PTC (PTC) Financials

$147.06 +0.52 (+0.35%)

Closing price 04:00 PM Eastern

Extended Trading

$143.32 -3.75 (-2.55%)

As of 04:29 PM Eastern

Annual Income Statements for PTC

This table shows PTC's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Income / (Loss) Attributable to Common Shareholders	48	-54	6.24	52	-27	131	477	313	246	376
Consolidated Net Income / (Loss)	48	-54	6.24	52	-27	131	477	313	246	376
Net Income / (Loss) Continuing Operations	48	-54	6.24	52	-27	131	477	313	246	376
Total Pre-Tax Income	27	-67	-1.41	29	20	135	392	397	333	469
Total Operating Income	42	-37	42	73	63	211	381	447	458	588
Total Gross Profit	921	815	836	915	930	1,124	1,436	1,547	1,656	1,854
Total Revenue	1,255	1,141	1,164	1,242	1,256	1,458	1,807	1,933	2,097	2,298
Operating Revenue	1,255	1,141	1,164	1,242	1,256	1,458	1,807	1,933	2,097	2,298
Total Cost of Revenue	335	326	329	327	325	334	371	386	441	445
Operating Cost of Revenue	335	326	329	327	325	334	371	386	441	445
Total Operating Expenses	879	852	794	843	867	913	1,055	1,100	1,198	1,266
Selling, General & Admin Expense	159	146	145	143	128	160	206	205	234	232
Marketing Expense	347	367	373	415	417	435	518	485	530	559
Research & Development Expense	228	229	236	250	247	257	300	339	394	433
Amortization Expense	36	33	32	31	24	29	29	35	40	42
Restructuring Charge	43	76	7.94	3.76	51	33	2.21	36	-0.46	-0.80
Total Other Income / (Expense), net	-15	-30	-43	-44	-43	-76	11	-50	-126	-119
Interest Expense	15	30	42	42	43	76	50	54	129	120
Other Income / (Expense), net	-4.05	-3.73	-0.77	-2.28	0.31	0.27	61	4.00	3.51	0.55
Income Tax Expense	-21	-13	-7.65	-23	48	4.01	-85	84	87	93
Basic Earnings per Share	$0.41	($0.48)	$0.05	$0.45	($0.23)	$1.13	$4.08	$2.67	$2.07	$3.14
Weighted Average Basic Shares Outstanding	114.78M	114.61M	115.52M	116.39M	117.72M	115.66M	116.84M	117.19M	118.34M	119.68M
Diluted Earnings per Share	$0.41	($0.48)	$0.05	$0.44	($0.23)	$1.12	$4.03	$2.65	$2.06	$3.12
Weighted Average Diluted Shares Outstanding	116.01M	114.61M	117.36M	118.16M	117.72M	116.27M	118.37M	118.23M	119.33M	120.74M
Weighted Average Basic & Diluted Shares Outstanding	116M	113.50M	124.80M	115.50M	119.40M	116.66M	117.87M	117.47M	119.24M	120.13M

This table shows PTC's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024	Q1 2025
Net Income / (Loss) Attributable to Common Shareholders	70	78	64	61	66	114	69	82
Consolidated Net Income / (Loss)	70	78	64	61	66	114	69	82
Net Income / (Loss) Continuing Operations	70	78	64	61	66	114	69	82
Total Pre-Tax Income	101	106	81	77	86	146	67	93
Total Operating Income	80	103	123	110	119	180	96	116
Total Gross Profit	360	405	429	426	440	493	407	453
Total Revenue	462	500	542	542	550	603	519	565
Operating Revenue	462	500	542	542	550	603	519	565
Total Cost of Revenue	102	95	114	116	110	110	112	112
Operating Cost of Revenue	102	95	114	116	110	110	112	112
Total Operating Expenses	281	302	306	317	321	313	311	338
Selling, General & Admin Expense	55	52	66	57	69	62	50	53
Marketing Expense	124	126	129	145	137	135	140	158
Research & Development Expense	88	81	100	104	106	107	110	116
Amortization Expense	8.93	9.56	11	11	10	10	11	11
Restructuring Charge	4.46	34	0.00	-0.04	-0.80	-0.01	0.00	0.00
Total Other Income / (Expense), net	21	3.04	-41	-33	-33	-34	-28	-22
Interest Expense	14	12	42	36	35	32	28	22
Other Income / (Expense), net	35	15	0.06	2.46	2.22	-2.22	-0.66	-0.32
Income Tax Expense	30	28	18	15	19	31	-1.61	11
Basic Earnings per Share	$0.60	$0.66	$0.54	$0.52	$0.56	$0.96	$0.58	$0.68
Weighted Average Basic Shares Outstanding	117.07M	117.19M	118.26M	118.48M	119.12M	119.59M	119.89M	120.24M
Diluted Earnings per Share	$0.60	$0.66	$0.53	$0.51	$0.55	$0.95	$0.57	$0.68
Weighted Average Diluted Shares Outstanding	117.97M	118.23M	119.04M	119.39M	120.25M	120.71M	120.82M	121.15M
Weighted Average Basic & Diluted Shares Outstanding	117.47M	117.47M	118.35M	118.83M	-	119.74M	120.14M	120.32M

