Free Trial

Praxis Precision Medicines (PRAX) Financials

Praxis Precision Medicines logo
$33.79 +3.96 (+13.28%)
Closing price 04/17/2025 04:00 PM Eastern
Extended Trading
$33.84 +0.05 (+0.16%)
As of 04/17/2025 06:19 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Praxis Precision Medicines

Annual Income Statements for Praxis Precision Medicines

This table shows Praxis Precision Medicines' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
-214 -123 -183
Consolidated Net Income / (Loss)
-214 -123 -183
Net Income / (Loss) Continuing Operations
-214 -123 -183
Total Pre-Tax Income
-214 -123 -183
Total Operating Income
-215 -126 -200
Total Gross Profit
0.00 2.45 8.55
Total Revenue
0.00 2.45 8.55
Total Cost of Revenue
0.00 0.00 0.00
Total Operating Expenses
215 129 209
Selling, General & Admin Expense
60 42 56
Research & Development Expense
155 87 152
Total Other Income / (Expense), net
0.96 3.10 17
Other Income / (Expense), net
0.96 3.10 17
Basic Earnings per Share
($69.65) ($18.69) ($10.21)
Weighted Average Basic Shares Outstanding
3.07M 6.59M 17.91M
Diluted Earnings per Share
($69.65) ($18.69) ($10.21)
Weighted Average Diluted Shares Outstanding
3.07M 6.59M 17.91M
Weighted Average Basic & Diluted Shares Outstanding
52.39M 13.24M 20.16M

Quarterly Income Statements for Praxis Precision Medicines

This table shows Praxis Precision Medicines' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
-44 -41 -37 -34 -25 -27 -40 -33 -52 -59
Consolidated Net Income / (Loss)
-44 -41 -37 -34 -25 -27 -40 -33 -52 -59
Net Income / (Loss) Continuing Operations
-44 -41 -37 -34 -25 -27 -40 -33 -52 -59
Total Pre-Tax Income
-44 -41 -37 -34 -25 -27 -40 -33 -52 -59
Total Operating Income
-44 -41 -38 -35 -26 -28 -42 -37 -57 -64
Total Gross Profit
0.00 - 0.68 0.78 0.47 0.52 0.43 0.36 0.30 7.46
Total Revenue
0.00 - 0.68 0.78 0.47 0.52 0.43 0.36 0.30 7.46
Total Operating Expenses
44 41 39 36 26 28 42 38 57 71
Selling, General & Admin Expense
14 13 13 10 8.72 9.93 15 11 15 15
Research & Development Expense
30 28 26 26 17 18 27 27 42 56
Total Other Income / (Expense), net
0.35 0.28 0.64 0.65 0.88 0.93 2.33 4.81 4.93 5.28
Other Income / (Expense), net
0.35 0.28 0.64 0.65 0.88 0.93 2.33 4.81 4.93 5.28
Basic Earnings per Share
($0.96) ($13.40) ($10.58) ($7.38) ($2.72) ($4.08) ($2.84) ($1.74) ($2.75) ($3.28)
Weighted Average Basic Shares Outstanding
45.77M 3.07M 3.54M 4.65M 9.04M 6.59M 13.90M 18.82M 18.88M 17.91M
Diluted Earnings per Share
($0.96) ($13.40) ($10.58) ($7.38) ($2.72) ($4.08) ($2.84) ($1.74) ($2.75) ($3.28)
Weighted Average Diluted Shares Outstanding
45.77M 3.07M 3.54M 4.65M 9.04M 6.59M 13.90M 18.82M 18.88M 17.91M
Basic & Diluted Earnings per Share
- ($13.40) - - - ($4.08) - - - ($3.28)
Weighted Average Basic & Diluted Shares Outstanding
47.12M 52.39M 62.10M 128.54M 128.55M 13.24M 17.11M 17.76M 18.64M 20.16M

