Annual Income Statements for SLR Investment
This table shows SLR Investment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for SLR Investment
This table shows SLR Investment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
32 |
6.82 |
19 |
27 |
21 |
25 |
23 |
22 |
26 |
20 |
24 |
Consolidated Net Income / (Loss) |
|
37 |
6.82 |
19 |
27 |
24 |
28 |
23 |
22 |
23 |
20 |
24 |
Net Income / (Loss) Continuing Operations |
|
50 |
6.82 |
19 |
27 |
21 |
25 |
23 |
22 |
26 |
20 |
24 |
Total Pre-Tax Income |
|
50 |
6.82 |
19 |
27 |
21 |
25 |
23 |
22 |
26 |
20 |
24 |
Total Revenue |
|
-68 |
21 |
33 |
42 |
12 |
40 |
38 |
37 |
41 |
34 |
38 |
Net Interest Income / (Expense) |
|
7.17 |
36 |
38 |
39 |
49 |
36 |
38 |
39 |
37 |
36 |
35 |
Total Interest Income |
|
53 |
51 |
56 |
59 |
69 |
54 |
57 |
58 |
53 |
52 |
52 |
Investment Securities Interest Income |
|
53 |
51 |
56 |
59 |
69 |
54 |
57 |
58 |
53 |
52 |
52 |
Total Interest Expense |
|
46 |
15 |
18 |
20 |
20 |
18 |
18 |
19 |
16 |
16 |
17 |
Long-Term Debt Interest Expense |
|
- |
15 |
18 |
20 |
20 |
18 |
18 |
19 |
16 |
16 |
17 |
Total Non-Interest Income |
|
-75 |
-15 |
-4.35 |
2.83 |
-16 |
3.34 |
-0.15 |
-1.87 |
4.12 |
-2.56 |
2.86 |
Service Charges on Deposit Accounts |
|
-1.72 |
-1.51 |
-1.48 |
-1.58 |
- |
-1.38 |
-1.38 |
-1.39 |
-1.38 |
-1.36 |
-1.50 |
Other Service Charges |
|
0.89 |
2.32 |
0.81 |
0.82 |
- |
0.70 |
2.32 |
1.82 |
2.79 |
0.98 |
1.74 |
Net Realized & Unrealized Capital Gains on Investments |
|
-74 |
-15 |
-3.68 |
3.59 |
-39 |
4.02 |
-1.09 |
-2.30 |
2.70 |
-2.18 |
2.62 |
Total Non-Interest Expense |
|
-101 |
15 |
14 |
15 |
-8.88 |
15 |
15 |
15 |
14 |
14 |
14 |
Salaries and Employee Benefits |
|
5.40 |
5.51 |
5.64 |
5.80 |
5.96 |
5.95 |
6.07 |
6.08 |
5.94 |
5.53 |
5.40 |
Other Operating Expenses |
|
-94 |
9.10 |
8.70 |
9.04 |
-15 |
8.73 |
9.04 |
9.04 |
8.29 |
8.35 |
8.66 |
Basic Earnings per Share |
|
$0.35 |
$0.13 |
$0.35 |
$0.49 |
$0.43 |
$0.51 |
$0.43 |
$0.40 |
$0.42 |
$0.37 |
$0.44 |
Weighted Average Basic Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Diluted Earnings per Share |
|
$0.35 |
$0.13 |
$0.35 |
$0.49 |
$0.43 |
$0.51 |
$0.43 |
$0.40 |
$0.42 |
$0.37 |
$0.44 |
Weighted Average Diluted Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Weighted Average Basic & Diluted Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Annual Cash Flow Statements for SLR Investment
This table details how cash moves in and out of SLR Investment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-48 |
-66 |
105 |
-84 |
70 |
Net Cash From Operating Activities |
|
-61 |
-135 |
91 |
-77 |
309 |
Net Cash From Continuing Operating Activities |
|
-61 |
-135 |
91 |
-77 |
309 |
Net Income / (Loss) Continuing Operations |
|
0.00 |
60 |
18 |
76 |
96 |
Consolidated Net Income / (Loss) |
|
- |
60 |
18 |
76 |
96 |
Amortization Expense |
|
- |
2.02 |
2.23 |
2.11 |
3.65 |
Non-Cash Adjustments to Reconcile Net Income |
|
-21 |
-131 |
-32 |
-68 |
146 |
Changes in Operating Assets and Liabilities, net |
|
-40 |
-66 |
102 |
-87 |
64 |
Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
|
14 |
69 |
14 |
-7.30 |
-239 |
Net Cash From Continuing Financing Activities |
|
14 |
69 |
14 |
-7.30 |
-239 |
Issuance of Debt |
|
337 |
862 |
979 |
1,060 |
501 |
Repayment of Debt |
|
-254 |
-724 |
-867 |
-970 |
-651 |
Repurchase of Common Equity |
|
0.00 |
0.00 |
-3.04 |
-0.01 |
0.00 |
Payment of Dividends |
|
-69 |
-69 |
-95 |
-97 |
-89 |
Cash Income Taxes Paid |
|
27 |
29 |
43 |
73 |
68 |
Quarterly Cash Flow Statements for SLR Investment
This table details how cash moves in and out of SLR Investment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
151 |
16 |
- |
-4.81 |
1.33 |
-36 |
-23 |
