Free Trial

Riot Platforms (RIOT) Financials

Riot Platforms logo
$7.54 +0.42 (+5.83%)
Closing price 04/23/2025 03:58 PM Eastern
Extended Trading
$7.51 -0.03 (-0.33%)
As of 04/23/2025 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Riot Platforms

Annual Income Statements for Riot Platforms

This table shows Riot Platforms' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
-8.76 -4.27 -20 -58 -20 -14 -15 -510 -49 109
Consolidated Net Income / (Loss)
-8.76 -4.27 -20 -60 -20 -14 -15 -510 -49 109
Net Income / (Loss) Continuing Operations
-8.76 -3.16 -16 -60 -20 -14 -15 -510 -49 109
Total Pre-Tax Income
-8.76 -3.16 -18 -61 -20 -14 -15 -521 -55 110
Total Operating Income
-8.75 -5.19 -13 -59 -9.42 -16 -30 -513 -63 154
Total Gross Profit
0.17 0.10 0.24 2.03 0.74 5.83 131 65 26 114
Total Revenue
0.20 0.10 0.27 7.85 6.84 12 213 259 281 377
Operating Revenue
0.20 0.00 0.27 7.85 6.84 12 213 259 281 377
Total Cost of Revenue
0.03 0.00 0.03 5.82 6.10 6.25 82 194 254 263
Operating Cost of Revenue
0.03 0.00 0.03 5.82 6.10 6.25 82 194 254 263
Total Operating Expenses
8.92 5.29 13 61 10 21 161 578 89 -40
Selling, General & Admin Expense
6.76 4.41 7.31 21 9.16 10 87 67 100 267
Depreciation Expense
- 0.63 0.89 5.27 0.12 4.49 26 108 252 212
Other Operating Expenses / (Income)
- 0.00 - 0.00 0.00 0.00 -18 -89 -269 -542
Impairment Charge
- 0.00 5.22 35 1.54 13 44 539 0.00 0.00
Restructuring Charge
- - - - 0.00 0.00 21 0.08 0.00 5.54
Other Special Charges / (Income)
0.00 - - - -0.67 -6.38 -0.25 -47 5.34 17
Total Other Income / (Expense), net
-0.01 2.03 -4.71 -1.64 -11 1.44 15 -8.60 8.48 -43
Other Income / (Expense), net
0.01 1.94 -0.00 -1.59 -12 1.44 15 -8.60 8.48 -43
Income Tax Expense
- 0.00 -1.61 -0.70 -0.14 0.00 0.25 -12 -5.09 0.74
Basic Earnings per Share
($2.26) ($1.05) ($3.30) ($4.33) - ($0.34) ($0.17) ($3.65) ($0.28) $0.40
Weighted Average Basic Shares Outstanding
3.88M 4.07M 6.02M 13.40M 19.60M 41.98M 93.45M 139.43M 175.03M 275.98M
Diluted Earnings per Share
($2.26) ($1.05) ($3.30) ($4.33) - ($0.33) ($0.17) ($3.65) ($0.28) $0.34
Weighted Average Diluted Shares Outstanding
3.88M 4.07M 6.02M 13.40M 19.60M 41.98M 93.45M 139.43M 175.03M 318.93M
Weighted Average Basic & Diluted Shares Outstanding
3.88M 4.07M 6.02M 13.40M 19.60M 41.98M 93.45M 166.98M 253.54M 350.21M

Quarterly Income Statements for Riot Platforms

This table shows Riot Platforms' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
-32 -160 19 -27 -80 39 212 -84 -154 136
Consolidated Net Income / (Loss)
-32 -160 19 -27 -80 39 212 -84 -154 136
Net Income / (Loss) Continuing Operations
-32 -160 19 -27 -80 39 212 -84 -154 136
Total Pre-Tax Income
-35 -163 14 -27 -80 39 212 -84 -154 137
Total Operating Income
-36 -162 17 -32 -83 34 204 -117 -122 188
Total Gross Profit
3.61 3.11 10 13 -12 15 32 16 12 53
Total Revenue
46 60 73 77 52 79 79 70 85 143
Operating Revenue
46 60 73 77 52 79 79 70 85 143
Total Cost of Revenue
43 57 63 64 64 63 47 54 73 89
Operating Cost of Revenue
43 57 63 64 64 63 47 54 73 89
Total Operating Expenses
39 166 -7.26 45 71 -19 -172 133 133 -135
Selling, General & Admin Expense
16 30 13 20 29 39 58 61 67 81
Depreciation Expense
27 47 59 66 65 62 32 37 60 82
Other Operating Expenses / (Income)
1.57 37 -79 -41 -28 -120 -262 35 3.35 -318
Total Other Income / (Expense), net
0.49 -0.60 -3.83 4.91 2.35 5.06 7.81 33 -33 -51
Other Income / (Expense), net
0.49 -2.23 -3.83 4.91 2.35 5.06 7.81 33 -33 -51
Income Tax Expense
-2.95 -2.91 -4.97 0.11 -0.16 -0.08 -0.02 0.06 0.03 0.68
Basic Earnings per Share
($0.21) ($1.04) $0.11 ($0.16) ($0.44) $0.21 $0.82 ($0.32) ($0.54) $0.44
Weighted Average Basic Shares Outstanding
153.90M 139.43M 167.34M 167.34M 180.95M 175.03M 259.51M 264.63M 286.24M 275.98M
Diluted Earnings per Share
($0.21) ($1.04) $0.11 ($0.16) ($0.44) $0.21 $0.81 ($0.32) ($0.54) $0.39
Weighted Average Diluted Shares Outstanding
153.90M 139.43M 172.11M 167.34M 180.95M 175.03M 262.36M 264.63M 286.24M 318.93M
Weighted Average Basic & Diluted Shares Outstanding
167.30M 166.98M 175.08M 185.31M 206.52M 253.54M 288.78M 303.52M 332.33M 350.21M