Annual Cash Flow Statements for Praxis Precision Medicines

This table details how cash moves in and out of Praxis Precision Medicines' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Change in Cash & Equivalents
-78 20 134
Net Cash From Operating Activities
-185 -111 -132
Net Cash From Continuing Operating Activities
-185 -111 -132
Net Income / (Loss) Continuing Operations
-214 -123 -183
Consolidated Net Income / (Loss)
-214 -123 -183
Depreciation Expense
0.42 0.43 0.36
Amortization Expense
1.00 0.05 -5.01
Non-Cash Adjustments To Reconcile Net Income
29 26 45
Changes in Operating Assets and Liabilities, net
-1.78 -14 11
Net Cash From Investing Activities
97 39 -248
Net Cash From Continuing Investing Activities
97 39 -248
Purchase of Property, Plant & Equipment
-0.44 -0.05 0.00
Purchase of Investments
-83 0.00 -372
Sale and/or Maturity of Investments
180 39 123
Net Cash From Financing Activities
10 92 514
Net Cash From Continuing Financing Activities
10 92 514
Issuance of Common Equity
11 92 515
Other Financing Activities, net
-0.26 -0.14 -0.31

Quarterly Cash Flow Statements for Praxis Precision Medicines

This table details how cash moves in and out of Praxis Precision Medicines' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
6.40 -0.83 19 43 -23 -20 71 -6.84 24 47
Net Cash From Operating Activities
-45 -29 -33 -31 -23 -24 -21 -27 -28 -56
Net Cash From Continuing Operating Activities
-45 -29 -33 -31 -24 -23 -21 -27 -28 -56
Net Income / (Loss) Continuing Operations
-44 -41 -37 -34 -25 -27 -40 -33 -52 -59
Consolidated Net Income / (Loss)
-44 -41 -37 -34 -25 -27 -40 -33 -52 -59
Depreciation Expense
0.10 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.09 0.05
Amortization Expense
0.21 0.20 0.05 0.00 - - -0.08 -1.53 -2.01 -1.39
Non-Cash Adjustments To Reconcile Net Income
6.92 6.56 7.35 6.42 4.80 7.12 17 6.11 13 8.82
Changes in Operating Assets and Liabilities, net
-8.21 5.50 -3.10 -3.23 -3.92 -3.78 1.47 0.72 14 -4.92
Net Cash From Investing Activities
48 23 34 5.00 - -0.05 -91 -196 50 -11
Net Cash From Continuing Investing Activities
48 23 34 5.00 -0.05 - -91 -196 50 -11
Purchase of Investments
- - 0.00 - - - -91 -199 -12 -69
Sale and/or Maturity of Investments
48 23 34 5.00 - - 0.00 3.00 62 59
Net Cash From Financing Activities
3.37 5.39 18 70 - 4.13 183 216 1.44 114
Net Cash From Continuing Financing Activities
3.37 5.39 18 70 - 4.13 183 216 1.44 114
Issuance of Common Equity
3.37 5.39 18 70 0.00 4.13 183 216 1.44 114
Other Financing Activities, net
-0.01 -0.01 -0.13 -0.00 -0.00 -0.01 -0.14 -0.01 -0.00 -0.16

Annual Balance Sheets for Praxis Precision Medicines

This table presents Praxis Precision Medicines' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Total Assets
115 88 483
Total Current Assets
111 85 404
Cash & Equivalents
62 81 215
Short-Term Investments
39 0.00 177
Prepaid Expenses
10 3.58 12
Plant, Property, & Equipment, net
0.97 0.59 0.23
Total Noncurrent Assets
3.32 2.48 79
Long-Term Investments
- 0.00 77
Other Noncurrent Operating Assets
3.32 2.48 1.55
Total Liabilities & Shareholders' Equity
115 88 483
Total Liabilities
39 18 38
Total Current Liabilities
34 16 38
Accounts Payable
15 5.82 13
Accrued Expenses
16 7.42 24
Current Deferred Revenue
2.82 1.39 0.00
Other Current Liabilities
1.01 1.13 1.26
Total Noncurrent Liabilities
4.68 2.53 0.11
Noncurrent Deferred Revenue
2.18 1.16 0.00
Other Noncurrent Operating Liabilities
2.50 1.37 0.11
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
76 70 445
Total Preferred & Common Equity
76 70 445
Preferred Stock
0.00 0.00 0.00
Total Common Equity
76 70 445
Common Stock
607 724 1,282
Retained Earnings
-531 -654 -837
Accumulated Other Comprehensive Income / (Loss)
-0.17 0.00 0.65