60 |
69 |
53 |
-94 |
Net Cash From Operating Activities |
|
240 |
9.50 |
- |
39 |
38 |
7.34 |
2.93 |
137 |
162 |
68 |
-205 |
Net Cash From Continuing Operating Activities |
|
240 |
9.50 |
- |
39 |
38 |
7.34 |
2.93 |
137 |
162 |
68 |
-205 |
Net Income / (Loss) Continuing Operations |
|
18 |
6.82 |
- |
27 |
24 |
28 |
23 |
22 |
23 |
20 |
24 |
Consolidated Net Income / (Loss) |
|
- |
6.82 |
- |
27 |
24 |
28 |
23 |
22 |
23 |
20 |
24 |
Amortization Expense |
|
- |
0.52 |
- |
0.53 |
0.55 |
0.55 |
0.56 |
1.72 |
0.82 |
0.76 |
0.74 |
Non-Cash Adjustments to Reconcile Net Income |
|
65 |
1.41 |
- |
10 |
16 |
21 |
-5.60 |
64 |
57 |
2.95 |
-135 |
Changes in Operating Assets and Liabilities, net |
|
154 |
0.75 |
- |
1.66 |
-1.70 |
-42 |
-15 |
49 |
82 |
45 |
-95 |
Net Cash From Financing Activities |
|
-88 |
6.60 |
- |
-44 |
-37 |
-43 |
-26 |
-76 |
-93 |
-15 |
111 |
Net Cash From Continuing Financing Activities |
|
-88 |
6.60 |
- |
-44 |
-37 |
-43 |
-26 |
-76 |
-93 |
-15 |
111 |
Issuance of Debt |
|
100 |
166 |
- |
268 |
392 |
105 |
117 |
112 |
168 |
294 |
252 |
Repayment of Debt |
|
-163 |
-137 |
- |
-290 |
-407 |
-126 |
-120 |
-166 |
-239 |
-287 |
-119 |
Payment of Dividends |
|
-22 |
-22 |
- |
-22 |
-22 |
-22 |
-22 |
-22 |
-22 |
-22 |
-22 |
Cash Income Taxes Paid |
|
14 |
17 |
- |
19 |
19 |
19 |
17 |
18 |
14 |
17 |
16 |
Annual Balance Sheets for SLR Investment
This table presents SLR Investment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2021 |
2022 |
2023 |
2024 |
Total Assets |
2,011 |
2,538 |
2,524 |
2,449 |
Cash and Due from Banks |
323 |
428 |
344 |
414 |
Trading Account Securities |
1,671 |
2,087 |
- |
2,006 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
0.00 |
Other Assets |
17 |
23 |
2,185 |
30 |
Total Liabilities & Shareholders' Equity |
2,011 |
2,538 |
2,190 |
2,449 |
Total Liabilities |
1,169 |
1,538 |
1,537 |
1,456 |
Accrued Interest Payable |
4.49 |
7.94 |
7.54 |
7.84 |
Long-Term Debt |
815 |
1,087 |
1,178 |
1,035 |
Other Long-Term Liabilities |
350 |
443 |
18 |
414 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
842 |
1,000 |
987 |
993 |
Total Preferred & Common Equity |
842 |
1,000 |
987 |
993 |
Total Common Equity |
842 |
1,000 |
987 |
993 |
Common Stock |
937 |
1,163 |
1,118 |
1,118 |
Retained Earnings |
- |
-163 |
-132 |
-125 |
Quarterly Balance Sheets for SLR Investment
This table presents SLR Investment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
2,392 |
2,455 |
2,556 |
2,553 |
2,539 |
2,468 |
2,448 |
2,443 |
2,503 |
2,537 |
Cash and Due from Banks |
|
378 |
277 |
444 |
348 |
343 |
308 |
285 |
346 |
467 |
373 |
Trading Account Securities |
|
1,994 |
- |
2,088 |
- |
2,171 |
2,134 |
2,137 |
2,072 |
2,004 |
2,137 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Assets |
|
21 |
2,179 |
23 |
2,206 |
25 |
26 |
27 |
25 |
32 |
30 |
Total Liabilities & Shareholders' Equity |
|
2,392 |
2,455 |
2,556 |
2,553 |
2,203 |
2,468 |
2,448 |
2,443 |
2,503 |
2,537 |
Total Liabilities |
|
1,377 |
1,449 |
1,572 |
1,572 |
1,554 |
1,476 |
1,455 |
1,450 |
1,512 |
1,545 |
Accrued Interest Payable |
|
7.11 |
7.08 |
6.53 |
6.94 |
7.42 |
6.91 |
6.75 |
6.30 |
6.04 |
6.50 |
Long-Term Debt |
|
999 |
1,150 |
1,116 |
1,215 |
1,192 |
1,160 |
1,157 |
1,104 |
1,043 |
1,173 |
Other Long-Term Liabilities |
|
371 |
293 |
449 |
350 |
18 |
310 |
291 |
339 |
463 |
365 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
1,015 |
1,006 |
984 |
981 |
985 |
992 |
993 |
993 |
990 |
992 |
Total Preferred & Common Equity |
|
1,015 |
1,006 |
984 |
981 |
985 |
992 |
993 |
993 |
990 |
992 |
Total Common Equity |
|
1,015 |
1,006 |
984 |
981 |
985 |
992 |
993 |
993 |
990 |
992 |
Common Stock |
|
1,164 |
1,164 |
1,163 |
1,163 |
1,163 |
