	-243	-123	-169	-555	-254	-153
Net Cash From Continuing Investing Activities	-243	-123	-169	-555	-254	-153
Purchase of Property, Plant & Equipment	-225	-127	-169	-164	-256	-178
Acquisitions	-	0.00	0.00	-387	1.00	0.00
Sale of Property, Plant & Equipment	-	-	-	0.00	0.00	25
Other Investing Activities, net	-18	4.00	0.00	-4.00	1.00	0.00
Net Cash From Financing Activities	-192	-465	-527	58	-291	-315
Net Cash From Continuing Financing Activities	-192	-465	-527	58	-291	-315
Repayment of Debt	-162	-189	975	-5.00	-622	-609
Repurchase of Common Equity	0.00	0.00	-250	-250	-125	0.00
Issuance of Debt	167	34	0.00	295	465	460
Issuance of Common Equity	-	0.00	0.00	55	0.00	0.00
Other Financing Activities, net	-197	-310	-1,252	-37	-9.00	-166

This table details how cash moves in and out of Victoria's Secret & Co.'s business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Net Change in Cash & Equivalents	-75	301	-295	-1.00	-7.00	146	-165	64	-8.00	66
Net Cash From Operating Activities	-228	716	-108	89	-181	589	-116	115	-248	674
Net Cash From Continuing Operating Activities	-228	716	-108	89	-181	589	-116	115	-248	674
Net Income / (Loss) Continuing Operations	23	172	4.00	-1.00	-71	184	-3.00	33	-55	194
Consolidated Net Income / (Loss)	23	172	4.00	-1.00	-71	184	-3.00	33	-55	194
Depreciation Expense	68	66	73	72	71	68	65	64	63	66
Non-Cash Adjustments To Reconcile Net Income	12	10	14	13	14	15	16	10	13	-6.00
Changes in Operating Assets and Liabilities, net	-331	468	-208	-1.00	-202	315	-194	8.00	-269	420
Net Cash From Investing Activities	-67	-405	-55	-88	-80	-31	-39	-44	-50	-20
Net Cash From Continuing Investing Activities	-67	-405	-55	-88	-80	-31	-39	-44	-50	-20
Purchase of Property, Plant & Equipment	-67	-39	-55	-89	-80	-32	-39	-60	-51	-28
Sale of Property, Plant & Equipment	-	-	-	-	-	-	-	-	-	9.00
Other Investing Activities, net	-	3.00	-	-	-	1.00	-	-	-	-1.00
Net Cash From Financing Activities	220	-9.00	-132	-1.00	255	-413	-10	-7.00	289	-587
Net Cash From Continuing Financing Activities	220	-9.00	-132	-1.00	255	-413	-10	-7.00	289	-587
Repayment of Debt	-1.00	-	-16	-101	-34	-471	-77	-61	-25	-446
Other Financing Activities, net	-1.00	-1.00	-6.00	-	-1.00	-2.00	-23	-1.00	-1.00	-141

This table presents Victoria's Secret & Co.'s assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2020	2021	2022	2023	2024
Total Assets	4,229	4,344	4,711	4,600	4,532
Total Current Assets	1,239	1,691	1,737	1,533	1,441
Cash & Equivalents	335	490	427	270	227
Accounts Receivable	121	162	141	152	159
Inventories, net	701	949	1,052	985	955
Other Current Assets	82	90	117	126	100
Plant, Property, & Equipment, net	1,078	957	846	843	774
Total Noncurrent Assets	1,912	1,696	2,128	2,224	2,317
Goodwill	-	0.00	365	367	367
Intangible Assets	246	246	426	400	376
Noncurrent Deferred & Refundable Income Taxes	20	17	18	20	22
Other Noncurrent Operating Assets	1,646	1,433	1,319	1,437	1,552
Total Liabilities & Shareholders' Equity	4,229	4,344	4,711	4,600	4,532
Total Liabilities	3,338	4,087	4,310	4,162	3,868
Total Current Liabilities	1,556	1,698	1,579	1,614	1,375
Short-Term Debt	0.00	4.00	4.00	4.00	4.00
Accounts Payable	338	538	481	513	419
Accrued Expenses	782	714	737	810	633
Current Deferred & Payable Income Tax Liabilities	15	102	47	20	32
Other Current Liabilities	421	340	310	267	287
Total Noncurrent Liabilities	1,782	2,389	2,731	2,548	2,493
Long-Term Debt	97	978	1,271	1,120	973
Noncurrent Deferred & Payable Income Tax Liabilities	19	58	53	37	11
Other Noncurrent Operating Liabilities	1,666	1,353	1,407	1,391	1,509
Total Equity & Noncontrolling Interests	891	257	401	438	664
Total Preferred & Common Equity	891	257	383	417	640
Preferred Stock	0.00	0.00	0.00	0.00	0.00
Total Common Equity	891	257	383	417	640
Common Stock	0.00	126	196	239	298
Retained Earnings	0.00	126	186	178	343
Accumulated Other Comprehensive Income / (Loss)	4.00	5.00	1.00	0.00	-1.00
Noncontrolling Interest	-	0.00	18	21	24