Quarterly Balance Sheets for Praxis Precision Medicines

This table presents Praxis Precision Medicines' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
137 98 133 107 250 441 416
Total Current Assets
132 94 130 103 212 357 360
Cash & Equivalents
62 81 124 101 152 145 169
Short-Term Investments
61 4.98 0.00 0.00 55 207 188
Prepaid Expenses
8.57 8.58 5.53 2.24 4.39 4.84 3.02
Plant, Property, & Equipment, net
1.08 0.87 0.76 0.70 0.48 0.37 0.28
Total Noncurrent Assets
3.51 3.12 2.91 2.70 38 84 56
Long-Term Investments
- - - - 36 82 54
Other Noncurrent Operating Assets
3.51 3.12 2.91 2.70 2.26 2.03 1.79
Total Liabilities & Shareholders' Equity
137 98 133 107 250 441 416
Total Liabilities
32 34 28 20 21 22 34
Total Current Liabilities
29 30 24 17 19 21 33
Accounts Payable
10 17 8.01 7.17 9.40 8.20 15
Accrued Expenses
18 9.35 13 6.98 6.98 10 15
Current Deferred Revenue
- 2.54 2.04 1.55 1.26 1.18 1.17
Other Current Liabilities
0.98 1.04 1.06 1.10 1.16 1.19 1.22
Total Noncurrent Liabilities
2.76 4.00 3.44 3.18 1.93 1.34 0.73
Noncurrent Deferred Revenue
- 1.77 1.50 1.52 0.87 0.59 0.29
Other Noncurrent Operating Liabilities
2.76 2.23 1.95 1.66 1.07 0.76 0.44
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
105 64 106 87 230 419 383
Total Preferred & Common Equity
105 64 106 87 230 419 383
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
105 64 106 87 230 419 383
Common Stock
595 633 708 714 923 1,145 1,159
Retained Earnings
-489 -568 -602 -627 -693 -726 -778
Accumulated Other Comprehensive Income / (Loss)
-0.54 -0.02 0.00 0.00 0.00 -0.07 1.33

Annual Metrics and Ratios for Praxis Precision Medicines

This table displays calculated financial ratios and metrics derived from Praxis Precision Medicines' official financial filings.