1,118 |
1,118 |
1,118 |
1,118 |
1,118 |
Retained Earnings |
|
- |
- |
- |
-182 |
-178 |
-126 |
-125 |
-126 |
-128 |
-126 |
Annual Metrics And Ratios for SLR Investment
This table displays calculated financial ratios and metrics derived from SLR Investment's official financial filings.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
7.82% |
0.50% |
98.85% |
14.56% |
EBITDA Growth |
|
0.00% |
298.86% |
-2.61% |
281.65% |
26.62% |
EBIT Growth |
|
0.00% |
298.86% |
-3.97% |
316.46% |
25.36% |
NOPAT Growth |
|
0.00% |
384.09% |
-21.04% |
316.46% |
25.36% |
Net Income Growth |
|
0.00% |
298.86% |
-69.21% |
316.46% |
25.36% |
EPS Growth |
|
0.00% |
281.08% |
-75.18% |
300.00% |
25.71% |
Operating Cash Flow Growth |
|
0.00% |
0.00% |
167.40% |
-184.43% |
502.32% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-21.04% |
-11,483.86% |
111.28% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-6.46% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-9.60% |
-28.97% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-1.92% |
110.63% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-4.56% |
118.54% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-21.34% |
118.54% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-14.96% |
-1.05% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.06% |
-0.57% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
124.86% |
-161.66% |
66.79% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
437.60% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
EBITDA Margin |
|
-19.77% |
58.09% |
30.25% |
58.06% |
64.17% |
EBIT Margin |
|
-19.77% |
58.09% |
26.98% |
56.50% |
61.82% |
Profit (Net Income) Margin |
|
-19.77% |
58.09% |
26.98% |
56.50% |
61.82% |
Tax Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
7.19% |
0.00% |
7.06% |
4.57% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
7.19% |
0.00% |
7.06% |
4.57% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
6.95% |
0.00% |
8.43% |
5.10% |
Return on Equity (ROE) |
|
0.00% |
14.14% |
0.00% |
15.48% |
9.67% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-192.81% |
0.00% |
-192.94% |
11.25% |
Operating Return on Assets (OROA) |
|
0.00% |
2.96% |
0.00% |
3.03% |
3.85% |
Return on Assets (ROA) |
|
0.00% |
2.96% |
0.00% |
3.03% |
3.85% |
Return on Common Equity (ROCE) |
|
0.00% |
14.14% |
0.00% |
15.48% |
9.67% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
7.07% |
0.00% |
7.74% |
9.64% |
Net Operating Profit after Tax (NOPAT) |
|
-0.26 |
60 |
18 |
76 |
96 |
NOPAT Margin |
|
-13.84% |
58.09% |
26.98% |
56.50% |
61.82% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
119.77% |
10.05% |
22.20% |
16.94% |
15.52% |
Operating Expenses to Revenue |
|
119.77% |
41.91% |
73.02% |
43.50% |
38.18% |
Earnings before Interest and Taxes (EBIT) |
|
-0.38 |
60 |
18 |
76 |
96 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-0.38 |
60 |
21 |
79 |
99 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.75 |
0.89 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.75 |
0.89 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
9.06 |
5.47 |
5.69 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
33.59 |
9.69 |
9.21 |
Dividend Yield |
|
14.38% |
12.53% |
14.58% |
13.10% |
10.15% |
Earnings Yield |
|
0.00% |
0.00% |
2.98% |
10.32% |
10.86% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.73 |
0.74 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
11.64 |
9.68 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
20.04 |
15.08 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
20.60 |
15.65 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
20.60 |
15.65 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
