Free Trial

Stitch Fix (SFIX) Financials

Stitch Fix logo
$3.35 +0.07 (+2.13%)
Closing price 04/25/2025 04:00 PM Eastern
Extended Trading
$3.38 +0.03 (+0.78%)
As of 04/25/2025 07:57 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Stitch Fix

Annual Income Statements for Stitch Fix

This table shows Stitch Fix's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
-214 -168 -130
Consolidated Net Income / (Loss)
-207 -172 -129
Net Income / (Loss) Continuing Operations
-182 -150 -119
Total Pre-Tax Income
-184 -149 -121
Total Operating Income
-184 -155 -133
Total Gross Profit
887 676 592
Total Revenue
2,018 1,593 1,337
Operating Revenue
2,018 1,593 1,337
Total Cost of Revenue
1,131 917 745
Operating Cost of Revenue
1,131 917 745
Total Operating Expenses
1,071 831 725
Selling, General & Admin Expense
1,071 831 725
Other Special Charges / (Income)
-0.00 -0.00 -0.00
Total Other Income / (Expense), net
0.53 5.82 13
Interest & Investment Income
0.92 5.84 11
Other Income / (Expense), net
-0.39 -0.03 1.63
Income Tax Expense
-2.34 0.87 -1.66
Net Income / (Loss) Discontinued Operations
-26 -22 -9.96
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
14 -8.11 1.72
Basic Earnings per Share
($3.57) ($2.81) ($2.06)
Weighted Average Basic Shares Outstanding
108.76M 114.68M 120.21M
Diluted Earnings per Share
($3.57) ($2.81) ($2.06)
Weighted Average Diluted Shares Outstanding
108.76M 114.68M 120.21M
Weighted Average Basic & Diluted Shares Outstanding
110.81M 117.33M 126.84M

Quarterly Income Statements for Stitch Fix

This table shows Stitch Fix's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Net Income / (Loss) Attributable to Common Shareholders
-103 -58 -62 -21 -28 -36 -35 -21 -36 -6.22 -6.59
Consolidated Net Income / (Loss)
-96 -56 -66 -22 -29 -35 -36 -21 -36 -6.26 -6.53
Net Income / (Loss) Continuing Operations
-71 -48 -63 -18 -20 -26 -35 -22 -36 -6.26 -6.62
Total Pre-Tax Income
-74 -48 -63 -18 -20 -26 -35 -22 -38 -6.11 -6.44
Total Operating Income
-75 -49 -63 -21 -23 -29 -38 -25 -42 -8.97 -9.03
Total Gross Profit
171 187 164 164 161 159 143 147 142 145 139
Total Revenue
427 444 401 383 365 365 330 323 320 319 312
Operating Revenue
427 444 401 383 365 365 330 323 320 319 312
Total Cost of Revenue
256 256 237 220 204 206 187 176 177 174 173
Operating Cost of Revenue
256 256 237 220 204 206 187 176 177 174 173
Total Operating Expenses
246 236 227 184 184 188 182 172 184 154 148
Selling, General & Admin Expense
246 236 227 184 184 188 182 172 184 154 148
Other Special Charges / (Income)
- - - - - -0.00 0.00 - - 0.00 0.00
Total Other Income / (Expense), net
0.93 0.57 -0.03 2.23 3.04 2.66 3.25 2.99 3.98 2.86 2.58
Interest & Investment Income
0.23 0.75 0.63 2.43 2.03 2.25 2.67 3.00 3.33 2.93 2.66
Other Income / (Expense), net
0.70 -0.18 -0.66 -0.20 1.02 0.41 0.58 -0.01 0.65 -0.07 -0.08
Income Tax Expense
-3.29 0.19 0.13 0.13 0.42 0.17 0.17 0.17 -2.17 0.16 0.18
Net Income / (Loss) Discontinued Operations
- -7.77 -2.13 -3.40 -8.34 -9.32 -0.57 0.69 -0.76 0.01 0.09
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- 3.60 -6.88 -2.50 -2.32 2.02 -0.10 0.13 -0.33 -0.08 0.11
Basic Earnings per Share
($2.55) ($1.00) ($1.16) ($0.38) ($0.27) ($0.52) ($0.59) ($0.35) ($0.52) ($0.10) ($0.10)
Weighted Average Basic Shares Outstanding
108.76M 112.36M 113.93M 115.45M 114.68M 116.65M 119.05M 121.27M 120.21M 125.97M 127.98M
Diluted Earnings per Share
($2.55) ($1.00) ($1.16) ($0.38) ($0.27) ($0.52) ($0.59) ($0.35) ($0.52) ($0.10) ($0.10)
Weighted Average Diluted Shares Outstanding
108.76M 112.36M 113.93M 115.45M 114.68M 116.65M 119.05M 121.27M 120.21M 125.97M 127.98M
Weighted Average Basic & Diluted Shares Outstanding
110.81M 110.81M 112.51M 113.77M 117.33M 117.89M 120.17M 122.34M 126.84M 126.84M 128.80M