Metric 2022 2023 2024
Growth Metrics
- - -
Revenue Growth
0.00% 0.00% 249.53%
EBITDA Growth
-28.80% 42.24% -52.67%
EBIT Growth
-27.91% 42.40% -48.30%
NOPAT Growth
-28.48% 41.22% -58.39%
Net Income Growth
-28.11% 42.40% -48.30%
EPS Growth
-28.11% 73.17% 45.37%
Operating Cash Flow Growth
-48.56% 39.94% -18.55%
Free Cash Flow Firm Growth
-49.44% 33.06% -26.14%
Invested Capital Growth
2.85% 52.30% -107.02%
Revenue Q/Q Growth
0.00% 26.66% 432.90%
EBITDA Q/Q Growth
7.70% 10.30% -21.56%
EBIT Q/Q Growth
7.82% 10.39% -21.06%
NOPAT Q/Q Growth
7.41% 9.75% -22.04%
Net Income Q/Q Growth
7.52% 10.39% -21.06%
EPS Q/Q Growth
7.52% -22.80% -27.63%
Operating Cash Flow Q/Q Growth
7.98% 4.26% -32.42%
Free Cash Flow Firm Q/Q Growth
6.90% 1.03% -26.87%
Invested Capital Q/Q Growth
-31.25% 18.83% 15.54%
Profitability Metrics
- - -
Gross Margin
0.00% 100.00% 100.00%
EBITDA Margin
0.00% -5,018.31% -2,191.87%
Operating Margin
0.00% -5,164.41% -2,340.29%
EBIT Margin
0.00% -5,037.88% -2,137.48%
Profit (Net Income) Margin
0.00% -5,037.88% -2,137.48%
Tax Burden Percent
100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00%
Return on Equity (ROE)
-130.94% -169.13% -70.98%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -121.41% -64.03%
Return on Assets (ROA)
0.00% -121.41% -64.03%
Return on Common Equity (ROCE)
-130.94% -169.13% -70.98%
Return on Equity Simple (ROE_SIMPLE)
-281.22% -176.95% -41.04%
Net Operating Profit after Tax (NOPAT)
-150 -88 -140
NOPAT Margin
0.00% -3,615.08% -1,638.20%
Net Nonoperating Expense Percent (NNEP)
-33.76% -38.30% -15.51%
Return On Investment Capital (ROIC_SIMPLE)
- -126.97% -31.45%
Cost of Revenue to Revenue
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 1,718.59% 658.31%
R&D to Revenue
0.00% 3,545.81% 1,781.98%
Operating Expenses to Revenue
0.00% 5,264.41% 2,440.29%
Earnings before Interest and Taxes (EBIT)
-214 -123 -183
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-213 -123 -187
Valuation Ratios
- - -
Price to Book Value (P/BV)
1.47 2.74 3.22
Price to Tangible Book Value (P/TBV)
1.47 2.74 3.22
Price to Revenue (P/Rev)
0.00 78.03 167.70
Price to Earnings (P/E)
0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 44.81 112.81
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00
Financial Leverage
-1.15 -1.25 -1.07
Leverage Ratio
1.25 1.39 1.11
Compound Leverage Factor
1.25 1.39 1.11
Debt to Total Capital
0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00
Altman Z-Score
-10.07 -7.80 20.11
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Current Ratio
3.23 5.39 10.77
Quick Ratio
2.93 5.16 10.45
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
-151 -101 -128
Operating Cash Flow to CapEx
-41,676.35% -222,272.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00
Efficiency Ratios
- - -
Asset Turnover
0.00 0.02 0.03
Accounts Receivable Turnover
0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
0.00 3.14 20.91
Accounts Payable Turnover
0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00
Capital & Investment Metrics
- - -
Invested Capital
-24 -12 -24
Invested Capital Turnover
0.00 -0.14 -0.48
Increase / (Decrease) in Invested Capital
0.72 13 -12
Enterprise Value (EV)
12 110 965
Market Capitalization
112 191 1,434
Book Value per Share
$1.62 $0.54 $23.90
Tangible Book Value per Share
$1.62 $0.54 $23.90
Total Capital
76 70 445
Total Debt
0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
-100 -81 -470
Capital Expenditures (CapEx)
0.44 0.05 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-24 -12 -26
Debt-free Net Working Capital (DFNWC)
76 69 367
Net Working Capital (NWC)
76 69 367
Net Nonoperating Expense (NNE)
64 35 43
Net Nonoperating Obligations (NNO)
-100 -81 -470
Total Depreciation and Amortization (D&A)
1.42 0.48 -4.65
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -497.30% -301.01%
Debt-free Net Working Capital to Revenue
0.00% 2,825.13% 4,288.81%
Net Working Capital to Revenue
0.00% 2,825.13% 4,288.81%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
($69.60) ($18.69) ($10.21)
Adjusted Weighted Average Basic Shares Outstanding
3.07M 6.59M 17.91M
Adjusted Diluted Earnings per Share
($69.60) ($18.69) ($10.21)
Adjusted Weighted Average Diluted Shares Outstanding
3.07M 6.59M 17.91M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
3.49M 13.24M 20.16M
Normalized Net Operating Profit after Tax (NOPAT)
-150 -88 -140
Normalized NOPAT Margin
0.00% -3,615.08% -1,638.20%
Pre Tax Income Margin
0.00% -5,037.88% -2,137.48%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.12% 0.00% 0.00%

Quarterly Metrics and Ratios for Praxis Precision Medicines

This table displays calculated financial ratios and metrics derived from Praxis Precision Medicines' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -36.90% -54.29% -35.47% 1,349.13%
EBITDA Growth
0.88% 29.45% 45.34% 42.85% 43.80% 34.51% -5.95% 0.30% -119.48% -124.24%
EBIT Growth
1.69% 29.81% 45.49% 43.00% 43.95% 34.72% -5.60% 4.77% -110.74% -118.32%
NOPAT Growth
1.08% 29.33% 44.67% 42.11% 42.39% 32.92% -9.96% -7.23% -122.74% -130.01%
Net Income Growth
1.70% 29.72% 45.49% 43.00% 43.95% 34.72% -5.60% 4.77% -110.74% -118.32%
EPS Growth
4.00% 29.72% 45.49% 43.00% 43.95% 69.55% 73.16% 76.42% -1.10% 19.61%
Operating Cash Flow Growth
-87.46% 35.78% 39.30% 45.44% 48.32% 17.17% 36.50% 12.61% -18.46% -135.20%
Free Cash Flow Firm Growth
-65.11% -18.40% -67.32% -52.85% 28.39% -8.35% -0.72% 6.64% -15.82% -0.33%
Invested Capital Growth
-0.70% 2.85% 32.20% 29.62% 22.87% 52.30% 36.28% 21.12% -98.95% -107.02%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 14.35% -40.08% 10.04% -16.31% -17.17% -15.41% 2,371.19%
EBITDA Q/Q Growth
27.10% 6.33% 8.73% 8.31% 28.30% -9.15% -47.66% 13.72% -57.83% -11.52%
EBIT Q/Q Growth
26.99% 6.31% 9.03% 8.39% 28.21% -9.12% -47.16% 17.38% -58.86% -13.04%
NOPAT Q/Q Growth
26.66% 6.41% 8.11% 8.22% 27.01% -8.97% -50.64% 10.50% -51.61% -12.53%
Net Income Q/Q Growth
26.99% 6.31% 9.03% 8.39% 28.21% -9.12% -47.16% 17.38% -58.86% -13.04%
EPS Q/Q Growth
27.27% 6.31% 9.03% 8.39% 28.21% -50.00% 30.39% 38.73% -58.05% -19.27%
Operating Cash Flow Q/Q Growth
21.48% 35.87% -14.02% 4.97% 25.63% -2.78% 12.59% -30.79% -0.81% -104.08%
Free Cash Flow Firm Q/Q Growth
-45.96% 3.70% -23.78% 12.15% 31.62% -45.71% -15.06% 18.57% 15.17% -26.23%
Invested Capital Q/Q Growth
29.99% -31.25% 12.42% 12.55% 23.27% 18.83% -16.98% -8.27% -93.52% 15.54%
Profitability Metrics
- - - - - - - - - -
Gross Margin
0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
0.00% 0.00% -5,461.79% -4,379.51% -5,239.96% -5,197.48% -9,170.53% -9,552.10% -17,822.19% -804.26%
Operating Margin
0.00% 0.00% -5,577.01% -4,476.31% -5,452.14% -5,399.22% -9,718.33% -10,500.84% -18,819.54% -856.97%
EBIT Margin
0.00% 0.00% -5,483.89% -4,393.34% -5,263.25% -5,219.03% -9,177.03% -9,153.22% -17,188.74% -786.27%
Profit (Net Income) Margin
0.00% 0.00% -5,483.89% -4,393.34% -5,263.25% -5,219.03% -9,177.03% -9,153.22% -17,188.74% -786.27%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-115.41% -130.94% -143.07% -128.33% -143.36% -169.13% -85.25% -47.16% -64.34% -70.98%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% -22.17% -40.98% -83.48% -125.78% -115.50% -56.43% -105.50% -23.55%
Return on Assets (ROA)
0.00% 0.00% -22.17% -40.98% -83.48% -125.78% -115.50% -56.43% -105.50% -23.55%
Return on Common Equity (ROCE)
-115.41% -130.94% -143.07% -128.33% -143.36% -169.13% -85.25% -47.16% -64.34% -70.98%
Return on Equity Simple (ROE_SIMPLE)
-220.08% 0.00% -283.50% -148.53% -158.57% 0.00% -54.59% -29.53% -39.46% 0.00%
Net Operating Profit after Tax (NOPAT)
-31 -29 -27 -24 -18 -19 -29 -26 -40 -45
NOPAT Margin
0.00% 0.00% -3,903.91% -3,133.42% -3,816.50% -3,779.46% -6,802.83% -7,350.59% -13,173.68% -599.88%
Net Nonoperating Expense Percent (NNEP)
-5.91% -6.46% -7.00% -6.79% -6.02% -8.16% -6.22% -2.31% -4.73% -5.05%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - -27.94% - - - -10.05%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 1,942.90% 1,296.67% 1,864.10% 1,928.74% 3,557.54% 2,964.99% 5,051.66% 202.75%
R&D to Revenue
0.00% 0.00% 3,734.11% 3,279.64% 3,688.03% 3,570.49% 6,260.79% 7,635.85% 13,867.88% 754.23%
Operating Expenses to Revenue
0.00% 0.00% 5,677.01% 4,576.31% 5,552.14% 5,499.22% 9,818.33% 10,600.84% 18,919.54% 956.97%
Earnings before Interest and Taxes (EBIT)
-44 -41 -37 -34 -25 -27 -40 -33 -52 -59
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-44 -41 -37 -34 -25 -27 -40 -34 -54 -60
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.98 1.47 0.66 0.68 2.53 2.74 3.52 1.69 2.67 3.22
