Free Trial

Trustmark (TRMK) Financials

Trustmark logo
$32.75 +0.28 (+0.86%)
Closing price 04/17/2025 04:00 PM Eastern
Extended Trading
$32.76 +0.01 (+0.02%)
As of 04/17/2025 04:07 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Trustmark

Annual Income Statements for Trustmark

This table shows Trustmark's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
72 165 223
Consolidated Net Income / (Loss)
72 165 223
Net Income / (Loss) Continuing Operations
61 153 45
Total Pre-Tax Income
59 181 34
Total Revenue
646 701 561
Net Interest Income / (Expense)
495 553 584
Total Interest Income
542 879 960
Loans and Leases Interest Income
474 775 845
Investment Securities Interest Income
60 66 86
Other Interest Income
8.15 37 30
Total Interest Expense
47 326 376
Deposits Interest Expense
29 246 329
Federal Funds Purchased and Securities Sold Interest Expense
6.13 20 20
Other Interest Expense
12 60 26
Total Non-Interest Income
151 148 -23
Trust Fees by Commissions
35 35 37
Service Charges on Deposit Accounts
42 43 44
Other Service Charges
36 33 33
Net Realized & Unrealized Capital Gains on Investments
0.00 0.04 -183
Other Non-Interest Income
38 36 44
Provision for Credit Losses
23 25 41
Total Non-Interest Expense
564 496 486
Salaries and Employee Benefits
254 268 266
Net Occupancy & Equipment Expense
52 54 54
Other Operating Expenses
258 173 165
Income Tax Expense
-1.81 28 -11
Net Income / (Loss) Discontinued Operations
11 12 178
Basic Earnings per Share
$1.17 $2.71 $3.65
Weighted Average Basic Shares Outstanding
60.98M 61.08M 60.77M
Diluted Earnings per Share
$1.17 $2.70 $3.63
Weighted Average Diluted Shares Outstanding
60.98M 61.08M 60.77M
Weighted Average Basic & Diluted Shares Outstanding
60.98M 61.08M 60.77M
Cash Dividends to Common per Share
$0.92 $0.92 $0.92

Quarterly Income Statements for Trustmark

This table shows Trustmark's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
42 -34 50 45 34 36 42 74 51 56
Consolidated Net Income / (Loss)
42 -34 50 45 34 36 42 74 51 56
Net Income / (Loss) Continuing Operations
42 -45 50 41 31 31 42 -101 51 53
Total Pre-Tax Income
50 -66 60 48 37 37 50 -138 62 60
Total Revenue
189 138 189 178 176 159 188 -0.26 192 181
Net Interest Income / (Expense)
136 147 138 140 139 137 133 141 155 156
Total Interest Income
144 177 199 219 229 233 230 239 252 240
Loans and Leases Interest Income
127 156 176 190 203 207 206 213 217 208
Investment Securities Interest Income
16 17 17 17 17 16 16 18 26 26
Other Interest Income
1.49 3.63 6.53 12 8.61 10.00 8.11 8.12 8.29 5.14
Total Interest Expense
8.32 30 61 79 90 96 97 98 97 84
Deposits Interest Expense
5.10 18 41 54 70 81 84 84 86 76
Federal Funds Purchased and Securities Sold Interest Expense
1.23 4.76 4.83 4.87 5.38 5.35 5.59 5.66 4.86 4.04
Other Interest Expense
2.00 6.73 16 19 15 9.95 7.70 8.78 5.97 3.92
Total Non-Interest Income
53 -8.55 51 38 37 22 55 -141 38 25
Trust Fees by Commissions
8.78 8.08 8.78 8.88 8.77 8.66 8.95 9.69 9.29 9.32
Service Charges on Deposit Accounts
11 11 10 11 11 11 11 11 11 11
Other Service Charges
14 -5.60 14 0.00 8.22 11 15 0.00 7.93 9.91
Other Non-Interest Income
19 -22 18 18 8.86 -8.62 20 21 9.07 -5.50
Provision for Credit Losses
12 12 1.00 8.46 8.43 6.70 7.52 20 6.55 7.46
Total Non-Interest Expense
127 192 128 122 130 115 131 118 123 113
Salaries and Employee Benefits
73 40 74 67 67 60 75 65 67 59
Net Occupancy & Equipment Expense
13 13 14 13 14 13 14 14 14 13
Other Operating Expenses
41 139 40 42 49 42 42 40 43 41
Income Tax Expense
7.97 -21 9.34 6.45 6.29 5.66 7.98 -38 11 7.44
Basic Earnings per Share
$0.69 ($0.55) $0.82 $0.74 $0.56 $0.59 $0.68 $1.21 $0.84 $0.92
Weighted Average Basic Shares Outstanding
60.95M 60.98M 61.07M 61.07M 61.07M 61.08M 61.20M 61.21M 61.16M 60.77M
Diluted Earnings per Share
$0.69 ($0.55) $0.82 $0.74 $0.56 $0.58 $0.68 $1.20 $0.84 $0.91
Weighted Average Diluted Shares Outstanding
60.95M 60.98M 61.07M 61.07M 61.07M 61.08M 61.20M 61.21M 61.16M 60.77M
Weighted Average Basic & Diluted Shares Outstanding
60.95M 60.98M 61.07M 61.07M 61.07M 61.08M 61.20M 61.21M 61.16M 60.77M