Annual Cash Flow Statements for Stitch Fix

This table details how cash moves in and out of Stitch Fix's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Change in Cash & Equivalents
33 229 -77
Net Cash From Operating Activities
75 73 28
Net Cash From Continuing Operating Activities
75 73 28
Net Income / (Loss) Continuing Operations
-182 -150 -119
Depreciation Expense
36 42 44
Non-Cash Adjustments To Reconcile Net Income
152 98 81
Changes in Operating Assets and Liabilities, net
69 83 22
Net Cash From Discontinued Operating Activities
- - -9.69
Net Cash From Investing Activities
12 64 -79
Net Cash From Continuing Investing Activities
12 64 -79
Purchase of Property, Plant & Equipment
-45 -19 -14
Purchase of Investments
-94 -0.26 -97
Sale of Property, Plant & Equipment
0.00 0.84 0.35
Sale and/or Maturity of Investments
151 83 32
Net Cash From Discontinued Investing Activities
- - 0.00
Net Cash From Financing Activities
-60 -15 -15
Net Cash From Continuing Financing Activities
-60 -15 -15
Repayment of Debt
0.00 -0.12 -0.43
Repurchase of Common Equity
-30 0.00 0.00
Other Financing Activities, net
-30 -15 -15
Net Cash From Discontinued Financing Activities
- - -0.17
Cash Income Taxes Paid
0.87 1.11 1.46

Quarterly Cash Flow Statements for Stitch Fix

This table details how cash moves in and out of Stitch Fix's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Net Change in Cash & Equivalents
22 -18 26 55 167 17 -29 -31 -34 -26 -24
Net Cash From Operating Activities
-19 -10 21 26 36 14 -25 21 19 14 -16
Net Cash From Continuing Operating Activities
-19 -1.57 22 30 23 21 -22 22 8.20 14 -16
Net Income / (Loss) Continuing Operations
-71 -48 -63 -18 -20 -26 -35 -22 -36 -6.26 -6.62
Depreciation Expense
8.52 9.85 12 9.86 11 14 13 9.87 8.03 6.86 6.62
Non-Cash Adjustments To Reconcile Net Income
53 31 36 16 15 23 13 11 34 18 14
Changes in Operating Assets and Liabilities, net
-9.92 5.68 38 22 17 9.96 -13 23 1.95 -3.95 -31
Net Cash From Discontinued Operating Activities
- -8.47 -1.25 -4.22 - -6.12 -3.19 -1.14 0.77 -0.46 -0.08
Net Cash From Investing Activities
39 -2.26 5.47 32 29 9.19 -0.62 -48 -39 -36 -3.25
Net Cash From Continuing Investing Activities
39 -2.00 5.70 33 28 9.19 -0.62 -48 -39 -36 -3.25
Purchase of Property, Plant & Equipment
-6.28 -5.89 -5.51 -3.47 -4.00 -3.65 -3.77 -2.83 -3.71 -4.32 -3.22
Purchase of Investments
-1.97 -0.26 - - - 0.00 - -48 -49 -46 -50
Sale and/or Maturity of Investments
47 4.15 11 35 32 13 3.15 2.33 14 15 50
Net Cash From Financing Activities
-3.14 -3.87 -3.06 -3.75 -4.41 -4.27 -4.63 -3.09 -3.51 -3.79 -4.41
Net Cash From Continuing Financing Activities
-3.14 -3.78 -2.98 -3.63 -4.70 -4.11 -4.62 -3.09 -3.68 -3.79 -4.41
Repayment of Debt
- -0.12 - - - -0.10 -0.29 -0.04 -0.01 0.00 -0.09
Other Financing Activities, net
-3.14 -3.66 -2.98 -3.63 -4.70 -4.01 -4.33 -3.05 -3.67 -3.79 -4.32
Cash Income Taxes Paid
0.31 0.08 0.10 0.61 0.32 0.39 0.85 0.00 0.22 0.52 0.10