Price to Tangible Book Value (P/TBV)
0.98 1.47 0.66 0.68 2.53 2.74 3.52 1.69 2.67 3.22
Price to Revenue (P/Rev)
0.00 0.00 62.06 48.78 113.77 78.03 368.02 399.54 636.60 167.70
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 61.45 44.81 257.18 154.57 380.42 112.81
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.09 -1.15 -1.21 -1.18 -1.17 -1.25 -1.12 -1.06 -1.09 -1.07
Leverage Ratio
1.15 1.25 1.32 1.28 1.27 1.39 1.19 1.10 1.11 1.11
Compound Leverage Factor
1.15 1.25 1.32 1.28 1.27 1.39 1.19 1.10 1.11 1.11
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-3.20 -5.11 -7.80 -4.67 -1.39 -4.18 19.92 17.70 16.17 20.96
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
4.57 3.23 3.16 5.31 6.15 5.39 11.27 17.30 10.96 10.77
Quick Ratio
4.27 2.93 2.87 5.09 6.02 5.16 11.04 17.06 10.86 10.45
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-31 -30 -37 -32 -22 -32 -37 -30 -26 -32
Operating Cash Flow to CapEx
-99,820.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.01 0.02 0.02 0.01 0.01 0.01 0.03
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.68 1.55 2.17 3.14 3.27 3.14 3.29 20.91
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
-19 -24 -21 -19 -14 -12 -14 -15 -29 -24
Invested Capital Turnover
0.00 0.00 -0.03 -0.06 -0.12 -0.14 -0.13 -0.11 -0.07 -0.48
Increase / (Decrease) in Invested Capital
-0.13 0.72 10 7.86 4.25 13 7.75 3.94 -14 -12
Enterprise Value (EV)
-20 12 -43 -53 119 110 565 274 611 965
Market Capitalization
103 112 42 71 220 191 808 708 1,022 1,434
Book Value per Share
$2.31 $1.62 $1.23 $1.70 $0.67 $0.54 $17.35 $24.50 $21.55 $23.90
Tangible Book Value per Share
$2.31 $1.62 $1.23 $1.70 $0.67 $0.54 $17.35 $24.50 $21.55 $23.90
Total Capital
105 76 64 106 87 70 230 419 383 445
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-124 -100 -86 -124 -101 -81 -243 -434 -411 -470
Capital Expenditures (CapEx)
0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-20 -24 -21 -19 -15 -12 -14 -16 -30 -26
Debt-free Net Working Capital (DFNWC)
103 76 64 105 87 69 193 336 327 367
Net Working Capital (NWC)
103 76 64 105 87 69 193 336 327 367
Net Nonoperating Expense (NNE)
13 12 11 9.84 6.77 7.41 10 6.44 12 14
Net Nonoperating Obligations (NNO)
-124 -100 -86 -124 -101 -81 -243 -434 -411 -470
Total Depreciation and Amortization (D&A)
0.31 0.30 0.15 0.11 0.11 0.11 0.03 -1.42 -1.91 -1.34
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% -3,123.87% -1,291.05% -753.11% -497.30% -656.31% -891.19% -1,859.50% -301.01%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 9,441.58% 7,199.39% 4,479.04% 2,825.13% 8,793.17% 18,977.75% 20,385.48% 4,288.81%
Net Working Capital to Revenue
0.00% 0.00% 9,441.58% 7,199.39% 4,479.04% 2,825.13% 8,793.17% 18,977.75% 20,385.48% 4,288.81%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
($14.40) ($201.00) ($10.65) ($7.35) ($2.70) ($4.08) ($2.84) ($1.74) ($2.75) ($3.28)
Adjusted Weighted Average Basic Shares Outstanding
3.05M 204.87K 3.54M 4.65M 9.04M 6.59M 13.90M 18.82M 18.88M 17.91M
Adjusted Diluted Earnings per Share
($14.40) ($201.00) ($10.65) ($7.35) ($2.70) ($4.08) ($2.84) ($1.74) ($2.75) ($3.28)
Adjusted Weighted Average Diluted Shares Outstanding
3.05M 204.87K 3.54M 4.65M 9.04M 6.59M 13.90M 18.82M 18.88M 17.91M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($201.00) $0.00 $0.00 $0.00 ($4.08) $0.00 $0.00 $0.00 ($3.28)
Adjusted Weighted Average Basic & Diluted Shares Outstanding
3.14M 3.49M 4.14M 8.57M 8.57M 13.24M 17.11M 17.76M 18.64M 20.16M
Normalized Net Operating Profit after Tax (NOPAT)
-31 -29 -27 -24 -18 -19 -29 -26 -40 -45
Normalized NOPAT Margin
0.00% 0.00% -3,903.91% -3,133.42% -3,816.50% -3,779.46% -6,802.83% -7,350.59% -13,173.68% -599.88%
Pre Tax Income Margin
0.00% 0.00% -5,483.89% -4,393.34% -5,263.25% -5,219.03% -9,177.03% -9,153.22% -17,188.74% -786.27%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.11% -0.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Frequently Asked Questions About Praxis Precision Medicines' Financials