Annual Cash Flow Statements for Trustmark

This table details how cash moves in and out of Trustmark's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Net Change in Cash & Equivalents
-1,532 241 -408
Net Cash From Operating Activities
297 197 117
Net Cash From Continuing Operating Activities
297 197 117
Net Income / (Loss) Continuing Operations
72 165 223
Consolidated Net Income / (Loss)
72 165 223
Depreciation Expense
40 36 38
Amortization Expense
11 6.14 -11
Non-Cash Adjustments to Reconcile Net Income
115 -59 14
Changes in Operating Assets and Liabilities, net
58 24 -147
Net Cash From Investing Activities
-2,280 -411 285
Net Cash From Continuing Investing Activities
-2,280 -411 285
Purchase of Property, Leasehold Improvements and Equipment
-34 -49 -29
Purchase of Investment Securities
-2,783 -798 -1,807
Sale of Property, Leasehold Improvements and Equipment
5.11 1.86 2.22
Sale and/or Maturity of Investments
575 412 2,109
Net Increase in Fed Funds Sold
-4.00 4.00 0.00
Other Investing Activities, net
-39 18 9.50
Net Cash From Financing Activities
452 455 -810
Net Cash From Continuing Financing Activities
452 455 -810
Net Change in Deposits
-650 1,132 -462
Issuance of Debt
975 - -200
Repayment of Debt
-1.41 -576 -0.42
Repurchase of Common Equity
-25 0.00 -7.50
Payment of Dividends
-57 -57 -57
Other Financing Activities, Net
209 -45 -83

Quarterly Cash Flow Statements for Trustmark

This table details how cash moves in and out of Trustmark's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
3,312 -3,319 562 -465 -82 225 -369 216 -17 -238
Net Cash From Operating Activities
78 68 2.56 24 106 64 -59 17 60 99
Net Cash From Continuing Operating Activities
80 68 2.56 24 106 64 -59 17 60 99
Net Income / (Loss) Continuing Operations
42 -34 50 45 34 36 42 74 51 56
Consolidated Net Income / (Loss)
42 -34 50 45 34 36 42 74 51 56
Depreciation Expense
9.67 9.53 7.67 8.78 9.68 9.63 8.56 10 9.72 9.66
Amortization Expense
2.42 2.11 1.81 1.52 1.26 1.55 1.37 0.01 -6.06 -5.89
Non-Cash Adjustments to Reconcile Net Income
25 24 -58 -13 19 -7.48 37 -32 -57 65
Changes in Operating Assets and Liabilities, net
-11 78 -0.25 -27 34 18 -155 -28 28 7.54
Net Cash From Investing Activities
-597 -540 -249 -13 -97 -52 -51 319 8.55 8.79
Net Cash From Continuing Investing Activities
-567 -571 -249 -13 -97 -52 -51 319 8.55 8.79
Purchase of Property, Leasehold Improvements and Equipment
-8.60 -7.87 -20 -11 -10 -8.01 -7.09 -7.09 -10 -4.15
Purchase of Investment Securities
-706 -621 -301 -130 -209 -157 -125 -1,550 -48 -85
Sale and/or Maturity of Investments
133 117 93 120 105 92 82 1,865 77 85
Net Increase in Fed Funds Sold
10 -14 4.00 - - - 0.00 - -10 10
Other Investing Activities, net
5.58 -45 -27 6.78 17 21 -0.74 7.61 -0.47 3.10
Net Cash From Financing Activities
808 176 809 -476 -91 213 -259 -119 -85 -346
Net Cash From Continuing Financing Activities
256 728 809 -476 -91 213 -259 -119 -85 -346
Net Change in Deposits
-345 12 346 130 188 468 -231 124 -222 -133
Issuance of Debt
150 825 450 -425 -275 - 0.00 -150 100 -150
Repayment of Debt
-0.34 -0.33 -0.35 -0.20 -0.10 -575 -0.10 -0.16 -0.11 -0.05
Payment of Dividends
-14 -14 -14 -14 -14 -14 -14 -14 -14 -14
Other Financing Activities, Net
474 -95 28 -167 11 84 -14 -79 52 -42