Annual Balance Sheets for Stitch Fix

This table presents Stitch Fix's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Total Assets
765 614 487
Total Current Assets
477 425 367
Cash & Equivalents
131 239 163
Short-Term Investments
82 18 84
Inventories, net
197 131 98
Prepaid Expenses
39 28 22
Other Current Nonoperating Assets
- 9.62 0.00
Plant, Property, & Equipment, net
103 80 52
Total Noncurrent Assets
184 109 69
Long-Term Investments
18 - 0.00
Other Noncurrent Operating Assets
140 107 69
Total Liabilities & Shareholders' Equity
765 614 487
Total Liabilities
442 367 300
Total Current Liabilities
296 238 204
Accounts Payable
144 97 87
Accrued Expenses
94 70 73
Current Deferred Revenue
14 11 9.22
Other Current Liabilities
43 47 34
Other Current Nonoperating Liabilities
- 13 0.50
Total Noncurrent Liabilities
146 129 96
Other Noncurrent Operating Liabilities
146 129 96
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
323 247 187
Total Preferred & Common Equity
323 247 187
Total Common Equity
323 247 187
Common Stock
523 615 685
Retained Earnings
-166 -338 -467
Treasury Stock
-30 -30 -30
Accumulated Other Comprehensive Income / (Loss)
-3.53 0.53 -0.34

Quarterly Balance Sheets for Stitch Fix

This table presents Stitch Fix's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Total Assets
745 661 660 624 538 537 507 473
Total Current Assets
467 414 456 450 378 385 393 353
Cash & Equivalents
113 139 194 257 228 197 137 113
Short-Term Investments
90 83 50 5.44 2.32 48 116 106
Inventories, net
220 159 152 161 126 114 119 110
Prepaid Expenses
42 33 33 25 21 25 20 24
Other Current Nonoperating Assets
- - - 2.44 0.95 0.86 - 0.15
Plant, Property, & Equipment, net
100 92 87 71 64 58 49 47
Total Noncurrent Assets
178 154 118 102 97 94 65 73
Long-Term Investments
5.38 2.29 0.00 - - - - 11
Other Noncurrent Operating Assets
147 125 118 101 97 94 65 62
Total Liabilities & Shareholders' Equity
745 661 660 624 538 537 507 473
Total Liabilities
450 405 406 393 325 328 317 275
Total Current Liabilities
297 261 270 271 209 220 227 191
Accounts Payable
142 105 125 131 74 99 114 72
Accrued Expenses
98 92 81 75 76 65 69 74
Current Deferred Revenue
14 26 14 11 9.77 10 9.26 9.04
Other Current Liabilities
43 38 50 47 48 45 34 36
Other Current Nonoperating Liabilities
- - - 6.68 2.06 0.14 0.03 0.00
Total Noncurrent Liabilities
153 144 136 122 116 108 90 84
Other Noncurrent Operating Liabilities
153 144 136 122 116 108 90 84
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
295 255 254 231 213 209 190 198
Total Preferred & Common Equity
295 255 254 231 213 209 190 198
Total Common Equity
295 255 254 231 213 209 190 198
Common Stock
552 575 594 635 653 670 694 708
Retained Earnings
-222 -288 -310 -374 -409 -431 -474 -480
Treasury Stock
-30 -30 - -30 -30 -30 -30 -30
Accumulated Other Comprehensive Income / (Loss)
-5.33 -1.88 -0.63 -0.48 -0.43 -0.50 -0.30 -0.35

Annual Metrics and Ratios for Stitch Fix

This table displays calculated financial ratios and metrics derived from Stitch Fix's official financial filings.

Metric 2022 2023 2024
Growth Metrics
- - -
Revenue Growth
-3.97% -21.08% -16.02%
EBITDA Growth
-341.32% 24.12% 22.86%
EBIT Growth
-190.09% 15.99% 15.14%
NOPAT Growth
-191.14% 15.82% 14.07%
Net Income Growth
-2,233.49% 16.97% 25.08%
EPS Growth
-4,362.50% 21.29% 26.69%
Operating Cash Flow Growth
579.85% -2.64% -61.48%
Free Cash Flow Firm Growth
74.10% 85.04% -469.92%
Invested Capital Growth
-46.06% -109.98% -547.89%
Revenue Q/Q Growth
-6.67% -6.85% -6.38%
EBITDA Q/Q Growth
-170.95% 41.03% -2.17%
EBIT Q/Q Growth
-104.88% 33.42% 1.56%
NOPAT Q/Q Growth
-108.00% 32.77% 2.61%
Net Income Q/Q Growth
-131.91% 28.24% -6.48%
EPS Q/Q Growth
-340.74% 17.84% -312.00%
Operating Cash Flow Q/Q Growth
-33.93% 3,259.19% -7.95%
Free Cash Flow Firm Q/Q Growth
-20.53% 88.36% 12.33%
Invested Capital Q/Q Growth
-13.85% -191.14% -62.26%
Profitability Metrics
- - -
Gross Margin
43.94% 42.42% 44.27%
EBITDA Margin
-7.39% -7.11% -6.53%
Operating Margin
-9.14% -9.75% -9.98%
EBIT Margin
-9.16% -9.75% -9.85%
Profit (Net Income) Margin
-10.26% -10.80% -9.63%
Tax Burden Percent
112.60% 115.06% 106.88%
Interest Burden Percent
99.50% 96.24% 91.46%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-98.41% -262.62% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-68.47% -236.64% 0.00%
Return on Net Nonoperating Assets (RNNOA)
45.54% 202.27% 0.00%
Return on Equity (ROE)
-52.87% -60.35% -59.33%
Cash Return on Invested Capital (CROIC)
-38.56% 0.00% 0.00%
Operating Return on Assets (OROA)
-23.35% -22.52% -23.93%
Return on Assets (ROA)
-26.16% -24.94% -23.40%
Return on Common Equity (ROCE)
-52.87% -60.35% -59.33%
Return on Equity Simple (ROE_SIMPLE)
-64.19% -69.54% -68.89%
Net Operating Profit after Tax (NOPAT)
-129 -109 -93
NOPAT Margin
-6.40% -6.83% -6.98%
Net Nonoperating Expense Percent (NNEP)
-29.94% -25.98% -14.09%
Cost of Revenue to Revenue
56.06% 57.58% 55.73%
SG&A Expenses to Revenue
53.08% 52.17% 54.24%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
53.08% 52.17% 54.24%
Earnings before Interest and Taxes (EBIT)
-185 -155 -132
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-149 -113 -87
Valuation Ratios
- - -
Price to Book Value (P/BV)
2.00 2.26 2.68
Price to Tangible Book Value (P/TBV)
2.00 2.26 2.68
Price to Revenue (P/Rev)
0.32 0.35 0.37
Price to Earnings (P/E)
0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
4.51 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.21 0.19 0.19
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
5.52 4.11 8.98
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00
Financial Leverage
-0.67 -0.85 -1.16
Leverage Ratio
2.02 2.42 2.54
Compound Leverage Factor
2.01 2.33 2.32
Debt to Total Capital
0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00
Altman Z-Score
2.70 2.27 1.91
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Current Ratio
1.61 1.79 1.80
Quick Ratio
0.72 1.08 1.21
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
-51 -7.57 -43
Operating Cash Flow to CapEx
167.31% 406.36% 207.18%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00
Efficiency Ratios
- - -
Asset Turnover
2.55 2.31 2.43
Accounts Receivable Turnover
0.00 0.00 0.00
Inventory Turnover
5.52 5.59 6.53
Fixed Asset Turnover
21.20 17.39 20.38
Accounts Payable Turnover
10.40 7.62 8.11
Days Sales Outstanding (DSO)
0.00 0.00 0.00
Days Inventory Outstanding (DIO)
66.08 65.24 55.93
Days Payable Outstanding (DPO)
35.08 47.90 45.00
Cash Conversion Cycle (CCC)
31.00 17.34 10.93
Capital & Investment Metrics
- - -
Invested Capital
92 -9.18 -59
Invested Capital Turnover
15.38 38.48 -38.98
Increase / (Decrease) in Invested Capital
-79 -101 -50
Enterprise Value (EV)
415 301 253
Market Capitalization
646 559 500
Book Value per Share
$2.98 $2.17 $1.53
Tangible Book Value per Share
$2.98 $2.17 $1.53
Total Capital
323 247 187
Total Debt
0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
-231 -258 -247
Capital Expenditures (CapEx)
45 18 14
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-31 -70 -84
Debt-free Net Working Capital (DFNWC)
182 187 163
Net Working Capital (NWC)
182 187 163
Net Nonoperating Expense (NNE)
78 63 35
Net Nonoperating Obligations (NNO)
-231 -256 -246
Total Depreciation and Amortization (D&A)
36 42 44
Debt-free, Cash-free Net Working Capital to Revenue
-1.55% -4.41% -6.27%
Debt-free Net Working Capital to Revenue
9.00% 11.76% 12.20%
Net Working Capital to Revenue
9.00% 11.76% 12.20%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
($1.90) ($1.50) ($2.06)
Adjusted Weighted Average Basic Shares Outstanding
108.76M 114.68M 120.21M
Adjusted Diluted Earnings per Share
($1.90) ($1.50) ($2.06)
Adjusted Weighted Average Diluted Shares Outstanding
108.76M 114.68M 120.21M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
110.81M 117.33M 126.84M
Normalized Net Operating Profit after Tax (NOPAT)
-129 -109 -93
Normalized NOPAT Margin
-6.40% -6.83% -6.98%
Pre Tax Income Margin
-9.12% -9.39% -9.01%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
-14.50% 0.00% 0.00%

