Free Trial
→ New “Trump” currency proposed in DC (From Paradigm Press) (Ad) Buy WFG Stock  Free WFG Stock Alerts

West Fraser Timber (WFG) Financials

West Fraser Timber logo
$74.57 -0.82 (-1.09%)
As of 04/14/2025 03:58 PM Eastern
Compare
Annual Income Statements for West Fraser Timber

Annual Income Statements for West Fraser Timber

This table shows West Fraser Timber's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders		 227 3,939 3,016 -167 -4.00
Consolidated Net Income / (Loss)		 588 2,947 1,975 -167 -5.00
Net Income / (Loss) Continuing Operations		 227 3,939 3,016 -167 -4.00
Total Pre-Tax Income 		790 3,898 2,593 -228 39
Total Operating Income		 831 4,937 3,600 -284 39
Total Gross Profit		 831 5,873 4,559 893 974
Total Revenue		 4,373 10,518 9,701 6,497 6,136
Operating Revenue		 4,373 10,518 9,701 6,497 6,136
Total Cost of Revenue		 2,559 4,645 5,142 5,604 5,162
Operating Cost of Revenue		 3,542 - - 5,604 5,162
Total Operating Expenses		 388 936 959 1,122 935
Selling, General & Admin Expense		 185 312 365 307 282
Amortization Expense		 203 584 589 541 549
Other Operating Expenses / (Income)		 - 40 5.00 -5.00 2.00
Impairment Charge		 - - - 279 102
Total Other Income / (Expense), net		 -27 -47 34 0.00 0.00
Income Tax Expense		 202 951 618 -61 43

Quarterly Income Statements for West Fraser Timber

No quarterly income statements for West Fraser Timber are available.

Annual Cash Flow Statements for West Fraser Timber

This table details how cash moves in and out of West Fraser Timber's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents		 449 2,799 -378 -213 65
Net Cash From Operating Activities		 968 5,164 2,207 131 320
Net Cash From Continuing Operating Activities		 923 5,164 1,739 131 320
Net Income / (Loss) Continuing Operations		 588 2,947 1,975 -167 -5.00
Consolidated Net Income / (Loss)		 588 2,947 1,975 -167 -5.00
Amortization Expense		 27 584 3.00 541 549
Non-Cash Adjustments To Reconcile Net Income		 206 526 -403 115 -32
Changes in Operating Assets and Liabilities, net		 102 1,107 164 -358 -192
Net Cash From Investing Activities		 -166 -302 -459 -100 0.00
Net Cash From Continuing Investing Activities		 -166 -302 -459 -100 0.00
Acquisitions		 0.00 -302 - -100 0.00
Net Cash From Financing Activities		 -353 -2,063 -2,126 -244 -255
Net Cash From Continuing Financing Activities		 -353 -2,063 -2,126 -244 -255
Repayment of Debt		 -280 -676 -14 -15 -15
Repurchase of Common Equity		 0.00 -1,319 -1,990 -129 -140
Payment of Dividends		 -41 -75 -99 -100 -101
Issuance of Common Equity		 0.00 7.00 - 0.00 1.00

Quarterly Cash Flow Statements for West Fraser Timber

No quarterly cash flow statements for West Fraser Timber are available.

Annual Balance Sheets for West Fraser Timber

This table presents West Fraser Timber's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Total Assets		 3,594 4,178 10,433 9,973 9,415 8,760
Total Current Assets		 883 1,336 3,217 2,749 2,195 1,837
Cash & Equivalents		 12 461 1,568 1,162 900 641
Accounts Receivable		 199 277 508 350 311 294
Inventories, net		 561 578 1,061 1,032 851 844
Prepaid Expenses		 7.00 12 38 60 40 36
Current Deferred & Refundable Income Taxes		 104 8.00 42 145 93 22
Plant, Property, & Equipment, net		 0.00 1,657 4,100 3,982 0.00 3,842
Total Noncurrent Assets		 2,699 44 66 179 7,220 136
Noncurrent Deferred & Refundable Income Taxes		 8.00 9.00 8.00 4.00 6.00 7.00
Other Noncurrent Operating Assets		 2,097 35 58 175 4,725 129
Total Liabilities & Shareholders' Equity		 3,594 4,178 10,433 9,973 9,415 8,760
Total Liabilities		 1,689 1,700 2,777 2,354 2,193 1,807
Total Current Liabilities		 644 528 1,206 792 1,050 934
Short-Term Debt		 288 7.00 0.00 0.00 - 200
Accounts Payable		 - 389 848 722 - 604
Current Deferred & Payable Income Tax Liabilities		 0.00 98 312 12 7.00 75
Total Noncurrent Liabilities		 1,084 1,172 1,571 1,562 1,565 873
Long-Term Debt		 507 500 499 499 499 0.00
Noncurrent Deferred & Payable Income Tax Liabilities		 195 264 712 795 683 609
Other Noncurrent Operating Liabilities		 350 408 360 268 260 264
Total Equity & Noncontrolling Interests		 1,905 2,478 7,656 7,619 7,223 6,954
Total Preferred & Common Equity		 1,905 2,478 7,656 7,619 7,223 6,954
Total Common Equity		 1,905 2,478 7,656 7,619 7,223 6,954
Common Stock		 480 481 3,402 2,667 2,607 2,549
Retained Earnings		 1,697 2,237 4,503 5,284 4,913 4,726
Accumulated Other Comprehensive Income / (Loss)		 -272 -240 -249 -332 -297 -321