This table details how cash moves in and out of PTC's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Change in Cash & Equivalents	-20	4.52	2.04	-20	9.60	5.27	51	-54	16	-22
Net Cash From Operating Activities	180	183	135	248	285	234	369	435	611	750
Net Cash From Continuing Operating Activities	180	183	135	248	285	234	369	435	611	750
Net Income / (Loss) Continuing Operations	48	-54	6.24	52	-27	131	477	313	246	376
Consolidated Net Income / (Loss)	48	-54	6.24	52	-27	131	477	313	246	376
Depreciation Expense	84	87	87	87	78	81	85	88	105	108
Amortization Expense	-	-	-	0.00	0.00	39	37	34	32	33
Non-Cash Adjustments To Reconcile Net Income	117	67	79	83	82	112	100	159	200	209
Changes in Operating Assets and Liabilities, net	-69	84	-37	25	153	-128	-331	-159	28	24
Net Cash From Investing Activities	-140	-237	-16	-49	-150	-526	-688	-201	-866	-125
Net Cash From Continuing Investing Activities	-140	-237	-16	-49	-150	-526	-688	-201	-866	-125
Purchase of Property, Plant & Equipment	-31	-26	-25	-36	-64	-20	-25	-19	-24	-14
Acquisitions	-98	-166	-4.96	-6.00	-87	-495	-719	-289	-829	-97
Purchase of Investments	-11	-45	-20	-25	-41	-43	-11	25	-13	-13
Divestitures	-	-	-	-	-	0.00	0.00	33	-0.15	0.00
Sale and/or Maturity of Investments	0.00	0.00	34	18	42	32	66	47	0.35	0.00
Other Investing Activities, net	-	-	-	-	-	0.00	0.00	3.41	0.00	0.09
Net Cash From Financing Activities	-42	52	-118	-211	-123	297	370	-264	268	-651
Net Cash From Continuing Financing Activities	-42	52	-118	-211	-123	297	370	-264	268	-651
Repayment of Debt	-129	-587	-190	-323	-180	-1,142	-168	-355	-1,210	-1,039
Repurchase of Common Equity	-65	0.00	-51	-1,100	-115	0.00	-30	-125	0.00	0.00
Issuance of Debt	185	670	150	250	205	1,455	600	264	1,540	1,085
Issuance of Common Equity	0.04	0.02	11	1,016	13	18	22	21	22	26
Other Financing Activities, net	-34	-32	-38	-54	-46	-34	-53	-69	-83	-722
Effect of Exchange Rate Changes	-18	6.81	1.07	-7.81	-2.57	0.03	-0.13	-24	2.85	3.22

This table details how cash moves in and out of PTC's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q3 2023	Q4 2023	Q1 2024	Q3 2024	Q4 2024	Q1 2025
Net Change in Cash & Equivalents	16	-50	-39	6.59	-23	-1.15	18	-70
Net Cash From Operating Activities	117	38	169	50	187	214	98	238
Net Cash From Continuing Operating Activities	117	38	169	50	187	214	98	238
Net Income / (Loss) Continuing Operations	70	107	61	46	66	69	127	82
Consolidated Net Income / (Loss)	70	107	61	46	66	69	127	82
Depreciation Expense	22	22	28	28	27	27	27	26
Amortization Expense	8.61	8.20	8.14	7.70	7.72	7.68	10	7.93
Non-Cash Adjustments To Reconcile Net Income	16	24	53	56	58	47	48	55
Changes in Operating Assets and Liabilities, net	-0.40	-123	19	-87	28	63	-113	68
Net Cash From Investing Activities	-237	-8.26	-6.40	0.02	-105	4.41	-25	26
Net Cash From Continuing Investing Activities	-237	-8.26	-6.40	0.02	-105	4.41	-25	26
Purchase of Property, Plant & Equipment	-4.47	-9.52	-5.09	-5.78	-4.56	-1.64	-4.54	-2.77
Acquisitions	-276	-8.97	-	-0.80	-93	-	-3.99	0.00
Purchase of Investments	6.74	6.81	-1.66	6.60	-7.35	6.05	-17	28
Net Cash From Financing Activities	147	-71	-199	-39	-112	-217	-60	-324
Net Cash From Continuing Financing Activities	147	-71	-199	-39	-112	-217	-60	-324
Repayment of Debt	-105	-75	-180	-453	-181	-400	-203	-257
Repurchase of Common Equity	-	-	-	-	0.00	-	-	-75
Issuance of Debt	264	-	-	410	740	205	140	50
Other Financing Activities, net	-12	-6.19	-19	-7.28	-670	-21	-9.49	-43
Effect of Exchange Rate Changes	-11	-9.55	-2.35	-3.98	6.69	-2.83	5.23	-9.20

This table presents PTC's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	2,210	2,346	2,360	2,329	2,665	3,383	4,508	4,687	6,289	6,384
Total Current Assets	705	643	667	634	783	833	1,073	1,069	1,277	1,299
Cash & Equivalents	273	278	280	260	270	275	327	272	288	266
Accounts Receivable	197	161	152	129	373	415	541	637	811	862
Prepaid Expenses	56	53	50	49	53	69	70	89	96	103
Other Current Assets	141	132	166	170	60	45	135	71	82	68
Plant, Property, & Equipment, net	65	67	64	81	106	101	100	98	88	75
Total Noncurrent Assets	1,440	1,636	1,630	1,615	1,776	2,448	3,334	3,521	4,923	5,010
Goodwill	1,069	1,170	1,183	1,182	1,238	1,626	2,192	2,354	3,359	3,462
Intangible Assets	291	310	258	200	170	238	379	383	941	897
Noncurrent Deferred & Refundable Income Taxes	39	90	123	166	199	191	298	256	123	159
Other Noncurrent Operating Assets	41	35	34	36	140	363	466	528	500	491
Total Liabilities & Shareholders' Equity	2,210	2,346	2,360	2,329	2,665	3,383	4,508	4,687	6,289	6,384
Total Liabilities	1,350	1,503	1,475	1,454	1,463	1,944	2,469	2,391	3,612	3,169
Total Current Liabilities	617	655	679	735	638	681	779	792	1,671	1,667
Short-Term Debt	50	-	-	-	-	-	-	0.00	9.38	521
Accounts Payable	13	18	35	53	42	25	33	40	43	24
Accrued Expenses	-	-	-	-	104	96	113	117	133	130
Current Deferred Revenue	368	400	446	488	386	417	482	504	665	754
Current Deferred & Payable Income Tax Liabilities	5.63	6.30	5.74	18	17	7.01	5.06	5.14	15	40
Current Employee Benefit Liabilities	82	146	111	102	89	101	118	104	160	174
Other Current Liabilities	98	84	81	74	0.00	35	28	22	645	24
Total Noncurrent Liabilities	732	849	796	719	824	1,264	1,690	1,599	1,940	1,502
Long-Term Debt	618	752	712	643	669	1,005	1,439	1,351	1,686	1,227
Noncurrent Deferred Revenue	19	13	13	12	11	9.66	16	17	16	21
Noncurrent Deferred & Payable Income Tax Liabilities	42	14	18	5.59	42	12	4.17	28	30	32
Other Noncurrent Operating Liabilities	53	70	53	58	102	236	231	203	208	221
Commitments & Contingencies	0.00	0.00	0.00	-	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	860	843	885	875	1,202	1,438	2,038	2,296	2,677	3,214
Total Preferred & Common Equity	860	843	885	875	1,202	1,438	2,038	2,296	2,677	3,214
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	860	843	885	875	1,202	1,438	2,038	2,296	2,677	3,214
Common Stock	1,555	1,600	1,610	1,560	1,504	1,604	1,720	1,722	1,822	1,967
Retained Earnings	-603	-657	-651	-599	-191	-62	415	728	973	1,350
Accumulated Other Comprehensive Income / (Loss)	-92	-100	-74	-86	-111	-103	-96	-153	-118	-102