This table presents Victoria's Secret & Co.'s assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q1 2023	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024
Total Assets	4,142	4,405	4,525	4,687	4,384	4,635	4,921
Total Current Assets	1,709	1,435	1,478	1,636	1,393	1,488	1,786
Cash & Equivalents	126	132	131	124	105	169	161
Accounts Receivable	184	126	140	139	152	158	163
Inventories, net	1,242	1,041	1,040	1,211	987	1,019	1,290
Other Current Assets	157	136	167	162	149	142	172
Plant, Property, & Equipment, net	855	834	855	871	805	810	806
Total Noncurrent Assets	1,578	2,136	2,192	2,180	2,186	2,337	2,329
Goodwill	0.00	368	365	365	367	367	367
Intangible Assets	246	420	413	407	394	388	381
Noncurrent Deferred & Refundable Income Taxes	20	16	16	15	20	19	19
Other Noncurrent Operating Assets	1,312	1,332	1,398	1,393	1,405	1,563	1,562
Total Liabilities & Shareholders' Equity	4,142	4,405	4,525	4,687	4,384	4,635	4,921
Total Liabilities	3,890	4,118	4,225	4,449	3,939	4,141	4,468
Total Current Liabilities	1,332	1,369	1,407	1,368	1,435	1,494	1,526
Short-Term Debt	4.00	4.00	4.00	4.00	4.00	4.00	4.00
Accounts Payable	397	388	529	449	412	475	464
Accrued Expenses	618	649	578	625	755	752	801
Current Deferred & Payable Income Tax Liabilities	8.00	30	3.00	2.00	18	6.00	5.00
Other Current Liabilities	305	298	293	288	246	257	252
Total Noncurrent Liabilities	2,558	2,749	2,818	3,081	2,504	2,647	2,942
Long-Term Debt	1,244	1,271	1,270	1,530	1,119	1,119	1,414
Noncurrent Deferred & Payable Income Tax Liabilities	59	62	61	60	42	40	38
Other Noncurrent Operating Liabilities	1,255	1,416	1,487	1,491	1,343	1,488	1,490
Total Equity & Noncontrolling Interests	252	287	300	238	445	494	453
Total Preferred & Common Equity	235	265	279	220	423	472	429
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	235	265	279	220	423	472	429
Common Stock	188	174	211	224	249	266	279
Retained Earnings	47	92	68	-3.00	174	206	150
Accumulated Other Comprehensive Income / (Loss)	0.00	-1.00	0.00	-1.00	0.00	0.00	0.00
Noncontrolling Interest	17	22	21	18	22	22	24

This table displays calculated financial ratios and metrics derived from Victoria's Secret & Co.'s official financial filings.