Annual Cash Flow Statements for Riot Platforms

This table details how cash moves in and out of Riot Platforms' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
-1.53 3.52 36 -41 7.22 216 89 -82 367 -246
Net Cash From Operating Activities
-6.87 -5.52 -4.44 -19 -15 -2.85 -86 0.53 33 -255
Net Cash From Continuing Operating Activities
-6.87 -4.45 -3.52 -19 -15 -2.85 -86 0.53 33 -255
Net Income / (Loss) Continuing Operations
-8.76 -3.16 -16 -60 -20 -14 -15 -510 -49 109
Consolidated Net Income / (Loss)
-8.76 -4.27 -20 -60 -20 -14 -15 -510 -49 109
Depreciation Expense
0.25 0.09 0.89 5.27 0.12 4.49 26 108 252 212
Amortization Expense
- 0.00 4.75 0.00 2.20 0.27 -0.10 -0.10 -0.10 0.15
Non-Cash Adjustments To Reconcile Net Income
1.32 -0.86 8.96 33 9.54 5.14 -95 399 -163 -596
Changes in Operating Assets and Liabilities, net
0.31 -0.52 -1.70 3.02 -6.97 1.36 -1.67 3.64 -7.01 19
Net Cash From Investing Activities
5.79 9.35 5.58 -25 -3.25 -41 -491 -355 -415 -1,509
Net Cash From Continuing Investing Activities
5.79 9.37 5.57 -25 -3.25 -41 -491 -355 -415 -1,509
Purchase of Property, Plant & Equipment
0.00 - 0.00 -21 -4.96 -8.14 -147 -152 -194 -244
Acquisitions
-0.09 -0.03 -0.06 -0.58 -0.04 0.00 -70 -9.53 -0.03 -636
Purchase of Investments
-27 -17 -3.20 -6.41 - - 0.00 0.00 -4.50 -204
Sale of Property, Plant & Equipment
0.01 1.81 - - 0.00 0.15 0.00 0.00 6.37 14
Sale and/or Maturity of Investments
33 24 7.51 - 0.00 0.00 1.80 1.81 0.00 0.00
Other Investing Activities, net
- - 0.00 -6.33 -1.45 -33 -275 -195 -223 -439
Net Cash From Financing Activities
-0.45 -0.31 35 2.49 26 260 666 272 749 1,518
Net Cash From Continuing Financing Activities
-0.45 -0.31 35 2.49 26 260 666 272 749 1,518
Repayment of Debt
-0.45 -0.31 -0.27 -0.14 -0.95 - 0.00 0.00 -6.14 -21
Repurchase of Common Equity
- 0.00 -0.39 0.00 0.00 -0.45 -5.08 -17 -31 -32
Issuance of Debt
- 0.00 4.75 1.77 3.00 - 0.00 0.00 6.92 594
Issuance of Common Equity
0.00 0.00 38 0.73 24 257 670 305 778 977
Other Financing Activities, net
- 0.00 2.01 0.43 0.00 2.90 0.81 -16 0.00 0.00
Cash Interest Paid
0.10 0.04 0.01 0.01 0.00 - 0.00 0.00 0.08 0.05
Cash Income Taxes Paid
- - 0.00 0.00 0.00 - 0.00 0.00 0.68 0.11

Quarterly Cash Flow Statements for Riot Platforms

This table details how cash moves in and out of Riot Platforms' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
-16 -24 -43 101 0.93 307 91 -207 -53 -77
Net Cash From Operating Activities
13 1.49 32 -38 -6.17 45 -58 -43 -56 -98
Net Cash From Continuing Operating Activities
13 1.49 32 -38 -6.17 45 -58 -43 -56 -98
Net Income / (Loss) Continuing Operations
-32 -160 19 -27 -80 39 212 -84 -154 136
Consolidated Net Income / (Loss)
-32 -160 19 -27 -80 39 212 -84 -154 136
Depreciation Expense
27 47 59 66 65 62 32 37 60 82
Amortization Expense
-0.03 -0.02 0.56 -0.61 -0.03 -0.02 -0.02 -0.02 -0.03 0.23
Non-Cash Adjustments To Reconcile Net Income
13 119 -82 -14 25 -92 -283 1.76 18 -332
Changes in Operating Assets and Liabilities, net
6.53 -4.29 36 -63 -15 35 -19 2.87 20 15
Net Cash From Investing Activities
-59 -25 -74 -33 -125 -182 -194 -326 -205 -783
Net Cash From Continuing Investing Activities
-59 -25 -74 -33 -125 -182 -194 -326 -205 -783
Purchase of Property, Plant & Equipment
-57 -17 -74 -33 -41 -45 -57 -54 -76 -58
Acquisitions
0.00 -9.50 -0.03 -0.00 - - 0.00 - -7.20 -628
Sale of Property, Plant & Equipment
- - - - - - - - - 14
Other Investing Activities, net
-2.44 - 0.00 - -91 -132 -137 -139 -52 -111
Net Cash From Financing Activities
30 -0.45 -0.93 173 132 444 344 161 209 804
Net Cash From Continuing Financing Activities
30 -0.45 -0.93 173 132 444 344 161 209 804
Repayment of Debt
- - -0.50 - -3.11 -2.52 -0.07 -0.07 -5.06 -16
Repurchase of Common Equity
-1.06 -6.91 -1.31 -15 2.80 -17 -2.00 -8.77 -0.71 -20
Issuance of Debt
- - 0.88 - 3.54 2.50 0.00 - - 594
Issuance of Common Equity
31 6.46 0.00 188 129 461 346 170 215 246
Cash Interest Paid
- - 0.00 0.02 0.02 0.05 0.01 0.01 0.01 0.01
Cash Income Taxes Paid
- - - - - - - - - 0.11