This table presents PTC's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q3 2023	Q4 2023	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Total Assets	4,606	4,687	6,300	6,208	6,289	6,205	6,128	6,384	6,075
Total Current Assets	948	1,069	1,166	1,103	1,277	1,153	1,092	1,299	1,085
Cash & Equivalents	322	272	320	282	288	249	248	266	196
Accounts Receivable	473	637	643	625	811	705	675	862	695
Prepaid Expenses	92	89	119	119	96	137	109	103	118
Other Current Assets	61	71	84	77	82	61	60	68	75
Plant, Property, & Equipment, net	91	98	92	89	88	82	78	75	71
Total Noncurrent Assets	3,566	3,521	5,041	5,015	4,923	4,971	4,959	5,010	4,920
Goodwill	2,383	2,354	3,369	3,377	3,359	3,446	3,442	3,462	3,423
Intangible Assets	399	383	979	959	941	931	911	897	872
Noncurrent Deferred & Refundable Income Taxes	283	256	151	146	123	109	152	159	164
Other Noncurrent Operating Assets	502	528	542	532	500	484	454	491	460
Total Liabilities & Shareholders' Equity	4,606	4,687	6,300	6,208	6,289	6,205	6,128	6,384	6,075
Total Liabilities	2,448	2,391	3,781	3,609	3,612	3,262	3,113	3,169	2,846
Total Current Liabilities	770	792	1,593	1,612	1,671	1,515	1,569	1,667	1,561
Short-Term Debt	-	0.00	620	620	9.38	515	518	521	525
Accounts Payable	16	40	38	18	43	20	47	24	21
Accrued Expenses	124	117	138	149	133	110	123	130	115
Current Deferred Revenue	481	504	649	631	665	709	671	754	706
Current Deferred & Payable Income Tax Liabilities	16	5.14	13	19	15	19	25	40	37
Current Employee Benefit Liabilities	110	104	110	151	160	119	161	174	135
Other Current Liabilities	22	22	25	23	645	23	23	24	23
Total Noncurrent Liabilities	1,679	1,599	2,188	1,997	1,940	1,747	1,544	1,502	1,284
Long-Term Debt	1,425	1,351	1,918	1,738	1,686	1,491	1,293	1,227	1,019
Noncurrent Deferred Revenue	14	17	22	19	16	16	16	21	20
Noncurrent Deferred & Payable Income Tax Liabilities	24	28	38	35	30	38	37	32	30
Other Noncurrent Operating Liabilities	215	203	210	205	208	203	197	221	215
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	2,157	2,296	2,519	2,599	2,677	2,943	3,015	3,214	3,230
Total Preferred & Common Equity	2,157	2,296	2,519	2,599	2,677	2,943	3,015	3,214	3,230
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	2,157	2,296	2,519	2,599	2,677	2,943	3,015	3,214	3,230
Common Stock	1,670	1,722	1,751	1,769	1,822	1,902	1,912	1,967	1,938
Retained Earnings	621	728	866	928	973	1,154	1,223	1,350	1,432
Accumulated Other Comprehensive Income / (Loss)	-134	-153	-98	-98	-118	-113	-120	-102	-140