Quarterly Balance Sheets for West Fraser Timber

No quarterly balance sheets for West Fraser Timber are available.

Annual Metrics and Ratios for West Fraser Timber

This table displays calculated financial ratios and metrics derived from West Fraser Timber's official financial filings.

Metric 2020 2021 2022 2023 2024
Growth Metrics		 - - - - -
Revenue Growth		 0.00% 140.52% -7.77% -33.03% -5.56%
EBITDA Growth		 0.00% 553.91% -34.05% -92.94% 128.79%
EBIT Growth		 0.00% 504.04% -26.30% -107.81% 113.73%
NOPAT Growth		 0.00% 503.46% -26.54% -107.25% 97.99%
Net Income Growth		 0.00% 401.19% -32.98% -108.46% 97.01%
EPS Growth		 0.00% 215.77% -22.83% -109.64% 0.00%
Operating Cash Flow Growth		 0.00% 433.47% -57.26% -94.06% 144.27%
Free Cash Flow Firm Growth		 0.00% 0.00% 51.55% -224.30% 204.28%
Invested Capital Growth		 0.00% 152.86% 10.27% 69.65% -45.96%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics		 - - - - -
Gross Margin		 19.00% 55.84% 47.00% 13.74% 15.87%
EBITDA Margin		 19.30% 52.47% 37.52% 3.96% 9.58%
Operating Margin		 19.00% 46.94% 37.11% -4.37% 0.64%
EBIT Margin		 18.68% 46.92% 37.49% -4.37% 0.64%
Profit (Net Income) Margin		 13.45% 28.02% 20.36% -2.57% -0.08%
Tax Burden Percent		 74.43% 75.60% 76.17% 73.25% -12.82%
Interest Burden Percent		 96.70% 78.99% 71.30% 80.28% 100.00%
Effective Tax Rate		 25.57% 24.40% 23.83% 0.00% 110.26%
Return on Invested Capital (ROIC)		 43.65% 149.30% 72.79% -3.73% -0.08%
ROIC Less NNEP Spread (ROIC-NNEP)		 46.53% 179.90% 92.61% -5.25% -0.03%
Return on Net Nonoperating Assets (RNNOA)		 -19.92% -91.14% -46.93% 1.48% 0.01%
Return on Equity (ROE)		 23.73% 58.16% 25.86% -2.25% -0.07%
Cash Return on Invested Capital (CROIC)		 0.00% 62.66% 63.02% -55.39% 59.60%
Operating Return on Assets (OROA)		 21.02% 67.55% 35.65% -2.93% 0.43%
Return on Assets (ROA)		 15.13% 40.34% 19.36% -1.72% -0.06%
Return on Common Equity (ROCE)		 23.73% 58.16% 25.86% -2.25% -0.07%
Return on Equity Simple (ROE_SIMPLE)		 23.73% 38.49% 25.92% -2.31% -0.07%
Net Operating Profit after Tax (NOPAT)		 619 3,733 2,742 -199 -4.00
NOPAT Margin		 14.14% 35.49% 28.27% -3.06% -0.07%
Net Nonoperating Expense Percent (NNEP)		 -2.88% -30.60% -19.82% 1.52% -0.05%
Return On Investment Capital (ROIC_SIMPLE)		 - - - -2.57% -0.06%
Cost of Revenue to Revenue		 58.52% 44.16% 53.00% 86.26% 84.13%
SG&A Expenses to Revenue		 4.23% 2.97% 3.76% 4.73% 4.60%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 8.87% 8.90% 9.89% 17.27% 15.24%
Earnings before Interest and Taxes (EBIT)		 817 4,935 3,637 -284 39
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 844 5,519 3,640 257 588
Valuation Ratios		 - - - - -
Price to Book Value (P/BV)		 1.67 1.28 0.78 0.98 1.04
Price to Tangible Book Value (P/TBV)		 1.67 1.28 0.78 1.43 1.04
Price to Revenue (P/Rev)		 0.94 0.93 0.61 1.08 1.18
Price to Earnings (P/E)		 18.18 2.49 1.97 0.00 0.00
Dividend Yield		 0.00% 0.76% 1.62% 1.42% 1.46%
Earnings Yield		 5.50% 40.19% 50.72% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 2.94 2.44 1.34 0.99 1.87
Enterprise Value to Revenue (EV/Rev)		 0.95 0.83 0.54 1.02 1.11
Enterprise Value to EBITDA (EV/EBITDA)		 4.94 1.58 1.45 25.85 11.55
Enterprise Value to EBIT (EV/EBIT)		 5.11 1.77 1.45 0.00 174.12
Enterprise Value to NOPAT (EV/NOPAT)		 6.75 2.34 1.93 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 4.31 1.69 2.39 50.72 21.22
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 5.57 2.23 0.00 2.21
Leverage & Solvency		 - - - - -
Debt to Equity		 0.20 0.07 0.07 0.07 0.03
Long-Term Debt to Equity		 0.20 0.07 0.07 0.07 0.00
Financial Leverage		 -0.43 -0.51 -0.51 -0.28 -0.27
Leverage Ratio		 1.77 1.44 1.34 1.31 1.28
Compound Leverage Factor		 1.71 1.14 0.95 1.05 1.28
Debt to Total Capital		 16.98% 6.12% 6.15% 6.46% 2.80%