Annual Balance Sheets for Riot Platforms

This table presents Riot Platforms' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
21 17 52 14 30 280 1,522 1,320 2,051 3,935
Total Current Assets
16 14 42 2.31 13 236 565 443 1,009 599
Cash & Equivalents
2.01 5.53 42 0.23 7.44 223 312 230 597 278
Restricted Cash
- - - - - - - - 0.00 73
Short-Term Investments
14 7.51 - - - 0.00 11 - 0.00 134
Note & Lease Receivable
- - - - - - - - - 0.00
Accounts Receivable
0.00 - - - - 0.00 15 27 25 27
Prepaid Expenses
0.25 0.22 0.54 1.38 1.35 1.26 7.14 33 29 40
Other Current Assets
- 0.00 0.20 0.71 3.84 0.00 219 153 358 46
Plant, Property, & Equipment, net
1.95 0.01 4.29 0.03 5.05 10 276 693 704 1,339
Total Noncurrent Assets
2.50 3.29 5.65 12 13 34 681 184 338 1,997
Long-Term Investments
0.97 0.00 3.00 9.41 9.72 0.31 0.31 0.31 13 19
Goodwill
- 0.39 1.19 - - 0.00 336 - 0.00 122
Intangible Assets
0.00 0.55 1.26 1.21 0.46 0.34 14 21 16 34
Other Noncurrent Operating Assets
1.52 - 0.00 0.70 2.52 33 331 162 309 1,822
Total Liabilities & Shareholders' Equity
21 17 52 14 30 280 1,522 1,320 2,051 3,935
Total Liabilities
4.79 2.12 2.71 9.37 4.15 3.08 174 169 163 792
Total Current Liabilities
1.79 1.06 1.04 6.66 3.37 2.40 110 122 121 160
Short-Term Debt
0.30 0.14 0.14 - - - - - 0.26 0.31
Accounts Payable
0.70 0.25 0.41 3.83 0.72 0.72 20 18 23 18
Accrued Expenses
0.24 0.31 0.22 1.53 2.19 1.58 22 65 62 76
Current Deferred Revenue
0.10 0.10 0.10 1.30 0.10 0.10 2.84 2.88 2.46 2.89
Other Current Liabilities
- - 0.00 0.00 0.37 0.00 65 35 33 64
Total Noncurrent Liabilities
3.00 1.07 1.67 2.71 0.78 0.68 64 47 42 631
Long-Term Debt
1.84 - 0.00 1.70 - - - - 0.53 584
Noncurrent Deferred Revenue
1.16 1.07 0.97 0.87 0.78 0.68 20 18 16 14
Other Noncurrent Operating Liabilities
- - - - - 0.00 44 29 26 33
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
16 15 50 4.49 26 277 1,348 1,151 1,888 3,144
Total Preferred & Common Equity
16 15 49 5.79 26 277 1,348 1,151 1,888 3,144
Total Common Equity
16 15 41 5.72 26 277 1,348 1,151 1,888 3,144
Common Stock
122 125 180 203 243 507 1,595 1,908 2,688 3,834
Retained Earnings
-106 -110 -139 -197 -217 -230 -247 -756 -800 -690
Accumulated Other Comprehensive Income / (Loss)
- - - - - - - 0.00 0.15 0.22
Other Equity Adjustments
- 0.00 0.00 0.00 0.00 - - - 0.00 0.00

Quarterly Balance Sheets for Riot Platforms

This table presents Riot Platforms' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
1,454 1,250 1,359 1,455 2,611 2,724 2,922
Total Current Assets
477 366 483 513 785 744 717
Cash & Equivalents
255 158 289 290 688 481 356
Restricted Cash
- 29 - - - - 73
Short-Term Investments
2.17 - - - - 158 190
Accounts Receivable
17 20 13 13 14 14 15
Prepaid Expenses
22 22 20 36 34 31 31
Other Current Assets
180 136 160 175 49 61 52
Plant, Property, & Equipment, net
650 717 700 668 822 1,040 1,173
Total Noncurrent Assets
327 167 177 274 1,004 940 1,032
Long-Term Investments
0.31 0.92 0.82 5.62 12 13 13
Goodwill
0.00 - - - - - 97
Intangible Assets
13 20 19 17 14 13 11
Other Noncurrent Operating Assets
313 146 157 251 978 914 911
Total Liabilities & Shareholders' Equity
1,454 1,250 1,359 1,455 2,611 2,724 2,922
Total Liabilities
154 158 118 115 136 139 173
Total Current Liabilities
107 112 74 71 93 97 126
Short-Term Debt
- - - - - - 0.66
Accounts Payable
13 20 13 8.90 14 5.09 13
Accrued Expenses
39 83 27 25 44 54 45
Current Deferred Revenue
2.56 2.78 5.79 2.56 2.46 2.46 2.52
Other Current Liabilities
53 6.94 29 34 33 35 65
Total Noncurrent Liabilities
47 46 44 44 43 42 47
Long-Term Debt
- - - - - - 5.60
Noncurrent Deferred Revenue
18 17 17 16 15 15 14
Other Noncurrent Operating Liabilities
29 29 27 27 28 27 27
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,299 1,092 1,241 1,341 2,475 2,585 2,749
Total Preferred & Common Equity
1,299 1,092 1,241 1,341 2,475 2,585 2,749
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,299 1,092 1,241 1,341 2,475 2,585 2,749
Common Stock
1,891 1,904 2,081 2,226 3,063 3,257 3,576
Retained Earnings
-592 -812 -840 -885 -588 -672 -827
Accumulated Other Comprehensive Income / (Loss)
- - - - 0.01 -0.02 0.19
Other Equity Adjustments
0.00 - - - 0.00 0.00 0.00