This table displays calculated financial ratios and metrics derived from PTC's official financial filings.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-7.50%	-9.14%	2.06%	6.68%	1.11%	16.15%	23.91%	6.98%	8.47%	9.60%
EBITDA Growth	-54.55%	-62.45%	178.86%	23.49%	-10.50%	134.21%	70.81%	1.53%	4.49%	21.84%
EBIT Growth	-80.35%	-208.46%	200.61%	71.56%	-9.93%	233.30%	109.46%	2.07%	2.35%	27.41%
NOPAT Growth	-55.90%	-134.73%	212.84%	350.58%	-164.74%	339.90%	126.57%	-23.91%	-4.03%	39.41%
Net Income Growth	-70.31%	-214.53%	111.46%	733.26%	-152.82%	575.95%	264.91%	-34.35%	-21.57%	53.27%
EPS Growth	-69.40%	-217.07%	110.42%	780.00%	-152.27%	586.96%	259.82%	-34.24%	-22.26%	51.46%
Operating Cash Flow Growth	-40.93%	1.87%	-26.22%	83.24%	15.09%	-18.00%	57.74%	18.04%	40.32%	22.77%
Free Cash Flow Firm Growth	86.46%	-362.86%	175.31%	594.02%	-316.65%	15.71%	-60.66%	122.39%	-386.95%	62.29%
Invested Capital Growth	7.06%	0.94%	0.06%	-5.17%	28.47%	36.58%	49.43%	7.08%	21.05%	14.99%
Revenue Q/Q Growth	-4.13%	-2.09%	1.58%	0.50%	1.82%	3.99%	5.22%	1.43%	0.00%	0.00%
EBITDA Q/Q Growth	-29.72%	-23.20%	56.64%	-2.95%	27.18%	11.18%	26.25%	-5.15%	0.00%	0.00%
EBIT Q/Q Growth	-58.32%	-56.38%	1,016.48%	-5.82%	109.33%	12.27%	35.12%	-6.18%	0.00%	0.00%
NOPAT Q/Q Growth	-30.42%	-44.88%	528.55%	-1.43%	-534.61%	39.51%	62.97%	-27.18%	0.00%	0.00%
Net Income Q/Q Growth	-48.23%	-72.65%	115.73%	-7.55%	-13.97%	50.03%	100.91%	-37.28%	0.00%	0.00%
EPS Q/Q Growth	-48.10%	-71.43%	114.29%	-8.33%	-9.52%	47.37%	101.50%	-37.35%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	-26.16%	16.70%	16.43%	13.37%	-2.31%	-8.33%	3.17%	-1.54%	1.88%	6.89%
Free Cash Flow Firm Q/Q Growth	90.85%	73.00%	-51.02%	20.59%	-16.89%	-29.43%	-7.87%	107.25%	0.00%	0.00%
Invested Capital Q/Q Growth	6.38%	-2.68%	2.49%	-0.39%	-3.01%	4.56%	11.04%	3.51%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	73.33%	71.45%	71.78%	73.71%	74.09%	77.08%	79.46%	80.04%	78.97%	80.65%
EBITDA Margin	9.72%	4.02%	10.97%	12.70%	11.24%	22.67%	31.25%	29.66%	28.57%	31.76%
Operating Margin	3.32%	-3.25%	3.59%	5.85%	5.02%	14.46%	21.07%	23.14%	21.86%	25.58%
EBIT Margin	2.99%	-3.57%	3.52%	5.66%	5.05%	14.48%	24.47%	23.35%	22.03%	25.61%
Profit (Net Income) Margin	3.79%	-4.78%	0.54%	4.19%	-2.19%	8.96%	26.39%	16.19%	11.71%	16.37%
Tax Burden Percent	179.29%	81.06%	-443.74%	181.42%	-135.27%	97.02%	121.74%	78.84%	73.83%	80.25%
Interest Burden Percent	70.60%	164.90%	-3.43%	40.75%	32.05%	63.80%	88.59%	87.98%	71.99%	79.67%
Effective Tax Rate	-79.29%	0.00%	0.00%	-81.42%	235.27%	2.98%	-21.74%	21.16%	26.17%	19.75%
Return on Invested Capital (ROIC)	6.15%	-2.06%	2.31%	10.67%	-6.21%	11.20%	17.62%	10.81%	9.08%	10.75%
ROIC Less NNEP Spread (ROIC-NNEP)	-1.44%	-9.03%	-3.40%	-11.81%	11.06%	-3.39%	19.13%	7.19%	1.60%	4.13%
Return on Net Nonoperating Assets (RNNOA)	-0.60%	-4.34%	-1.59%	-4.76%	3.57%	-1.30%	9.81%	3.64%	0.80%	2.03%
Return on Equity (ROE)	5.55%	-6.40%	0.72%	5.91%	-2.64%	9.90%	27.44%	14.45%	9.87%	12.78%
Cash Return on Invested Capital (CROIC)	-0.67%	-2.99%	2.24%	15.98%	-31.13%	-19.73%	-22.01%	3.97%	-9.97%	-3.19%
Operating Return on Assets (OROA)	1.70%	-1.79%	1.74%	3.00%	2.54%	6.98%	11.21%	9.82%	8.42%	9.29%
Return on Assets (ROA)	2.16%	-2.39%	0.27%	2.22%	-1.10%	4.32%	12.09%	6.81%	4.47%	5.94%
Return on Common Equity (ROCE)	5.55%	-6.40%	0.72%	5.91%	-2.64%	9.90%	27.44%	14.45%	9.87%	12.78%
Return on Equity Simple (ROE_SIMPLE)	5.53%	-6.46%	0.70%	5.94%	-2.28%	9.09%	23.40%	13.64%	9.17%	11.71%
Net Operating Profit after Tax (NOPAT)	75	-26	29	132	-85	205	464	353	339	472
NOPAT Margin	5.94%	-2.27%	2.51%	10.61%	-6.79%	14.03%	25.65%	18.24%	16.14%	20.53%
Net Nonoperating Expense Percent (NNEP)	7.59%	6.98%	5.71%	22.48%	-17.27%	14.59%	-1.50%	3.62%	7.48%	6.61%
Cost of Revenue to Revenue	26.67%	28.55%	28.22%	26.29%	25.91%	22.92%	20.54%	19.96%	21.03%	19.35%
SG&A Expenses to Revenue	12.64%	12.77%	12.46%	11.52%	10.19%	10.96%	11.40%	10.59%	11.14%	10.11%
R&D to Revenue	18.13%	20.11%	20.28%	20.11%	19.66%	17.59%	16.60%	17.53%	18.81%	18.84%
Operating Expenses to Revenue	70.02%	74.69%	68.19%	67.86%	69.07%	62.62%	58.40%	56.90%	57.11%	55.06%
Earnings before Interest and Taxes (EBIT)	38	-41	41	70	63	211	442	451	462	589
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	122	46	128	158	141	331	565	573	599	730
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	4.21	6.04	7.35	14.31	6.53	6.68	6.90	5.35	6.29	6.75
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	2.89	4.47	5.59	10.08	6.25	6.59	7.78	6.36	8.03	9.44
Price to Earnings (P/E)	76.19	0.00	1,042.86	240.68	0.00	73.49	29.48	39.25	68.57	57.67
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	1.31%	0.00%	0.10%	0.42%	0.00%	1.36%	3.39%	2.55%	1.46%	1.73%
Enterprise Value to Invested Capital (EV/IC)	3.20	4.36	5.43	10.68	5.31	4.87	4.82	3.96	4.47	4.94
Enterprise Value to Revenue (EV/Rev)	3.20	4.84	5.92	10.34	6.53	7.05	8.40	6.91	8.70	10.09
Enterprise Value to EBITDA (EV/EBITDA)	32.94	120.46	53.93	81.40	58.05	31.08	26.87	23.31	30.45	31.76
Enterprise Value to EBIT (EV/EBIT)	106.95	0.00	168.04	182.57	129.37	48.67	34.31	29.61	39.49	39.39
Enterprise Value to NOPAT (EV/NOPAT)	53.85	0.00	235.61	97.47	0.00	50.23	32.74	37.89	53.90	49.13
Enterprise Value to Operating Cash Flow (EV/OCF)	22.34	30.11	50.95	51.82	28.74	43.95	41.14	30.70	29.87	30.92
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	242.31	65.08	0.00	0.00	0.00	103.10	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.78	0.89	0.80	0.74	0.56	0.70	0.71	0.59	0.63	0.54
Long-Term Debt to Equity	0.72	0.89	0.80	0.74	0.56	0.70	0.71	0.59	0.63	0.38
Financial Leverage	0.42	0.48	0.47	0.40	0.32	0.38	0.51	0.51	0.50	0.49