Short-Term Debt to Total Capital		 0.23% 0.00% 0.00% 0.00% 2.80%
Long-Term Debt to Total Capital		 16.75% 6.12% 6.15% 6.46% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 83.02% 93.88% 93.85% 93.54% 97.20%
Debt to EBITDA		 0.60 0.09 0.14 1.94 0.34
Net Debt to EBITDA		 0.05 -0.19 -0.18 -1.56 -0.75
Long-Term Debt to EBITDA		 0.59 0.09 0.14 1.94 0.00
Debt to NOPAT		 0.82 0.13 0.18 -2.51 -50.00
Net Debt to NOPAT		 0.07 -0.29 -0.24 2.02 110.25
Long-Term Debt to NOPAT		 0.81 0.13 0.18 -2.51 0.00
Altman Z-Score		 4.13 5.52 4.67 3.39 4.00
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - -
Current Ratio		 2.53 2.67 3.47 2.09 1.97
Quick Ratio		 1.40 1.72 1.91 1.15 1.00
Cash Flow Metrics		 - - - - -
Free Cash Flow to Firm (FCFF)		 0.00 1,567 2,374 -2,951 3,077
Operating Cash Flow to CapEx		 537.78% 0.00% 462.68% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 34.81 791.33 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 114.76 735.67 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 114.76 576.67 0.00 0.00
Efficiency Ratios		 - - - - -
Asset Turnover		 1.13 1.44 0.95 0.67 0.68
Accounts Receivable Turnover		 18.37 26.80 22.61 19.66 20.28
Inventory Turnover		 4.49 5.67 4.91 5.95 6.09
Fixed Asset Turnover		 0.00 3.65 2.40 0.00 0.00
Accounts Payable Turnover		 0.00 7.51 6.55 0.00 0.00
Days Sales Outstanding (DSO)		 19.87 13.62 16.14 18.57 17.99
Days Inventory Outstanding (DIO)		 81.23 64.40 74.28 61.32 59.93
Days Payable Outstanding (DPO)		 0.00 48.60 55.72 0.00 0.00
Cash Conversion Cycle (CCC)		 101.10 29.42 34.70 79.89 77.92
Capital & Investment Metrics		 - - - - -
Invested Capital		 1,417 3,583 3,951 6,703 3,622
Invested Capital Turnover		 3.09 4.21 2.58 1.22 1.19
Increase / (Decrease) in Invested Capital		 0.00 2,166 368 2,752 -3,081
Enterprise Value (EV)		 4,172 8,731 5,283 6,645 6,791
Market Capitalization		 4,126 9,800 5,946 7,046 7,232
Book Value per Share		 $0.00 $0.00 $0.00 $0.00 $0.00
Tangible Book Value per Share		 $0.00 $0.00 $0.00 $0.00 $0.00
Total Capital		 2,985 8,155 8,118 7,722 7,154
Total Debt		 507 499 499 499 200
Total Long-Term Debt		 500 499 499 499 0.00
Net Debt		 46 -1,069 -663 -401 -441
Capital Expenditures (CapEx)		 180 0.00 477 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 354 443 795 245 462
Debt-free Net Working Capital (DFNWC)		 815 2,011 1,957 1,145 1,103
Net Working Capital (NWC)		 808 2,011 1,957 1,145 903
Net Nonoperating Expense (NNE)		 31 786 767 -32 1.00
Net Nonoperating Obligations (NNO)		 -1,061 -4,073 -3,668 -520 -3,332
Total Depreciation and Amortization (D&A)		 27 584 3.00 541 549
Debt-free, Cash-free Net Working Capital to Revenue		 8.10% 4.21% 8.20% 3.77% 7.53%
Debt-free Net Working Capital to Revenue		 18.64% 19.12% 20.17% 17.62% 17.98%
Net Working Capital to Revenue		 18.48% 19.12% 20.17% 17.62% 14.72%
Earnings Adjustments		 - - - - -
Adjusted Basic Earnings per Share		 $0.00 $27.03 $21.06 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 0.00 0.00 0.00
Adjusted Diluted Earnings per Share		 $0.00 $27.03 $20.86 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 0.00 0.00 0.00
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 0.00 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)		 619 3,733 2,742 -3.50 99
Normalized NOPAT Margin		 14.14% 35.49% 28.27% -0.05% 1.61%
Pre Tax Income Margin		 18.07% 37.06% 26.73% -3.51% 0.64%
Debt Service Ratios		 - - - - -
EBIT to Interest Expense		 0.00 109.67 1,212.33 0.00 0.00
NOPAT to Interest Expense		 0.00 82.94 914.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 109.67 1,053.33 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 82.94 755.00 0.00 0.00
Payout Ratios		 - - - - -
Dividend Payout Ratio		 6.97% 2.55% 5.01% -59.88% -2,020.00%
Augmented Payout Ratio		 6.97% 47.30% 105.77% -137.13% -4,820.00%

Quarterly Metrics and Ratios for West Fraser Timber

No quarterly metrics and ratios for West Fraser Timber are available.

Frequently Asked Questions About West Fraser Timber's Financials

When does West Fraser Timber's financial year end?

According to the most recent income statement we have on file, West Fraser Timber's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has West Fraser Timber's net income changed over the last 4 years?

West Fraser Timber's net income appears to be on a downward trend, with a most recent value of -$5 million in 2024, falling from $588 million in 2020. The previous period was -$167 million in 2023.

What is West Fraser Timber's operating income?
West Fraser Timber's total operating income in 2024 was $39 million, based on the following breakdown:
  • Total Gross Profit: $974 million
  • Total Operating Expenses: $935 million
How has West Fraser Timber revenue changed over the last 4 years?

Over the last 4 years, West Fraser Timber's total revenue changed from $4.37 billion in 2020 to $6.14 billion in 2024, a change of 40.3%.

How much debt does West Fraser Timber have?

West Fraser Timber's total liabilities were at $1.81 billion at the end of 2024, a 17.6% decrease from 2023, and a 7.0% increase since 2019.

How much cash does West Fraser Timber have?

In the past 5 years, West Fraser Timber's cash and equivalents has ranged from $12 million in 2019 to $1.57 billion in 2021, and is currently $641 million as of their latest financial filing in 2024.

How has West Fraser Timber's book value per share changed over the last 4 years?

Over the last 4 years, West Fraser Timber's book value per share changed from 0.00 in 2020 to 0.00 in 2024, a change of 0.0%.

Remove Ads

Related Companies

This page (NYSE:WFG) was last updated on 4/15/2025 by MarketBeat.com Staff
From Our Partners
[Action Required] Claim Your FREE IRS Loophole Guide
This shouldn't surprise anyone who's been paying attention, but... Pres. Trump may be about to unleash the ...
Colonial Metals | Sponsored
Get Your Bank Account “Fed Invasion” Ready with THESE 4 Simple Steps
Starting as soon as a few months from now, the United States government will make a sweeping change to bank ac...
Weiss Ratings | Sponsored
Elon Musk Confirms: Tesla’s Optimus is Replacing Workers… and Heading to Mars
Elon Musk just confirmed Tesla’s robot will go to Mars. But on Earth, it may trigger a trillion-dollar tech sh...
InvestorPlace | Sponsored
The Trump Dump is starting; Get out of stocks now?
The first 365 days of the Trump presidency… Will be the best time to get rich in American history.
Paradigm Press | Sponsored
Trump Orders 'National Digital Asset Stockpile'
‘Digital Asset Reserve’ for THIS Coin??? Get all the details before this story gains even more traction
Crypto 101 Media | Sponsored
America’s Retirement Accounts Are at Risk—Here’s Why
When Trump took office in 2017, gold was just $1,100 an ounce. By the time he left, it had soared to $1,839. ...
Premier Gold Co | Sponsored
Trump to redistribute trillions of dollars
Trump’s Final Reset Inside the shocking plot to re-engineer America’s financial system…and why you need to ...
Porter & Company | Sponsored
Collect $7k per month from Tesla’s SECRET dividend
Tesla doesn't pay a traditional dividend.... But I just discovered a secret backdoor to collect a secret 69...
Investors Alley | Sponsored