Metric	2019	2020	2021	2022	2023	2024
Growth Metrics	-	-	-	-	-	-
Revenue Growth	0.00%	-27.91%	25.35%	-6.50%	-2.55%	0.78%
EBITDA Growth	0.00%	147.08%	419.03%	-35.98%	-25.57%	1.07%
EBIT Growth	0.00%	88.78%	970.00%	-45.17%	-48.43%	24.80%
NOPAT Growth	0.00%	88.68%	1,042.99%	-41.89%	-49.90%	22.12%
Net Income Growth	0.00%	91.97%	997.22%	-47.68%	-65.68%	45.69%
EPS Growth	0.00%	91.93%	975.61%	-42.34%	-66.43%	47.48%
Operating Cash Flow Growth	0.00%	113.97%	26.26%	-48.65%	-10.98%	9.25%
Free Cash Flow Firm Growth	0.00%	0.00%	178.86%	-119.72%	234.26%	-23.86%
Invested Capital Growth	0.00%	0.00%	14.70%	66.76%	3.44%	9.44%
Revenue Q/Q Growth	0.00%	0.00%	0.00%	-2.39%	1.01%	0.39%
EBITDA Q/Q Growth	0.00%	0.00%	0.00%	-10.81%	4.10%	-0.35%
EBIT Q/Q Growth	0.00%	0.00%	0.00%	-15.43%	5.58%	2.33%
NOPAT Q/Q Growth	0.00%	0.00%	0.00%	-14.86%	13.34%	4.03%
Net Income Q/Q Growth	0.00%	0.00%	0.00%	-17.76%	10.48%	6.96%
EPS Q/Q Growth	0.00%	0.00%	0.00%	-12.66%	19.83%	4.59%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	-14.13%	125.26%	-24.61%	25.00%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	0.00%	247.12%	-30.64%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%	-9.10%	-21.60%	-17.31%
Profitability Metrics	-	-	-	-	-	-
Gross Margin	27.47%	29.02%	40.68%	35.59%	36.27%	36.66%
EBITDA Margin	-6.39%	4.18%	17.29%	11.84%	9.04%	9.07%
Operating Margin	-11.88%	-1.87%	12.82%	7.53%	3.98%	4.98%
EBIT Margin	-11.87%	-1.85%	12.82%	7.52%	3.98%	4.93%
Profit (Net Income) Margin	-11.95%	-1.33%	9.52%	5.33%	1.88%	2.71%
Tax Burden Percent	99.78%	67.92%	76.63%	81.06%	78.91%	76.47%
Interest Burden Percent	100.90%	106.00%	96.90%	87.42%	59.76%	71.99%
Effective Tax Rate	0.00%	0.00%	23.37%	18.94%	21.09%	23.53%
Return on Invested Capital (ROIC)	0.00%	-21.65%	95.11%	38.78%	15.28%	17.52%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	-20.56%	78.81%	31.40%	6.10%	9.03%
Return on Net Nonoperating Assets (RNNOA)	0.00%	5.49%	17.44%	63.95%	12.37%	13.15%
Return on Equity (ROE)	0.00%	-16.16%	112.54%	102.74%	27.65%	30.67%
Cash Return on Invested Capital (CROIC)	0.00%	-221.65%	81.41%	-11.27%	11.89%	8.50%
Operating Return on Assets (OROA)	0.00%	-2.36%	20.30%	10.54%	5.28%	6.72%
Return on Assets (ROA)	0.00%	-1.70%	15.07%	7.47%	2.49%	3.70%
Return on Common Equity (ROCE)	0.00%	-16.16%	112.54%	99.93%	26.37%	29.42%
Return on Equity Simple (ROE_SIMPLE)	0.00%	-8.08%	251.36%	88.25%	27.82%	26.41%
Net Operating Profit after Tax (NOPAT)	-624	-71	667	387	194	237
NOPAT Margin	-8.32%	-1.31%	9.83%	6.11%	3.14%	3.81%
Net Nonoperating Expense Percent (NNEP)	0.00%	-1.09%	16.29%	7.38%	9.18%	8.49%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	23.12%	12.43%	14.45%
Cost of Revenue to Revenue	72.53%	70.98%	59.32%	64.41%	63.73%	63.34%
SG&A Expenses to Revenue	29.76%	30.89%	27.86%	28.06%	32.29%	31.69%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	39.35%	30.89%	27.86%	28.06%	32.29%	31.69%
Earnings before Interest and Taxes (EBIT)	-891	-100	870	477	246	307
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-480	226	1,173	751	559	565
Valuation Ratios	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.00	19.20	8.25	5.02	4.47
Price to Tangible Book Value (P/TBV)	0.00	0.00	448.68	0.00	0.00	0.00
Price to Revenue (P/Rev)	0.00	0.00	0.73	0.50	0.34	0.46
Price to Earnings (P/E)	0.00	0.00	7.64	9.08	19.20	17.33
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	13.09%	11.01%	5.21%	5.77%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	7.25	3.22	2.30	2.57
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	0.80	0.63	0.48	0.58
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	4.63	5.36	5.31	6.43
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	6.24	8.44	12.06	11.83
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	8.14	10.39	15.29	15.32
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	6.38	9.21	7.63	8.55
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	9.51	0.00	19.64	31.57
Leverage & Solvency	-	-	-	-	-	-
Debt to Equity	0.00	0.11	3.82	3.18	2.57	1.47
Long-Term Debt to Equity	0.00	0.11	3.81	3.17	2.56	1.47
Financial Leverage	0.00	-0.27	0.22	2.04	2.03	1.46
Leverage Ratio	0.00	4.75	7.47	13.76	11.10	8.29
Compound Leverage Factor	0.00	5.03	7.24	12.03	6.63	5.97