Annual Metrics and Ratios for Riot Platforms

This table displays calculated financial ratios and metrics derived from Riot Platforms' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
18.65% -51.18% 178.86% 2,809.25% -12.85% 76.70% 1,665.11% 21.54% 8.30% 34.20%
EBITDA Growth
16.60% 62.81% -138.22% -640.68% 65.62% 51.19% 218.21% -3,843.65% 147.82% 63.06%
EBIT Growth
15.70% 62.82% -304.98% -363.21% 64.79% 34.27% -7.63% -3,333.46% 89.53% 301.86%
NOPAT Growth
15.90% 40.65% -153.34% -351.30% 84.14% -65.06% -92.16% -1,616.44% 87.70% 445.67%
Net Income Growth
16.14% 51.21% -367.39% -201.50% 66.28% 30.52% -9.43% -3,200.86% 90.29% 321.14%
EPS Growth
16.14% 53.54% -214.29% -31.21% 0.00% 0.00% 48.48% -2,047.06% 92.33% 221.43%
Operating Cash Flow Growth
25.37% 19.64% 19.56% -329.09% 19.09% 81.52% -2,921.48% 100.62% 6,142.45% -870.90%
Free Cash Flow Firm Growth
24.61% 65.23% -653.77% -117.90% 41.75% -188.72% -1,698.35% 74.33% -57.74% -346.12%
Invested Capital Growth
-26.01% -151.79% 1,047.66% -165.21% 362.88% 488.39% 1,820.12% -10.16% 38.85% 152.15%
Revenue Q/Q Growth
-10.03% -8.07% 178.86% 24.88% -7.57% 51.20% 67.06% -10.60% 7.12% 20.37%
EBITDA Q/Q Growth
-7.56% 52.02% -1,148.73% -1.01% 27.20% 43.71% -69.39% -30.77% 1,615.46% 57.82%
EBIT Q/Q Growth
-7.23% 51.58% -220.32% 1.13% 22.44% 30.08% -211.01% -36.11% 78.14% 788.70%
NOPAT Q/Q Growth
-7.33% 22.63% -219.45% 1.46% 41.41% 27.44% -2,135.93% -35.56% 75.73% 50,225.14%
Net Income Q/Q Growth
-7.15% 13.55% -50.69% -6.52% 31.29% 29.55% -210.26% -35.38% 80.14% 781.70%
EPS Q/Q Growth
-7.15% 15.32% -34.69% -10.74% 0.00% 0.00% 0.00% 0.00% 81.70% 112.50%
Operating Cash Flow Q/Q Growth
4.14% -0.48% 8.31% -10.50% 3.77% 74.80% -56.80% 102.03% 416.42% -128.42%
Free Cash Flow Firm Q/Q Growth
8.34% 59.05% -7,374.48% 31.56% -110.89% -31.57% -48.76% 58.11% -117.31% -66.06%
Invested Capital Q/Q Growth
-51.71% -123.14% 2,078.67% -162.65% 173.12% 76.33% 46.74% -11.62% 22.35% 51.76%
Profitability Metrics
- - - - - - - - - -
Gross Margin
84.56% 100.00% 90.66% 25.81% 10.82% 48.26% 61.50% 25.26% 9.39% 30.24%
EBITDA Margin
-4,284.39% -3,263.81% -2,788.16% -709.85% -279.99% -77.34% 5.18% -159.53% 70.43% 85.58%
Operating Margin
-4,416.62% -5,369.62% -4,878.23% -756.74% -137.74% -128.66% -14.01% -197.82% -22.46% 40.78%
EBIT Margin
-4,412.53% -3,360.31% -4,880.04% -776.99% -313.92% -116.77% -7.12% -201.14% -19.44% 29.24%
Profit (Net Income) Margin
-4,421.09% -4,418.70% -7,406.05% -767.53% -296.96% -116.77% -7.24% -196.61% -17.63% 29.05%
Tax Burden Percent
100.00% 135.31% 110.72% 98.70% 99.30% 100.00% 101.67% 97.75% 90.67% 99.32%
Interest Burden Percent
100.19% 97.18% 137.07% 100.09% 95.26% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.68%
Return on Invested Capital (ROIC)
-483.01% -1,398.13% -389.03% -4,513.78% -234.55% -34.85% -3.88% -36.89% -4.01% 6.78%
ROIC Less NNEP Spread (ROIC-NNEP)
-468.86% -1,393.94% -353.05% -4,442.40% -125.32% -32.17% -5.88% 17.49% -2.74% 23.08%
Return on Net Nonoperating Assets (RNNOA)
438.95% 1,370.55% 327.15% 4,291.26% 102.39% 25.54% 1.98% -3.88% 0.76% -2.43%
Return on Equity (ROE)
-44.06% -27.57% -61.88% -222.52% -132.16% -9.30% -1.90% -40.77% -3.26% 4.35%
Cash Return on Invested Capital (CROIC)
-453.12% 0.00% -284.54% 0.00% -210.70% -176.74% -184.08% -26.19% -36.54% -79.64%
Operating Return on Assets (OROA)
-35.25% -17.15% -37.94% -184.17% -97.03% -9.09% -1.69% -36.69% -3.24% 3.68%
Return on Assets (ROA)
-35.32% -22.55% -57.57% -181.92% -91.79% -9.09% -1.71% -35.86% -2.94% 3.66%
Return on Common Equity (ROCE)
-44.06% -27.57% -53.73% -192.60% -137.37% -9.30% -1.90% -40.77% -3.26% 4.35%
Return on Equity Simple (ROE_SIMPLE)
-54.49% -28.64% -40.87% -1,040.49% -77.37% -5.09% -1.14% -44.25% -2.62% 3.48%
Net Operating Profit after Tax (NOPAT)
-6.12 -3.63 -9.21 -42 -6.59 -11 -21 -359 -44 153
NOPAT Margin
-3,091.64% -3,758.73% -3,414.76% -529.72% -96.42% -90.07% -9.81% -138.48% -15.72% 40.50%
Net Nonoperating Expense Percent (NNEP)
-14.15% -4.19% -35.99% -71.38% -109.23% -2.68% 2.00% -54.38% -1.27% -16.30%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -31.17% -2.34% 4.09%
Cost of Revenue to Revenue
15.44% 0.00% 9.34% 74.19% 89.18% 51.74% 38.50% 74.74% 90.61% 69.76%
SG&A Expenses to Revenue
3,411.18% 4,561.92% 2,712.20% 265.88% 133.96% 84.85% 41.00% 26.03% 35.75% 70.86%
R&D to Revenue
1,090.00% 257.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
4,501.18% 5,469.62% 4,978.23% 782.55% 148.56% 176.92% 75.51% 223.09% 31.85% -10.54%
Earnings before Interest and Taxes (EBIT)
-8.74 -3.25 -13 -61 -21 -14 -15 -521 -55 110
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-8.49 -3.16 -7.52 -56 -19 -9.34 11 -413 198 322
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.52 1.03 5.75 3.83 1.06 3.12 1.92 0.35 1.69 1.08
Price to Tangible Book Value (P/TBV)
0.52 1.10 6.11 4.85 1.08 3.13 2.59 0.35 1.71 1.14
Price to Revenue (P/Rev)
42.46 159.42 876.37 2.79 4.05 71.62 12.14 1.53 11.38 9.01
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.01
Dividend Yield
0.00% 0.00% 3.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.22%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 37.85 0.00 1.16 12.02 2.21 0.18 2.02 1.08
Enterprise Value to Revenue (EV/Rev)
0.00 26.04 742.82 1.62 1.54 53.11 10.62 0.64 9.21 9.22
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 205.13 0.00 13.08 10.77
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.53
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.77
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 314.94 78.14 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.13 0.01 0.00 0.38 0.00 0.00 0.00 0.00 0.00 0.19
Long-Term Debt to Equity
0.11 0.00 0.00 0.38 0.00 0.00 0.00 0.00 0.00 0.19
Financial Leverage
-0.94 -0.98 -0.93 -0.97 -0.82 -0.79 -0.34 -0.22 -0.28 -0.11
Leverage Ratio
1.25 1.22 1.07 1.22 1.44 1.02 1.11 1.14 1.11 1.19