Annual Balance Sheets for Trustmark

This table presents Trustmark's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Total Assets
18,015 18,722 18,152
Cash and Due from Banks
735 975 567
Federal Funds Sold
4.00 0.00 0.00
Trading Account Securities
3,654 3,374 3,228
Loans and Leases, Net of Allowance
-120 -139 -160
Allowance for Loan and Lease Losses
120 139 160
Premises and Equipment, Net
212 232 235
Goodwill
384 335 335
Intangible Assets
3.64 0.24 0.13
Other Assets
13,143 13,945 13,947
Total Liabilities & Shareholders' Equity
18,015 18,722 18,152
Total Liabilities
16,523 17,060 16,190
Non-Interest Bearing Deposits
4,094 3,198 3,074
Interest Bearing Deposits
10,344 12,372 12,035
Federal Funds Purchased and Securities Sold
449 406 324
Short-Term Debt
1,051 483 302
Long-Term Debt
185 185 186
Other Long-Term Liabilities
400 416 271
Total Equity & Noncontrolling Interests
1,492 1,662 1,962
Total Preferred & Common Equity
1,492 1,662 1,962
Total Common Equity
1,492 1,662 1,962
Common Stock
167 172 171
Retained Earnings
1,600 1,709 1,875
Accumulated Other Comprehensive Income / (Loss)
-275 -220 -84

Quarterly Balance Sheets for Trustmark

This table presents Trustmark's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
17,191 18,877 18,423 18,391 18,377 18,452 18,480
Cash and Due from Banks
480 1,297 832 750 606 822 805
Federal Funds Sold
10 0.00 0.00 0.00 0.00 - 10
Trading Account Securities
3,767 3,634 3,512 3,374 3,290 3,188 3,301
Loans and Leases, Net of Allowance
0.00 0.00 -129 -134 -143 -155 -158
Allowance for Loan and Lease Losses
- - 129 134 143 155 158
Premises and Equipment, Net
211 224 228 231 233 233 236
Goodwill
384 384 384 384 384 335 335
Intangible Assets
3.95 3.35 3.22 3.09 2.85 0.18 0.15
Other Assets
12,335 13,334 13,593 13,783 14,003 14,030 13,951
Total Liabilities & Shareholders' Equity
17,191 18,877 18,423 18,391 18,377 18,452 18,480
Total Liabilities
15,682 17,315 16,851 16,820 16,694 16,573 16,500
Non-Interest Bearing Deposits
4,359 3,797 3,461 3,320 3,040 3,154 3,143
Interest Bearing Deposits
10,066 10,987 11,453 11,782 12,299 12,309 12,098
Federal Funds Purchased and Securities Sold
544 478 311 322 393 314 366
Short-Term Debt
- - 1,057 793 482 337 443
Long-Term Debt
408 1,670 185 185 185 185 186
Other Long-Term Liabilities
304 383 384 418 295 274 265
Total Equity & Noncontrolling Interests
1,509 1,562 1,571 1,570 1,683 1,879 1,980
Total Preferred & Common Equity
1,509 1,562 1,571 1,570 1,683 1,879 1,980
Total Common Equity
1,509 1,562 1,571 1,570 1,683 1,879 1,980
Common Stock
167 168 170 171 173 175 176
Retained Earnings
1,649 1,636 1,667 1,687 1,736 1,796 1,833
Accumulated Other Comprehensive Income / (Loss)
-306 -242 -266 -288 -227 -92 -29

Annual Metrics and Ratios for Trustmark

This table displays calculated financial ratios and metrics derived from Trustmark's official financial filings.