Debt to Total Capital	0.00%	9.82%	79.26%	76.07%	71.96%	59.54%
Short-Term Debt to Total Capital	0.00%	0.00%	0.32%	0.24%	0.26%	0.24%
Long-Term Debt to Total Capital	0.00%	9.82%	78.93%	75.84%	71.70%	59.29%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	1.07%	1.34%	1.46%
Common Equity to Total Capital	0.00%	90.18%	20.74%	22.85%	26.70%	39.00%
Debt to EBITDA	0.00	0.43	0.84	1.70	2.01	1.73
Net Debt to EBITDA	0.00	-1.05	0.42	1.13	1.53	1.33
Long-Term Debt to EBITDA	0.00	0.43	0.83	1.69	2.00	1.72
Debt to NOPAT	0.00	-1.37	1.47	3.29	5.79	4.12
Net Debt to NOPAT	0.00	3.37	0.74	2.19	4.40	3.16
Long-Term Debt to NOPAT	0.00	-1.37	1.47	3.28	5.77	4.10
Altman Z-Score	0.00	0.00	2.99	2.22	1.86	2.17
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	2.74%	4.65%	4.08%
Liquidity Ratios	-	-	-	-	-	-
Current Ratio	0.00	0.80	1.00	1.10	0.95	1.05
Quick Ratio	0.00	0.29	0.38	0.36	0.26	0.28
Cash Flow Metrics	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	0.00	-724	571	-113	151	115
Operating Cash Flow to CapEx	140.00%	530.71%	503.55%	266.46%	151.95%	277.78%
Free Cash Flow to Firm to Interest Expense	0.00	-120.62	21.14	-1.88	1.53	1.34
Operating Cash Flow to Interest Expense	39.38	112.33	31.52	7.28	3.93	4.94
Operating Cash Flow Less CapEx to Interest Expense	11.25	91.17	25.26	4.55	1.34	3.16
Efficiency Ratios	-	-	-	-	-	-
Asset Turnover	0.00	1.28	1.58	1.40	1.33	1.36
Accounts Receivable Turnover	0.00	44.74	47.95	41.87	42.20	40.06
Inventory Turnover	0.00	5.48	4.88	4.08	3.87	4.07
Fixed Asset Turnover	0.00	5.02	6.67	7.04	7.32	7.71
Accounts Payable Turnover	0.00	11.37	9.19	8.02	7.93	8.47
Days Sales Outstanding (DSO)	0.00	8.16	7.61	8.72	8.65	9.11
Days Inventory Outstanding (DIO)	0.00	66.60	74.81	89.37	94.35	89.72
Days Payable Outstanding (DPO)	0.00	32.11	39.72	45.51	46.04	43.10
Cash Conversion Cycle (CCC)	0.00	42.65	42.71	52.58	56.96	55.73
Capital & Investment Metrics	-	-	-	-	-	-
Invested Capital	0.00	653	749	1,249	1,292	1,414
Invested Capital Turnover	0.00	16.58	9.68	6.35	4.87	4.60
Increase / (Decrease) in Invested Capital	0.00	653	96	500	43	122
Enterprise Value (EV)	0.00	0.00	5,428	4,026	2,967	3,633
Market Capitalization	0.00	0.00	4,936	3,160	2,092	2,859
Book Value per Share	$0.00	$0.00	$2.90	$4.74	$5.39	$8.14
Tangible Book Value per Share	$0.00	$0.00	$0.12	($5.05)	($4.52)	($1.31)
Total Capital	0.00	988	1,239	1,676	1,562	1,641
Total Debt	0.00	97	982	1,275	1,124	977
Total Long-Term Debt	0.00	97	978	1,271	1,120	973
Net Debt	0.00	-238	492	848	854	750
Capital Expenditures (CapEx)	225	127	169	164	256	153
Debt-free, Cash-free Net Working Capital (DFCFNWC)	0.00	-652	-493	-265	-347	-157
Debt-free Net Working Capital (DFNWC)	0.00	-317	-3.00	162	-77	70
Net Working Capital (NWC)	0.00	-317	-7.00	158	-81	66
Net Nonoperating Expense (NNE)	273	1.30	21	49	78	68
Net Nonoperating Obligations (NNO)	0.00	-238	492	848	854	750
Total Depreciation and Amortization (D&A)	411	326	303	274	313	258
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	-12.05%	-7.27%	-4.18%	-5.61%	-2.52%
Debt-free Net Working Capital to Revenue	0.00%	-5.86%	-0.04%	2.55%	-1.25%	1.12%
Net Working Capital to Revenue	0.00%	-5.86%	-0.10%	2.49%	-1.31%	1.06%
Earnings Adjustments	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	$7.34	$4.24	$1.41	$2.11
Adjusted Weighted Average Basic Shares Outstanding	0.00	0.00	84.31M	77.75M	77.58M	78.89M
Adjusted Diluted Earnings per Share	$0.00	$0.00	$7.18	$4.14	$1.39	$2.05
Adjusted Weighted Average Diluted Shares Outstanding	0.00	0.00	84.31M	77.75M	77.58M	78.89M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	0.00	84.31M	77.75M	77.58M	78.89M
Normalized Net Operating Profit after Tax (NOPAT)	-120	-71	667	387	194	237
Normalized NOPAT Margin	-1.60%	-1.31%	9.83%	6.11%	3.14%	3.81%
Pre Tax Income Margin	-11.97%	-1.96%	12.42%	6.57%	2.38%	3.55%
Debt Service Ratios	-	-	-	-	-	-
EBIT to Interest Expense	-111.38	-16.67	32.22	7.95	2.48	3.57
NOPAT to Interest Expense	-78.05	-11.78	24.69	6.46	1.96	2.76
EBIT Less CapEx to Interest Expense	-139.50	-37.83	25.96	5.22	-0.10	1.79
NOPAT Less CapEx to Interest Expense	-106.18	-32.95	18.43	3.72	-0.63	0.98
Payout Ratios	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	38.70%	73.96%	107.76%	0.00%