Quarterly Metrics and Ratios for Stitch Fix

This table displays calculated financial ratios and metrics derived from Stitch Fix's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-25.26% -23.66% -22.47% -22.22% -14.56% -17.79% -17.53% -15.83% -12.39% -12.60% -5.54%
EBITDA Growth
-332.66% -709.58% -141.09% 84.03% 83.09% 62.78% 52.89% -37.95% -198.36% 84.94% 89.93%
EBIT Growth
-466.33% -2,386.63% -108.00% 73.37% 70.51% 42.01% 41.42% -19.91% -88.08% 68.01% 75.70%
NOPAT Growth
-343.67% -2,523.57% -106.14% 73.31% 69.43% 40.95% 39.89% -21.05% -82.57% 68.72% 76.27%
Net Income Growth
-548.77% -2,960.65% -112.12% 72.03% 70.25% 36.53% 45.82% 2.28% -27.35% 82.37% 81.62%
EPS Growth
-1,314.29% -4,900.00% -314.29% 47.22% 89.41% 48.00% 49.14% 7.89% -92.59% 80.77% 83.05%
Operating Cash Flow Growth
-199.23% -107.09% 226.21% 184.27% 289.67% 243.71% -220.75% -19.78% -48.88% -4.40% 36.07%
Free Cash Flow Firm Growth
120.08% -456.08% 152.35% 344.10% 227.19% 155.19% -43.48% -64.38% -75.38% -69.90% -50.43%
Invested Capital Growth
-46.06% 270.30% -71.97% -90.57% -109.98% -132.73% -150.15% -463.92% -547.89% -122.93% -104.71%
Revenue Q/Q Growth
-13.40% -7.92% -9.72% -4.29% -4.87% 0.01% -9.43% -2.32% -0.99% -0.23% -2.10%
EBITDA Q/Q Growth
3.22% 56.75% -34.63% 79.25% -2.50% -29.96% -70.41% 39.23% -121.70% 93.44% -13.91%
EBIT Q/Q Growth
4.47% 51.23% -31.27% 67.59% -5.80% -28.85% -32.60% 33.67% -65.95% 78.08% -0.73%
NOPAT Q/Q Growth
2.39% 50.78% -30.38% 67.57% -11.81% -24.92% -32.72% 34.70% -68.63% 78.60% -0.66%
Net Income Q/Q Growth
-23.45% 41.96% -17.26% 66.72% -31.31% -23.84% -0.10% 39.96% -71.13% 82.86% -4.36%
EPS Q/Q Growth
-254.17% -13.64% -16.00% 67.24% 28.95% -92.59% -13.46% 40.68% -48.57% 80.77% 0.00%
Operating Cash Flow Q/Q Growth
36.88% 74.28% 310.07% 21.67% 42.08% -60.43% -276.50% 180.83% -9.46% -25.99% -218.04%
Free Cash Flow Firm Q/Q Growth
177.11% -1,895.04% 121.28% 126.85% 3.36% 10.60% -78.21% 42.96% -28.54% 35.21% -64.11%
Invested Capital Q/Q Growth
-13.85% -6.47% -63.50% -67.93% -191.14% -206.77% 44.07% -132.73% -62.26% -5.55% 48.64%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
40.02% 42.21% 40.88% 42.69% 44.11% 43.62% 43.43% 45.54% 44.59% 45.42% 44.49%
EBITDA Margin
-15.42% -8.76% -13.06% -2.83% -3.05% -3.97% -7.46% -4.64% -10.39% -0.68% -0.80%
Operating Margin
-17.58% -10.94% -15.80% -5.35% -6.29% -7.86% -11.51% -7.70% -13.11% -2.81% -2.89%
EBIT Margin
-17.41% -10.98% -15.96% -5.40% -6.01% -7.74% -11.34% -7.70% -12.90% -2.83% -2.92%
Profit (Net Income) Margin
-22.57% -12.60% -16.37% -5.69% -7.86% -9.73% -10.75% -6.61% -11.42% -1.96% -2.09%
Tax Burden Percent
129.99% 116.58% 103.57% 119.33% 144.03% 136.49% 102.12% 97.62% 96.28% 102.46% 101.37%
Interest Burden Percent
99.70% 98.46% 99.01% 88.25% 90.75% 92.04% 92.86% 87.92% 91.93% 67.56% 70.75%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-189.22% -834.80% -280.63% -109.67% -169.42% -287.77% -1,486.67% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-172.40% -828.86% -273.20% -106.84% -164.25% -281.17% -1,482.74% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
114.66% 790.81% 218.53% 87.44% 140.39% 250.22% 1,433.22% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-74.56% -44.00% -62.10% -22.23% -29.03% -37.55% -53.45% -52.31% -59.33% -47.29% -34.36%