Metric 2022 2023 2024
Growth Metrics
- - -
Revenue Growth
0.92% 8.54% -20.01%
EBITDA Growth
-54.38% 102.31% -72.39%
EBIT Growth
-66.31% 206.29% -81.19%
NOPAT Growth
-58.66% 151.63% -70.51%
Net Income Growth
-51.22% 130.21% 34.76%
EPS Growth
-50.00% 130.77% 34.44%
Operating Cash Flow Growth
-14.98% -33.60% -40.61%
Free Cash Flow Firm Growth
-389.90% 184.78% -113.39%
Invested Capital Growth
35.25% -14.58% 5.11%
Revenue Q/Q Growth
-1.68% -4.46% -6.15%
EBITDA Q/Q Growth
-48.08% 65.25% -0.33%
EBIT Q/Q Growth
-62.24% 95.61% 26.80%
NOPAT Q/Q Growth
-53.91% 74.21% 26.67%
Net Income Q/Q Growth
-45.61% 73.65% 9.95%
EPS Q/Q Growth
-45.33% 71.97% 10.00%
Operating Cash Flow Q/Q Growth
-10.16% -1.93% 42.86%
Free Cash Flow Firm Q/Q Growth
-346.58% 201.39% -200.76%
Invested Capital Q/Q Growth
42.31% -8.57% -6.12%
Profitability Metrics
- - -
EBITDA Margin
17.05% 31.79% 10.97%
EBIT Margin
9.15% 25.81% 6.07%
Profit (Net Income) Margin
11.13% 23.60% 39.75%
Tax Burden Percent
121.63% 91.41% 654.81%
Interest Burden Percent
100.00% 100.00% 100.00%
Effective Tax Rate
-3.07% 15.33% -32.75%
Return on Invested Capital (ROIC)
2.57% 6.06% 1.89%
ROIC Less NNEP Spread (ROIC-NNEP)
4.02% 7.34% 32.66%
Return on Net Nonoperating Assets (RNNOA)
1.88% 4.43% 10.42%
Return on Equity (ROE)
4.45% 10.49% 12.31%
Cash Return on Invested Capital (CROIC)
-27.40% 21.79% -3.09%
Operating Return on Assets (OROA)
0.33% 0.99% 0.18%
Return on Assets (ROA)
0.40% 0.90% 1.21%
Return on Common Equity (ROCE)
4.45% 10.49% 12.31%
Return on Equity Simple (ROE_SIMPLE)
4.82% 9.96% 11.36%
Net Operating Profit after Tax (NOPAT)
61 153 45
NOPAT Margin
9.43% 21.86% 8.06%
Net Nonoperating Expense Percent (NNEP)
-1.45% -1.28% -30.77%
SG&A Expenses to Revenue
47.42% 46.00% 57.09%
Operating Expenses to Revenue
87.31% 70.68% 86.58%
Earnings before Interest and Taxes (EBIT)
59 181 34
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
110 223 62
Valuation Ratios
- - -
Price to Book Value (P/BV)
1.33 0.99 1.10
Price to Tangible Book Value (P/TBV)
1.80 1.25 1.33
Price to Revenue (P/Rev)
3.08 2.36 3.86
Price to Earnings (P/E)
27.66 9.99 9.70
Dividend Yield
2.82% 3.40% 2.60%
Earnings Yield
3.61% 10.01% 10.31%
Enterprise Value to Invested Capital (EV/IC)
0.91 0.58 0.85
Enterprise Value to Revenue (EV/Rev)
3.85 1.92 3.71
Enterprise Value to EBITDA (EV/EBITDA)
22.56 6.04 33.84
Enterprise Value to EBIT (EV/EBIT)
42.06 7.44 61.16
Enterprise Value to NOPAT (EV/NOPAT)
40.81 8.78 46.07
Enterprise Value to Operating Cash Flow (EV/OCF)
8.38 6.84 17.81
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 2.44 0.00
Leverage & Solvency
- - -
Debt to Equity
0.83 0.40 0.25
Long-Term Debt to Equity
0.12 0.11 0.09
Financial Leverage
0.47 0.60 0.32
Leverage Ratio
11.01 11.65 10.17
Compound Leverage Factor
11.01 11.65 10.17
Debt to Total Capital
45.30% 28.69% 19.89%
Short-Term Debt to Total Capital
38.52% 20.74% 12.31%
Long-Term Debt to Total Capital
6.79% 7.95% 7.58%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
54.70% 71.31% 80.11%
Debt to EBITDA
11.22 3.00 7.91
Net Debt to EBITDA
4.51 -1.38 -1.30
Long-Term Debt to EBITDA
1.68 0.83 3.01
Debt to NOPAT
20.29 4.36 10.77
Net Debt to NOPAT
8.16 -2.00 -1.77
Long-Term Debt to NOPAT
3.04 1.21 4.10
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
-650 551 -74
Operating Cash Flow to CapEx
1,025.83% 420.75% 443.48%
Free Cash Flow to Firm to Interest Expense
-13.80 1.69 -0.20
Operating Cash Flow to Interest Expense
6.29 0.60 0.31
Operating Cash Flow Less CapEx to Interest Expense
5.68 0.46 0.24
Efficiency Ratios
- - -
Asset Turnover
0.04 0.04 0.03
Fixed Asset Turnover
3.09 3.15 2.40
Capital & Investment Metrics
- - -
Invested Capital
2,728 2,330 2,449
Invested Capital Turnover
0.27 0.28 0.23
Increase / (Decrease) in Invested Capital
711 -398 119
Enterprise Value (EV)
2,486 1,347 2,083
Market Capitalization
1,989 1,653 2,163
Book Value per Share
$24.48 $27.21 $32.09
Tangible Book Value per Share
$18.12 $21.73 $26.61
Total Capital
2,728 2,330 2,449
Total Debt
1,236 669 487
Total Long-Term Debt
185 185 186
Net Debt
497 -307 -80
Capital Expenditures (CapEx)
29 47 26
Net Nonoperating Expense (NNE)
-11 -12 -178
Net Nonoperating Obligations (NNO)
1,236 669 487
Total Depreciation and Amortization (D&A)
51 42 27
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$1.17 $2.71 $3.65
Adjusted Weighted Average Basic Shares Outstanding
60.98M 61.08M 60.77M
Adjusted Diluted Earnings per Share
$1.17 $2.70 $3.63
Adjusted Weighted Average Diluted Shares Outstanding
60.98M 61.08M 60.77M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
60.98M 61.08M 60.77M
Normalized Net Operating Profit after Tax (NOPAT)
41 153 24
Normalized NOPAT Margin
6.40% 21.86% 4.25%
Pre Tax Income Margin
9.15% 25.81% 6.07%
Debt Service Ratios
- - -
EBIT to Interest Expense
1.25 0.56 0.09
NOPAT to Interest Expense
1.29 0.47 0.12
EBIT Less CapEx to Interest Expense
0.64 0.41 0.02
NOPAT Less CapEx to Interest Expense
0.68 0.33 0.05
Payout Ratios
- - -
Dividend Payout Ratio
78.84% 34.23% 25.47%
Augmented Payout Ratio
113.07% 34.23% 28.83%