Leverage Ratio	2.57	2.68	2.72	2.66	2.40	2.29	2.27	2.12	2.21	2.15
Compound Leverage Factor	1.82	4.41	-0.09	1.09	0.77	1.46	2.01	1.87	1.59	1.71
Debt to Total Capital	43.72%	47.14%	44.59%	42.38%	35.76%	41.14%	41.39%	37.04%	38.78%	35.23%
Short-Term Debt to Total Capital	3.27%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.21%	10.51%
Long-Term Debt to Total Capital	40.45%	47.14%	44.59%	42.38%	35.76%	41.14%	41.39%	37.04%	38.56%	24.73%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	56.28%	52.86%	55.41%	57.62%	64.24%	58.86%	58.61%	62.96%	61.22%	64.77%
Debt to EBITDA	5.48	16.41	5.58	4.08	4.74	3.04	2.55	2.36	2.83	2.40
Net Debt to EBITDA	3.24	9.26	2.99	2.08	2.42	2.03	1.97	1.88	2.35	2.03
Long-Term Debt to EBITDA	5.07	16.41	5.58	4.08	4.74	3.04	2.55	2.36	2.81	1.68
Debt to NOPAT	8.95	-29.01	24.37	4.88	-7.85	4.91	3.11	3.83	5.01	3.71
Net Debt to NOPAT	5.29	-16.37	13.07	2.49	-4.01	3.28	2.40	3.06	4.16	3.14
Long-Term Debt to NOPAT	8.28	-29.01	24.37	4.88	-7.85	4.91	3.11	3.83	4.98	2.60
Altman Z-Score	1.90	2.06	2.80	5.38	3.74	3.63	4.35	4.10	3.51	5.00
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.14	0.98	0.98	0.86	1.23	1.22	1.38	1.35	0.76	0.78
Quick Ratio	0.76	0.70	0.66	0.56	1.05	1.06	1.11	1.15	0.66	0.68
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-8.16	-38	28	197	-427	-360	-579	130	-372	-140
Operating Cash Flow to CapEx	587.38%	699.76%	531.37%	687.42%	442.70%	1,157.69%	1,492.37%	2,232.90%	2,565.13%	5,216.19%
Free Cash Flow to Firm to Interest Expense	-0.55	-1.26	0.67	4.73	-9.93	-4.71	-11.47	2.39	-2.87	-1.17
Operating Cash Flow to Interest Expense	12.20	6.13	3.19	5.95	6.62	3.06	7.31	8.02	4.72	6.27
Operating Cash Flow Less CapEx to Interest Expense	10.13	5.26	2.59	5.08	5.13	2.79	6.82	7.66	4.54	6.15
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.57	0.50	0.49	0.53	0.50	0.48	0.46	0.42	0.38	0.36
Accounts Receivable Turnover	5.80	6.36	7.42	8.82	5.00	3.70	3.78	3.28	2.90	2.75
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	18.88	17.24	17.81	17.22	13.49	14.09	17.92	19.50	22.49	28.10
Accounts Payable Turnover	20.19	20.75	12.35	7.37	6.78	9.93	12.73	10.50	10.55	13.15
Days Sales Outstanding (DSO)	62.95	57.39	49.18	41.38	72.97	98.60	96.57	111.16	126.01	132.87
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	18.08	17.59	29.55	49.54	53.80	36.77	28.67	34.77	34.61	27.77
Cash Conversion Cycle (CCC)	44.87	39.80	19.63	-8.16	19.17	61.83	67.91	76.39	91.40	105.10
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	1,255	1,267	1,268	1,202	1,544	2,109	3,151	3,374	4,085	4,697
Invested Capital Turnover	1.03	0.90	0.92	1.01	0.91	0.80	0.69	0.59	0.56	0.52
Increase / (Decrease) in Invested Capital	83	12	0.81	-66	342	565	1,042	223	710	612
Enterprise Value (EV)	4,018	5,518	6,888	12,840	8,195	10,276	15,174	13,365	18,244	23,186
Market Capitalization	3,624	5,094	6,506	12,512	7,853	9,605	14,061	12,287	16,836	21,704
Book Value per Share	$7.53	$7.33	$7.66	$7.42	$10.44	$12.39	$17.37	$19.55	$22.53	$26.76
Tangible Book Value per Share	($4.38)	($5.55)	($4.80)	($4.31)	($1.79)	($3.66)	($4.54)	($3.75)	($13.65)	($9.53)
Total Capital	1,528	1,594	1,598	1,518	1,871	2,444	3,478	3,647	4,373	4,963
Total Debt	668	752	712	643	669	1,005	1,439	1,351	1,696	1,749
Total Long-Term Debt	618	752	712	643	669	1,005	1,439	1,351	1,686	1,227
Net Debt	395	424	382	327	342	671	1,113	1,078	1,408	1,483
Capital Expenditures (CapEx)	31	26	25	36	64	20	25	19	24	14
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-136	-309	-311	-387	-153	-151	-33	4.22	-673	-113
Debt-free Net Working Capital (DFNWC)	137	-12	-12	-101	144	153	294	276	-384	153
Net Working Capital (NWC)	87	-12	-12	-101	144	153	294	276	-394	-368
Net Nonoperating Expense (NNE)	27	29	23	80	-58	74	-13	40	93	96
Net Nonoperating Obligations (NNO)	395	424	382	327	342	671	1,113	1,078	1,408	1,483
Total Depreciation and Amortization (D&A)	84	87	87	87	78	120	123	122	137	141
Debt-free, Cash-free Net Working Capital to Revenue	-10.83%	-27.05%	-26.70%	-31.19%	-12.19%	-10.35%	-1.82%	0.22%	-32.07%	-4.91%
Debt-free Net Working Capital to Revenue	10.95%	-1.05%	-1.06%	-8.17%	11.51%	10.47%	16.25%	14.30%	-18.33%	6.66%
Net Working Capital to Revenue	6.96%	-1.05%	-1.06%	-8.17%	11.51%	10.47%	16.25%	14.30%	-18.78%	-16.03%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.41	($0.48)	$0.05	$0.45	($0.23)	$1.13	$4.08	$2.67	$2.07	$3.14
Adjusted Weighted Average Basic Shares Outstanding	114.78M	114.61M	115.52M	116.39M	117.72M	115.66M	116.84M	117.19M	118.34M	119.68M
Adjusted Diluted Earnings per Share	$0.41	($0.48)	$0.05	$0.44	($0.23)	$1.12	$4.03	$2.65	$2.06	$3.12
Adjusted Weighted Average Diluted Shares Outstanding	116.01M	114.61M	117.36M	118.16M	117.72M	116.27M	118.37M	118.23M	119.33M	120.74M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	($0.23)	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	114.53M	115.60M	116.13M	118.68M	115.49M	116.66M	117.87M	117.47M	119.24M	120.13M
Normalized Net Operating Profit after Tax (NOPAT)	106	27	35	53	80	236	268	381	338	471
Normalized NOPAT Margin	8.44%	2.41%	2.99%	4.31%	6.36%	16.20%	14.83%	19.72%	16.13%	20.50%
Pre Tax Income Margin	2.11%	-5.89%	-0.12%	2.31%	1.62%	9.24%	21.68%	20.54%	15.86%	20.40%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	2.55	-1.36	0.97	1.69	1.47	2.76	8.76	8.32	3.57	4.92
NOPAT to Interest Expense	5.06	-0.87	0.69	3.16	-1.98	2.68	9.18	6.50	2.62	3.94
EBIT Less CapEx to Interest Expense	0.47	-2.24	0.37	0.82	-0.02	2.50	8.27	7.96	3.39	4.80
NOPAT Less CapEx to Interest Expense	2.98	-1.74	0.09	2.30	-3.48	2.41	8.69	6.14	2.43	3.82
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	136.55%	0.00%	817.29%	2,115.91%	-418.77%	0.00%	6.29%	39.93%	0.00%	0.00%