This table displays calculated financial ratios and metrics derived from Victoria's Secret & Co.'s official financial filings.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-8.54%	-7.12%	-5.19%	-6.18%	-4.02%	3.07%	-3.41%	-0.70%	6.48%	1.15%
EBITDA Growth	-38.59%	-22.58%	-31.25%	-37.35%	-90.27%	7.05%	-16.36%	21.15%	36.36%	-0.60%
EBIT Growth	-58.72%	-26.13%	-68.89%	-72.92%	-248.89%	5.28%	-3.57%	138.46%	28.36%	2.70%
NOPAT Growth	-62.24%	-26.88%	-79.62%	-116.43%	-248.73%	10.43%	-183.57%	472.23%	29.85%	4.23%
Net Income Growth	-70.67%	-29.67%	-94.74%	-101.49%	-422.73%	6.36%	-175.00%	3,300.00%	22.54%	5.98%
EPS Growth	-64.20%	-22.30%	-98.92%	-102.41%	-417.24%	11.00%	-600.00%	2,100.00%	22.83%	3.88%
Operating Cash Flow Growth	-1,972.73%	51.37%	26.03%	-6.32%	20.61%	-17.74%	-7.41%	29.21%	-37.02%	14.43%
Free Cash Flow Firm Growth	-1,823.05%	0.00%	-133.16%	-5.20%	26.98%	151.73%	87.32%	110.66%	70.43%	-43.29%
Invested Capital Growth	52.16%	66.76%	39.11%	37.56%	19.94%	3.44%	2.31%	0.35%	3.76%	9.44%
Revenue Q/Q Growth	-13.35%	53.34%	-30.38%	1.42%	-11.35%	64.66%	-34.76%	4.27%	-4.94%	56.42%
EBITDA Q/Q Growth	-31.93%	176.11%	-64.74%	-5.45%	-89.42%	2,936.36%	-72.46%	36.96%	-88.10%	2,113.33%
EBIT Q/Q Growth	-53.13%	446.67%	-88.62%	-7.14%	-357.69%	486.57%	-89.58%	129.63%	-177.42%	654.17%
NOPAT Q/Q Growth	-60.14%	489.89%	-89.96%	-169.64%	-260.77%	537.98%	-107.59%	410.19%	-167.99%	750.77%
Net Income Q/Q Growth	-67.16%	686.36%	-97.69%	-125.00%	-7,000.00%	359.15%	-101.63%	1,166.67%	-271.88%	454.55%
EPS Q/Q Growth	-65.06%	620.69%	-99.52%	-300.00%	-4,500.00%	352.17%	-102.16%	900.00%	-277.50%	439.44%
Operating Cash Flow Q/Q Growth	-340.00%	414.04%	-115.08%	182.41%	-303.37%	425.41%	-119.69%	199.14%	-315.65%	371.77%
Free Cash Flow Firm Q/Q Growth	-13.59%	28.55%	-22.09%	-6.17%	21.15%	150.61%	-129.92%	189.28%	-318.71%	197.05%
Invested Capital Q/Q Growth	30.98%	-9.10%	14.49%	0.91%	14.21%	-21.60%	13.24%	-1.03%	18.09%	-17.31%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	34.67%	36.81%	35.68%	34.13%	33.75%	39.65%	36.87%	35.36%	34.74%	38.63%
EBITDA Margin	8.57%	15.44%	7.82%	7.29%	0.87%	16.03%	6.77%	8.89%	1.11%	15.76%
Operating Margin	3.26%	12.02%	1.99%	1.82%	-5.30%	12.43%	1.91%	4.38%	-3.49%	12.77%
EBIT Margin	3.41%	12.17%	1.99%	1.82%	-5.30%	12.43%	1.99%	4.38%	-3.56%	12.62%
Profit (Net Income) Margin	1.67%	8.56%	0.28%	-0.07%	-5.61%	8.83%	-0.22%	2.26%	-4.08%	9.25%
Tax Burden Percent	73.33%	76.55%	66.67%	-50.00%	76.34%	79.31%	-60.00%	78.05%	78.57%	79.59%
Interest Burden Percent	66.67%	91.87%	21.43%	7.69%	138.81%	89.58%	18.52%	66.13%	145.83%	92.11%
Effective Tax Rate	26.67%	23.45%	33.33%	150.00%	0.00%	20.69%	160.00%	21.95%	0.00%	20.41%
Return on Invested Capital (ROIC)	13.66%	58.45%	6.77%	-4.51%	-15.02%	47.98%	-4.87%	14.47%	-9.03%	46.79%
ROIC Less NNEP Spread (ROIC-NNEP)	12.58%	56.51%	5.24%	-3.27%	-16.92%	45.47%	-3.70%	12.90%	-10.69%	44.41%
Return on Net Nonoperating Assets (RNNOA)	44.26%	115.07%	18.69%	-11.04%	-87.43%	92.24%	-10.93%	34.08%	-41.24%	64.64%
Return on Equity (ROE)	57.92%	173.52%	25.46%	-15.55%	-102.45%	140.22%	-15.80%	48.55%	-50.27%	111.43%
Cash Return on Invested Capital (CROIC)	0.00%	-11.27%	-6.86%	-11.16%	-6.80%	11.89%	10.31%	14.52%	9.88%	8.50%
Operating Return on Assets (OROA)	5.21%	17.06%	2.94%	2.62%	-7.34%	16.51%	2.77%	5.85%	-4.60%	17.23%
Return on Assets (ROA)	2.55%	11.99%	0.42%	-0.10%	-7.78%	11.73%	-0.31%	3.02%	-5.27%	12.63%
Return on Common Equity (ROCE)	55.97%	168.78%	23.28%	-14.37%	-95.13%	133.70%	-14.85%	45.92%	-47.21%	106.88%
Return on Equity Simple (ROE_SIMPLE)	174.89%	0.00%	100.38%	70.97%	47.73%	0.00%	25.77%	30.08%	36.83%	0.00%
Net Operating Profit after Tax (NOPAT)	32	186	19	-13	-47	205	-16	48	-33	214
NOPAT Margin	2.39%	9.20%	1.33%	-0.91%	-3.71%	9.86%	-1.15%	3.42%	-2.44%	10.16%
Net Nonoperating Expense Percent (NNEP)	1.08%	1.94%	1.53%	-1.25%	1.90%	2.52%	-1.17%	1.56%	1.66%	2.38%