Compound Leverage Factor
1.25 1.19 1.47 1.22 1.37 1.02 1.11 1.14 1.11 1.19
Debt to Total Capital
11.75% 0.93% 0.27% 27.41% 0.00% 0.00% 0.00% 0.00% 0.04% 15.68%
Short-Term Debt to Total Capital
1.65% 0.93% 0.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01%
Long-Term Debt to Total Capital
10.10% 0.00% 0.00% 27.41% 0.00% 0.00% 0.00% 0.00% 0.03% 15.67%
Preferred Equity to Total Capital
0.00% 0.00% 15.56% 1.12% 0.08% 0.01% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 1.52% -20.95% -0.03% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
88.25% 99.07% 82.64% 92.42% 99.94% 99.99% 100.00% 100.00% 99.96% 84.32%
Debt to EBITDA
-0.25 -0.04 -0.02 -0.03 0.00 0.00 0.00 0.00 0.00 1.81
Net Debt to EBITDA
1.77 4.09 5.92 0.14 0.00 0.00 0.00 0.00 -3.08 0.25
Long-Term Debt to EBITDA
-0.22 0.00 0.00 -0.03 0.00 0.00 0.00 0.00 0.00 1.81
Debt to NOPAT
-0.35 -0.04 -0.01 -0.04 0.00 0.00 0.00 0.00 -0.02 3.83
Net Debt to NOPAT
2.45 3.55 4.83 0.19 0.00 0.00 0.00 0.00 13.81 0.53
Long-Term Debt to NOPAT
-0.30 0.00 0.00 -0.04 0.00 0.00 0.00 0.00 -0.01 3.83
Altman Z-Score
-6.56 -4.39 48.76 -32.84 -7.74 168.50 9.19 -0.20 11.78 2.65
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 13.17% 13.45% -3.94% 0.01% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
9.16 13.03 40.74 0.35 3.75 98.57 5.14 3.65 8.33 3.74
Quick Ratio
9.02 12.36 40.03 0.03 2.21 93.19 3.08 2.12 5.14 2.74
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5.75 -2.00 -15 -33 -19 -55 -992 -255 -402 -1,793
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% -91.68% -310.91% -35.64% -58.51% 0.35% 17.66% -110.83%
Free Cash Flow to Firm to Interest Expense
-58.05 -66.24 -3.13 -266.77 -156.68 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-69.41 -183.01 -0.92 -154.89 -126.35 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-69.32 -123.04 -0.92 -323.85 -166.99 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.01 0.01 0.01 0.24 0.31 0.08 0.24 0.18 0.17 0.13
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.25 10.87 14.53
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.10 0.10 0.13 3.63 2.69 1.59 1.49 0.53 0.40 0.37
Accounts Payable Turnover
0.05 0.00 0.08 2.75 2.68 8.71 7.91 10.07 12.23 12.89
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.81 33.58 25.11
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
6,793.68 0.00 4,810.29 132.92 136.07 41.90 46.14 36.26 29.85 28.31
Cash Conversion Cycle (CCC)
-6,793.68 0.00 -4,810.29 -132.92 -136.07 -41.90 -46.14 -6.45 3.72 -3.20
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
1.08 -0.56 5.29 -3.45 9.07 53 1,025 921 1,279 3,224
Invested Capital Turnover
0.16 0.37 0.11 8.52 2.43 0.39 0.40 0.27 0.26 0.17
Increase / (Decrease) in Invested Capital
-0.38 -1.64 5.85 -8.74 13 44 972 -104 358 1,945
Enterprise Value (EV)
-6.58 2.52 200 13 11 642 2,265 167 2,585 3,473
Market Capitalization
8.41 15 236 22 28 865 2,589 398 3,195 3,393
Book Value per Share
$0.52 $3.31 $4.94 $0.39 $1.06 $5.44 $11.63 $9.82 $9.14 $9.46
Tangible Book Value per Share
$0.52 $3.10 $4.65 $0.31 $1.04 $5.43 $8.61 $9.64 $9.07 $8.99
Total Capital
18 15 50 6.19 26 277 1,348 1,151 1,889 3,728
Total Debt
2.14 0.14 0.14 1.70 0.00 0.00 0.00 0.00 0.78 585
Total Long-Term Debt
1.84 0.00 0.00 1.70 0.00 0.00 0.00 0.00 0.53 584
Net Debt
-15 -13 -45 -7.94 -17 -224 -323 -231 -610 80
Capital Expenditures (CapEx)
-0.01 -1.81 0.00 21 4.96 7.99 147 152 187 230
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.24 -0.21 -0.17 -4.57 1.82 10 132 92 291 -46
Debt-free Net Working Capital (DFNWC)
15 13 41 -4.35 9.26 234 455 322 888 439
Net Working Capital (NWC)
15 13 41 -4.35 9.26 234 455 322 888 439
Net Nonoperating Expense (NNE)
2.63 0.64 11 19 14 3.23 -5.47 151 5.34 43
Net Nonoperating Obligations (NNO)
-15 -15 -44 -7.94 -17 -224 -323 -231 -610 80
Total Depreciation and Amortization (D&A)
0.25 0.09 5.64 5.27 2.32 4.76 26 108 252 212
Debt-free, Cash-free Net Working Capital to Revenue
-624.85% -215.77% -61.53% -58.28% 26.61% 86.80% 61.71% 35.31% 103.55% -12.26%
Debt-free Net Working Capital to Revenue
7,533.36% 13,265.87% 15,384.74% -55.41% 135.42% 1,935.83% 213.24% 124.18% 316.31% 116.66%
Net Working Capital to Revenue
7,381.28% 13,121.49% 15,334.47% -55.41% 135.42% 1,935.83% 213.24% 124.18% 316.22% 116.58%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
($2.24) ($1.05) ($3.30) ($4.33) ($1.02) ($0.30) $0.00 $0.00 ($0.28) $0.40
Adjusted Weighted Average Basic Shares Outstanding
3.87M 5.40M 6.02M 13.40M 31.03M 84.12M 0.00 0.00 175.03M 275.98M
Adjusted Diluted Earnings per Share
($2.24) ($1.05) ($3.30) ($4.33) ($1.02) ($0.30) $0.00 $0.00 ($0.28) $0.34
Adjusted Weighted Average Diluted Shares Outstanding
3.87M 5.40M 6.02M 13.40M 31.03M 84.12M 0.00 0.00 175.03M 318.93M
Adjusted Basic & Diluted Earnings per Share
($2.24) ($1.05) ($3.30) ($4.33) ($1.02) ($0.30) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
3.87M 4.07M 6.02M 13.40M 19.60M 41.98M 0.00 0.00 253.54M 350.21M
Normalized Net Operating Profit after Tax (NOPAT)
-6.12 -3.63 -5.56 -17 -5.98 -6.24 25 -14 -40 175
Normalized NOPAT Margin
-3,091.64% -3,758.73% -2,060.22% -215.04% -87.42% -51.66% 11.51% -5.59% -14.39% 46.56%
Pre Tax Income Margin
-4,421.09% -3,265.62% -6,688.86% -777.67% -299.05% -116.77% -7.12% -201.14% -19.44% 29.24%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
-88.32 -107.73 -2.74 -495.57 -175.93 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-61.88 -120.51 -1.92 -337.86 -54.03 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-88.24 -47.76 -2.74 -664.53 -216.57 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-61.80 -60.54 -1.92 -506.81 -94.67 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% -47.88% -0.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -49.84% -0.50% 0.00% -3.16% -32.92% -3.29% -62.04% 29.21%

Quarterly Metrics and Ratios for Riot Platforms

This table displays calculated financial ratios and metrics derived from Riot Platforms' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
-28.57% -33.82% -8.21% 5.20% 12.10% 31.03% 8.27% -8.76% 63.39% 80.88%
EBITDA Growth
-306.70% -467.21% 42.70% 111.33% -76.81% 186.04% 232.32% -223.03% -502.79% 116.22%
EBIT Growth
-352.52% -524.77% -63.29% 92.38% -126.63% 123.90% 1,463.46% -209.42% -92.44% 248.33%
NOPAT Growth
-765.13% -481.07% -38.36% 90.89% -130.08% 130.23% 758.86% -263.67% -47.21% 444.76%
Net Income Growth
-111.40% -493.96% -49.39% 92.25% -146.77% 124.63% 1,043.94% -208.35% -92.86% 245.91%
EPS Growth
0.00% 0.00% -64.52% 94.10% -109.52% 120.19% 636.36% -100.00% -22.73% 85.71%
Operating Cash Flow Growth
139.83% 105.93% 171.41% -223.35% -145.92% 2,914.39% -278.76% -11.44% -813.57% -318.40%
Free Cash Flow Firm Growth
45.08% 99.03% 135.00% 105.87% 83.49% -3,276.93% -273.43% -2,614.78% -1,813.71% -443.71%
Invested Capital Growth
49.17% -10.16% -28.56% -6.38% 0.29% 38.85% 96.46% 103.24% 103.28% 152.15%
Revenue Q/Q Growth
-36.54% 29.94% 21.76% 4.78% -32.38% 51.88% 0.61% -11.70% 21.09% 68.14%
EBITDA Q/Q Growth
97.38% -1,234.14% 167.31% -47.88% -140.89% 749.22% 264.80% -119.29% -100.36% 332.87%
EBIT Q/Q Growth
90.12% -365.34% 108.70% -301.38% -194.03% 149.08% 4,455.83% -139.85% -82.87% 188.84%
NOPAT Q/Q Growth
89.84% -352.78% 120.88% -194.86% -156.49% 159.49% 49,376.28% -140.17% -3.82% 320.16%
Net Income Q/Q Growth
90.83% -393.72% 111.56% -247.93% -192.26% 149.28% 4,380.16% -139.88% -82.79% 188.39%
EPS Q/Q Growth
92.25% -395.24% 110.58% -245.45% -175.00% 147.73% 3,950.00% -139.51% -68.75% 172.22%
Operating Cash Flow Q/Q Growth
-56.58% -88.87% 2,066.20% -217.87% 83.84% 830.38% -228.46% 26.52% -32.51% -74.60%
Free Cash Flow Firm Q/Q Growth
48.89% 97.40% 4,119.89% -89.01% -243.84% -431.46% -86.80% -59.35% -9.46% -50.99%
Invested Capital Q/Q Growth
2.58% -11.62% -1.88% 5.25% 9.89% 22.35% 38.91% 8.89% 9.91% 51.76%
Profitability Metrics
- - - - - - - - - -
Gross Margin
7.80% 5.18% 13.81% 16.65% -22.91% 19.47% 40.60% 23.39% 13.98% 37.52%
EBITDA Margin
-19.13% -196.37% 100.29% 49.88% -30.17% 128.94% 307.80% -67.26% -111.29% 154.13%
Operating Margin
-77.50% -270.08% 23.72% -41.94% -159.08% 43.53% 257.19% -167.16% -143.32% 132.02%
EBIT Margin
-76.45% -273.78% 18.49% -35.54% -154.55% 49.95% 267.04% -120.53% -182.02% 96.18%
Profit (Net Income) Margin
-70.07% -266.24% 25.28% -35.69% -154.25% 50.05% 267.07% -120.61% -182.06% 95.70%
Tax Burden Percent
91.66% 98.22% 136.69% 100.41% 99.80% 100.20% 100.01% 100.07% 100.02% 99.50%
Interest Burden Percent
100.00% 99.01% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% -36.69% 0.00% 0.00% -0.20% -0.01% 0.00% 0.00% 0.50%
Return on Invested Capital (ROIC)
-18.08% -50.36% 7.56% -7.66% -27.96% 11.13% 55.07% -22.73% -19.81% 21.98%
ROIC Less NNEP Spread (ROIC-NNEP)
-13.63% -33.61% 10.92% -5.93% -19.91% 9.93% 53.32% -22.19% -4.75% 41.18%
Return on Net Nonoperating Assets (RNNOA)
2.17% 7.45% -1.37% 1.32% 4.17% -2.74% -13.29% 5.46% 1.07% -4.33%
Return on Equity (ROE)
-15.91% -42.92% 6.18% -6.34% -23.79% 8.39% 41.79% -17.26% -18.74% 17.65%
Cash Return on Invested Capital (CROIC)
-69.89% -26.19% -1.18% -8.58% -17.72% -36.54% -55.84% -65.41% -68.13% -79.64%
Operating Return on Assets (OROA)
-18.41% -49.93% 3.34% -6.52% -27.84% 8.32% 39.66% -16.53% -26.02% 12.10%
Return on Assets (ROA)
-16.87% -48.56% 4.56% -6.55% -27.79% 8.33% 39.66% -16.55% -26.03% 12.04%
Return on Common Equity (ROCE)
-15.91% -42.92% 6.18% -6.34% -23.79% 8.39% 41.79% -17.26% -18.74% 17.65%
Return on Equity Simple (ROE_SIMPLE)
-28.97% 0.00% -48.31% -16.23% -18.58% 0.00% 5.81% 3.36% 0.45% 0.00%
Net Operating Profit after Tax (NOPAT)
-25 -114 24 -23 -58 34 204 -82 -85 187
NOPAT Margin
-54.25% -189.05% 32.43% -29.36% -111.35% 43.62% 257.22% -117.01% -100.32% 131.36%
Net Nonoperating Expense Percent (NNEP)
-4.45% -16.76% -3.36% -1.73% -8.05% 1.21% 1.76% -0.54% -15.06% -19.20%
Return On Investment Capital (ROIC_SIMPLE)
- -9.88% - - - 1.82% - - - 5.02%
Cost of Revenue to Revenue
92.20% 94.82% 86.19% 83.35% 122.91% 80.53% 59.40% 76.61% 86.02% 62.48%
SG&A Expenses to Revenue
34.57% 49.59% 17.31% 25.85% 56.02% 49.19% 72.70% 87.39% 78.95% 56.92%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
85.30% 275.25% -9.91% 58.59% 136.17% -24.06% -216.59% 190.55% 157.29% -94.50%
Earnings before Interest and Taxes (EBIT)
-35 -165 14 -27 -80 39 212 -84 -154 137
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-8.85 -118 73 38 -16 102 244 -47 -94 220
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.83 0.35 1.53 1.67 1.29 1.69 1.02 1.02 0.82 1.08
Price to Tangible Book Value (P/TBV)
0.84 0.35 1.56 1.69 1.31 1.71 1.03 1.03 0.85 1.14
Price to Revenue (P/Rev)
3.74 1.53 6.60 8.07 6.60 11.38 8.82 9.43 7.20 9.01
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 17.58 30.43 181.51 31.01
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.69% 3.29% 0.55% 3.22%
Enterprise Value to Invested Capital (EV/IC)
0.79 0.18 1.64 1.87 1.37 2.02 1.03 1.03 0.77 1.08
Enterprise Value to Revenue (EV/Rev)
2.85 0.64 5.86 6.94 5.47 9.21 6.37 7.10 5.20 9.22
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 13.08 4.96 7.02 7.97 10.77