4.85 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
6.36 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.97 |
0.00 |
1.19 |
1.04 |
Long-Term Debt to Equity |
|
0.00 |
0.97 |
0.00 |
1.19 |
1.04 |
Financial Leverage |
|
0.00 |
0.97 |
0.00 |
1.19 |
1.12 |
Leverage Ratio |
|
0.00 |
2.39 |
0.00 |
2.56 |
2.51 |
Compound Leverage Factor |
|
0.00 |
2.39 |
0.00 |
2.56 |
2.51 |
Debt to Total Capital |
|
0.00% |
49.17% |
0.00% |
54.42% |
50.96% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
49.17% |
0.00% |
54.42% |
50.96% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
50.83% |
0.00% |
45.58% |
49.04% |
Debt to EBITDA |
|
0.00 |
13.68 |
0.00 |
15.00 |
10.38 |
Net Debt to EBITDA |
|
0.00 |
8.26 |
0.00 |
10.62 |
6.21 |
Long-Term Debt to EBITDA |
|
0.00 |
13.68 |
0.00 |
15.00 |
10.38 |
Debt to NOPAT |
|
0.00 |
13.68 |
0.00 |
15.42 |
10.77 |
Net Debt to NOPAT |
|
0.00 |
8.26 |
0.00 |
10.91 |
6.45 |
Long-Term Debt to NOPAT |
|
0.00 |
13.68 |
0.00 |
15.42 |
10.77 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-1,597 |
18 |
-2,088 |
236 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-53.47 |
0.40 |
-28.80 |
3.30 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
1.98 |
-1.06 |
4.33 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
1.98 |
-1.06 |
4.33 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.05 |
0.00 |
0.05 |
0.06 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
1,657 |
0.00 |
2,164 |
2,025 |
Invested Capital Turnover |
|
0.00 |
0.12 |
0.00 |
0.12 |
0.07 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
1,657 |
0.00 |
2,164 |
-140 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
1,574 |
1,499 |
Market Capitalization |
|
0.00 |
0.00 |
616 |
740 |
882 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$18.09 |
$18.20 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$18.09 |
$18.20 |
Total Capital |
|
0.00 |
1,657 |
0.00 |
2,164 |
2,025 |
Total Debt |
|
0.00 |
815 |
0.00 |
1,178 |
1,032 |
Total Long-Term Debt |
|
0.00 |
815 |
0.00 |
1,178 |
1,032 |
Net Debt |
|
0.00 |
492 |
0.00 |
834 |
617 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.11 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
815 |
0.00 |
1,178 |
1,032 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
2.23 |
2.11 |
3.65 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.35 |
$1.40 |
$1.76 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
54.55M |
54.55M |
54.55M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.35 |
$1.40 |
$1.76 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
54.55M |
54.55M |
54.55M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
54.55M |
54.55M |
54.55M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-0.26 |
42 |
13 |
53 |
67 |
Normalized NOPAT Margin |
|
-13.84% |
40.66% |
18.88% |
39.55% |
43.27% |
Pre Tax Income Margin |
|
-19.77% |
58.09% |
26.98% |
56.50% |
61.82% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
1.99 |
0.40 |
1.05 |
1.34 |
NOPAT to Interest Expense |
|
0.00 |
1.99 |
0.40 |
1.05 |
1.34 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
1.99 |
0.40 |
1.05 |
1.34 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
1.99 |
0.40 |
1.05 |
1.34 |
Payout Ratios |
|
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
-18,482.13% |
0.00% |
515.42% |
126.92% |
93.43% |
Augmented Payout Ratio |
|
-18,482.13% |
0.00% |
531.99% |
126.93% |
93.43% |
Quarterly Metrics And Ratios for SLR Investment
This table displays calculated financial ratios and metrics derived from SLR Investment's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
31,414.71% |
-45.89% |
43.26% |
117.33% |
0.00% |
0.00% |
-11.04% |
244.97% |
-15.15% |
-0.11% |
EBITDA Growth |
|
0.00% |
9,935.29% |
24.30% |
209.38% |
-35.13% |
176.24% |
21.93% |
-13.49% |
28.63% |
-19.55% |
4.99% |
EBIT Growth |
|
0.00% |
9,935.29% |
24.30% |
207.29% |
-36.82% |
185.45% |
22.28% |
-18.18% |
28.10% |
-20.82% |
4.32% |
NOPAT Growth |
|
0.00% |
9,935.29% |
77.58% |
207.29% |
-58.48% |
185.45% |
22.28% |
-18.18% |
28.10% |
-20.82% |
4.32% |
Net Income Growth |
|
0.00% |
9,935.29% |
221.40% |
99.19% |
-36.26% |
0.00% |
0.00% |
-18.18% |
-4.29% |
-28.51% |
4.32% |
EPS Growth |
|
0.00% |
225.00% |
220.69% |
96.00% |
22.86% |
0.00% |
0.00% |
-18.37% |
-2.33% |
-27.45% |
2.33% |
Operating Cash Flow Growth |
|
210.21% |
0.00% |
0.00% |
117.27% |
-84.06% |
0.00% |
101.79% |
247.91% |
323.99% |
828.48% |
-7,098.84% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-20,452.16% |
100.26% |
0.00% |
-21,852.13% |
-11,298.94% |
1,716.75% |
107.76% |
607.10% |
-87.06% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.99% |
0.00% |
0.00% |
0.00% |
-3.67% |
-6.46% |
-5.47% |
0.71% |
Revenue Q/Q Growth |
|
-333.51% |
131.47% |
55.55% |
25.34% |
-71.74% |
260.47% |
0.00% |
-3.04% |
9.57% |
-17.46% |
13.92% |
EBITDA Q/Q Growth |
|
230.33% |
-79.15% |
178.36% |
44.63% |
-22.71% |
33.84% |
-3.07% |
-0.06% |
14.92% |
-24.95% |
21.81% |
EBIT Q/Q Growth |
|
230.33% |
-79.15% |
178.36% |
41.86% |
-23.25% |
34.76% |
-3.16% |
-5.08% |
20.16% |
-25.49% |
22.75% |
NOPAT Q/Q Growth |
|
298.34% |
-86.30% |
178.36% |
41.86% |
-23.25% |
34.76% |
-3.16% |
-5.08% |
20.16% |
-25.49% |
22.75% |
Net Income Q/Q Growth |
|
173.97% |
-81.59% |
178.36% |
41.86% |
-12.34% |
17.99% |
0.00% |
-5.08% |
2.54% |
-11.87% |
21.61% |
EPS Q/Q Growth |
|
40.00% |
-62.86% |
169.23% |
40.00% |
-12.24% |
18.60% |
0.00% |
-6.98% |
5.00% |
-11.90% |
18.92% |
Operating Cash Flow Q/Q Growth |
|
205.21% |
0.00% |
0.00% |
0.00% |
-2.89% |
-80.80% |
-60.12% |
4,579.23% |
18.35% |
-57.96% |
-400.64% |
Free Cash Flow Firm Q/Q Growth |
|
100.00% |
0.00% |
-4.02% |
100.26% |
-8,055.37% |
0.93% |
-8,968.30% |
104.80% |
654.18% |
-17.31% |
-93.53% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
4.59% |
-0.86% |
0.00% |
-0.59% |
0.00% |
-2.48% |
0.00% |
0.46% |
6.48% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
0.00% |
31.84% |
56.98% |
65.76% |
179.88% |
66.79% |
62.04% |
63.95% |
67.07% |
60.99% |
65.21% |
EBIT Margin |
|
0.00% |
31.84% |
56.98% |
64.50% |
175.20% |
65.50% |
60.60% |
59.32% |
65.06% |
58.73% |
63.28% |
Profit (Net Income) Margin |
|
0.00% |
31.84% |
56.98% |
64.50% |
200.10% |
65.50% |
60.60% |
59.32% |
55.52% |
59.28% |
63.28% |
Tax Burden Percent |
|
74.40% |
100.00% |
100.00% |
100.00% |
114.22% |
100.00% |
100.00% |
100.00% |
85.34% |
100.94% |
100.00% |
Interest Burden Percent |
|
152.18% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
2.71% |
3.17% |
2.19% |
21.89% |
0.00% |
0.00% |
4.35% |
4.81% |
4.18% |
4.36% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
2.71% |
3.17% |
2.19% |
22.39% |
0.00% |
0.00% |
4.35% |
4.46% |
4.20% |
4.36% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
3.07% |
3.93% |
2.58% |
26.72% |
0.00% |
0.00% |
5.05% |
4.98% |
4.66% |
5.12% |
Return on Equity (ROE) |
|
0.00% |
5.78% |
7.10% |
4.77% |
48.61% |
0.00% |
0.00% |
9.40% |
9.79% |
8.84% |
9.49% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
-192.94% |
-200.00% |
-200.00% |
8.27% |
11.25% |
9.95% |
3.53% |
Operating Return on Assets (OROA) |
|
0.00% |
1.11% |
1.36% |
1.90% |
9.39% |
0.00% |
0.00% |
3.73% |
4.05% |
3.52% |
3.78% |
Return on Assets (ROA) |
|
0.00% |
1.11% |
1.36% |
1.90% |
10.72% |
0.00% |
0.00% |
3.73% |
3.46% |
3.55% |
3.78% |
Return on Common Equity (ROCE) |
|
0.00% |
5.78% |
7.10% |
4.77% |
48.61% |
0.00% |
0.00% |
9.40% |
9.79% |
8.84% |
9.49% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
2.55% |
6.09% |
7.42% |
0.00% |
0.00% |
0.00% |
9.75% |
0.00% |
8.87% |
8.95% |
Net Operating Profit after Tax (NOPAT) |
|
50 |
6.82 |
19 |
27 |
21 |
28 |
23 |
22 |
26 |
20 |
24 |
NOPAT Margin |
|
0.00% |
31.84% |
56.98% |
64.50% |
175.20% |
65.50% |
60.60% |
59.32% |
65.06% |
58.73% |
63.28% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
-0.50% |
0.00% |
0.00% |
0.00% |
0.35% |
-0.02% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
25.71% |
16.91% |
13.87% |
50.44% |
13.99% |
15.83% |
16.35% |
14.59% |
16.44% |
14.09% |
Operating Expenses to Revenue |
|
0.00% |
68.16% |
43.02% |
35.50% |
-75.20% |
34.50% |
39.40% |
40.68% |
34.95% |
41.27% |
36.72% |
Earnings before Interest and Taxes (EBIT) |
|
33 |
6.82 |
19 |
27 |
21 |
28 |
23 |
22 |
26 |
20 |
24 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
33 |
6.82 |
19 |
27 |
21 |
28 |
24 |
24 |
27 |
20 |
25 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.68 |
0.66 |
0.73 |
0.75 |
0.76 |
0.00 |
0.79 |
0.89 |
0.93 |
0.89 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.68 |
0.66 |
0.73 |
0.75 |
0.76 |
0.00 |
0.79 |
0.89 |
0.93 |
0.89 |
Price to Revenue (P/Rev) |
|
9.06 |
7.45 |
10.63 |
9.76 |
5.47 |
0.00 |
0.00 |
4.99 |
5.69 |
6.18 |
5.92 |
Price to Earnings (P/E) |
|
33.59 |
26.51 |
10.04 |
8.37 |
9.69 |
0.00 |
0.00 |
8.08 |
9.21 |
10.14 |
9.60 |
Dividend Yield |
|
14.58% |
13.45% |
13.78% |
12.44% |
13.10% |
12.80% |
11.00% |
11.45% |
10.15% |
9.73% |
10.16% |
Earnings Yield |
|
2.98% |
3.77% |
9.96% |
11.94% |
10.32% |
0.00% |
0.00% |
12.38% |
10.86% |
9.87% |
10.42% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.64 |
0.69 |
0.72 |
0.73 |
0.75 |
0.00 |
0.73 |
0.74 |
0.74 |
0.78 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
14.96 |
24.83 |
21.28 |
11.64 |
0.00 |
0.00 |
9.83 |
9.68 |
10.05 |
11.29 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
53.25 |
52.65 |
19.39 |
20.04 |
0.00 |
0.00 |
15.38 |
15.08 |
15.85 |
17.58 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
53.25 |
52.65 |
19.39 |
20.60 |
0.00 |
0.00 |
15.92 |
15.65 |
16.52 |
18.36 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
53.25 |
23.46 |
18.26 |
20.60 |
0.00 |
0.00 |
15.92 |
15.65 |
16.52 |
18.36 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
12.58 |
0.00 |
0.00 |
0.00 |
8.31 |
4.85 |
4.04 |
10.36 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
8.71 |
6.36 |
7.18 |
22.05 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
1.13 |
1.24 |
1.21 |
1.19 |
1.17 |
1.17 |
1.11 |
1.04 |
1.05 |
1.18 |
Long-Term Debt to Equity |
|
0.00 |
1.13 |
1.24 |
1.21 |
1.19 |
1.17 |
1.17 |
1.11 |
1.04 |
1.05 |
1.18 |
Financial Leverage |
|
0.00 |
1.13 |
1.24 |
1.18 |
1.19 |
0.59 |
0.59 |
1.16 |
1.12 |
1.11 |
1.17 |
Leverage Ratio |
|
0.00 |
2.60 |
2.60 |
2.51 |
2.56 |
2.54 |
2.53 |
2.52 |
2.51 |
2.51 |
2.51 |
Compound Leverage Factor |
|
0.00 |
2.60 |
2.60 |
2.51 |
2.56 |
2.54 |
2.53 |
2.52 |
2.51 |
2.51 |
2.51 |
Debt to Total Capital |
|
0.00% |
53.13% |
55.34% |
54.74% |
54.42% |
53.89% |
53.82% |
52.66% |
50.96% |
51.30% |
54.18% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
53.13% |
55.34% |
54.74% |
54.42% |
53.89% |
53.82% |
52.66% |
50.96% |
51.30% |
54.18% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
46.87% |
44.66% |
45.26% |
45.58% |
46.11% |
46.18% |
47.34% |
49.04% |
48.70% |
45.82% |
Debt to EBITDA |
|
0.00 |
44.45 |
42.18 |
14.74 |
15.00 |
0.00 |
0.00 |
11.03 |
10.38 |
11.05 |
12.27 |
Net Debt to EBITDA |
|
0.00 |
26.74 |
30.11 |
10.50 |
10.62 |
0.00 |
0.00 |
7.58 |
6.21 |
6.11 |
8.37 |
Long-Term Debt to EBITDA |
|
0.00 |
44.45 |
42.18 |
14.74 |
15.00 |
0.00 |
0.00 |
11.03 |
10.38 |
11.05 |
12.27 |
Debt to NOPAT |
|
0.00 |
44.45 |
18.80 |
13.87 |
15.42 |
0.00 |
0.00 |
11.41 |
10.77 |
11.52 |
12.81 |
Net Debt to NOPAT |
|
0.00 |
26.74 |
13.42 |
9.88 |
10.91 |
0.00 |
0.00 |
7.84 |
6.45 |
6.37 |
8.74 |
Long-Term Debt to NOPAT |
|
0.00 |
44.45 |
18.80 |
13.87 |
15.42 |
0.00 |
0.00 |
11.41 |
10.77 |
11.52 |
12.81 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-2,093 |
-2,177 |
5.62 |
-2,144 |
-2,124 |
-2,127 |
102 |
166 |
138 |
8.90 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-136.91 |
-122.02 |
0.28 |
-109.91 |
-116.77 |
-117.02 |
5.40 |
10.27 |
8.68 |
0.53 |
Operating Cash Flow to Interest Expense |
|
5.20 |
0.00 |
0.00 |
1.98 |
1.96 |
0.40 |
0.16 |
7.24 |
10.02 |
4.30 |
-12.24 |
Operating Cash Flow Less CapEx to Interest Expense |
|
5.20 |
0.00 |
0.00 |
1.98 |
1.96 |
0.40 |
0.16 |
7.24 |
10.02 |
4.30 |
-12.24 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.04 |
0.02 |
0.03 |
0.05 |
0.00 |
0.00 |
0.06 |
0.06 |
0.06 |
0.06 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
2,100 |
2,196 |
2,177 |
2,164 |
2,152 |
2,150 |
2,097 |
2,025 |
2,034 |
2,166 |
Invested Capital Turnover |
|
0.00 |
0.09 |
0.06 |
0.03 |
0.12 |
0.00 |
0.00 |
0.07 |
0.07 |
0.07 |
0.07 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
2,100 |
2,196 |
21 |
2,164 |
2,152 |
2,150 |
-80 |
-140 |
-118 |
15 |
Enterprise Value (EV) |
|
0.00 |
1,336 |
1,517 |
1,568 |
1,574 |
1,609 |
0.00 |
1,540 |
1,499 |
1,496 |
1,681 |
Market Capitalization |
|
616 |
665 |
649 |
719 |
740 |
757 |
0.00 |
782 |
882 |
920 |
881 |
Book Value per Share |
|
$0.00 |
$18.04 |
$17.98 |
$18.06 |
$18.09 |
$18.19 |
$18.20 |
$18.20 |
$18.20 |
$18.16 |
$18.19 |
Tangible Book Value per Share |
|
$0.00 |
$18.04 |
$17.98 |
$18.06 |
$18.09 |
$18.19 |
$18.20 |
$18.20 |
$18.20 |
$18.16 |
$18.19 |
Total Capital |
|
0.00 |
2,100 |
2,196 |
2,177 |
2,164 |
2,152 |
2,150 |
2,097 |
2,025 |
2,034 |
2,166 |
Total Debt |
|
0.00 |
1,116 |
1,215 |
1,192 |
1,178 |
1,160 |
1,157 |
1,104 |
1,032 |
1,043 |
1,173 |
Total Long-Term Debt |
|
0.00 |
1,116 |
1,215 |
1,192 |
1,178 |
1,160 |
1,157 |
1,104 |
1,032 |
1,043 |
1,173 |
Net Debt |
|
0.00 |
671 |
868 |
849 |
834 |
851 |
872 |
759 |
617 |
576 |
801 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
13 |
0.00 |
0.00 |
0.00 |
-2.94 |
0.00 |
0.00 |
0.00 |
3.88 |
-0.19 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
1,116 |
1,215 |
1,192 |
1,178 |
1,160 |
1,157 |
1,104 |
1,032 |
1,043 |
1,173 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
0.00 |
0.53 |
0.55 |
0.55 |
0.56 |
1.72 |
0.82 |
0.76 |
0.74 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.35 |
$0.13 |
$0.35 |
$0.49 |
$0.43 |
$0.51 |
$0.43 |
$0.40 |
$0.42 |
$0.37 |
$0.44 |
Adjusted Weighted Average Basic Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Adjusted Diluted Earnings per Share |
|
$0.35 |
$0.13 |
$0.35 |
$0.49 |
$0.43 |
$0.51 |
$0.43 |
$0.40 |
$0.42 |
$0.37 |
$0.44 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
54.55M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
35 |
4.78 |
13 |
19 |
14 |
20 |
16 |
15 |
19 |
14 |
17 |
Normalized NOPAT Margin |
|
0.00% |
22.29% |
39.89% |
45.15% |
122.64% |
45.85% |
42.42% |
41.53% |
45.54% |
41.11% |
44.30% |
Pre Tax Income Margin |
|
0.00% |
31.84% |
56.98% |
64.50% |
175.20% |
65.50% |
60.60% |
59.32% |
65.06% |
58.73% |
63.28% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.71 |
0.45 |
1.06 |
1.36 |
1.06 |
1.53 |
1.28 |
1.17 |
1.64 |
1.25 |
1.45 |
NOPAT to Interest Expense |
|
1.08 |
0.45 |
1.06 |
1.36 |
1.06 |
1.53 |
1.28 |
1.17 |
1.64 |
1.25 |
1.45 |
EBIT Less CapEx to Interest Expense |
|
0.71 |
0.45 |
1.06 |
1.36 |
1.06 |
1.53 |
1.28 |
1.17 |
1.64 |
1.25 |
1.45 |
NOPAT Less CapEx to Interest Expense |
|
1.08 |
0.45 |
1.06 |
1.36 |
1.06 |
1.53 |
1.28 |
1.17 |
1.64 |
1.25 |
1.45 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
515.42% |
327.82% |
162.59% |
132.65% |
126.92% |
0.00% |
0.00% |
92.46% |
93.43% |
101.89% |
100.74% |
Augmented Payout Ratio |
|
531.99% |
339.97% |
167.69% |
136.81% |
126.93% |
0.00% |
0.00% |
92.46% |
93.43% |
101.89% |
100.74% |
Key Financial Trends
SLR Investment Corp. (NASDAQ: SLRC) shows a steady trend of profitability and stable operations over the last four years based on the analysis of quarterly financials from Q2 2022 to Q2 2025. The company primarily generates income through interest on investment securities and maintains a consistent dividend payout policy. Below are key insights derived from the income statements, cash flow statements, and balance sheets across this period.
- Consistent Net Income Growth: Net income improved from $6.8 million in Q1 2023 to $24.2 million in Q2 2025, with quarterly earnings per share (EPS) rising from $0.13 to $0.44, indicating profitable growth.
- Stable Net Interest Income: Net interest income remains relatively stable, with $35.4 million in Q2 2025 compared to $36.3 million in Q4 2024, showcasing steady core revenue generation from securities interest income.
- Controlled Operating Expenses: Salaries and employee benefits held steady around $5.4 million to $6.0 million, and total non-interest expenses remained stable around $13-14 million, indicating efficient cost management.
- Strong Dividend Payments: The company consistently paid dividends of approximately $22.3 million quarterly, supporting income investors and showing confidence in cash flow.
- Robust Cash Position: Cash and due from banks remained healthy, increasing from approximately $308 million in Q1 2023 to $373 million in Q2 2025, providing liquidity for operations and investing activities.
- Significant Trading Account Securities: Trading securities represent a substantial asset base, peaking around $2.14 billion in Q2 2025, supporting investment income stability.
- Use of Debt Financing: Long-term debt levels increased modestly from about $1.12 billion in Q1 2023 to $1.17 billion by Q2 2025, with the company actively issuing and repaying debt to manage capital structure.
- Increase in Total Equity: Total common equity stayed nearly flat around $990 million, although retained earnings are negative (~ -$126 million), partly offset by common stock and accumulated other comprehensive losses.
- Large Non-Cash Adjustments and Operating Capital Changes: Negative cash flow from operating activities noted in recent quarters (e.g., -$204.9 million in Q2 2025), driven by substantial non-cash adjustments (~ -$135.2 million) and changes in operating assets and liabilities (~ -$94.6 million), may warrant close monitoring.
- Volatility in Non-Interest Income: Non-interest income has fluctuated with gains and losses in realized/unrealized capital gains, having a material negative impact in some periods (e.g., -$75.3 million in Q4 2022), which impacts overall revenue volatility.
Overall, SLR Investment is demonstrating solid profitability and growth in net income and EPS, supported by consistent interest income and dividend payments. While the company relies on significant debt issuance and repayment activity along with fluctuating capital gains, its large asset base in trading securities and increased cash reserves support ongoing operations. Investors should watch the negative operating cash flow trends and capital gains volatility for future risk assessment.
08/11/25 01:20 AMAI Generated. May Contain Errors.