Return On Investment Capital (ROIC_SIMPLE)	-	11.10%	-	-	-	13.15%	-	-	-	13.05%
Cost of Revenue to Revenue	65.33%	63.19%	64.32%	65.87%	66.25%	60.35%	63.13%	64.64%	65.26%	61.37%
SG&A Expenses to Revenue	31.41%	24.79%	33.69%	32.31%	39.05%	27.22%	34.95%	30.98%	38.23%	25.87%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	31.41%	24.79%	33.69%	32.31%	39.05%	27.22%	34.95%	30.98%	38.23%	25.87%
Earnings before Interest and Taxes (EBIT)	45	246	28	26	-67	259	27	62	-48	266
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	113	312	110	104	11	334	92	126	15	332
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	13.34	8.25	9.10	5.58	6.51	5.02	3.22	2.68	5.77	4.47
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	0.48	0.50	0.38	0.25	0.23	0.34	0.22	0.21	0.40	0.46
Price to Earnings (P/E)	7.45	9.08	9.00	7.90	14.03	19.20	13.09	9.24	16.28	17.33
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	13.43%	11.01%	11.12%	12.66%	7.13%	5.21%	7.64%	10.82%	6.14%	5.77%
Enterprise Value to Invested Capital (EV/IC)	3.11	3.22	2.50	1.89	1.73	2.30	1.64	1.55	2.20	2.57
Enterprise Value to Revenue (EV/Rev)	0.66	0.63	0.57	0.44	0.47	0.48	0.39	0.37	0.61	0.58
Enterprise Value to EBITDA (EV/EBITDA)	5.08	5.36	5.10	4.26	5.32	5.31	4.44	3.98	6.62	6.43
Enterprise Value to EBIT (EV/EBIT)	7.58	8.44	8.62	7.88	12.27	12.06	9.80	7.98	12.52	11.83
Enterprise Value to NOPAT (EV/NOPAT)	9.39	10.39	11.26	10.67	16.69	15.29	13.18	10.43	16.48	15.32
Enterprise Value to Operating Cash Flow (EV/OCF)	22.03	9.21	7.53	5.80	5.54	7.63	6.30	5.51	11.05	8.55
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	19.64	16.10	10.68	22.64	31.57
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	4.95	3.18	4.44	4.25	6.45	2.57	2.52	2.27	3.13	1.47
Long-Term Debt to Equity	4.94	3.17	4.43	4.23	6.43	2.56	2.51	2.27	3.12	1.47
Financial Leverage	3.52	2.04	3.57	3.38	5.17	2.03	2.95	2.64	3.86	1.46
Leverage Ratio	16.89	13.76	15.74	15.11	18.02	11.10	12.01	11.54	13.90	8.29
Compound Leverage Factor	11.26	12.64	3.37	1.16	25.01	9.94	2.22	7.63	20.28	7.63
Debt to Total Capital	83.20%	76.07%	81.63%	80.94%	86.57%	71.96%	71.62%	69.45%	75.79%	59.54%
Short-Term Debt to Total Capital	0.27%	0.24%	0.26%	0.25%	0.23%	0.26%	0.26%	0.25%	0.21%	0.24%
Long-Term Debt to Total Capital	82.93%	75.84%	81.37%	80.69%	86.34%	71.70%	71.36%	69.20%	75.57%	59.29%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	1.13%	1.07%	1.41%	1.33%	1.02%	1.34%	1.40%	1.36%	1.28%	1.46%
Common Equity to Total Capital	15.67%	22.85%	16.97%	17.73%	12.42%	26.70%	26.98%	29.19%	22.93%	39.00%
Debt to EBITDA	1.48	1.70	1.82	1.99	2.86	2.01	2.08	1.99	2.50	1.73
Net Debt to EBITDA	1.33	1.13	1.63	1.79	2.63	1.53	1.88	1.69	2.22	1.33
Long-Term Debt to EBITDA	1.48	1.69	1.81	1.99	2.85	2.00	2.07	1.99	2.49	1.72
Debt to NOPAT	2.74	3.29	4.01	5.00	8.96	5.79	6.16	5.23	6.22	4.12
Net Debt to NOPAT	2.47	2.19	3.60	4.48	8.23	4.40	5.59	4.44	5.52	3.16
Long-Term Debt to NOPAT	2.73	3.28	4.00	4.98	8.93	5.77	6.14	5.21	6.20	4.10
Altman Z-Score	2.21	2.05	1.84	1.64	1.52	1.86	1.67	1.61	1.67	2.14
Noncontrolling Interest Sharing Ratio	3.37%	2.74%	8.55%	7.56%	7.14%	4.65%	6.01%	5.42%	6.08%	4.08%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.28	1.10	1.05	1.05	1.20	0.95	0.97	1.00	1.17	1.05
Quick Ratio	0.23	0.36	0.19	0.19	0.19	0.26	0.18	0.22	0.21	0.28
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-439	-314	-383	-407	-321	162	-49	43	-95	92
Operating Cash Flow to CapEx	-340.30%	1,835.90%	-196.36%	100.00%	-226.25%	1,840.63%	-297.44%	191.67%	-486.27%	3,547.37%
Free Cash Flow to Firm to Interest Expense	-29.30	-15.70	-17.42	-16.96	-12.34	6.02	-2.21	2.07	-4.31	4.39
Operating Cash Flow to Interest Expense	-15.20	35.80	-4.91	3.71	-6.96	21.81	-5.27	5.48	-11.27	32.10
Operating Cash Flow Less CapEx to Interest Expense	-19.67	33.85	-7.41	0.00	-10.04	20.63	-7.05	2.62	-13.59	31.19