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 12.72 22.97 131.30 31.53
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 14.78 51.29 0.00 22.77
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 314.94 18.92 194.71 0.00 78.14 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19
Financial Leverage
-0.16 -0.22 -0.13 -0.22 -0.21 -0.28 -0.25 -0.25 -0.23 -0.11
Leverage Ratio
1.16 1.14 1.13 1.11 1.10 1.11 1.08 1.07 1.07 1.19
Compound Leverage Factor
1.16 1.13 1.13 1.11 1.10 1.11 1.08 1.07 1.07 1.19
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.00% 0.00% 0.23% 15.68%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.02% 0.01%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.00% 0.00% 0.20% 15.67%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 99.96% 100.00% 100.00% 99.77% 84.32%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 1.81
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -3.08 0.00 0.00 -3.06 0.25
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 1.81
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.02 0.00 0.00 -20.56 3.83
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 13.81 0.00 0.00 2,053.04 0.53
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 -18.40 3.83
Altman Z-Score
4.07 0.69 5.90 10.14 8.56 11.93 11.55 11.33 7.58 2.67
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
4.45 3.65 3.26 6.49 7.22 8.33 8.47 7.65 5.68 3.74
Quick Ratio
2.56 2.12 1.59 4.07 4.26 5.14 7.58 6.71 4.45 2.74
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-369 -9.57 385 42 -61 -323 -668 -1,064 -1,164 -1,758
Operating Cash Flow to CapEx
23.54% 8.75% 43.76% -113.98% -15.12% 98.99% -100.68% -79.37% -74.60% -225.71%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.24 0.18 0.18 0.18 0.18 0.17 0.15 0.14 0.14 0.13
Accounts Receivable Turnover
27.59 12.25 14.09 17.52 17.43 10.87 16.86 20.85 22.33 14.53
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.68 0.53 0.48 0.46 0.40 0.40 0.37 0.32 0.34 0.37
Accounts Payable Turnover
12.63 10.07 13.65 14.46 22.99 12.23 14.36 25.75 22.15 12.89
Days Sales Outstanding (DSO)
13.23 29.81 25.90 20.83 20.94 33.58 21.65 17.51 16.35 25.11
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
28.89 36.26 26.75 25.25 15.87 29.85 25.42 14.18 16.48 28.31
Cash Conversion Cycle (CCC)
-15.66 -6.45 -0.85 -4.41 5.07 3.72 -3.76 3.33 -0.13 -3.20
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
1,042 921 903 951 1,045 1,279 1,775 1,933 2,124 3,224
Invested Capital Turnover
0.33 0.27 0.23 0.26 0.25 0.26 0.21 0.19 0.20 0.17
Increase / (Decrease) in Invested Capital
343 -104 -361 -65 3.06 358 871 982 1,079 1,945
Enterprise Value (EV)
826 167 1,479 1,779 1,433 2,585 1,827 1,988 1,627 3,473
Market Capitalization
1,083 398 1,668 2,069 1,729 3,195 2,528 2,639 2,252 3,393
Book Value per Share
$8.41 $9.82 $6.54 $7.09 $7.24 $9.14 $9.54 $8.95 $9.06 $9.46
Tangible Book Value per Share
$8.32 $9.64 $6.42 $6.98 $7.14 $9.07 $9.48 $8.91 $8.70 $8.99
Total Capital
1,299 1,151 1,092 1,241 1,341 1,889 2,475 2,585 2,755 3,728
Total Debt
0.00 0.00 0.00 0.00 0.00 0.78 0.00 0.00 6.26 585
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.53 0.00 0.00 5.60 584
Net Debt
-257 -231 -189 -290 -296 -610 -700 -652 -625 80
Capital Expenditures (CapEx)
57 17 74 33 41 45 57 54 76 44
Debt-free, Cash-free Net Working Capital (DFCFNWC)
113 92 66 119 152 291 3.95 7.74 -27 -46
Debt-free Net Working Capital (DFNWC)
370 322 254 408 442 888 692 647 591 439
Net Working Capital (NWC)
370 322 254 408 442 888 692 647 591 439
Net Nonoperating Expense (NNE)
7.32 46 5.24 4.86 22 -5.07 -7.81 2.52 69 51
Net Nonoperating Obligations (NNO)
-257 -231 -189 -290 -296 -610 -700 -652 -625 80
Total Depreciation and Amortization (D&A)
27 47 60 66 65 62 32 37 60 83
Debt-free, Cash-free Net Working Capital to Revenue
38.87% 35.31% 26.06% 46.51% 58.08% 103.55% 1.38% 2.76% -8.70% -12.26%
Debt-free Net Working Capital to Revenue
127.57% 124.18% 100.39% 159.28% 168.80% 316.31% 241.49% 230.89% 188.96% 116.66%
Net Working Capital to Revenue
127.57% 124.18% 100.39% 159.28% 168.80% 316.22% 241.49% 230.89% 188.76% 116.58%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
($0.24) ($1.04) ($0.33) ($0.17) ($0.25) $0.21 $0.82 ($0.32) ($0.54) $0.44
Adjusted Weighted Average Basic Shares Outstanding
153.90M 139.43M 167.34M 167.34M 180.95M 175.03M 259.51M 264.63M 286.24M 275.98M
Adjusted Diluted Earnings per Share
$0.00 ($1.04) ($0.33) ($0.01) ($0.25) $0.21 $0.81 ($0.32) ($0.54) $0.39
Adjusted Weighted Average Diluted Shares Outstanding
153.90M 139.43M 167.34M 167.34M 180.95M 175.03M 262.36M 264.63M 286.24M 318.93M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
167.30M 166.98M 175.08M 185.31M 206.52M 253.54M 288.78M 303.52M 332.33M 350.21M
Normalized Net Operating Profit after Tax (NOPAT)
-28 -77 12 -23 -54 24 143 -82 -83 187
Normalized NOPAT Margin
-61.28% -128.63% 16.61% -29.33% -104.20% 30.47% 180.03% -116.94% -97.78% 131.36%
Pre Tax Income Margin
-76.45% -271.08% 18.49% -35.54% -154.55% 49.95% 267.04% -120.53% -182.02% 96.18%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-3.50% -3.29% -0.60% -8.96% -5.70% -62.04% 10.24% 9.32% 93.39% 29.21%