When does Praxis Precision Medicines's fiscal year end?

According to the most recent income statement we have on file, Praxis Precision Medicines' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Praxis Precision Medicines' net income changed over the last 2 years?

Praxis Precision Medicines' net income appears to be on a downward trend, with a most recent value of -$182.82 million in 2024, falling from -$214.03 million in 2022. The previous period was -$123.28 million in 2023.

What is Praxis Precision Medicines's operating income?
Praxis Precision Medicines's total operating income in 2024 was -$200.17 million, based on the following breakdown:
  • Total Gross Profit: $8.55 million
  • Total Operating Expenses: $208.72 million
How has Praxis Precision Medicines revenue changed over the last 2 years?

Over the last 2 years, Praxis Precision Medicines' total revenue changed from $0.00 in 2022 to $8.55 million in 2024, a change of 855,300,000.0%.

How much debt does Praxis Precision Medicines have?

Praxis Precision Medicines' total liabilities were at $37.66 million at the end of 2024, a 106.0% increase from 2023, and a 3.5% decrease since 2022.

How much cash does Praxis Precision Medicines have?

In the past 2 years, Praxis Precision Medicines' cash and equivalents has ranged from $61.62 million in 2022 to $215.37 million in 2024, and is currently $215.37 million as of their latest financial filing in 2024.

How has Praxis Precision Medicines' book value per share changed over the last 2 years?

Over the last 2 years, Praxis Precision Medicines' book value per share changed from 1.62 in 2022 to 23.90 in 2024, a change of 1,379.7%.



This page (NASDAQ:PRAX) was last updated on 4/19/2025 by MarketBeat.com Staff
From Our Partners