Cash Return on Invested Capital (CROIC)
-38.56% -366.06% -168.16% -111.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-44.38% -25.38% -37.25% -12.13% -13.88% -17.13% -27.30% -18.38% -31.34% -6.47% -7.35%
Return on Assets (ROA)
-57.51% -29.14% -38.20% -12.77% -18.15% -21.52% -25.89% -15.77% -27.74% -4.48% -5.27%
Return on Common Equity (ROCE)
-74.56% -44.00% -62.10% -22.23% -29.03% -37.55% -53.45% -52.31% -59.33% -47.29% -34.36%
Return on Equity Simple (ROE_SIMPLE)
0.00% -88.62% -115.90% -94.43% 0.00% -65.68% -56.97% -57.93% 0.00% -52.29% -35.71%
Net Operating Profit after Tax (NOPAT)
-53 -34 -44 -14 -16 -20 -27 -17 -29 -6.28 -6.32
NOPAT Margin
-12.31% -7.66% -11.06% -3.75% -4.40% -5.50% -8.06% -5.39% -9.18% -1.97% -2.02%
Net Nonoperating Expense Percent (NNEP)
-16.82% -5.95% -7.43% -2.83% -5.17% -6.60% -3.93% -1.61% -2.85% 0.01% -0.09%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - -8.69% -12.48% - - -3.29% -3.19%
Cost of Revenue to Revenue
59.98% 57.79% 59.12% 57.31% 55.89% 56.38% 56.57% 54.46% 55.41% 54.58% 55.51%
SG&A Expenses to Revenue
57.60% 53.15% 56.67% 48.04% 50.40% 51.47% 54.94% 53.24% 57.70% 48.23% 47.38%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
57.60% 53.15% 56.67% 48.04% 50.40% 51.47% 54.94% 53.24% 57.70% 48.23% 47.38%
Earnings before Interest and Taxes (EBIT)
-74 -49 -64 -21 -22 -28 -37 -25 -41 -9.04 -9.10
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-66 -39 -52 -11 -11 -14 -25 -15 -33 -2.18 -2.48
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.00 1.49 2.14 1.51 2.26 1.66 1.77 1.24 2.68 2.16 3.02
Price to Tangible Book Value (P/TBV)
2.00 1.49 2.14 1.51 2.26 1.66 1.77 1.24 2.68 2.16 3.02
Price to Revenue (P/Rev)
0.32 0.23 0.30 0.22 0.35 0.25 0.26 0.18 0.37 0.32 0.47
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
4.51 2.69 10.31 13.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.21 0.12 0.18 0.08 0.19 0.08 0.10 0.01 0.19 0.12 0.29
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
5.52 0.00 0.00 0.00 4.11 1.24 2.91 0.49 8.98 5.76 10.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 6.27 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.67 -0.95 -0.80 -0.82 -0.85 -0.89 -0.97 -1.06 -1.16 -1.22 -1.12
Leverage Ratio
2.02 2.16 2.18 2.37 2.42 2.60 2.56 2.59 2.54 2.69 2.46
Compound Leverage Factor
2.02 2.13 2.15 2.09 2.20 2.40 2.38 2.27 2.33 1.81 1.74
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
3.18 2.82 2.91 2.73 2.98 2.37 2.46 2.23 2.53 2.35 2.92
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.61 1.57 1.59 1.69 1.79 1.66 1.80 1.75 1.80 1.73 1.85
Quick Ratio
0.72 0.68 0.85 0.90 1.08 0.97 1.10 1.11 1.21 1.12 1.15
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
26 -170 36 82 85 94 21 29 21 28 10
Operating Cash Flow to CapEx
-306.53% -170.65% 383.09% 978.73% 912.43% 397.58% -675.33% 809.47% 509.09% 319.34% -505.43%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.55 2.31 2.33 2.24 2.31 2.21 2.41 2.39 2.43 2.28 2.52
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
5.52 5.50 6.22 5.50 5.59 4.55 5.73 6.03 6.53 5.10 5.94
Fixed Asset Turnover
21.20 19.47 18.47 17.86 17.39 17.67 18.51 19.81 20.38 21.40 23.07
Accounts Payable Turnover