This table displays calculated financial ratios and metrics derived from PTC's official financial filings.

Metric	Q3 2022	Q4 2022	Q1 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024	Q1 2025
Growth Metrics	-	-	-	-	-	-	-	-
Revenue Growth	6.15%	3.97%	18.45%	17.27%	1.48%	0.00%	-4.37%	2.71%
EBITDA Growth	40.61%	-30.59%	36.33%	2.25%	16.98%	0.00%	-12.42%	-4.44%
EBIT Growth	59.86%	-35.17%	79.33%	-1.90%	-1.35%	0.00%	-15.31%	-4.74%
NOPAT Growth	-13.20%	-61.97%	85.48%	57.65%	-4.08%	0.00%	11.26%	10.76%
Net Income Growth	37.64%	-73.41%	37.79%	-12.88%	4.54%	0.00%	12.35%	23.87%
EPS Growth	39.53%	-73.39%	35.90%	-15.00%	3.77%	0.00%	11.76%	23.64%
Operating Cash Flow Growth	32.64%	-15.05%	0.00%	44.92%	0.00%	0.00%	26.34%	27.27%
Free Cash Flow Firm Growth	51.65%	82.52%	-3.86%	-262.79%	478.45%	0.00%	114.73%	-192.70%
Invested Capital Growth	14.86%	7.08%	40.77%	43.42%	0.00%	0.00%	-2.08%	0.00%
Revenue Q/Q Growth	-8.46%	8.06%	6.74%	0.00%	0.00%	0.00%	-14.00%	0.00%
EBITDA Q/Q Growth	-1.55%	2.44%	-27.22%	0.00%	0.00%	0.00%	-30.78%	0.00%
EBIT Q/Q Growth	-1.10%	3.24%	-19.70%	0.00%	0.00%	0.00%	-46.34%	0.00%
NOPAT Q/Q Growth	-59.43%	35.29%	-15.47%	0.00%	0.00%	0.00%	-30.42%	0.00%
Net Income Q/Q Growth	-21.41%	10.52%	-40.56%	0.00%	0.00%	0.00%	-39.73%	0.00%
EPS Q/Q Growth	-21.05%	10.00%	-41.11%	0.00%	0.00%	0.00%	-40.00%	0.00%
Operating Cash Flow Q/Q Growth	17.78%	-67.03%	0.00%	0.00%	276.42%	0.00%	0.00%	143.01%
Free Cash Flow Firm Q/Q Growth	-407.19%	59.71%	-1,064.82%	0.00%	0.00%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	7.14%	3.51%	40.34%	0.00%	0.00%	0.00%	-2.59%	0.00%
Profitability Metrics	-	-	-	-	-	-	-	-
Gross Margin	77.95%	81.02%	79.06%	78.64%	80.00%	81.75%	78.42%	80.22%
EBITDA Margin	31.38%	29.75%	24.58%	27.36%	28.33%	31.13%	25.06%	26.36%
Operating Margin	17.29%	20.67%	22.60%	20.26%	21.58%	29.77%	18.48%	20.44%
EBIT Margin	24.77%	23.66%	22.61%	20.72%	21.98%	29.40%	18.35%	20.39%
Profit (Net Income) Margin	15.24%	15.59%	11.71%	11.32%	12.07%	18.98%	13.30%	14.55%
Tax Burden Percent	69.93%	73.25%	78.33%	80.23%	77.56%	78.52%	102.38%	88.28%
Interest Burden Percent	87.99%	89.93%	66.13%	68.11%	70.78%	82.19%	70.80%	80.86%
Effective Tax Rate	30.07%	26.75%	21.67%	19.77%	22.44%	21.48%	-2.38%	11.72%
Return on Invested Capital (ROIC)	7.56%	8.97%	8.82%	0.00%	0.00%	0.00%	0.00%	18.24%
ROIC Less NNEP Spread (ROIC-NNEP)	8.87%	9.17%	6.78%	0.00%	0.00%	0.00%	0.00%	15.31%
Return on Net Nonoperating Assets (RNNOA)	5.06%	4.64%	4.38%	0.00%	0.00%	0.00%	0.00%	6.39%
Return on Equity (ROE)	12.63%	13.61%	13.20%	0.00%	0.00%	0.00%	0.00%	24.63%
Cash Return on Invested Capital (CROIC)	2.05%	3.97%	-24.07%	0.00%	0.00%	0.00%	0.00%	-178.97%
Operating Return on Assets (OROA)	10.71%	9.95%	8.22%	0.00%	0.00%	0.00%	0.00%	7.76%
Return on Assets (ROA)	6.59%	6.55%	4.26%	0.00%	0.00%	0.00%	0.00%	5.54%
Return on Common Equity (ROCE)	12.63%	13.61%	13.20%	0.00%	0.00%	0.00%	0.00%	24.63%
Return on Equity Simple (ROE_SIMPLE)	23.14%	0.00%	13.12%	0.00%	0.00%	0.00%	0.00%	12.14%
Net Operating Profit after Tax (NOPAT)	56	76	96	88	92	141	98	102
NOPAT Margin	12.09%	15.14%	17.70%	16.26%	16.73%	23.38%	18.92%	18.05%
Net Nonoperating Expense Percent (NNEP)	-1.31%	-0.20%	2.04%	1.68%	0.00%	1.51%	1.60%	2.93%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	-	2.14%
Cost of Revenue to Revenue	22.05%	18.98%	20.94%	21.36%	20.00%	18.25%	21.58%	19.78%
SG&A Expenses to Revenue	11.81%	10.34%	12.16%	10.52%	12.58%	10.20%	9.57%	9.43%
R&D to Revenue	19.06%	16.12%	18.51%	19.14%	19.23%	17.74%	21.26%	20.44%
Operating Expenses to Revenue	60.65%	60.35%	56.46%	58.37%	58.43%	51.98%	59.95%	59.78%
Earnings before Interest and Taxes (EBIT)	115	118	123	112	121	177	95	115
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	145	149	133	148	156	188	130	149
Valuation Ratios	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	5.77	5.35	6.02	6.48	0.00	0.00	7.22	6.84
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	6.53	6.36	7.52	0.00	9.88	0.00	0.00	9.55
Price to Earnings (P/E)	24.92	39.25	45.89	0.00	83.69	0.00	0.00	56.32
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	4.01%	2.55%	2.18%	0.00%	1.19%	0.00%	0.00%	1.78%
Enterprise Value to Invested Capital (EV/IC)	4.15	3.96	3.67	4.05	0.00	0.00	5.09	5.12
Enterprise Value to Revenue (EV/Rev)	7.10	6.91	8.61	0.00	0.00	0.00	0.00	10.13
Enterprise Value to EBITDA (EV/EBITDA)	22.40	23.31	32.03	0.00	0.00	0.00	0.00	32.41
Enterprise Value to EBIT (EV/EBIT)	28.15	29.61	34.38	0.00	0.00	0.00	0.00	40.21
Enterprise Value to NOPAT (EV/NOPAT)	27.96	37.89	43.80	0.00	0.00	0.00	0.00	48.69
Enterprise Value to Operating Cash Flow (EV/OCF)	30.63	30.70	0.00	31.55	0.00	0.00	33.23	29.26
Enterprise Value to Free Cash Flow (EV/FCFF)	216.50	103.10	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-
Debt to Equity	0.66	0.59	1.01	0.91	0.00	0.68	0.60	0.48
Long-Term Debt to Equity	0.66	0.59	0.76	0.67	0.00	0.51	0.43	0.32
Financial Leverage	0.57	0.51	0.65	0.67	0.00	0.60	0.65	0.42