Quarterly Metrics and Ratios for Trustmark

This table displays calculated financial ratios and metrics derived from Trustmark's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
23.81% -7.42% 23.14% 7.11% -6.97% 15.23% -0.42% -100.14% 9.52% 13.68%
EBITDA Growth
45.34% -215.04% 43.83% 6.89% -23.57% 188.05% -13.99% -321.17% 38.37% 33.49%
EBIT Growth
91.30% -312.29% 75.91% 16.19% -26.93% 155.70% -16.98% -390.23% 69.53% 63.70%
NOPAT Growth
100.26% -276.82% 72.20% 20.18% -28.03% 167.36% -17.43% -334.97% 68.00% 69.53%
Net Income Growth
100.26% -229.90% 72.20% 31.36% -19.85% 206.05% -17.43% 63.94% 50.84% 55.89%
EPS Growth
102.94% -230.95% 74.47% 32.14% -18.84% 205.45% -17.07% 62.16% 50.00% 56.90%
Operating Cash Flow Growth
31.68% -33.00% -95.86% -73.22% 36.72% -5.68% -2,387.73% -29.73% -44.06% 54.65%
Free Cash Flow Firm Growth
566.06% -834.44% -685.91% -441.88% -445.55% 156.66% 172.12% 133.96% 98.52% -115.39%
Invested Capital Growth
-6.42% 35.25% 70.04% 52.53% 32.95% -14.58% -27.30% -14.64% 2.36% 5.11%
Revenue Q/Q Growth
13.73% -26.86% -1.45% -5.95% -1.22% -9.40% -6.97% -100.14% 74,915.56% -5.97%
EBITDA Q/Q Growth
15.30% -187.34% 273.00% -16.15% -17.56% 0.61% -0.45% -315.60% 151.58% -2.94%
EBIT Q/Q Growth
22.93% -231.37% 215.60% -20.10% -22.69% 0.14% 2.00% -379.32% 145.16% -3.30%
NOPAT Q/Q Growth
23.83% -209.21% 239.28% -18.08% -25.85% 2.23% 3.95% -333.10% 153.02% 3.16%
Net Income Q/Q Growth
23.83% -180.23% 247.67% -10.46% -24.44% 6.15% 14.98% 77.76% -30.48% 9.71%
EPS Q/Q Growth
23.21% -179.71% 249.09% -9.76% -24.32% 3.57% 17.24% 76.47% -30.00% 8.33%
Operating Cash Flow Q/Q Growth
-12.39% -12.53% -96.24% 829.15% 347.35% -39.66% -191.21% 128.54% 256.10% 66.83%
Free Cash Flow Firm Q/Q Growth
-35.89% -535.43% -71.46% 27.59% 35.20% 171.39% 111.02% -65.90% -102.83% -642.26%
Invested Capital Q/Q Growth
3.95% 42.31% 18.48% -12.97% -9.40% -8.57% 0.84% 2.18% 8.65% -6.12%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
33.13% -39.55% 36.58% 32.61% 27.22% 30.22% 31.59% 0.00% 34.38% 35.49%
EBIT Margin
26.72% -47.99% 31.56% 26.81% 20.99% 23.20% 26.31% 0.00% 32.48% 33.40%
Profit (Net Income) Margin
22.50% -24.68% 26.62% 25.34% 19.38% 22.71% 22.07% 0.00% 26.70% 31.15%
Tax Burden Percent
84.20% 51.43% 84.34% 94.50% 92.37% 97.91% 83.88% -53.38% 82.18% 93.24%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
15.80% 0.00% 15.66% 13.54% 17.07% 15.34% 16.12% 0.00% 17.82% 12.33%
Return on Invested Capital (ROIC)
7.46% -9.15% 7.63% 7.44% 5.72% 5.44% 6.00% 0.00% 6.19% 6.87%
ROIC Less NNEP Spread (ROIC-NNEP)
7.46% -7.52% 7.63% 7.95% 6.22% 5.96% 6.00% 0.00% 6.19% 7.46%
Return on Net Nonoperating Assets (RNNOA)
1.56% -3.52% 4.63% 3.77% 2.80% 3.60% 4.32% 0.00% 2.80% 2.38%
Return on Equity (ROE)
9.02% -12.66% 12.26% 11.21% 8.52% 9.04% 10.33% 0.00% 8.99% 9.25%
Cash Return on Invested Capital (CROIC)
13.30% -27.40% -48.25% -37.32% -24.35% 21.79% 37.23% 16.37% -0.95% -3.09%
Operating Return on Assets (OROA)
1.02% -1.74% 1.28% 1.13% 0.87% 0.89% 1.07% 0.00% 1.05% 1.02%
Return on Assets (ROA)
0.86% -0.90% 1.08% 1.07% 0.80% 0.87% 0.90% 0.00% 0.87% 0.95%
Return on Common Equity (ROCE)
9.02% -12.66% 12.26% 11.21% 8.52% 9.04% 10.33% 0.00% 8.99% 9.25%
Return on Equity Simple (ROE_SIMPLE)
8.76% 0.00% 5.95% 6.60% 6.07% 0.00% 9.31% 9.87% 10.24% 0.00%
Net Operating Profit after Tax (NOPAT)
42 -46 50 41 31 31 42 -97 51 53
NOPAT Margin
22.50% -33.59% 26.62% 23.18% 17.40% 19.64% 22.07% 0.00% 26.70% 29.29%
Net Nonoperating Expense Percent (NNEP)
0.00% -1.63% 0.00% -0.51% -0.50% -0.51% 0.00% -19.35% 0.00% -0.58%
SG&A Expenses to Revenue
45.66% 38.30% 46.62% 45.03% 46.30% 46.04% 47.48% 0.00% 41.73% 40.03%
Operating Expenses to Revenue
67.14% 139.21% 67.91% 68.43% 74.22% 72.59% 69.69% 0.00% 64.11% 62.47%
Earnings before Interest and Taxes (EBIT)
50 -66 60 48 37 37 50 -138 62 60
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
63 -55 69 58 48 48 59 -128 66 64
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
1.17 1.33 0.92 0.79 0.82 0.99 1.01 0.98 0.98 1.10
Price to Tangible Book Value (P/TBV)
1.57 1.80 1.22 1.05 1.08 1.25 1.31 1.19 1.18 1.33
Price to Revenue (P/Rev)
2.68 3.08 1.95 1.66 1.75 2.36 2.24 3.16 3.26 3.86
Price to Earnings (P/E)
13.34 27.66 15.45 11.99 13.47 9.99 10.87 9.91 9.60 9.70
Dividend Yield
3.19% 2.82% 3.90% 4.52% 4.38% 3.40% 3.30% 3.06% 2.89% 2.60%
Earnings Yield
7.50% 3.61% 6.47% 8.34% 7.43% 10.01% 9.20% 10.09% 10.41% 10.31%
Enterprise Value to Invested Capital (EV/IC)
0.88 0.91 0.56 0.59 0.59 0.58 0.75 0.64 0.68 0.85
Enterprise Value to Revenue (EV/Rev)
2.56 3.85 2.46 2.21 2.06 1.92 2.32 2.65 2.95 3.71
Enterprise Value to EBITDA (EV/EBITDA)
7.92 22.56 12.41 11.05 11.20 6.04 7.69 35.43 28.52 33.84
Enterprise Value to EBIT (EV/EBIT)
10.74 42.06 18.19 15.58 16.33 7.44 9.42 1,238.73 65.57 61.16
Enterprise Value to NOPAT (EV/NOPAT)
12.72 40.81 19.47 16.55 17.17 8.78 11.26 103.15 49.34 46.07
Enterprise Value to Operating Cash Flow (EV/OCF)
5.10 8.38 7.63 9.60 7.53 6.84 12.99 11.95 21.52 17.81
Enterprise Value to Free Cash Flow (EV/FCFF)
6.38 0.00 0.00 0.00 0.00 2.44 1.70 3.60 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.27 0.83 1.07 0.79 0.62 0.40 0.40 0.28 0.32 0.25
Long-Term Debt to Equity
0.27 0.12 1.07 0.12 0.12 0.11 0.11 0.10 0.09 0.09
Financial Leverage
0.21 0.47 0.61 0.47 0.45 0.60 0.72 0.51 0.45 0.32
Leverage Ratio
10.54 11.01 11.37 11.20 11.56 11.65 11.48 10.69 10.38 10.17
Compound Leverage Factor
10.54 11.01 11.37 11.20 11.56 11.65 11.48 10.69 10.38 10.17
Debt to Total Capital
21.29% 45.30% 51.67% 44.15% 38.39% 28.69% 28.40% 21.74% 24.11% 19.89%
Short-Term Debt to Total Capital
0.00% 38.52% 0.00% 37.56% 31.12% 20.74% 20.51% 14.02% 17.00% 12.31%
Long-Term Debt to Total Capital
21.29% 6.79% 51.67% 6.58% 7.27% 7.95% 7.89% 7.72% 7.11% 7.58%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
78.71% 54.70% 48.33% 55.85% 61.61% 71.31% 71.60% 78.26% 75.89% 80.11%
Debt to EBITDA
1.92 11.22 11.45 8.30 7.25 3.00 2.91 12.02 10.18 7.91
Net Debt to EBITDA
-0.38 4.51 2.56 2.74 1.69 -1.38 0.27 -6.91 -3.02 -1.30
Long-Term Debt to EBITDA
1.92 1.68 11.45 1.24 1.37 0.83 0.81 4.27 3.00 3.01
Debt to NOPAT
3.09 20.29 17.97 12.43 11.12 4.36 4.26 35.01 17.62 10.77
Net Debt to NOPAT
-0.62 8.16 4.01 4.10 2.59 -2.00 0.39 -20.11 -5.22 -1.77
Long-Term Debt to NOPAT
3.09 3.04 17.97 1.85 2.11 1.21 1.18 12.43 5.20 4.10
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
174 -757 -1,281 -928 -601 429 924 315 -8.90 -66
Operating Cash Flow to CapEx
904.83% 885.15% 13.77% 234.21% 1,054.49% 805.03% -825.25% 342.82% 580.54% 2,392.46%
Free Cash Flow to Firm to Interest Expense
20.91 -25.31 -20.90 -11.80 -6.69 4.46 9.52 3.21 -0.09 -0.79
Operating Cash Flow to Interest Expense
9.35 2.27 0.04 0.30 1.18 0.67 -0.60 0.17 0.61 1.18
Operating Cash Flow Less CapEx to Interest Expense
8.32 2.02 -0.26 0.17 1.07 0.58 -0.68 0.12 0.51 1.13
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.03
Fixed Asset Turnover
3.18 3.09 3.41 3.43 3.33 3.15 3.32 2.52 2.56 2.40
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
1,917 2,728 3,232 2,813 2,549 2,330 2,350 2,401 2,609 2,449
Invested Capital Turnover
0.33 0.27 0.29 0.32 0.33 0.28 0.27 0.22 0.23 0.23
Increase / (Decrease) in Invested Capital
-131 711 1,331 969 632 -398 -882 -412 60 119
Enterprise Value (EV)
1,682 2,486 1,810 1,653 1,511 1,347 1,764 1,538 1,761 2,083