10.40 8.19 9.30 7.41 7.62 6.33 9.12 7.16 8.11 5.81 9.54
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
66.08 66.33 58.65 66.39 65.24 80.25 63.72 60.53 55.93 71.56 61.42
Days Payable Outstanding (DPO)
35.08 44.57 39.25 49.26 47.90 57.71 40.03 51.00 45.00 62.86 38.25
Cash Conversion Cycle (CCC)
31.00 21.76 19.40 17.13 17.34 22.54 23.69 9.53 10.93 8.70 23.17
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
92 86 31 10 -9.18 -28 -16 -37 -59 -63 -32
Invested Capital Turnover
15.38 109.03 25.38 29.27 38.48 52.32 184.48 -107.54 -38.98 -28.42 -53.09
Increase / (Decrease) in Invested Capital
-79 137 -81 -97 -101 -114 -47 -47 -50 -35 -16
Enterprise Value (EV)
415 231 324 140 301 121 149 15 253 159 368
Market Capitalization
646 440 547 384 559 384 378 260 500 412 597
Book Value per Share
$2.98 $2.66 $2.30 $2.26 $2.17 $1.97 $1.81 $1.74 $1.53 $1.50 $1.56
Tangible Book Value per Share
$2.98 $2.66 $2.30 $2.26 $2.17 $1.97 $1.81 $1.74 $1.53 $1.50 $1.56
Total Capital
323 295 255 254 247 231 213 209 187 190 198
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-231 -209 -224 -244 -258 -262 -230 -245 -247 -253 -230
Capital Expenditures (CapEx)
6.28 5.89 5.51 2.62 4.00 3.63 3.77 2.55 3.66 4.32 3.22
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-31 -34 -68 -58 -70 -83 -61 -79 -84 -87 -57
Debt-free Net Working Capital (DFNWC)
182 169 153 186 187 179 169 165 163 166 162
Net Working Capital (NWC)
182 169 153 186 187 179 169 165 163 166 162
Net Nonoperating Expense (NNE)
44 22 21 7.46 13 15 8.90 3.94 7.18 -0.02 0.21
Net Nonoperating Obligations (NNO)
-231 -209 -224 -244 -256 -259 -229 -246 -246 -253 -230
Total Depreciation and Amortization (D&A)
8.52 9.85 12 9.86 11 14 13 9.87 8.03 6.86 6.62
Debt-free, Cash-free Net Working Capital to Revenue
-1.55% -1.77% -3.74% -3.40% -4.41% -5.48% -4.25% -5.54% -6.27% -6.76% -4.50%
Debt-free Net Working Capital to Revenue
9.00% 8.74% 8.44% 10.86% 11.76% 11.85% 11.68% 11.58% 12.20% 12.85% 12.70%
Net Working Capital to Revenue
9.00% 8.74% 8.44% 10.86% 11.76% 11.85% 11.68% 11.58% 12.20% 12.85% 12.70%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($2.55) ($0.50) ($0.58) ($0.19) ($0.27) ($0.60) ($0.59) ($0.35) ($0.52) ($0.10) ($0.10)
Adjusted Weighted Average Basic Shares Outstanding
108.76M 112.36M 113.93M 115.45M 114.68M 116.65M 119.05M 121.27M 120.21M 125.97M 127.98M
Adjusted Diluted Earnings per Share
($2.55) ($0.50) ($0.58) ($0.19) ($0.27) ($0.60) ($0.59) ($0.35) ($0.52) ($0.10) ($0.10)
Adjusted Weighted Average Diluted Shares Outstanding
108.76M 112.36M 113.93M 115.45M 114.68M 116.65M 119.05M 121.27M 120.21M 125.97M 127.98M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
110.81M 110.81M 112.51M 113.77M 117.33M 117.89M 120.17M 122.34M 126.84M 126.84M 128.80M
Normalized Net Operating Profit after Tax (NOPAT)
-53 -34 -44 -14 -16 -20 -27 -17 -29 -6.28 -6.32
Normalized NOPAT Margin
-12.31% -7.66% -11.06% -3.75% -4.40% -5.50% -8.06% -5.39% -9.18% -1.97% -2.02%
Pre Tax Income Margin
-17.36% -10.81% -15.80% -4.77% -5.46% -7.13% -10.53% -6.77% -11.86% -1.92% -2.06%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-14.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Frequently Asked Questions About Stitch Fix's Financials