Leverage Ratio	2.27	2.12	2.26	2.27	0.00	2.11	2.20	1.88
Compound Leverage Factor	2.00	1.91	1.49	1.55	0.00	1.73	1.56	1.52
Debt to Total Capital	39.78%	37.04%	50.19%	47.58%	0.00%	40.53%	37.53%	32.34%
Short-Term Debt to Total Capital	0.00%	0.00%	12.26%	12.51%	0.00%	10.40%	10.74%	10.99%
Long-Term Debt to Total Capital	39.78%	37.04%	37.93%	35.07%	0.00%	30.13%	26.80%	21.35%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	60.22%	62.96%	49.81%	52.42%	0.00%	59.47%	62.47%	67.66%
Debt to EBITDA	2.36	2.36	4.68	0.00	0.00	0.00	0.00	2.14
Net Debt to EBITDA	1.82	1.88	4.09	0.00	0.00	0.00	0.00	1.86
Long-Term Debt to EBITDA	2.36	2.36	3.53	0.00	0.00	0.00	0.00	1.41
Debt to NOPAT	2.94	3.83	6.39	0.00	0.00	0.00	0.00	3.21
Net Debt to NOPAT	2.28	3.06	5.59	0.00	0.00	0.00	0.00	2.80
Long-Term Debt to NOPAT	2.94	3.83	4.83	0.00	0.00	0.00	0.00	2.12
Altman Z-Score	3.78	3.87	2.90	0.00	0.00	0.00	0.00	5.34
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-
Current Ratio	1.23	1.35	0.73	0.68	0.00	0.76	0.70	0.69
Quick Ratio	1.03	1.15	0.60	0.56	0.00	0.63	0.59	0.57
Cash Flow Metrics	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-366	-147	-1,276	-1,327	4,828	0.00	195	-4,475
Operating Cash Flow to CapEx	2,612.80%	404.53%	0.00%	3,327.89%	4,105.65%	0.00%	13,044.48%	8,616.88%
Free Cash Flow to Firm to Interest Expense	-26.59	-12.37	-30.72	-37.04	136.64	0.00	7.03	-202.99
Operating Cash Flow to Interest Expense	8.49	3.23	0.00	4.72	5.30	0.00	7.69	10.81
Operating Cash Flow Less CapEx to Interest Expense	8.16	2.43	0.00	4.58	5.17	0.00	7.64	10.69
Efficiency Ratios	-	-	-	-	-	-	-	-
Asset Turnover	0.43	0.42	0.36	0.00	0.00	0.00	0.00	0.38
Accounts Receivable Turnover	4.21	3.28	3.35	0.00	0.00	0.00	0.00	3.33
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	20.67	19.50	21.56	0.00	0.00	0.00	0.00	32.55
Accounts Payable Turnover	19.55	10.50	10.55	0.00	0.00	0.00	0.00	21.59
Days Sales Outstanding (DSO)	86.77	111.16	108.99	0.00	0.00	0.00	0.00	109.62
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	18.67	34.77	34.61	0.00	0.00	0.00	0.00	16.91
Cash Conversion Cycle (CCC)	68.11	76.39	74.39	0.00	0.00	0.00	0.00	92.72
Capital & Investment Metrics	-	-	-	-	-	-	-	-
Invested Capital	3,260	3,374	4,736	4,675	0.00	4,700	4,578	4,577
Invested Capital Turnover	0.63	0.59	0.50	0.00	0.00	0.00	0.00	1.01
Increase / (Decrease) in Invested Capital	422	223	1,372	1,416	-4,736	0.00	-97	4,577
Enterprise Value (EV)	13,542	13,365	17,382	18,918	0.00	0.00	23,317	23,436
Market Capitalization	12,439	12,287	15,165	16,842	20,791	0.00	21,754	22,088
Book Value per Share	$18.44	$19.55	$21.30	$21.96	$0.00	$24.61	$25.18	$26.89
Tangible Book Value per Share	($5.34)	($3.75)	($15.47)	($14.68)	$0.00	($12.00)	($11.17)	($8.87)
Total Capital	3,582	3,647	5,056	4,957	0.00	4,949	4,826	4,774
Total Debt	1,425	1,351	2,538	2,358	0.00	2,006	1,811	1,544
Total Long-Term Debt	1,425	1,351	1,918	1,738	0.00	1,491	1,293	1,019
Net Debt	1,103	1,078	2,217	2,077	0.00	1,757	1,563	1,348
Capital Expenditures (CapEx)	4.47	9.52	0.00	5.09	4.56	0.00	1.64	2.77
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-144	4.22	-127	-170	0.00	-97	-207	-148
Debt-free Net Working Capital (DFNWC)	179	276	193	112	0.00	152	41	48
Net Working Capital (NWC)	179	276	-427	-508	0.00	-362	-477	-477
Net Nonoperating Expense (NNE)	-15	-2.22	32	27	26	27	29	20
Net Nonoperating Obligations (NNO)	1,103	1,078	2,217	2,077	0.00	1,757	1,563	1,348
Total Depreciation and Amortization (D&A)	31	30	11	36	35	10	35	34
Debt-free, Cash-free Net Working Capital to Revenue	-7.53%	0.22%	-6.30%	0.00%	0.00%	0.00%	0.00%	-6.41%
Debt-free Net Working Capital to Revenue	9.38%	14.30%	9.58%	0.00%	0.00%	0.00%	0.00%	2.07%
Net Working Capital to Revenue	9.38%	14.30%	-21.14%	0.00%	0.00%	0.00%	0.00%	-20.61%
Earnings Adjustments	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.60	$0.66	$0.54	$0.52	$0.00	$0.96	$0.58	$0.68
Adjusted Weighted Average Basic Shares Outstanding	117.07M	117.19M	118.26M	118.48M	0.00	119.59M	119.89M	120.24M
Adjusted Diluted Earnings per Share	$0.60	$0.66	$0.53	$0.51	$0.00	$0.95	$0.57	$0.68
Adjusted Weighted Average Diluted Shares Outstanding	117.97M	118.23M	119.04M	119.39M	0.00	120.71M	120.82M	121.15M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	117.47M	117.47M	118.35M	118.83M	0.00	119.74M	120.14M	120.32M
Normalized Net Operating Profit after Tax (NOPAT)	59	100	96	88	91	141	67	102
Normalized NOPAT Margin	12.77%	20.08%	17.70%	16.25%	16.62%	23.38%	12.93%	18.05%
Pre Tax Income Margin	21.79%	21.28%	14.95%	14.11%	15.56%	24.17%	12.99%	16.48%
Debt Service Ratios	-	-	-	-	-	-	-	-
EBIT to Interest Expense	8.33	9.93	2.95	3.14	3.42	5.61	3.42	5.23
NOPAT to Interest Expense	4.07	6.35	2.31	2.46	2.61	4.46	3.53	4.63
EBIT Less CapEx to Interest Expense	8.00	9.13	0.00	2.99	3.29	0.00	3.37	5.10
NOPAT Less CapEx to Interest Expense	3.74	5.55	0.00	2.32	2.48	0.00	3.47	4.50
Payout Ratios	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	31.05%	39.93%	0.00%	0.00%	0.00%	0.00%	0.00%	19.12%

Frequently Asked Questions About PTC's Financials

When does PTC's fiscal year end?

According to the most recent income statement we have on file, PTC's financial year ends in September. Their financial year 2024 ended on September 30, 2024.

How has PTC's net income changed over the last 9 years?

PTC's net income appears to be on an upward trend, with a most recent value of $376.33 million in 2024, rising from $47.56 million in 2015. The previous period was $245.54 million in 2023.

What is PTC's operating income?

PTC's total operating income in 2024 was $588.06 million, based on the following breakdown:

Total Gross Profit: $1.85 billion
Total Operating Expenses: $1.27 billion

How has PTC revenue changed over the last 9 years?

Over the last 9 years, PTC's total revenue changed from $1.26 billion in 2015 to $2.30 billion in 2024, a change of 83.1%.

How much debt does PTC have?

PTC's total liabilities were at $3.17 billion at the end of 2024, a 12.2% decrease from 2023, and a 134.8% increase since 2015.

How much cash does PTC have?

In the past 9 years, PTC's cash and equivalents has ranged from $259.95 million in 2018 to $326.53 million in 2021, and is currently $265.81 million as of their latest financial filing in 2024.

How has PTC's book value per share changed over the last 9 years?

Over the last 9 years, PTC's book value per share changed from 7.53 in 2015 to 26.76 in 2024, a change of 255.1%.

Remove Ads

Related Companies

This page (NASDAQ:PTC) was last updated on 4/15/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

PTC (PTC) Financials

Frequently Asked Questions About PTC's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

PTC (PTC) Financials

Annual Income Statements for PTC

Quarterly Income Statements for PTC

Annual Cash Flow Statements for PTC

Quarterly Cash Flow Statements for PTC

Annual Balance Sheets for PTC

Quarterly Balance Sheets for PTC

Annual Metrics and Ratios for PTC

Quarterly Metrics and Ratios for PTC

Frequently Asked Questions About PTC's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools