Free Trial

Atlassian (TEAM) Financials

Atlassian logo
$170.79 +6.20 (+3.77%)
Closing price 08/22/2025 04:00 PM Eastern
Extended Trading
$171.14 +0.35 (+0.20%)
As of 08/22/2025 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Atlassian

Annual Income Statements for Atlassian

This table shows Atlassian's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
4.37 -37 -113 -638 -351 -579 -520 -487 -301 -257
Consolidated Net Income / (Loss)
4.37 -37 -113 -638 -351 -579 -520 -487 -301 -257
Net Income / (Loss) Continuing Operations
4.37 -37 -113 -638 -351 -579 -520 -487 -301 -257
Total Pre-Tax Income
-4.91 -52 -58 -606 -346 -514 -471 -311 -85 -99
Total Operating Income
-5.88 -56 -46 -63 14 141 70 -345 -117 -130
Total Gross Profit
381 508 708 1,000 1,345 1,757 2,350 2,901 3,555 4,320
Total Revenue
457 627 881 1,210 1,614 2,089 2,803 3,535 4,359 5,215
Operating Revenue
431 627 881 1,210 1,614 2,089 2,803 3,535 4,359 5,215
Total Cost of Revenue
76 119 173 210 269 332 453 634 803 895
Operating Cost of Revenue
76 119 173 210 269 332 453 634 803 895
Total Operating Expenses
387 563 754 1,063 1,331 1,616 2,280 3,246 3,672 4,451
Selling, General & Admin Expense
85 119 151 216 268 311 452 606 611 647
Marketing Expense
93 134 187 268 300 372 536 770 877 1,135
Research & Development Expense
208 310 416 579 763 933 1,292 1,870 2,184 2,669
Total Other Income / (Expense), net
0.97 3.43 -12 -542 -360 -656 -541 34 32 31
Interest Expense
- - - - - 93 41 30 34 31
Interest & Investment Income
2.12 4.85 9.88 34 28 7.16 2.28 50 97 112
Other Income / (Expense), net
-1.14 -1.42 -22 -576 -388 -570 -502 15 -31 -50
Income Tax Expense
-9.28 -15 55 32 4.45 65 49 176 215 158
Basic Earnings per Share
$0.02 ($0.17) ($0.49) ($2.67) ($1.43) ($2.32) ($2.05) ($1.90) ($1.16) ($0.98)
Weighted Average Basic Shares Outstanding
182.77M 222.22M 231.18M 238.61M 244.84M 249.68M 253.31M 256.31M 259.13M 261.79M
Diluted Earnings per Share
$0.02 ($0.17) ($0.49) ($2.67) ($1.43) ($2.32) ($2.05) ($1.90) ($1.16) ($0.98)
Weighted Average Diluted Shares Outstanding
193.48M 222.22M 231.18M 238.61M 244.84M 249.68M 253.31M 256.31M 259.13M 261.79M
Weighted Average Basic & Diluted Shares Outstanding
- - 236.14M 242.91M 495.93M 254.93M - 257.38M 260.03M 262.33M

Quarterly Income Statements for Atlassian

This table shows Atlassian's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-205 -209 -59 -32 -84 13 -197 -124 -38 -71 -24
Consolidated Net Income / (Loss)
-205 -209 -59 -32 -84 13 -197 -124 -38 -71 -24
Net Income / (Loss) Continuing Operations
-205 -209 -59 -32 -84 13 -197 -124 -38 -71 -24
Total Pre-Tax Income
-105 -155 -45 -11 -40 20 -54 -30 -47 -7.35 -14
Total Operating Income
-99 -162 -50 -19 -49 18 -67 -32 -57 -12 -28
Total Gross Profit
717 747 769 800 866 976 914 970 1,063 1,137 1,150
Total Revenue
873 915 939 978 1,060 1,189 1,132 1,188 1,286 1,357 1,384
Operating Revenue
873 915 939 978 1,060 1,189 1,132 1,188 1,286 1,357 1,384
Total Cost of Revenue
156 169 170 178 195 213 218 218 223 220 234
Operating Cost of Revenue
156 169 170 178 195 213 218 218 223 220 234
Total Operating Expenses
816 908 820 819 915 958 981 1,002 1,121 1,149 1,178
Selling, General & Admin Expense
156 165 142 143 157 158 152 147 169 168 163
Marketing Expense
186 221 203 194 221 224 240 252 272 296 314
Research & Development Expense
474 522 475 482 537 576 589 603 680 685 701
Total Other Income / (Expense), net
-5.29 6.13 4.94 7.92 8.95 1.97 13 1.81 10 5.10 14
Interest Expense
7.51 7.98 8.54 8.98 9.00 8.45 7.65 7.32 7.29 7.80 8.14
Interest & Investment Income
8.96 15 21 25 23 21 27 29 26 28 30
Other Income / (Expense), net
-6.75 -0.94 -7.10 -8.34 -4.64 -11 -6.95 -19 -8.00 -15 -7.99
Income Tax Expense
100 54 14 21 44 7.02 143 94 -8.98 63 9.71
Basic Earnings per Share
($0.80) ($0.81) ($0.24) ($0.12) ($0.33) $0.05 ($0.76) ($0.48) ($0.15) ($0.27) ($0.08)
Weighted Average Basic Shares Outstanding
255.87M 256.83M 256.31M 257.91M 258.60M 259.72M 259.13M 260.48M 261.15M 262.67M 261.79M
Diluted Earnings per Share
($0.80) ($0.81) ($0.24) ($0.12) ($0.33) $0.05 ($0.76) ($0.48) ($0.15) ($0.27) ($0.08)
Weighted Average Diluted Shares Outstanding
255.87M 256.83M 256.31M 257.91M 258.60M 261.78M 259.13M 260.48M 261.15M 262.67M 261.79M
Weighted Average Basic & Diluted Shares Outstanding
256.29M 257.01M 257.38M 258.06M 259.41M 260.30M 260.03M 260.43M 262.00M 262.51M 262.33M

Annual Cash Flow Statements for Atlassian

This table details how cash moves in and out of Atlassian's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Net Change in Cash & Equivalents
73 -15 1,166 -142 212 -549 449 717 74 336
Net Cash From Operating Activities
130 199 311 466 574 790 821 868 1,448 1,460
Net Cash From Continuing Operating Activities
130 199 311 466 574 790 821 868 1,448 1,460
Net Income / (Loss) Continuing Operations
-4.91 -52 -58 -606 -346 -579 -520 -487 -301 -257
Consolidated Net Income / (Loss)
-4.91 -52 -58 -606 -346 -579 -520 -487 -301 -257
Depreciation Expense
22 62 79 70 97 56 52 61 79 92
Amortization Expense
0.00 0.00 7.48 34 36 87 27 0.00 -4.17 -26
Non-Cash Adjustments To Reconcile Net Income
74 132 165 761 633 926 1,011 975 1,097 1,382
Changes in Operating Assets and Liabilities, net
39 58 118 206 154 301 251 319 577 269
Net Cash From Investing Activities
-490 -225 -52 -604 -319 259 37 -1.26 -964 -342
Net Cash From Continuing Investing Activities
-490 -225 -52 -604 -319 259 37 -1.26 -964 -342
Purchase of Property, Plant & Equipment
-34 -0.93 -30 -44 -36 -32 -71 -26 -33 -45
Acquisitions
0.00 -381 0.00 -419 -53 -94 -23 -5.78 -848 -14
Purchase of Investments
-569 -439 -348 -650 -986 -119 -133 -44 -263 -439
Sale and/or Maturity of Investments
115 600 330 506 759 504 263 75 180 156
Net Cash From Financing Activities
433 9.44 907 -3.19 -43 -1,603 -399 -148 -408 -783
Net Cash From Continuing Financing Activities
433 9.44 907 -3.19 -43 -1,603 -399 -148 -408 -783
Repayment of Debt
- 0.00 0.00 -0.41 -38 -1,808 -1,549 0.00 -1,000 0.00
Repurchase of Common Equity
- - - - - 0.00 0.00 -150 -395 -779
Issuance of Debt
0.00 0.00 990 - 0.00 0.00 1,000 0.00 987 0.00
Other Financing Activities, net
1.34 9.44 -84 -2.78 -4.45 204 149 1.59 0.00 -3.14
Effect of Exchange Rate Changes
-0.20 0.47 -0.63 -0.86 -1.18 5.41 -9.23 -1.81 -1.99 0.15
Other Net Changes in Cash
- - - - - - - -0.60 0.00 0.00
Cash Interest Paid
- - - - - 6.50 10 46 61 54
Cash Interest Received
- - - - - - - 18 66 0.00
Cash Income Taxes Paid
- - - - - 50 67 102 254 180

Quarterly Cash Flow Statements for Atlassian

This table details how cash moves in and out of Atlassian's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
168 336 130 41 -683 488 228 -121 162 443 -148
Net Cash From Operating Activities
151 352 273 167 290 565 426 80 352 653 375
Net Cash From Continuing Operating Activities
151 352 273 167 290 565 426 80 352 653 375
Net Income / (Loss) Continuing Operations
-205 -209 -59 -32 -84 13 -197 -124 -38 -71 -24
Consolidated Net Income / (Loss)
-205 -209 -59 -32 -84 13 -197 -124 -38 -71 -24
Depreciation Expense
15 16 15 15 17 23 23 23 23 23 23
Amortization Expense
- - - 0.00 - - - -7.16 -6.87 -6.34 -5.99
Non-Cash Adjustments To Reconcile Net Income
269 324 243 241 294 285 277 305 375 348 354
Changes in Operating Assets and Liabilities, net
71 222 73 -57 63 244 326 -117 -0.92 359 28
Net Cash From Investing Activities
14 15 -24 -57 -862 -26 -18 -19 -112 -77 -135
Net Cash From Continuing Investing Activities
14 15 -24 -57 -862 -26 -18 -19 -112 -77 -135
Purchase of Property, Plant & Equipment
-4.04 -2.69 -2.43 -3.67 -5.33 -11 -13 -6.15 -9.34 -14 -15
Acquisitions
- - -5.34 0.00 -845 - -3.58 -4.98 - -0.99 -8.28
Purchase of Investments
-1.10 -9.00 -16 -73 -70 -79 -41 -58 -128 -118 -135
Sale and/or Maturity of Investments
19 26 - 20 58 63 40 50 26 56 24
Net Cash From Financing Activities
- -32 -118 -66 -114 -48 -180 -187 -69 -134 -392
Net Cash From Continuing Financing Activities
- -32 -118 -66 -114 -48 -180 -187 -69 -134 -392
Repayment of Debt
- - - 0.00 -13 -13 -975 -3.14 - - 3.14
Repurchase of Common Equity
- -32 -118 -66 -102 -35 -192 -184 -69 -134 -392
Effect of Exchange Rate Changes
3.52 0.42 -0.81 -3.28 4.06 -2.77 -0.00 3.56 -9.06 1.78 3.86

Annual Balance Sheets for Atlassian

This table presents Atlassian's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2022 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Total Assets
1,284 2,422 2,977 3,894 3,361 3,327 4,107 5,212 6,042
Total Current Assets
612 1,822 2,042 2,644 1,899 1,897 2,736 3,076 3,891
Cash & Equivalents
244 1,410 1,268 1,480 1,385 1,385 2,103 2,177 2,513
Short-Term Investments
305 323 445 1,004 87 73 10 162 424
Accounts Receivable
27 59 83 112 308 308 478 628 778
Prepaid Expenses
- 30 30 47 58 70 146 109 176
Plant, Property, & Equipment, net
41 52 81 98 99 101 81 86 105
Total Noncurrent Assets
630 548 854 1,153 1,363 1,329 1,289 2,050 2,046
Long-Term Investments
- - - - 159 159 226 223 222
Goodwill
312 312 609 645 733 723 727 1,289 1,304
Intangible Assets
121 64 151 130 101 101 69 299 245
Noncurrent Deferred & Refundable Income Taxes
188 59 17 35 43 10 9.95 3.93 3.76
Other Noncurrent Operating Assets
9.27 113 77 342 328 336 257 235 271
Total Liabilities & Shareholders' Equity
1,284 2,422 2,977 3,894 3,361 3,327 4,107 5,212 6,042
Total Liabilities
390 1,515 2,412 3,319 3,026 2,999 3,452 4,179 4,696
Total Current Liabilities
327 445 2,330 3,019 1,594 1,594 2,028 2,610 3,181
Accounts Payable
73 108 159 203 405 81 159 178 222
Accrued Expenses
- - - - - 406 423 577 682
Current Deferred Revenue
245 324 441 - - 1,066 1,363 1,806 2,227
Other Current Liabilities
6.16 5.21 855 1,893 1,130 41 45 49 50
Total Noncurrent Liabilities
63 1,070 82 300 1,432 1,405 1,425 1,569 1,515
Long-Term Debt
0.00 820 - - 999 999 962 986 988
Noncurrent Deferred Revenue
11 18 28 - - 117 183 308 254
Noncurrent Deferred & Payable Income Tax Liabilities
44 12 14 31 26 0.31 11 20 24
Other Noncurrent Operating Liabilities
8.30 219 40 39 131 289 269 254 250
Commitments & Contingencies
- - - - - 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
894 907 565 575 336 327 655 1,033 1,346
Total Preferred & Common Equity
894 907 565 575 336 327 655 1,033 1,346
Total Common Equity
443 907 565 575 336 327 655 1,033 1,346
Common Stock
23 24 24 25 25 2,183 3,131 4,212 5,574
Retained Earnings
-23 -128 -766 -1,116 -2,429 -1,869 -2,510 -3,205 -4,242
Accumulated Other Comprehensive Income / (Loss)
- - - - - 14 34 25 13

Quarterly Balance Sheets for Atlassian

This table presents Atlassian's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 9/30/2023 12/31/2023 3/31/2024 9/30/2024 12/31/2024 3/31/2025
Total Assets
3,371 3,614 3,839 4,080 4,449 5,063 4,993 5,446 5,884
Total Current Assets
1,867 2,135 2,444 2,736 2,272 2,914 2,867 3,322 3,775
Cash & Equivalents
1,469 1,637 1,972 2,144 1,460 1,949 2,056 2,218 2,661
Short-Term Investments
55 36 10 94 151 163 161 252 314
Accounts Receivable
247 355 346 368 526 646 484 696 642
Prepaid Expenses
97 107 116 130 134 156 166 157 159
Plant, Property, & Equipment, net
103 100 86 80 78 81 84 85 93
Total Noncurrent Assets
1,401 1,379 1,309 1,264 2,100 2,068 2,043 2,039 2,015
Long-Term Investments
239 237 247 220 223 220 220 222 217
Goodwill
722 723 723 727 1,286 1,286 1,293 1,292 1,293
Intangible Assets
93 84 76 61 329 313 286 273 259
Noncurrent Deferred & Refundable Income Taxes
9.48 7.66 8.13 6.14 3.86 2.78 4.82 6.88 5.52
Other Noncurrent Operating Assets
338 327 255 251 258 247 238 245 241
Total Liabilities & Shareholders' Equity
3,371 3,614 3,839 4,080 4,449 5,063 4,993 5,446 5,884
Total Liabilities
2,891 3,037 3,257 3,305 3,545 3,929 3,964 4,227 4,515
Total Current Liabilities
1,498 1,645 1,873 1,907 2,118 2,468 2,436 2,685 2,991
Accounts Payable
111 130 106 126 160 188 167 191 193
Accrued Expenses
275 309 433 362 410 485 477 531 661
Current Deferred Revenue
1,066 1,159 1,264 1,326 1,451 1,699 1,744 1,914 2,092
Other Current Liabilities
45 47 44 43 46 46 47 49 45
Total Noncurrent Liabilities
1,393 1,392 1,384 1,398 1,426 1,461 1,528 1,542 1,524
Long-Term Debt
999 1,000 975 950 937 925 986 987 987
Noncurrent Deferred Revenue
107 115 134 175 203 257 269 282 276
Noncurrent Deferred & Payable Income Tax Liabilities
1.04 2.49 4.45 12 17 19 20 20 20
Other Noncurrent Operating Liabilities
286 275 272 261 270 260 253 253 240
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
481 577 582 775 905 1,134 1,029 1,220 1,369
Total Preferred & Common Equity
481 577 582 775 905 1,134 1,029 1,220 1,369
Total Common Equity
481 577 582 775 905 1,134 1,029 1,220 1,369
Common Stock
2,356 2,622 2,885 3,366 3,656 3,939 4,498 4,877 5,224
Retained Earnings
-1,883 -2,088 -2,333 -2,607 -2,790 -2,818 -3,512 -3,619 -3,829
Accumulated Other Comprehensive Income / (Loss)
7.39 44 30 16 39 14 43 -39 -26

Annual Metrics And Ratios for Atlassian

This table displays calculated financial ratios and metrics derived from Atlassian's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 37.11% 40.58% 37.36% 33.39% 29.42% 34.16% 26.11% 23.31% 19.66%
EBITDA Growth
0.00% -71.18% 340.16% -2,929.25% 54.94% -18.86% -23.21% 23.70% 73.08% -56.14%
EBIT Growth
0.00% -715.19% -18.79% -839.68% 41.47% -14.70% -0.65% 23.40% 55.25% -22.08%
NOPAT Growth
0.00% -849.56% 17.53% -37.61% 122.23% 903.88% -50.44% -592.59% 66.09% -11.37%
Net Income Growth
0.00% -956.37% -202.90% -462.12% 45.01% -65.11% 10.27% 6.30% 38.26% 14.59%
EPS Growth
0.00% -950.00% -188.24% -444.90% 46.44% -62.24% 11.64% 7.32% 38.95% 15.52%
Operating Cash Flow Growth
0.00% 53.91% 56.21% 49.73% 23.13% 37.57% 3.93% 5.73% 66.82% 0.84%
Free Cash Flow Firm Growth
0.00% 0.00% 179.99% -16.00% 106.50% -237.56% 151.08% -56.86% -246.97% 185.92%
Invested Capital Growth
0.00% 0.00% -99.78% -40,938.48% -171.46% 101.41% -2,757.46% -135.13% 20.54% -51.97%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.34% 4.62% 5.09%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -4.94% -19.42% 23.26%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -4.60% -12.48% 17.17%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2.39% -16.48% 22.78%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.11% -84.88% 40.26%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.47% -81.25% 40.96%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.15% 11.85% -3.37%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 54.96% -61.30%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -5.70% -143.09% 1.18%
Profitability Metrics
- - - - - - - - - -
Gross Margin
83.42% 80.99% 80.40% 82.62% 83.35% 84.12% 83.84% 82.07% 81.57% 82.84%
EBITDA Margin
3.26% 0.69% 2.15% -44.20% -14.93% -13.71% -12.59% -7.62% -1.66% -2.20%
Operating Margin
-1.29% -8.91% -5.23% -5.24% 0.87% 6.77% 2.50% -9.77% -2.69% -2.50%
EBIT Margin
-1.54% -9.14% -7.72% -52.81% -23.17% -20.53% -15.40% -9.36% -3.40% -3.46%
Profit (Net Income) Margin
0.96% -5.98% -12.88% -52.69% -21.72% -27.71% -18.53% -13.77% -6.89% -4.92%
Tax Burden Percent
-89.12% 71.47% 195.13% 105.30% 101.28% 112.55% 110.31% 156.45% 351.87% 259.56%
Interest Burden Percent
69.87% 91.53% 85.48% 94.76% 92.57% 119.91% 109.08% 94.08% 57.71% 54.74%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -24.37% -20.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -24.94% -9.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 15.99% 7.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -8.38% -12.59% -86.59% -61.48% -127.12% -156.72% -99.13% -35.62% -21.58%
Cash Return on Invested Capital (CROIC)
0.00% -224.37% 179.08% 0.00% 0.00% -6,276.34% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -4.46% -3.67% -23.67% -10.89% -11.83% -12.91% -8.90% -3.18% -3.21%
Return on Assets (ROA)
0.00% -2.92% -6.12% -23.62% -10.21% -15.96% -15.54% -13.10% -6.45% -4.56%
Return on Common Equity (ROCE)
0.00% -4.15% -9.44% -86.59% -61.48% -127.12% -156.72% -99.13% -35.62% -21.58%
Return on Equity Simple (ROE_SIMPLE)
0.00% -4.19% -12.50% -112.76% -60.95% -172.52% -158.69% -74.35% -29.10% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.12 -39 -32 -44 9.86 99 49 -242 -82 -91
NOPAT Margin
-0.90% -6.24% -3.66% -3.67% 0.61% 4.74% 1.75% -6.84% -1.88% -1.75%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.57% -10.97% -67.51% -32.76% -80.96% -120.60% -25.05% -15.00% -8.83%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - -3.91%
Cost of Revenue to Revenue
16.58% 19.01% 19.60% 17.38% 16.65% 15.88% 16.16% 17.93% 18.43% 17.16%
SG&A Expenses to Revenue
18.70% 18.95% 17.17% 17.83% 16.63% 14.90% 16.13% 17.15% 14.01% 12.41%
R&D to Revenue
45.58% 49.49% 47.19% 47.86% 47.28% 44.66% 46.09% 52.90% 50.11% 51.18%
Operating Expenses to Revenue
84.71% 89.89% 85.62% 87.86% 82.47% 77.35% 81.34% 91.84% 84.25% 85.34%
Earnings before Interest and Taxes (EBIT)
-7.02 -57 -68 -639 -374 -429 -432 -331 -148 -181
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
15 4.30 19 -535 -241 -286 -353 -269 -73 -115
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 54.64 76.11 189.78 144.21 65.88 44.58 39.62
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 25.53 27.13 30.49 16.84 12.20 10.56 10.22
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 5,787.13 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 24.82 26.28 30.32 16.62 11.82 10.20 9.81
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 4,302.59 639.84 949.71 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 64.41 73.88 80.17 56.75 48.14 30.70 35.02
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 124.22 84.96 0.00 132.80 276.14 0.00 267.60
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.90 1.51 1.95 3.80 3.05 1.53 0.95 0.73
Long-Term Debt to Equity
0.00 0.00 0.90 0.00 0.40 3.80 3.05 1.47 0.95 0.73
Financial Leverage
0.00 -0.64 -0.82 -1.19 -1.93 -1.84 -1.42 -1.99 -1.73 -1.58
Leverage Ratio
0.00 1.44 2.06 3.67 6.02 7.96 10.09 7.57 5.52 4.73
Compound Leverage Factor
0.00 1.31 1.76 3.47 5.58 9.55 11.00 7.12 3.19 2.59
Debt to Total Capital
0.00% 0.00% 47.46% 60.15% 66.04% 79.15% 75.33% 60.43% 48.84% 42.33%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 60.15% 52.48% 0.00% 0.00% 2.27% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 47.46% 0.00% 13.56% 79.15% 75.33% 58.16% 48.84% 42.33%
Preferred Equity to Total Capital
0.00% 50.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 49.56% 52.54% 39.85% 33.96% 20.85% 24.67% 39.57% 51.16% 57.67%
Debt to EBITDA
0.00 0.00 43.36 -1.60 -4.64 -4.45 -2.83 -3.71 -13.60 -8.62
Net Debt to EBITDA
0.00 0.00 -48.34 1.61 5.66 1.25 1.75 4.97 21.74 18.94
Long-Term Debt to EBITDA
0.00 0.00 43.36 0.00 -0.95 -4.45 -2.83 -3.57 -13.60 -8.62
Debt to NOPAT
0.00 0.00 -25.43 -19.24 113.49 12.87 20.37 -4.14 -12.03 -10.82
Net Debt to NOPAT
0.00 0.00 28.35 19.39 -138.39 -3.61 -12.60 5.54 19.23 23.79
Long-Term Debt to NOPAT
0.00 0.00 -25.43 0.00 23.31 12.87 20.37 -3.98 -12.03 -10.82
Altman Z-Score
0.00 0.00 0.00 6.91 7.50 11.93 9.18 7.44 6.60 6.73
Noncontrolling Interest Sharing Ratio
0.00% 50.44% 25.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.00 1.87 4.10 0.88 0.88 1.19 1.19 1.35 1.18 1.22
Quick Ratio
0.00 1.76 4.03 0.77 0.86 1.12 1.11 1.28 1.14 1.17
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -360 288 242 499 -687 351 151 -222 191
Operating Cash Flow to CapEx
378.63% 34,199.14% 1,135.29% 1,152.29% 1,608.03% 2,506.22% 1,163.23% 3,384.18% 4,445.34% 3,256.17%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 -7.42 8.46 5.02 -6.53 6.26
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 8.53 19.80 28.80 42.50 47.80
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 8.19 18.10 27.95 41.54 46.34
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.49 0.48 0.45 0.47 0.58 0.84 0.95 0.94 0.93
Accounts Receivable Turnover
0.00 23.38 20.59 17.04 16.53 9.94 9.10 9.00 7.88 7.42
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 15.22 18.98 18.18 18.02 21.30 28.14 38.83 51.98 54.49
Accounts Payable Turnover
0.00 1.63 1.91 1.57 1.48 1.09 1.86 5.27 4.77 4.48
Days Sales Outstanding (DSO)
0.00 15.61 17.73 21.41 22.08 36.70 40.13 40.57 46.30 49.21
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 224.19 191.37 232.05 245.81 334.08 195.88 69.26 76.51 81.50
Cash Conversion Cycle (CCC)
0.00 -208.58 -173.64 -210.64 -223.73 -297.38 -155.76 -28.69 -30.21 -32.29
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 321 0.70 -285 -775 11 -291 -684 -543 -826
Invested Capital Turnover
0.00 3.91 5.48 -8.50 -3.04 -5.47 -20.03 -7.25 -7.10 -7.62
Increase / (Decrease) in Invested Capital
0.00 321 -320 -286 -489 786 -302 -393 140 -282
Enterprise Value (EV)
0.00 0.00 0.00 30,037 42,424 63,334 46,591 41,790 44,465 51,141
Market Capitalization
0.00 0.00 0.00 30,897 43,789 63,692 47,209 43,128 46,042 53,312
Book Value per Share
$0.00 $1.99 $3.92 $2.39 $2.37 $1.35 $1.30 $2.55 $3.97 $5.13
Tangible Book Value per Share
$0.00 $0.05 $2.30 ($0.82) ($0.82) ($2.01) ($1.97) ($0.55) ($2.13) ($0.78)
Total Capital
0.00 894 1,727 1,419 1,694 1,609 1,327 1,654 2,019 2,333
Total Debt
0.00 0.00 820 854 1,119 1,274 999 1,000 986 988
Total Long-Term Debt
0.00 0.00 820 0.00 230 1,274 999 962 986 988
Net Debt
0.00 -550 -914 -860 -1,365 -357 -618 -1,338 -1,576 -2,171
Capital Expenditures (CapEx)
34 0.58 27 40 36 32 71 26 33 45
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -264 -356 -1,148 -1,969 -1,167 -1,156 -1,366 -1,873 -2,227
Debt-free Net Working Capital (DFNWC)
0.00 286 1,377 566 514 305 303 746 466 710
Net Working Capital (NWC)
0.00 286 1,377 -288 -375 305 303 709 466 710
Net Nonoperating Expense (NNE)
-8.49 -1.63 81 593 361 678 569 245 219 165
Net Nonoperating Obligations (NNO)
0.00 -573 -907 -851 -1,350 -325 -618 -1,338 -1,576 -2,171
Total Depreciation and Amortization (D&A)
22 62 87 104 133 143 79 61 75 66
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -42.17% -40.45% -94.83% -122.00% -55.86% -41.23% -38.65% -42.97% -42.70%
Debt-free Net Working Capital to Revenue
0.00% 45.58% 156.32% 46.77% 31.85% 14.61% 10.81% 21.11% 10.69% 13.62%
Net Working Capital to Revenue
0.00% 45.58% 156.32% -23.77% -23.23% 14.61% 10.81% 20.05% 10.69% 13.62%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.52) ($2.67) ($1.43) $0.00 $0.00 ($1.90) ($1.16) ($0.98)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 231.18M 238.61M 244.84M 0.00 0.00 256.31M 259.13M 261.79M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.52) ($2.67) ($1.43) $0.00 $0.00 ($1.90) ($1.16) ($0.98)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 231.18M 238.61M 244.84M 0.00 0.00 256.31M 259.13M 261.79M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 236.14M 242.91M 495.93M 0.00 0.00 257.38M 260.03M 262.33M
Normalized Net Operating Profit after Tax (NOPAT)
-4.12 -39 -32 -44 9.86 99 49 -242 -82 -91
Normalized NOPAT Margin
-0.90% -6.24% -3.66% -3.67% 0.61% 4.74% 1.75% -6.84% -1.88% -1.75%
Pre Tax Income Margin
-1.07% -8.36% -6.60% -50.04% -21.45% -24.62% -16.80% -8.80% -1.96% -1.90%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 -4.63 -10.41 -10.97 -4.34 -5.91
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 1.07 1.18 -8.02 -2.41 -2.99
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -4.97 -12.11 -11.82 -5.30 -7.38
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.73 -0.52 -8.87 -3.36 -4.46
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -30.82% -131.52% -303.65%

Quarterly Metrics And Ratios for Atlassian

This table displays calculated financial ratios and metrics derived from Atlassian's official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
26.75% 23.63% 23.59% 21.10% 21.47% 29.90% 20.50% 21.48% 21.35% 14.09% 22.34%
EBITDA Growth
-401.99% -763.03% -45.83% -222.65% 59.47% 120.60% -20.25% -194.87% -34.08% -134.60% 64.97%
EBIT Growth
-15,262.80% -1,756.07% -33.87% -474.17% 49.33% 104.19% -28.56% -88.98% -21.93% -500.90% 50.66%
NOPAT Growth
-530.69% -561.66% -19.03% 44.55% 50.56% 110.15% -32.87% -69.47% -17.16% -175.94% 57.46%
Net Income Growth
-818.27% -4,584.81% 34.96% -132.03% 58.80% 106.10% -234.03% -288.20% 54.77% -655.26% 87.86%
EPS Growth
-788.89% -4,150.00% 31.43% -140.00% 58.75% 106.17% -216.67% -300.00% 54.55% -640.00% 89.47%
Operating Cash Flow Growth
-27.09% 5.28% 26.94% 80.61% 92.39% 60.45% 56.25% -51.79% 21.52% 15.44% -11.94%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 50.13% -261.19% -177.16% -152.37% -173.12% 218.31% 246.47% 240.10%
Invested Capital Growth
0.00% 0.00% -135.13% -142.14% 117.24% 65.45% 20.54% 38.23% -945.72% -273.83% -51.97%
Revenue Q/Q Growth
8.09% 4.90% 2.58% 4.12% 8.42% 12.17% -4.84% 4.97% 8.31% 5.46% 2.04%
EBITDA Q/Q Growth
-1,015.93% -62.40% 71.30% 71.27% -202.71% 182.53% -267.53% 29.54% -37.65% 78.70% -83.56%
EBIT Q/Q Growth
-2,136.98% -53.33% 64.63% 52.68% -97.40% 112.69% -1,184.56% 30.43% -27.36% 58.28% -33.48%
NOPAT Q/Q Growth
-191.65% -62.81% 68.81% 62.55% -160.01% 133.43% -508.20% 52.24% -79.75% 78.33% -128.64%
Net Income Q/Q Growth
-1,392.11% -1.95% 71.80% 45.92% -164.93% 115.10% -1,644.22% 37.15% 69.13% -85.32% 66.24%
EPS Q/Q Growth
-1,500.00% -1.25% 70.37% 50.00% -175.00% 115.15% -1,620.00% 36.84% 68.75% -80.00% 70.37%
Operating Cash Flow Q/Q Growth
62.83% 134.09% -22.59% -38.79% 73.46% 95.24% -24.62% -81.11% 337.19% 85.47% -42.50%
Free Cash Flow Firm Q/Q Growth
1.88% 102.67% -32.99% 8.50% -209.39% 2.98% 54.52% -51.49% 277.01% 20.11% -56.50%
Invested Capital Q/Q Growth
-17.89% -94.35% -5.70% 0.02% 108.39% -489.62% -143.09% 22.28% -14.89% -72.22% 1.18%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
82.13% 81.58% 81.92% 81.79% 81.65% 82.05% 80.78% 81.68% 82.66% 83.81% 83.07%
EBITDA Margin
-10.37% -16.06% -4.49% -1.24% -3.46% 2.55% -4.48% -3.01% -3.82% -0.77% -1.39%
Operating Margin
-11.37% -17.65% -5.37% -1.93% -4.63% 1.50% -5.92% -2.69% -4.47% -0.92% -2.06%
EBIT Margin
-12.14% -17.75% -6.12% -2.78% -5.07% 0.57% -6.53% -4.33% -5.09% -2.01% -2.63%
Profit (Net Income) Margin
-23.49% -22.83% -6.28% -3.26% -7.97% 1.07% -17.40% -10.42% -2.97% -5.22% -1.73%
Tax Burden Percent
196.14% 134.48% 129.72% 291.06% 210.60% 64.49% 363.86% 410.32% 80.98% 962.84% 168.40%
Interest Burden Percent
98.63% 95.65% 79.06% 40.27% 74.69% 290.21% 73.23% 58.67% 72.06% 26.92% 38.93%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 35.51% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-52.77% -89.04% -99.13% -80.45% -51.85% -18.94% -35.62% -43.52% -32.59% -34.33% -21.58%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% -1,021.72% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-10.69% -15.52% -5.82% -2.77% -4.89% 0.54% -6.11% -4.36% -4.93% -1.83% -2.44%
Return on Assets (ROA)
-20.68% -19.96% -5.97% -3.24% -7.69% 1.00% -16.28% -10.49% -2.88% -4.73% -1.60%
Return on Common Equity (ROCE)
-52.77% -89.04% -99.13% -80.45% -51.85% -18.94% -35.62% -43.52% -32.59% -34.33% -21.58%
Return on Equity Simple (ROE_SIMPLE)
-52.77% -89.04% 0.00% -65.18% -42.47% -14.33% 0.00% -38.14% -28.38% -31.39% 0.00%
Net Operating Profit after Tax (NOPAT)
-69 -113 -35 -13 -34 11 -47 -22 -40 -8.72 -20
NOPAT Margin
-7.96% -12.35% -3.76% -1.35% -3.24% 0.97% -4.14% -1.88% -3.13% -0.64% -1.44%
Net Nonoperating Expense Percent (NNEP)
-29.78% -15.61% -2.42% -1.68% -5.70% 0.10% -10.30% -6.97% 0.16% -3.49% -0.21%
Return On Investment Capital (ROIC_SIMPLE)
- - - - -1.82% - - - -1.82% -0.37% -0.85%
Cost of Revenue to Revenue
17.87% 18.42% 18.08% 18.21% 18.35% 17.95% 19.22% 18.32% 17.34% 16.19% 16.93%
SG&A Expenses to Revenue
17.89% 18.04% 15.15% 14.66% 14.84% 13.25% 13.46% 12.35% 13.11% 12.41% 11.80%
R&D to Revenue
54.28% 57.06% 50.57% 49.27% 50.63% 48.48% 52.06% 50.78% 52.87% 50.51% 50.61%
Operating Expenses to Revenue
93.50% 99.23% 87.29% 83.72% 86.28% 80.55% 86.70% 84.37% 87.12% 84.73% 85.12%
Earnings before Interest and Taxes (EBIT)
-106 -163 -57 -27 -54 6.81 -74 -51 -65 -27 -36
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-91 -147 -42 -12 -37 30 -51 -36 -49 -10 -19
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
56.94 75.34 65.88 66.95 67.83 44.63 44.58 40.14 51.97 40.62 39.62
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
10.34 13.07 12.20 14.00 15.77 12.15 10.56 9.04 13.22 11.20 10.22
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 1,055.16 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
10.05 12.71 11.82 13.60 15.55 11.82 10.20 8.72 12.86 10.76 9.81
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
40.34 52.63 48.14 53.47 55.96 38.04 30.70 29.26 43.31 35.33 35.02
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 276.14 295.99 0.00 0.00 0.00 0.00 138.44 108.11 267.60
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.73 1.72 1.53 1.29 1.09 0.86 0.95 0.96 0.81 0.72 0.73
Long-Term Debt to Equity
1.73 1.67 1.47 1.23 1.04 0.82 0.95 0.96 0.81 0.72 0.73
Financial Leverage
-1.58 -2.11 -1.99 -1.77 -1.19 -1.51 -1.73 -1.61 -1.20 -1.42 -1.58
Leverage Ratio
6.26 6.59 7.57 5.94 5.44 5.19 5.52 5.03 4.66 4.37 4.73
Compound Leverage Factor
6.17 6.31 5.98 2.39 4.06 15.05 4.04 2.95 3.36 1.18 1.84
Debt to Total Capital
63.38% 63.19% 60.43% 56.34% 52.17% 46.22% 48.84% 48.95% 44.73% 41.90% 42.33%
Short-Term Debt to Total Capital
0.00% 1.58% 2.27% 2.82% 2.64% 2.37% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
63.38% 61.61% 58.16% 53.52% 49.53% 43.85% 48.84% 48.95% 44.73% 41.90% 42.33%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
36.62% 36.81% 39.57% 43.66% 47.83% 53.78% 51.16% 51.05% 55.28% 58.10% 57.67%
Debt to EBITDA
-11.41 -3.89 -3.71 -3.43 -4.15 -16.05 -13.60 -10.26 -9.08 -6.61 -8.62
Net Debt to EBITDA
10.39 4.79 4.97 5.00 3.56 22.36 21.74 15.10 15.69 14.76 18.94
Long-Term Debt to EBITDA
-11.41 -3.80 -3.57 -3.25 -3.94 -15.23 -13.60 -10.26 -9.08 -6.61 -8.62
Debt to NOPAT
-10.01 -4.24 -4.14 -4.33 -5.04 -13.85 -12.03 -10.82 -10.17 -8.35 -10.82
Net Debt to NOPAT
9.11 5.21 5.54 6.31 4.33 19.30 19.23 15.92 17.57 18.65 23.79
Long-Term Debt to NOPAT
-10.01 -4.13 -3.98 -4.11 -4.78 -13.14 -12.03 -10.82 -10.17 -8.35 -10.82
Altman Z-Score
6.63 8.14 7.66 9.65 10.39 7.88 6.65 6.25 9.05 7.47 6.81
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.30 1.31 1.35 1.43 1.07 1.18 1.18 1.18 1.24 1.26 1.22
Quick Ratio
1.23 1.24 1.28 1.37 1.01 1.12 1.14 1.11 1.18 1.21 1.17
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
263 534 358 388 -425 -412 -187 -284 502 603 262
Operating Cash Flow to CapEx
3,725.87% 13,094.35% 11,248.45% 4,550.45% 5,430.23% 5,374.43% 3,264.80% 1,308.60% 3,769.33% 4,543.23% 2,502.60%
Free Cash Flow to Firm to Interest Expense
35.08 66.91 41.89 43.24 -47.17 -48.73 -24.50 -38.78 68.90 77.31 32.25
Operating Cash Flow to Interest Expense
20.05 44.17 31.94 18.60 32.17 66.89 55.74 11.00 48.27 83.63 46.12
Operating Cash Flow Less CapEx to Interest Expense
19.51 43.83 31.66 18.19 31.58 65.64 54.03 10.16 46.99 81.79 44.28
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.88 0.87 0.95 0.99 0.97 0.94 0.94 1.01 0.97 0.91 0.93
Accounts Receivable Turnover
8.96 9.69 9.00 12.05 8.83 8.40 7.88 10.72 7.85 7.71 7.42
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
31.70 39.22 38.83 40.50 43.63 50.04 51.98 55.96 58.64 57.05 54.49
Accounts Payable Turnover
4.16 5.58 5.27 5.66 4.89 5.13 4.77 5.74 4.97 4.61 4.48
Days Sales Outstanding (DSO)
40.72 37.68 40.57 30.30 41.32 43.47 46.30 34.05 46.51 47.37 49.21
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
87.79 65.39 69.26 64.51 74.64 71.17 76.51 63.57 73.49 79.23 81.50
Cash Conversion Cycle (CCC)
-47.07 -27.72 -28.69 -34.21 -33.32 -27.70 -30.21 -29.52 -26.98 -31.86 -32.29
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-333 -647 -684 -684 57 -224 -543 -422 -485 -836 -826
Invested Capital Turnover
-19.11 -10.37 -7.25 -7.67 -28.26 -9.57 -7.10 -8.26 -22.42 -9.37 -7.62
Increase / (Decrease) in Invested Capital
-333 -647 -393 -401 390 423 140 261 -543 -612 -282
Enterprise Value (EV)
31,970 42,640 41,790 50,406 60,534 49,255 44,465 39,844 61,680 53,395 51,141
Market Capitalization
32,880 43,869 43,128 51,865 61,382 50,613 46,042 41,295 63,384 55,599 53,312
Book Value per Share
$2.26 $2.27 $2.55 $3.01 $3.51 $4.37 $3.97 $3.96 $4.68 $5.22 $5.13
Tangible Book Value per Share
($0.90) ($0.85) ($0.55) ($0.05) ($2.75) ($1.79) ($2.13) ($2.12) ($1.33) ($0.70) ($0.78)
Total Capital
1,577 1,582 1,654 1,774 1,892 2,109 2,019 2,015 2,206 2,356 2,333
Total Debt
1,000 1,000 1,000 1,000 987 975 986 986 987 987 988
Total Long-Term Debt
1,000 975 962 950 937 925 986 986 987 987 988
Net Debt
-910 -1,229 -1,338 -1,458 -848 -1,358 -1,576 -1,451 -1,705 -2,205 -2,171
Capital Expenditures (CapEx)
4.04 2.69 2.43 3.67 5.33 11 13 6.15 9.34 14 15
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,183 -1,386 -1,366 -1,360 -1,408 -1,617 -1,873 -1,787 -1,832 -2,190 -2,227
Debt-free Net Working Capital (DFNWC)
490 597 746 878 203 496 466 430 637 784 710
Net Working Capital (NWC)
490 572 709 828 153 446 466 430 637 784 710
Net Nonoperating Expense (NNE)
136 96 24 19 50 -1.27 150 101 -2.03 62 3.97
Net Nonoperating Obligations (NNO)
-910 -1,229 -1,338 -1,458 -848 -1,358 -1,576 -1,451 -1,705 -2,205 -2,171
Total Depreciation and Amortization (D&A)
15 16 15 15 17 23 23 16 16 17 17
Debt-free, Cash-free Net Working Capital to Revenue
-37.18% -41.30% -38.65% -36.69% -36.17% -38.80% -42.97% -39.10% -38.21% -44.13% -42.70%
Debt-free Net Working Capital to Revenue
15.41% 17.78% 21.11% 23.71% 5.23% 11.90% 10.69% 9.42% 13.29% 15.81% 13.62%
Net Working Capital to Revenue
15.41% 17.04% 20.05% 22.36% 3.94% 10.70% 10.69% 9.42% 13.29% 15.81% 13.62%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.80) ($0.81) ($0.24) ($0.12) ($0.33) $0.05 ($0.76) ($0.48) ($0.15) ($0.27) ($0.08)
Adjusted Weighted Average Basic Shares Outstanding
255.87M 256.83M 256.31M 257.91M 258.60M 259.72M 259.13M 260.48M 261.15M 262.67M 261.79M
Adjusted Diluted Earnings per Share
($0.80) ($0.81) ($0.24) ($0.12) ($0.33) $0.05 ($0.76) ($0.48) ($0.15) ($0.27) ($0.08)
Adjusted Weighted Average Diluted Shares Outstanding
255.87M 256.83M 256.31M 257.91M 258.60M 261.78M 259.13M 260.48M 261.15M 262.67M 261.79M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
256.29M 257.01M 257.38M 258.06M 259.41M 260.30M 260.03M 260.43M 262.00M 262.51M 262.33M
Normalized Net Operating Profit after Tax (NOPAT)
-69 -113 -35 -13 -34 11 -47 -22 -40 -8.72 -20
Normalized NOPAT Margin
-7.96% -12.35% -3.76% -1.35% -3.24% 0.97% -4.14% -1.88% -3.13% -0.64% -1.44%
Pre Tax Income Margin
-11.98% -16.98% -4.84% -1.12% -3.78% 1.66% -4.78% -2.54% -3.67% -0.54% -1.03%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-14.12 -20.37 -6.73 -3.03 -5.97 0.81 -9.66 -7.03 -8.98 -3.50 -4.48
NOPAT to Interest Expense
-9.25 -14.18 -4.13 -1.47 -3.82 1.36 -6.13 -3.06 -5.52 -1.12 -2.45
EBIT Less CapEx to Interest Expense
-14.65 -20.71 -7.02 -3.44 -6.56 -0.44 -11.37 -7.87 -10.26 -5.34 -6.32
NOPAT Less CapEx to Interest Expense
-9.79 -14.51 -4.41 -1.88 -4.41 0.11 -7.84 -3.90 -6.80 -2.96 -4.29
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -6.12% -30.82% -42.76% -82.65% -197.65% -131.52% -130.73% -138.80% -134.83% -303.65%

Key Financial Trends

Atlassian (NASDAQ: TEAM) has shown steady revenue growth over the past four years, with operating revenue increasing from approximately $807 million in Q1 2023 to $1.38 billion in Q4 2025. Despite the revenue growth, the company has consistently reported net losses each quarter, though the magnitude of losses has seen some fluctuations.

Key positive trends for Atlassian include:

  • Strong and consistent revenue growth across the past four years, reaching $1.38 billion in Q4 2025, up from $807 million in Q1 2023.
  • Gross profit has increased proportionally with revenue, indicating maintained or improved product/service margins.
  • Growing cash flow from operating activities, with $375 million generated in Q4 2025, showing solid cash generation capacity despite net losses.
  • Substantial non-cash adjustments positively impacting operating cash flow, suggesting effective management of non-cash items like stock-based compensation.
  • A strong cash and equivalents position, rising from $1.46 billion in Q1 2023 to about $2.66 billion by Q3 2025, supporting liquidity and operational flexibility.
  • Significant investment in R&D and marketing, demonstrating commitment to product innovation and market expansion, with R&D expense increasing from $399 million in Q1 2023 to $700 million in Q4 2025.

Neutral observations include:

  • Operating costs related to revenue have grown over time but at a slower pace than revenue, which is typical for a scaling tech company.
  • Interest and investment income exceed interest expense each quarter, indicating positive net financial income supporting earnings.
  • The company continues repurchasing common equity aggressively, with a repurchase of $392 million in Q4 2025, which could signal confidence in valuation but also reduces cash buffers.
  • There are fluctuations in net income tax expense, with some quarters showing tax benefits and others tax charges, impacting net income volatility.

Negative factors investors should be aware of:

  • Persistent net losses over the quarters analyzed, with Q4 2025 posting a net loss of approximately $24 million and many prior quarters showing losses exceeding $100 million.
  • High and rising total operating expenses (including SG&A, marketing, and R&D), which have increased to nearly $1.18 billion in Q4 2025, surpassing gross profit and leading to operating losses.
  • Total operating income remains negative each quarter, indicating ongoing challenges in achieving profitability from core operations.
  • Net change in cash and equivalents has been negative or volatile in several recent quarters, notably a $148 million decrease in Q4 2025, reflecting outflows from financing and investing activities.
  • Increasing long-term debt obligations, reaching approximately $987 million by Q3 2025, potentially increasing financial risk.
  • Large acquisition and investment outflows, such as $827 million in acquisitions in Q2 2024, which could strain liquidity if not accretive.

In summary, Atlassian demonstrates robust revenue and gross profit growth, strong cash flow from operations, and solid liquidity. However, the company continues to face challenges achieving net profitability, with high operating expenses and persistent losses. Investors should monitor Atlassian's ability to control costs and turn profitable while sustaining growth.

08/23/25 03:46 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Atlassian's Financials

When does Atlassian's fiscal year end?

According to the most recent income statement we have on file, Atlassian's financial year ends in June. Their financial year 2025 ended on June 30, 2025.

How has Atlassian's net income changed over the last 9 years?

Atlassian's net income appears to be on an upward trend, with a most recent value of -$256.69 million in 2025, falling from $4.37 million in 2016. The previous period was -$300.52 million in 2024. Find out what analysts predict for Atlassian in the coming months.

What is Atlassian's operating income?
Atlassian's total operating income in 2025 was -$130.39 million, based on the following breakdown:
  • Total Gross Profit: $4.32 billion
  • Total Operating Expenses: $4.45 billion
How has Atlassian's revenue changed over the last 9 years?

Over the last 9 years, Atlassian's total revenue changed from $457.06 million in 2016 to $5.22 billion in 2025, a change of 1,041.1%.

How much debt does Atlassian have?

Atlassian's total liabilities were at $4.70 billion at the end of 2025, a 12.4% increase from 2024, and a 1,104.8% increase since 2017.

How much cash does Atlassian have?

In the past 8 years, Atlassian's cash and equivalents has ranged from $244.42 million in 2017 to $2.51 billion in 2025, and is currently $2.51 billion as of their latest financial filing in 2025.

How has Atlassian's book value per share changed over the last 9 years?

Over the last 9 years, Atlassian's book value per share changed from 0.00 in 2016 to 5.13 in 2025, a change of 512.6%.



This page (NASDAQ:TEAM) was last updated on 8/23/2025 by MarketBeat.com Staff
From Our Partners