When does Stitch Fix's fiscal year end?

According to the most recent income statement we have on file, Stitch Fix's financial year ends in August. Their financial year 2024 ended on August 3, 2024.

How has Stitch Fix's net income changed over the last 2 years?

Stitch Fix's net income appears to be on a downward trend, with a most recent value of -$128.84 million in 2024, falling from -$207.12 million in 2022. The previous period was -$171.97 million in 2023.

What is Stitch Fix's operating income?
Stitch Fix's total operating income in 2024 was -$133.43 million, based on the following breakdown:
  • Total Gross Profit: $592.04 million
  • Total Operating Expenses: $725.46 million
How has Stitch Fix revenue changed over the last 2 years?

Over the last 2 years, Stitch Fix's total revenue changed from $2.02 billion in 2022 to $1.34 billion in 2024, a change of -33.7%.

How much debt does Stitch Fix have?

Stitch Fix's total liabilities were at $299.84 million at the end of 2024, a 18.3% decrease from 2023, and a 32.1% decrease since 2022.

How much cash does Stitch Fix have?

In the past 2 years, Stitch Fix's cash and equivalents has ranged from $130.94 million in 2022 to $239.44 million in 2023, and is currently $162.86 million as of their latest financial filing in 2024.

How has Stitch Fix's book value per share changed over the last 2 years?

Over the last 2 years, Stitch Fix's book value per share changed from 2.98 in 2022 to 1.53 in 2024, a change of -48.7%.



This page (NASDAQ:SFIX) was last updated on 4/26/2025 by MarketBeat.com Staff
From Our Partners