Market Capitalization
1,763 1,989 1,437 1,244 1,283 1,653 1,703 1,839 1,948 2,163
Book Value per Share
$24.66 $24.48 $25.62 $25.73 $25.71 $27.21 $27.49 $30.70 $32.35 $32.09
Tangible Book Value per Share
$18.31 $18.12 $19.26 $19.38 $19.37 $21.73 $21.17 $25.23 $26.88 $26.61
Total Capital
1,917 2,728 3,232 2,813 2,549 2,330 2,350 2,401 2,609 2,449
Total Debt
408 1,236 1,670 1,242 978 669 667 522 629 487
Total Long-Term Debt
408 185 1,670 185 185 185 185 185 186 186
Net Debt
-82 497 373 410 228 -307 61 -300 -186 -80
Capital Expenditures (CapEx)
8.60 7.69 19 10 10 7.97 7.09 4.87 10 4.15
Net Nonoperating Expense (NNE)
0.00 -12 0.00 -3.83 -3.48 -4.89 0.00 -171 0.00 -3.36
Net Nonoperating Obligations (NNO)
408 1,236 1,670 1,242 978 669 667 522 629 487
Total Depreciation and Amortization (D&A)
12 12 9.48 10 11 11 9.94 10 3.66 3.78
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.69 ($0.55) $0.82 $0.74 $0.56 $0.59 $0.68 $1.21 $0.84 $0.92
Adjusted Weighted Average Basic Shares Outstanding
60.95M 60.98M 61.07M 61.07M 61.07M 61.08M 61.20M 61.21M 61.16M 60.77M
Adjusted Diluted Earnings per Share
$0.69 ($0.55) $0.82 $0.74 $0.56 $0.58 $0.68 $1.20 $0.84 $0.91
Adjusted Weighted Average Diluted Shares Outstanding
60.95M 60.98M 61.07M 61.07M 61.07M 61.08M 61.20M 61.21M 61.16M 60.77M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
60.95M 60.98M 61.07M 61.07M 61.07M 61.08M 61.20M 61.21M 61.16M 60.77M
Normalized Net Operating Profit after Tax (NOPAT)
42 -46 50 41 31 31 42 -97 51 53
Normalized NOPAT Margin
22.50% -33.59% 26.62% 23.18% 17.40% 19.64% 22.07% 0.00% 26.70% 29.29%
Pre Tax Income Margin
26.72% -47.99% 31.56% 26.81% 20.99% 23.20% 26.31% 0.00% 32.48% 33.40%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
6.06 -2.21 0.97 0.61 0.41 0.38 0.51 -1.41 0.64 0.72
NOPAT to Interest Expense
5.10 -1.55 0.82 0.52 0.34 0.32 0.43 -0.99 0.53 0.63
EBIT Less CapEx to Interest Expense
5.03 -2.47 0.67 0.48 0.30 0.30 0.44 -1.46 0.54 0.67
NOPAT Less CapEx to Interest Expense
4.07 -1.81 0.52 0.39 0.23 0.24 0.36 -1.04 0.42 0.58
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
43.01% 78.84% 60.93% 54.57% 59.40% 34.23% 36.18% 30.59% 28.00% 25.47%
Augmented Payout Ratio
82.16% 113.07% 60.93% 54.57% 59.40% 34.23% 36.18% 30.59% 28.00% 28.83%

Frequently Asked Questions About Trustmark's Financials

When does Trustmark's fiscal year end?

According to the most recent income statement we have on file, Trustmark's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Trustmark's net income changed over the last 2 years?

Trustmark's net income appears to be on an upward trend, with a most recent value of $223.01 million in 2024, rising from $71.89 million in 2022. The previous period was $165.49 million in 2023.

How has Trustmark revenue changed over the last 2 years?

Over the last 2 years, Trustmark's total revenue changed from $646.13 million in 2022 to $561.00 million in 2024, a change of -13.2%.

How much debt does Trustmark have?

Trustmark's total liabilities were at $16.19 billion at the end of 2024, a 5.1% decrease from 2023, and a 2.0% decrease since 2022.

How much cash does Trustmark have?

In the past 2 years, Trustmark's cash and equivalents has ranged from $567.25 million in 2024 to $975.34 million in 2023, and is currently $567.25 million as of their latest financial filing in 2024.

How has Trustmark's book value per share changed over the last 2 years?

Over the last 2 years, Trustmark's book value per share changed from 24.48 in 2022 to 32.09 in 2024, a change of 31.1%.



This page (NASDAQ:TRMK) was last updated on 4/18/2025 by MarketBeat.com Staff
From Our Partners