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	1.53	1.40	1.48	1.44	1.39	1.33	1.40	1.34	1.29	1.36
Accounts Receivable Turnover	39.51	41.87	45.09	42.72	37.89	42.20	44.13	41.10	41.10	40.06
Inventory Turnover	3.66	4.08	3.86	3.75	3.23	3.87	3.84	3.76	3.13	4.07
Fixed Asset Turnover	7.10	7.04	7.22	7.18	7.09	7.32	7.49	7.36	7.40	7.71
Accounts Payable Turnover	8.64	8.02	9.70	7.82	9.36	7.93	9.73	7.71	8.57	8.47
Days Sales Outstanding (DSO)	9.24	8.72	8.10	8.54	9.63	8.65	8.27	8.88	8.88	9.11
Days Inventory Outstanding (DIO)	99.86	89.37	94.53	97.41	113.05	94.35	95.07	97.12	116.73	89.72
Days Payable Outstanding (DPO)	42.27	45.51	37.64	46.69	38.99	46.04	37.50	47.36	42.61	43.10
Cash Conversion Cycle (CCC)	66.83	52.58	64.99	59.27	83.69	56.96	65.84	58.64	83.00	55.73
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	1,374	1,249	1,430	1,443	1,648	1,292	1,463	1,448	1,710	1,414
Invested Capital Turnover	5.71	6.35	5.10	4.95	4.05	4.87	4.24	4.24	3.70	4.60
Increase / (Decrease) in Invested Capital	471	500	402	394	274	43	33	5.00	62	122
Enterprise Value (EV)	4,273	4,026	3,576	2,720	2,859	2,967	2,401	2,242	3,755	3,633
Market Capitalization	3,134	3,160	2,411	1,556	1,431	2,092	1,361	1,266	2,474	2,859
Book Value per Share	$2.89	$4.74	$3.41	$3.62	$2.85	$5.39	$5.45	$6.03	$5.46	$8.14
Tangible Book Value per Share	($0.14)	($5.05)	($6.73)	($6.47)	($7.14)	($4.52)	($4.36)	($3.61)	($4.06)	($1.31)
Total Capital	1,500	1,676	1,562	1,574	1,772	1,562	1,568	1,617	1,871	1,641
Total Debt	1,248	1,275	1,275	1,274	1,534	1,124	1,123	1,123	1,418	977
Total Long-Term Debt	1,244	1,271	1,271	1,270	1,530	1,120	1,119	1,119	1,414	973
Net Debt	1,122	848	1,143	1,143	1,410	854	1,018	954	1,257	750
Capital Expenditures (CapEx)	67	39	55	89	80	32	39	60	51	19
Debt-free, Cash-free Net Working Capital (DFCFNWC)	255	-265	-62	-56	148	-347	-143	-171	103	-157
Debt-free Net Working Capital (DFNWC)	381	162	70	75	272	-77	-38	-2.00	264	70
Net Working Capital (NWC)	377	158	66	71	268	-81	-42	-6.00	260	66
Net Nonoperating Expense (NNE)	9.53	13	15	-12	24	21	-13	16	22	19
Net Nonoperating Obligations (NNO)	1,122	848	1,143	1,143	1,410	854	1,018	954	1,257	750
Total Depreciation and Amortization (D&A)	68	66	82	78	78	75	65	64	63	66
Debt-free, Cash-free Net Working Capital to Revenue	3.92%	-4.18%	-0.99%	-0.91%	2.42%	-5.61%	-2.33%	-2.79%	1.66%	-2.52%
Debt-free Net Working Capital to Revenue	5.86%	2.55%	1.12%	1.22%	4.44%	-1.25%	-0.62%	-0.03%	4.25%	1.12%
Net Working Capital to Revenue	5.80%	2.49%	1.05%	1.15%	4.38%	-1.31%	-0.68%	-0.10%	4.19%	1.06%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.30	$2.14	$0.01	($0.02)	($0.92)	$2.34	($0.05)	$0.41	($0.71)	$2.46
Adjusted Weighted Average Basic Shares Outstanding	80.83M	77.75M	77.15M	77.27M	77.43M	77.58M	78.30M	78.53M	78.62M	78.89M
Adjusted Diluted Earnings per Share	$0.29	$2.09	$0.01	($0.02)	($0.92)	$2.32	($0.05)	$0.40	($0.71)	$2.41
Adjusted Weighted Average Diluted Shares Outstanding	80.83M	77.75M	77.15M	77.27M	77.43M	77.58M	78.30M	78.53M	78.62M	78.89M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	80.83M	77.75M	77.15M	77.27M	77.43M	77.58M	78.30M	78.53M	78.62M	78.89M
Normalized Net Operating Profit after Tax (NOPAT)	32	186	19	18	-47	205	18	48	-33	214
Normalized NOPAT Margin	2.39%	9.20%	1.33%	1.28%	-3.71%	9.86%	1.34%	3.42%	-2.44%	10.16%
Pre Tax Income Margin	2.28%	11.18%	0.43%	0.14%	-7.35%	11.14%	0.37%	2.89%	-5.20%	11.63%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	3.00	12.30	1.27	1.08	-2.58	9.59	1.23	2.95	-2.18	12.67
NOPAT to Interest Expense	2.10	9.30	0.85	-0.54	-1.80	7.61	-0.71	2.30	-1.50	10.20
EBIT Less CapEx to Interest Expense	-1.47	10.35	-1.23	-2.63	-5.65	8.41	-0.55	0.10	-4.50	11.76
NOPAT Less CapEx to Interest Expense	-2.36	7.35	-1.65	-4.25	-4.88	6.42	-2.48	-0.55	-3.81	9.29
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	112.90%	73.96%	100.00%	104.04%	153.33%	107.76%	0.00%	0.00%	0.00%	0.00%