Frequently Asked Questions About Riot Platforms' Financials

When does Riot Platforms's fiscal year end?

According to the most recent income statement we have on file, Riot Platforms' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Riot Platforms' net income changed over the last 9 years?

Riot Platforms' net income appears to be on an upward trend, with a most recent value of $109.40 million in 2024, falling from -$8.76 million in 2015. The previous period was -$49.47 million in 2023.

What is Riot Platforms's operating income?
Riot Platforms's total operating income in 2024 was $153.59 million, based on the following breakdown:
  • Total Gross Profit: $113.90 million
  • Total Operating Expenses: -$39.69 million
How has Riot Platforms revenue changed over the last 9 years?

Over the last 9 years, Riot Platforms' total revenue changed from $198.09 thousand in 2015 to $376.66 million in 2024, a change of 190,048.7%.

How much debt does Riot Platforms have?

Riot Platforms' total liabilities were at $791.62 million at the end of 2024, a 385.5% increase from 2023, and a 16,421.2% increase since 2015.

How much cash does Riot Platforms have?

In the past 9 years, Riot Platforms' cash and equivalents has ranged from $225 thousand in 2018 to $597.17 million in 2023, and is currently $277.86 million as of their latest financial filing in 2024.

How has Riot Platforms' book value per share changed over the last 9 years?

Over the last 9 years, Riot Platforms' book value per share changed from 0.52 in 2015 to 9.46 in 2024, a change of 1,724.1%.



This page (NASDAQ:RIOT) was last updated on 4/24/2025 by MarketBeat.com Staff
From Our Partners