Annual Income Statements for PennantPark Floating Rate Capital
This table shows PennantPark Floating Rate Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for PennantPark Floating Rate Capital
This table shows PennantPark Floating Rate Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
-5.09 |
-30 |
-1.62 |
7.24 |
5.59 |
14 |
22 |
31 |
17 |
31 |
1.23 |
Consolidated Net Income / (Loss) |
|
-5.09 |
-53 |
-1.62 |
7.84 |
5.59 |
14 |
22 |
31 |
17 |
31 |
1.67 |
Net Income / (Loss) Continuing Operations |
|
-5.09 |
-53 |
-1.62 |
7.84 |
5.59 |
14 |
22 |
31 |
17 |
31 |
1.67 |
Total Pre-Tax Income |
|
-5.09 |
-51 |
-0.90 |
3.89 |
5.59 |
12 |
22 |
31 |
17 |
27 |
1.22 |
Total Revenue |
|
8.80 |
-29 |
15 |
23 |
31 |
15 |
41 |
56 |
44 |
83 |
38 |
Net Interest Income / (Expense) |
|
26 |
32 |
31 |
26 |
31 |
63 |
33 |
47 |
47 |
107 |
58 |
Total Interest Income |
|
26 |
18 |
31 |
26 |
31 |
33 |
33 |
47 |
47 |
67 |
58 |
Investment Securities Interest Income |
|
26 |
18 |
31 |
26 |
31 |
33 |
33 |
47 |
47 |
67 |
58 |
Total Interest Expense |
|
0.00 |
-14 |
0.00 |
0.00 |
0.00 |
-30 |
0.00 |
0.00 |
0.00 |
-40 |
0.00 |
Total Non-Interest Income |
|
-17 |
-62 |
-17 |
-3.59 |
-0.36 |
-48 |
7.93 |
9.01 |
-3.23 |
-24 |
-20 |
Other Service Charges |
|
0.29 |
0.48 |
0.14 |
0.59 |
0.73 |
0.44 |
1.76 |
1.27 |
0.72 |
1.88 |
0.63 |
Net Realized & Unrealized Capital Gains on Investments |
|
-18 |
-62 |
-17 |
-4.18 |
-1.09 |
-48 |
6.17 |
7.74 |
-3.95 |
- |
-21 |
Total Non-Interest Expense |
|
14 |
21 |
16 |
19 |
25 |
3.74 |
19 |
25 |
27 |
52 |
36 |
Insurance Policy Acquisition Costs |
|
2.58 |
- |
3.43 |
4.19 |
4.63 |
- |
4.86 |
4.77 |
5.31 |
- |
6.26 |
Other Operating Expenses |
|
11 |
17 |
14 |
14 |
15 |
-5.04 |
14 |
20 |
22 |
39 |
30 |
Depreciation Expense |
|
-0.03 |
- |
-2.07 |
1.16 |
5.75 |
- |
0.06 |
-0.04 |
-0.02 |
- |
-0.00 |
Income Tax Expense |
|
0.00 |
- |
0.73 |
-3.95 |
0.00 |
- |
0.00 |
-0.23 |
0.00 |
- |
-0.45 |
Basic Earnings per Share |
|
($0.12) |
- |
($0.04) |
$0.15 |
$0.11 |
- |
$0.38 |
$0.51 |
$0.25 |
- |
$0.01 |
Weighted Average Basic Shares Outstanding |
|
- |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Diluted Earnings per Share |
|
($0.12) |
- |
($0.04) |
$0.15 |
$0.11 |
- |
$0.38 |
$0.51 |
$0.25 |
- |
$0.01 |
Weighted Average Diluted Shares Outstanding |
|
- |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Basic & Diluted Earnings per Share |
|
($0.12) |
- |
($0.04) |
$0.15 |
$0.11 |
- |
$0.38 |
$0.51 |
$0.25 |
- |
$0.01 |
Weighted Average Basic & Diluted Shares Outstanding |
|
- |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Annual Cash Flow Statements for PennantPark Floating Rate Capital
This table details how cash moves in and out of PennantPark Floating Rate Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-5.85 |
-6.52 |
1.12 |
49 |
11 |
Net Cash From Operating Activities |
|
-4.94 |
50 |
-47 |
141 |
-801 |
Net Cash From Continuing Operating Activities |
|
-4.94 |
50 |
-47 |
141 |
-801 |
Net Income / (Loss) Continuing Operations |
|
18 |
57 |
3.45 |
39 |
92 |
Consolidated Net Income / (Loss) |
|
18 |
57 |
3.45 |
39 |
92 |
Depreciation Expense |
|
- |
12 |
4.94 |
2.28 |
0.03 |
Amortization Expense |
|
-1.12 |
-2.28 |
-3.46 |
-3.79 |
-2.84 |
Non-Cash Adjustments to Reconcile Net Income |
|
-26 |
-15 |
-59 |
111 |
-895 |
Changes in Operating Assets and Liabilities, net |
|
3.31 |
-1.25 |
6.99 |
-7.87 |
4.94 |
Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
|
-0.91 |
-56 |
48 |
-92 |
813 |
Net Cash From Continuing Financing Activities |
|
-0.91 |
-56 |
48 |
-92 |
813 |
Issuance of Debt |
|
265 |
443 |
232 |
65 |
1,159 |
Issuance of Common Equity |
|
0.00 |
1.40 |
82 |
148 |
214 |
Repayment of Debt |
|
-222 |
-456 |
-218 |
-245 |
-480 |
Payment of Dividends |
|
-44 |
-44 |
-46 |
-59 |
-79 |
Other Financing Activities, Net |
|
0.00 |
-0.36 |
-1.97 |
-0.71 |
-1.43 |
Cash Interest Paid |
|
26 |
19 |
26 |
36 |
51 |
Cash Income Taxes Paid |
|
0.50 |
0.41 |
1.17 |
0.53 |
1.06 |
Quarterly Cash Flow Statements for PennantPark Floating Rate Capital
This table details how cash moves in and out of PennantPark Floating Rate Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
-9.42 |
11 |
3.55 |
-4.42 |
5.92 |
41 |
-9.77 |
49 |
-41 |
27 |
Net Cash From Operating Activities |
|
-9.55 |
65 |
6.28 |
9.03 |
44 |
78 |
-233 |
-173 |
-155 |
-292 |
Net Cash From Continuing Operating Activities |
|
-9.55 |
65 |
6.28 |
9.03 |
44 |
78 |
-233 |
-173 |
-155 |
-292 |
Net Income / (Loss) Continuing Operations |
|
-5.09 |
-13 |
-1.62 |
7.24 |
5.59 |
28 |
28 |
31 |
17 |
21 |
Consolidated Net Income / (Loss) |
|
-5.09 |
-13 |
-1.62 |
7.24 |
5.59 |
28 |
28 |
31 |
17 |
21 |
Amortization Expense |
|
-0.23 |
-0.92 |
-0.59 |
-1.32 |
-0.78 |
-1.11 |
-5.33 |
-0.64 |
-0.96 |
-0.57 |
Non-Cash Adjustments to Reconcile Net Income |
|
-43 |
92 |
22 |
-28 |
72 |
66 |
-254 |
-214 |
-174 |
-311 |
Changes in Operating Assets and Liabilities, net |
|
21 |
-14 |
-13 |
10 |
-12 |
5.12 |
-31 |
4.69 |
3.29 |
-1.14 |
Net Cash From Financing Activities |
|
0.13 |
-54 |
-2.73 |
-13 |
-38 |
-37 |
223 |
222 |
114 |
319 |
Net Cash From Continuing Financing Activities |
|
0.13 |
-54 |
-2.73 |
-13 |
-38 |
-37 |
223 |
222 |
114 |
319 |
Issuance of Debt |
|
10 |
- |
30 |
- |
35 |
- |
165 |
367 |
50 |
491 |
Issuance of Common Equity |
|
1.82 |
50 |
1.00 |
48 |
64 |
35 |
83 |
51 |
100 |
63 |
Repayment of Debt |
|
- |
-90 |
-21 |
-48 |
-122 |
-55 |
0.00 |
-177 |
-16 |
-211 |
Payment of Dividends |
|
-12 |
-12 |
-13 |
-13 |
-15 |
-18 |
-24 |
-18 |
-20 |
-22 |
Other Financing Activities, Net |
|
-0.03 |
-1.49 |
-0.02 |
-0.25 |
-0.44 |
- |
-0.50 |
-0.99 |
0.42 |
-0.87 |
Cash Interest Paid |
|
9.25 |
5.48 |
12 |
6.82 |
12 |
5.74 |
23 |
9.50 |
12 |
19 |
Annual Balance Sheets for PennantPark Floating Rate Capital
This table presents PennantPark Floating Rate Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2021 |
2022 |
2023 |
2024 |
Total Assets |
1,171 |
1,227 |
1,180 |
2,109 |
Cash and Due from Banks |
50 |
51 |
101 |
112 |
Trading Account Securities |
- |
- |
- |
1,984 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
- |
- |
0.00 |
0.29 |
Other Assets |
1,121 |
1,176 |
1,079 |
13 |
Total Liabilities & Shareholders' Equity |
1,171 |
1,227 |
1,180 |
2,109 |
Total Liabilities |
680 |
700 |
526 |
1,232 |
Short-Term Debt |
219 |
168 |
9.40 |
444 |
Accrued Interest Payable |
5.46 |
8.16 |
8.62 |
15 |
Long-Term Debt |
434 |
508 |
486 |
733 |
Other Long-Term Liabilities |
22 |
16 |
22 |
40 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
491 |
527 |
654 |
877 |
Total Preferred & Common Equity |
491 |
527 |
654 |
877 |
Total Common Equity |
491 |
527 |
654 |
877 |
Common Stock |
539 |
618 |
765 |
977 |
Retained Earnings |
-48 |
-91 |
-112 |
-100 |
Quarterly Balance Sheets for PennantPark Floating Rate Capital
This table presents PennantPark Floating Rate Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q2 2025 |
Total Assets |
|
2,765 |
1,224 |
1,183 |
2,344 |
1,616 |
1,757 |
2,472 |
Cash and Due from Banks |
|
- |
50 |
59 |
102 |
125 |
85 |
111 |
Trading Account Securities |
|
- |
- |
- |
- |
- |
- |
2,344 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
- |
- |
- |
0.31 |
0.24 |
0.07 |
0.08 |
Other Assets |
|
2,765 |
1,174 |
1,124 |
2,242 |
1,490 |
1,672 |
16 |
Total Liabilities & Shareholders' Equity |
|
-644 |
1,224 |
1,183 |
2,344 |
1,616 |
1,757 |
2,472 |
Total Liabilities |
|
-644 |
670 |
575 |
1,382 |
895 |
940 |
1,405 |
Short-Term Debt |
|
- |
148 |
64 |
609 |
169 |
219 |
274 |
Accrued Interest Payable |
|
- |
8.65 |
6.14 |
13 |
11 |
15 |
15 |
Long-Term Debt |
|
- |
486 |
489 |
734 |
693 |
678 |
1,092 |
Other Long-Term Liabilities |
|
-644 |
27 |
16 |
26 |
22 |
29 |
24 |
Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
0.00 |
555 |
608 |
963 |
721 |
817 |
1,067 |
Total Preferred & Common Equity |
|
0.00 |
555 |
608 |
963 |
721 |
817 |
1,067 |
Total Common Equity |
|
0.00 |
555 |
608 |
963 |
721 |
817 |
1,067 |
Common Stock |
|
0.00 |
667 |
731 |
1,059 |
816 |
916 |
1,190 |
Retained Earnings |
|
- |
-112 |
-122 |
-96 |
-95 |
-99 |
-123 |
Annual Metrics And Ratios for PennantPark Floating Rate Capital
This table displays calculated financial ratios and metrics derived from PennantPark Floating Rate Capital's official financial filings.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
-52.34% |
-37.17% |
58.70% |
80.79% |
EBITDA Growth |
|
0.00% |
-62.29% |
-82.47% |
270.70% |
152.50% |
EBIT Growth |
|
0.00% |
-67.84% |
-85.81% |
358.17% |
149.80% |
NOPAT Growth |
|
0.00% |
-67.84% |
-93.89% |
1,037.01% |
133.92% |
Net Income Growth |
|
0.00% |
-67.84% |
-93.89% |
1,037.01% |
133.92% |
EPS Growth |
|
0.00% |
210.64% |
0.00% |
862.50% |
81.82% |
Operating Cash Flow Growth |
|
0.00% |
1,107.83% |
-193.54% |
401.77% |
-670.12% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
126.95% |
46.35% |
-166.04% |
Invested Capital Growth |
|
0.00% |
0.00% |
-26.36% |
-50.93% |
78.79% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
67.47% |
50.73% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
220.78% |
28.71% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
243.71% |
26.59% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
319.33% |
19.74% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
241.33% |
22.72% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
10.37% |
-85.75% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-22.86% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-66.32% |
-50.50% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
EBITDA Margin |
|
74.84% |
59.22% |
13.61% |
31.78% |
44.39% |
EBIT Margin |
|
75.32% |
50.83% |
11.48% |
33.14% |
45.80% |
Profit (Net Income) Margin |
|
75.32% |
50.83% |
4.94% |
35.41% |
45.81% |
Tax Burden Percent |
|
100.00% |
100.00% |
43.05% |
106.83% |
100.04% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
56.95% |
-6.83% |
-0.04% |
Return on Invested Capital (ROIC) |
|
0.00% |
3.55% |
0.13% |
2.25% |
5.73% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
3.55% |
0.13% |
2.25% |
5.73% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-4,262.48% |
-260.34% |
9.76% |
6.26% |
Return on Equity (ROE) |
|
0.00% |
-4,258.93% |
-260.21% |
12.01% |
12.00% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-196.45% |
30.49% |
70.58% |
-50.79% |
Operating Return on Assets (OROA) |
|
0.00% |
2.20% |
0.33% |
2.09% |
5.58% |
Return on Assets (ROA) |
|
0.00% |
2.20% |
0.14% |
2.23% |
5.59% |
Return on Common Equity (ROCE) |
|
0.00% |
-4,258.93% |
-260.21% |
12.01% |
12.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-2,129.47% |
0.00% |
6.01% |
10.47% |
Net Operating Profit after Tax (NOPAT) |
|
176 |
57 |
3.45 |
39 |
92 |
NOPAT Margin |
|
75.32% |
50.83% |
4.94% |
35.41% |
45.81% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
24.68% |
49.17% |
88.52% |
66.86% |
54.20% |
Earnings before Interest and Taxes (EBIT) |
|
176 |
57 |
8.02 |
37 |
92 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
175 |
66 |
9.51 |
35 |
89 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.93 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.93 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
4.89 |
4.09 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
13.80 |
8.92 |
Dividend Yield |
|
21.00% |
12.56% |
15.30% |
12.85% |
11.03% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
7.25% |
11.21% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.82 |
0.92 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
8.45 |
9.40 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
26.57 |
21.17 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
25.48 |
20.52 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
23.85 |
20.51 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
6.66 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.76 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.76 |
1.34 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.74 |
0.84 |
Financial Leverage |
|
0.00 |
-1,199.14 |
-2,081.44 |
4.34 |
1.09 |
Leverage Ratio |
|
0.00 |
-968.74 |
-1,851.04 |
5.39 |
2.15 |
Compound Leverage Factor |
|
0.00 |
-968.74 |
-1,851.04 |
5.39 |
2.15 |
Debt to Total Capital |
|
0.00% |
0.00% |
100.00% |
43.12% |
57.30% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.82% |
21.61% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
100.00% |
42.30% |
35.69% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
100.00% |
0.00% |
56.88% |
42.70% |
Debt to EBITDA |
|
0.00 |
0.00 |
-0.52 |
14.06 |
13.23 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
-0.52 |
11.20 |
11.97 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
-0.52 |
13.79 |
8.24 |
Debt to NOPAT |
|
0.00 |
0.00 |
-1.43 |
12.62 |
12.82 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
-1.43 |
10.06 |
11.60 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
-1.43 |
12.38 |
7.98 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-3,123 |
842 |
1,232 |
-813 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
-0.18 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-0.18 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.04 |
0.03 |
0.06 |
0.12 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
3,180 |
2,342 |
1,149 |
2,054 |
Invested Capital Turnover |
|
0.00 |
0.07 |
0.03 |
0.06 |
0.13 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
3,180 |
-838 |
-1,193 |
905 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
937 |
1,884 |
Market Capitalization |
|
0.00 |
0.00 |
0.00 |
542 |
819 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$11.95 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$11.95 |
Total Capital |
|
0.00 |
-2.65 |
-4.94 |
1,149 |
2,054 |
Total Debt |
|
0.00 |
0.00 |
-4.94 |
495 |
1,177 |
Total Long-Term Debt |
|
0.00 |
0.00 |
-4.94 |
486 |
733 |
Net Debt |
|
0.00 |
0.00 |
-4.94 |
395 |
1,065 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
3,183 |
2,342 |
495 |
1,177 |
Total Depreciation and Amortization (D&A) |
|
-1.12 |
9.33 |
1.49 |
-1.51 |
-2.82 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.40 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
45.35M |
58.73M |
83.23M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.08 |
$0.00 |
$1.40 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
45.35M |
58.73M |
83.23M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.40 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
45.35M |
58.73M |
83.23M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
123 |
40 |
5.61 |
26 |
64 |
Normalized NOPAT Margin |
|
52.72% |
35.58% |
8.04% |
23.20% |
32.06% |
Pre Tax Income Margin |
|
75.32% |
50.83% |
11.48% |
33.14% |
45.80% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
25.15% |
78.22% |
1,334.12% |
149.61% |
85.82% |
Augmented Payout Ratio |
|
25.15% |
78.22% |
1,334.12% |
149.61% |
85.82% |
Quarterly Metrics And Ratios for PennantPark Floating Rate Capital
This table displays calculated financial ratios and metrics derived from PennantPark Floating Rate Capital's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
0.00% |
-67.95% |
-15.54% |
15.88% |
152.69% |
180.35% |
145.47% |
44.65% |
437.73% |
-32.83% |
EBITDA Growth |
|
0.00% |
0.00% |
-104.91% |
812.41% |
-83.51% |
81.74% |
3,200.54% |
1,075.36% |
233.31% |
431.10% |
-94.58% |
EBIT Growth |
|
0.00% |
0.00% |
-103.14% |
-78.86% |
-52.63% |
123.05% |
2,610.50% |
694.06% |
204.20% |
165.21% |
-96.05% |
NOPAT Growth |
|
0.00% |
0.00% |
-102.09% |
-45.90% |
-52.63% |
132.92% |
3,686.43% |
296.67% |
204.20% |
129.37% |
-94.64% |
Net Income Growth |
|
0.00% |
0.00% |
-105.40% |
-45.90% |
-52.63% |
126.83% |
1,486.98% |
296.67% |
204.20% |
119.88% |
-94.64% |
EPS Growth |
|
0.00% |
0.00% |
0.00% |
-16.67% |
0.00% |
0.00% |
1,050.00% |
240.00% |
127.27% |
0.00% |
-98.04% |
Operating Cash Flow Growth |
|
0.00% |
0.00% |
107.62% |
145.98% |
560.03% |
20.32% |
-3,806.71% |
-2,011.30% |
-453.09% |
-473.02% |
0.00% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
133.05% |
156.75% |
150.37% |
-172.95% |
-141.92% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-50.93% |
-32.39% |
-55.76% |
-49.79% |
78.79% |
53.77% |
Revenue Q/Q Growth |
|
-67.50% |
-210.95% |
150.05% |
-27.95% |
0.00% |
-53.75% |
166.35% |
35.58% |
0.00% |
198.96% |
0.00% |
EBITDA Q/Q Growth |
|
4,268.79% |
-272.09% |
97.04% |
-79.93% |
-54.51% |
-11,718.99% |
602.29% |
101.26% |
-24.67% |
89.19% |
0.00% |
EBIT Q/Q Growth |
|
-127.64% |
-528.94% |
98.23% |
-71.00% |
-53.01% |
5,025.32% |
92.49% |
41.20% |
-22.48% |
81.83% |
0.00% |
NOPAT Q/Q Growth |
|
-124.56% |
-400.26% |
98.23% |
-41.52% |
-53.01% |
7,136.17% |
92.49% |
42.25% |
-22.48% |
27.39% |
0.00% |
Net Income Q/Q Growth |
|
-135.08% |
-547.64% |
96.94% |
-41.52% |
0.00% |
6,084.81% |
58.41% |
42.25% |
0.00% |
85.28% |
0.00% |
EPS Q/Q Growth |
|
-166.67% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
51.40% |
780.77% |
-90.34% |
43.89% |
386.32% |
66.25% |
-397.50% |
5.11% |
10.16% |
-88.11% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-5.08% |
4.44% |
135.30% |
-6.43% |
435.65% |
2,005.86% |
-22.40% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
45.60% |
4.90% |
-4.61% |
-66.32% |
100.60% |
-60.78% |
-53.55% |
-50.50% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
140.08% |
0.00% |
-10.15% |
11.26% |
15.76% |
-59.55% |
112.30% |
53.90% |
36.32% |
36.67% |
3.23% |
EBIT Margin |
|
-57.82% |
0.00% |
-6.11% |
17.01% |
18.30% |
75.73% |
54.73% |
55.04% |
38.49% |
37.35% |
3.24% |
Profit (Net Income) Margin |
|
-57.82% |
0.00% |
-11.06% |
34.31% |
18.30% |
92.02% |
54.73% |
55.45% |
38.49% |
37.63% |
4.42% |
Tax Burden Percent |
|
100.00% |
104.36% |
181.01% |
201.67% |
100.00% |
121.51% |
100.00% |
100.74% |
100.00% |
116.49% |
136.64% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
86.48% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
-101.67% |
0.00% |
0.00% |
0.00% |
-0.74% |
0.00% |
0.00% |
-36.64% |
Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
-0.10% |
0.99% |
0.57% |
4.81% |
2.63% |
3.31% |
2.00% |
4.04% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
-0.16% |
0.99% |
0.57% |
4.99% |
2.63% |
3.31% |
2.00% |
4.57% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
21.65% |
12.98% |
20.36% |
10.54% |
4.99% |
0.00% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
26.46% |
15.61% |
23.66% |
12.54% |
9.04% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
35.95% |
0.00% |
0.00% |
0.00% |
70.58% |
40.87% |
80.11% |
-25.84% |
-50.79% |
0.00% |
Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
-0.09% |
0.30% |
0.34% |
4.77% |
2.94% |
3.73% |
2.22% |
4.55% |
0.00% |
Return on Assets (ROA) |
|
0.00% |
0.00% |
-0.16% |
0.61% |
0.34% |
5.80% |
2.94% |
3.76% |
2.22% |
4.59% |
0.00% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
26.46% |
15.61% |
23.66% |
12.54% |
9.04% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
6.58% |
9.85% |
9.16% |
0.00% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
-3.56 |
-35 |
-0.63 |
7.84 |
5.59 |
12 |
22 |
31 |
17 |
27 |
1.67 |
NOPAT Margin |
|
-40.47% |
0.00% |
-4.28% |
34.31% |
18.30% |
75.73% |
54.73% |
55.45% |
38.49% |
32.30% |
4.42% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.74% |
0.06% |
0.00% |
0.00% |
-0.18% |
0.00% |
0.00% |
0.00% |
-0.53% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
157.82% |
0.00% |
106.11% |
82.99% |
81.70% |
24.27% |
45.27% |
44.96% |
61.51% |
62.65% |
96.76% |
Earnings before Interest and Taxes (EBIT) |
|
-5.09 |
-51 |
-0.90 |
3.89 |
5.59 |
12 |
22 |
31 |
17 |
31 |
1.22 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
12 |
-50 |
-1.49 |
2.57 |
4.82 |
-9.18 |
46 |
30 |
16 |
30 |
1.22 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.83 |
0.66 |
0.89 |
0.82 |
0.93 |
0.91 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.83 |
0.66 |
0.89 |
0.82 |
0.93 |
0.91 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
10.22 |
8.34 |
8.37 |
4.89 |
4.60 |
4.17 |
5.02 |
4.09 |
0.00 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
177.65 |
0.00 |
13.80 |
9.98 |
8.95 |
8.91 |
8.92 |
0.00 |
Dividend Yield |
|
13.10% |
15.30% |
13.03% |
13.20% |
12.98% |
12.85% |
11.22% |
11.78% |
11.35% |
11.03% |
11.11% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.56% |
0.00% |
7.25% |
10.02% |
11.17% |
11.22% |
11.21% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.12 |
0.12 |
0.13 |
0.82 |
0.81 |
0.87 |
0.86 |
0.92 |
0.92 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
10.22 |
8.33 |
8.37 |
8.45 |
13.64 |
8.95 |
11.12 |
9.40 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
28.20 |
0.00 |
26.57 |
33.29 |
19.95 |
21.40 |
21.17 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
25.48 |
31.14 |
19.07 |
20.40 |
20.52 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23.85 |
29.55 |
19.07 |
19.29 |
20.51 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
9.42 |
6.08 |
3.50 |
6.66 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.76 |
1.60 |
0.67 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.76 |
1.39 |
1.20 |
1.10 |
1.34 |
1.28 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.74 |
0.76 |
0.96 |
0.83 |
0.84 |
1.02 |
Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.34 |
4.94 |
6.16 |
5.27 |
1.09 |
1.25 |
Leverage Ratio |
|
0.00 |
-1,851.04 |
0.00 |
0.00 |
0.00 |
5.39 |
5.31 |
6.29 |
5.65 |
2.15 |
2.29 |
Compound Leverage Factor |
|
0.00 |
-1,851.04 |
0.00 |
0.00 |
0.00 |
5.39 |
5.31 |
6.29 |
5.65 |
1.86 |
2.29 |
Debt to Total Capital |
|
0.00% |
100.00% |
0.00% |
100.00% |
0.00% |
43.12% |
58.24% |
54.45% |
52.32% |
57.30% |
56.14% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.82% |
26.41% |
10.67% |
12.78% |
21.61% |
11.25% |
Long-Term Debt to Total Capital |
|
0.00% |
100.00% |
0.00% |
100.00% |
0.00% |
42.30% |
31.82% |
43.77% |
39.55% |
35.69% |
44.88% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
56.88% |
41.76% |
45.55% |
47.68% |
42.70% |
43.86% |
Debt to EBITDA |
|
0.00 |
-0.52 |
0.00 |
-0.03 |
0.00 |
14.06 |
23.87 |
12.48 |
12.97 |
13.23 |
0.00 |
Net Debt to EBITDA |
|
0.00 |
-0.52 |
0.00 |
-0.03 |
0.00 |
11.20 |
22.05 |
10.67 |
11.74 |
11.97 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
-0.52 |
0.00 |
-0.03 |
0.00 |
13.79 |
13.04 |
10.04 |
9.80 |
8.24 |
0.00 |
Debt to NOPAT |
|
0.00 |
-1.43 |
0.00 |
0.03 |
0.00 |
12.62 |
21.19 |
11.93 |
11.69 |
12.82 |
0.00 |
Net Debt to NOPAT |
|
0.00 |
-1.43 |
0.00 |
0.03 |
0.00 |
10.06 |
19.57 |
10.20 |
10.58 |
11.60 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
-1.43 |
0.00 |
0.03 |
0.00 |
12.38 |
11.58 |
9.59 |
8.83 |
7.98 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
0.00 |
-3,410 |
-3,568 |
-3,406 |
1,204 |
1,127 |
2,025 |
1,715 |
-879 |
-849 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.03 |
0.01 |
0.02 |
0.02 |
0.06 |
0.05 |
0.07 |
0.06 |
0.12 |
0.00 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
2,342 |
3,409 |
3,576 |
3,412 |
1,149 |
2,305 |
1,582 |
1,713 |
2,054 |
2,433 |
Invested Capital Turnover |
|
0.00 |
0.03 |
0.02 |
0.03 |
0.03 |
0.06 |
0.05 |
0.06 |
0.05 |
0.13 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
3,409 |
3,576 |
3,412 |
-1,193 |
-1,104 |
-1,994 |
-1,698 |
905 |
851 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
397 |
430 |
445 |
937 |
1,872 |
1,377 |
1,479 |
1,884 |
2,228 |
Market Capitalization |
|
0.00 |
0.00 |
397 |
431 |
445 |
542 |
632 |
641 |
668 |
819 |
974 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$16.39 |
$11.69 |
$11.12 |
$11.95 |
$12.13 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$16.39 |
$11.69 |
$11.12 |
$11.95 |
$12.13 |
Total Capital |
|
0.00 |
-4.94 |
0.00 |
-0.50 |
0.00 |
1,149 |
2,305 |
1,582 |
1,713 |
2,054 |
2,433 |
Total Debt |
|
0.00 |
-4.94 |
0.00 |
-0.50 |
0.00 |
495 |
1,342 |
861 |
896 |
1,177 |
1,366 |
Total Long-Term Debt |
|
0.00 |
-4.94 |
0.00 |
-0.50 |
0.00 |
486 |
734 |
693 |
678 |
733 |
1,092 |
Net Debt |
|
0.00 |
-4.94 |
0.00 |
-0.50 |
0.00 |
395 |
1,240 |
736 |
812 |
1,065 |
1,254 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
1.53 |
17 |
0.99 |
0.00 |
0.00 |
-2.51 |
0.00 |
0.00 |
0.00 |
-4.41 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
2,342 |
3,409 |
3,576 |
3,412 |
495 |
1,342 |
861 |
896 |
1,177 |
1,366 |
Total Depreciation and Amortization (D&A) |
|
17 |
0.38 |
-0.59 |
-1.32 |
-0.78 |
-21 |
24 |
-0.64 |
-0.96 |
-0.57 |
-0.00 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.38 |
$0.51 |
$0.25 |
$0.00 |
$0.01 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.15 |
$0.00 |
$0.00 |
$0.38 |
$0.51 |
$0.25 |
$0.00 |
$0.01 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.38 |
$0.51 |
$0.25 |
$0.00 |
$0.01 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-3.56 |
-35 |
-0.63 |
2.72 |
3.92 |
8.17 |
16 |
22 |
12 |
19 |
0.85 |
Normalized NOPAT Margin |
|
-40.47% |
0.00% |
-4.28% |
11.91% |
12.81% |
53.01% |
38.31% |
38.53% |
26.95% |
22.61% |
2.27% |
Pre Tax Income Margin |
|
-57.82% |
0.00% |
-6.11% |
17.01% |
18.30% |
75.73% |
54.73% |
55.04% |
38.49% |
32.30% |
3.24% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
1,334.12% |
-170.07% |
-253.14% |
-275.54% |
149.61% |
100.83% |
97.02% |
98.97% |
85.82% |
0.00% |
Augmented Payout Ratio |
|
0.00% |
1,334.12% |
-170.07% |
-253.14% |
-275.54% |
149.61% |
100.83% |
97.02% |
98.97% |
85.82% |
0.00% |
Key Financial Trends
PennantPark Floating Rate Capital (NASDAQ: PFLT) Financial Summary and Trends Analysis:
Reviewing the financial statements of PennantPark Floating Rate Capital over the last four years through Q2 2025, several key trends emerge related to revenue, expenses, net income, cash flow, and balance sheet composition.
- Net Interest Income (NII) remains a strong and consistent contributor to revenue, with Q2 2025 recording $57.8 million, up from $26.45 million in Q2 2023 and stable compared to prior quarters.
- The company has steadily increased its equity base, with total common equity growing from approximately $554.7 million in Q2 2023 to over $1.07 billion by Q2 2025, reflecting capital raises and retained earnings efforts.
- Despite fluctuations in net income, PennantPark has reported positive net incomes in most recent quarters, including $1.67 million in Q2 2025 continuing a recovery trend from losses seen in 2022 and early 2023.
- Issuance of common equity has been a key source of financing in recent periods, with significant equity injections noted (e.g., $62.8 million in Q4 2024, $51.4 million in Q2 2024), bolstering financial strength.
- The company has managed its debt profile with ongoing issuances and repayments, maintaining a balanced level of long-term debt (~$1.09 billion in Q2 2025) aligned with assets and equity growth.
- Other Service Charges provide a small but consistent source of non-interest income, averaging around $0.6 million to $1.8 million quarterly.
- Depreciation and amortization expenses show variability, influenced by accounting adjustments, but have not significantly impacted net results recently.
- Cash and cash equivalents positions fluctuate quarter to quarter, with Q2 2025 holding approximately $111 million. This reflects active liquidity management amid financing and investing activities.
- Net Realized and Unrealized Capital Gains/Losses have been volatile and generally negative in recent periods, with a notable $20.7 million loss in Q2 2025 and prior large losses contributing to earnings pressure.
- Total Non-Interest Expenses remain relatively high (e.g., $36.5 million in Q2 2025), driven by insurance policy acquisition costs and other operating expenses, which constrain profit margins.
- Though net income has rebounded recently, significant losses were reported during 2022, with a Q4 2022 net loss of $52.8 million, indicating past challenges in portfolio performance or market conditions.
Summary: PennantPark Floating Rate Capital has shown resilience in regenerating net interest income and improving net income after a difficult 2022 marked by substantial investment losses. The company’s growth in equity capital and disciplined debt management provide a foundation for stability. Still, volatility in capital gains/losses and elevated operating expenses remain challenges to watch. Investors should monitor the firm’s ability to sustain positive net income and control non-interest expenses going forward.
09/03/25 03:23 PM ETAI Generated. May Contain Errors.