Frequently Asked Questions About Victoria's Secret & Co.'s Financials

When does Victoria's Secret & Co.'s fiscal year end?

According to the most recent income statement we have on file, Victoria's Secret & Co.'s financial year ends in February. Their financial year 2025 ended on February 1, 2025.

How has Victoria's Secret & Co.'s net income changed over the last 5 years?

Victoria's Secret & Co.'s net income appears to be on an upward trend, with a most recent value of $169 million in 2024, falling from -$897 million in 2019. The previous period was $116 million in 2023.

What is Victoria's Secret & Co.'s operating income?

Victoria's Secret & Co.'s total operating income in 2024 was $310 million, based on the following breakdown:

Total Gross Profit: $2.28 billion
Total Operating Expenses: $1.97 billion

How has Victoria's Secret & Co. revenue changed over the last 5 years?

Over the last 5 years, Victoria's Secret & Co.'s total revenue changed from $7.51 billion in 2019 to $6.23 billion in 2024, a change of -17.0%.

How much debt does Victoria's Secret & Co. have?

Victoria's Secret & Co.'s total liabilities were at $3.87 billion at the end of 2024, a 7.1% decrease from 2023, and a 15.9% increase since 2020.

How much cash does Victoria's Secret & Co. have?

In the past 4 years, Victoria's Secret & Co.'s cash and equivalents has ranged from $227 million in 2024 to $490 million in 2021, and is currently $227 million as of their latest financial filing in 2024.

How has Victoria's Secret & Co.'s book value per share changed over the last 5 years?

Over the last 5 years, Victoria's Secret & Co.'s book value per share changed from 0.00 in 2019 to 8.14 in 2024, a change of 814.0%.

Remove Ads

Related Companies

This page (NYSE:VSCO) was last updated on 4/15/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Victoria's Secret & Co. (VSCO) Financials

Frequently Asked Questions About Victoria's Secret & Co.'s Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Victoria's Secret & Co. (VSCO) Financials

Annual Income Statements for Victoria's Secret & Co.

Quarterly Income Statements for Victoria's Secret & Co.

Annual Cash Flow Statements for Victoria's Secret & Co.

Quarterly Cash Flow Statements for Victoria's Secret & Co.

Annual Balance Sheets for Victoria's Secret & Co.

Quarterly Balance Sheets for Victoria's Secret & Co.

Annual Metrics and Ratios for Victoria's Secret & Co.

Quarterly Metrics and Ratios for Victoria's Secret & Co.

Frequently Asked Questions About Victoria's Secret & Co.'s Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools