Free Trial

Visteon (VC) Financials

Visteon logo
$71.81 +1.10 (+1.56%)
Closing price 04/17/2025 04:00 PM Eastern
Extended Trading
$71.80 -0.02 (-0.02%)
As of 04/17/2025 04:09 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Visteon

Annual Income Statements for Visteon

This table shows Visteon's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
-295 2,284 75 176 164 70 -56 41 124 486 274
Consolidated Net Income / (Loss)
-206 2,328 91 192 174 81 -48 50 130 505 284
Net Income / (Loss) Continuing Operations
-75 42 131 175 173 82 -48 50 130 505 284
Total Pre-Tax Income
-43 69 161 223 216 106 -20 81 175 257 298
Total Operating Income
-1.00 211 183 265 189 109 -15 83 166 275 292
Total Gross Profit
340 430 456 491 411 324 245 254 368 487 531
Total Revenue
2,586 3,245 3,161 3,146 2,984 2,945 2,548 2,773 3,756 3,954 3,866
Operating Revenue
2,586 3,245 3,161 3,146 2,984 2,945 2,548 2,773 3,756 3,954 3,866
Total Cost of Revenue
2,246 2,815 2,705 2,655 2,573 2,621 2,303 2,519 3,388 3,467 3,335
Operating Cost of Revenue
2,246 2,815 2,705 2,655 2,573 2,621 2,303 2,519 3,388 3,467 3,335
Total Operating Expenses
341 219 273 226 222 215 260 171 202 212 239
Selling, General & Admin Expense
289 245 224 226 193 221 193 175 188 207 207
Restructuring Charge
54 36 49 14 29 4.00 76 14 14 5.00 32
Total Other Income / (Expense), net
-42 -142 -22 -42 27 -3.00 -5.00 -2.00 9.00 -18 6.00
Interest Expense
48 24 18 21 14 13 16 10 14 17 15
Interest & Investment Income
6.00 12 8.00 12 20 10 11 8.00 3.00 0.00 14
Other Income / (Expense), net
0.00 -130 -12 -33 21 - - - 20 -1.00 7.00
Income Tax Expense
32 27 30 48 43 24 28 31 45 -248 14
Net Income / (Loss) Attributable to Noncontrolling Interest
89 44 16 16 10 11 8.00 9.00 6.00 19 10
Basic Earnings per Share
($6.44) $54.00 $2.14 $5.57 $5.56 $2.49 ($2.01) $1.46 $4.41 $17.30 $9.93
Weighted Average Basic Shares Outstanding
45.80M 42.30M 35M 31.60M 29.50M 28.02M 27.92M 28.00M 28.19M 27.49M 27.08M
Diluted Earnings per Share
($6.44) $52.63 $2.12 $5.47 $5.52 $2.48 ($2.01) $1.44 $4.35 $17.05 $9.82
Weighted Average Diluted Shares Outstanding
45.80M 42.30M 35M 31.60M 29.50M 28.02M 27.92M 28.00M 28.19M 27.49M 27.08M
Weighted Average Basic & Diluted Shares Outstanding
45.80M 42.30M 35M 31.60M 29.50M 28.02M 27.92M 28.00M 28.19M 27.49M 27.08M

Quarterly Income Statements for Visteon

This table shows Visteon's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
44 34 34 20 66 366 42 71 39 122
Consolidated Net Income / (Loss)
49 35 38 23 71 373 44 75 40 125
Net Income / (Loss) Continuing Operations
49 35 38 23 71 373 44 75 40 125
Total Pre-Tax Income
58 56 52 36 92 77 63 100 51 84
Total Operating Income
56 58 57 51 91 76 65 97 52 78
Total Gross Profit
104 114 110 104 143 130 119 147 131 134
Total Revenue
1,026 1,064 967 983 1,014 990 933 1,014 980 939
Operating Revenue
1,026 1,064 967 983 1,014 990 933 1,014 980 939
Total Cost of Revenue
922 950 857 879 871 860 814 867 849 805
Operating Cost of Revenue
922 950 857 879 871 860 814 867 849 805
Total Operating Expenses
48 56 53 53 52 54 54 50 79 56
Selling, General & Admin Expense
47 54 52 52 52 51 52 49 51 55
Restructuring Charge
- - 1.00 1.00 0.00 3.00 2.00 1.00 28 1.00
Total Other Income / (Expense), net
2.00 -2.00 -5.00 -15 1.00 1.00 -2.00 3.00 -1.00 6.00
Interest Expense
3.00 4.00 5.00 4.00 4.00 4.00 4.00 4.00 4.00 3.00
Interest & Investment Income
0.00 - -3.00 -1.00 2.00 2.00 0.00 4.00 1.00 9.00
Income Tax Expense
9.00 21 14 13 21 -296 19 25 11 -41
Net Income / (Loss) Attributable to Noncontrolling Interest
5.00 1.00 4.00 3.00 5.00 7.00 2.00 4.00 1.00 3.00
Basic Earnings per Share
$1.57 $1.20 $1.21 $0.71 $2.35 $13.03 $1.52 $2.57 $1.41 $4.43
Weighted Average Basic Shares Outstanding
28.14M 28.19M 28.35M 28.20M 27.81M 27.49M 27.60M 27.61M 27.62M 27.08M
Diluted Earnings per Share
$1.54 $1.19 $1.18 $0.70 $2.32 $12.85 $1.50 $2.54 $1.40 $4.38
Weighted Average Diluted Shares Outstanding
28.14M 28.19M 28.35M 28.20M 27.81M 27.49M 27.60M 27.61M 27.62M 27.08M
Weighted Average Basic & Diluted Shares Outstanding
28.14M 28.19M 28.35M 28.20M 27.81M 27.49M 27.60M 27.61M 27.62M 27.08M

Annual Cash Flow Statements for Visteon

This table details how cash moves in and out of Visteon's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
-850 1,902 -1,855 -173 -242 2.00 31 -45 68 -5.00 108
Net Cash From Operating Activities
284 338 116 215 204 183 168 58 167 267 427
Net Cash From Continuing Operating Activities
284 338 116 215 204 183 168 58 167 267 427
Net Income / (Loss) Continuing Operations
-206 2,328 91 192 174 81 -48 50 130 505 284
Consolidated Net Income / (Loss)
-206 2,328 91 192 174 81 -48 50 130 505 284
Depreciation Expense
270 169 84 87 91 100 104 108 108 104 96
Non-Cash Adjustments To Reconcile Net Income
353 -2,245 55 28 -10 19 20 53 34 43 58
Changes in Operating Assets and Liabilities, net
-133 86 -114 -92 -51 -17 92 -153 -105 -385 -11
Net Cash From Investing Activities
-740 2,358 302 -173 -98 -128 -98 -63 -68 -123 -189
Net Cash From Continuing Investing Activities
-740 2,358 302 -173 -98 -128 -98 -63 -68 -123 -189
Purchase of Property, Plant & Equipment
-340 -187 -75 -99 -127 -142 -104 -70 -81 -125 -137
Acquisitions
-458 -4.00 -25 -95 16 -3.00 -2.00 -5.00 0.00 0.00 -55
Purchase of Investments
0.00 -47 47 - - - - - 0.00 0.00 -5.00
Sale and/or Maturity of Investments
- 0.00 0.00 - 0.00 6.00 8.00 4.00 12 0.00 0.00
Other Investing Activities, net
-8.00 -3.00 -18 6.00 13 11 0.00 8.00 1.00 2.00 8.00
Net Cash From Financing Activities
-359 -774 -2,262 -234 -335 -49 -58 -29 -9.00 -156 -100
Net Cash From Continuing Financing Activities
-359 -774 -2,262 -234 -335 -49 -58 -29 -9.00 -156 -100
Repayment of Debt
-398 -249 -2.00 6.00 14 -20 -435 6.00 -357 -13 -18
Repurchase of Common Equity
-500 -500 -500 -200 -300 -20 -16 0.00 0.00 -106 -63
Payment of Dividends
-97 -55 -1,749 -39 -42 -9.00 -7.00 -35 -2.00 -29 -12
Issuance of Debt
619 - - - 0.00 0.00 400 0.00 350 0.00 0.00
Other Financing Activities, net
17 30 -11 -1.00 -7.00 - - 0.00 0.00 -8.00 -7.00
Effect of Exchange Rate Changes
-35 -20 -11 19 -13 -4.00 19 -11 -22 7.00 -30
Cash Interest Paid
39 24 14 16 15 14 18 15 14 16 14
Cash Income Taxes Paid
130 67 92 49 47 40 19 15 29 68 73

Quarterly Cash Flow Statements for Visteon

This table details how cash moves in and out of Visteon's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
40 158 -36 -28 26 33 -11 1.00 45 73
Net Cash From Operating Activities
74 165 -19 61 127 98 69 57 98 203
Net Cash From Continuing Operating Activities
74 165 -19 61 127 98 69 57 98 203
Net Income / (Loss) Continuing Operations
49 35 38 23 71 373 44 75 40 125
Consolidated Net Income / (Loss)
49 35 38 23 71 373 44 75 40 125
Depreciation Expense
27 29 29 26 24 25 22 24 25 25
Non-Cash Adjustments To Reconcile Net Income
10 11 13 11 10 9.00 14 11 13 20
Changes in Operating Assets and Liabilities, net
-12 90 -99 1.00 22 -309 -11 -53 20 33
Net Cash From Investing Activities
-13 -24 -20 -29 -31 -43 -37 -35 -76 -41
Net Cash From Continuing Investing Activities
-13 -24 -20 -29 -31 -43 -37 -35 -76 -41
Purchase of Property, Plant & Equipment
-18 -27 -21 -30 -31 -43 -37 -31 -28 -41
Acquisitions
- 1.00 - - - 1.00 - - - -6.00
Other Investing Activities, net
1.00 -1.00 1.00 1.00 1.00 -1.00 0.00 1.00 1.00 6.00
Net Cash From Financing Activities
-3.00 -2.00 -5.00 -52 -62 -37 -31 -5.00 -4.00 -60
Net Cash From Continuing Financing Activities
-3.00 -2.00 -5.00 -52 -62 -37 -31 -5.00 -4.00 -60
Repayment of Debt
-353 - 3.00 -4.00 -7.00 -5.00 -4.00 -5.00 -4.00 -5.00
Repurchase of Common Equity
- - 0.00 -30 -46 -30 -20 - - -43
Payment of Dividends
- -2.00 -8.00 -7.00 -12 -2.00 0.00 - - -12
Effect of Exchange Rate Changes
-18 19 8.00 -8.00 -8.00 15 -12 -16 27 -29

Annual Balance Sheets for Visteon

This table presents Visteon's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
5,323 4,681 2,373 2,304 2,007 2,271 2,271 2,234 2,450 2,727 2,862
Total Current Assets
3,134 4,053 1,708 1,603 1,296 1,345 1,341 1,424 1,710 1,616 1,596
Cash & Equivalents
476 2,728 878 706 463 466 496 452 520 515 623
Restricted Cash
9.00 8.00 4.00 3.00 4.00 3.00 4.00 3.00 3.00 3.00 3.00
Accounts Receivable
531 502 505 530 486 514 484 549 672 666 578
Inventories, net
208 187 151 189 184 169 177 262 348 298 283
Other Current Assets
250 581 170 175 159 193 180 158 167 134 109
Plant, Property, & Equipment, net
363 351 345 377 397 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
1,826 277 320 324 314 926 930 810 740 1,111 1,266
Long-Term Investments
99 56 45 41 42 48 60 54 49 35 27
Goodwill
156 133 129 132 129 127 127 118 99 90 152
Noncurrent Deferred & Refundable Income Taxes
- - - - - - - - 42 384 441
Other Noncurrent Operating Assets
145 88 146 151 143 751 743 638 550 602 646
Total Liabilities & Shareholders' Equity
5,323 4,681 2,373 2,304 2,007 2,271 2,271 2,234 2,450 2,727 2,862
Total Liabilities
3,502 3,482 1,649 1,543 1,425 1,676 1,761 1,618 1,676 1,604 1,552
Total Current Liabilities
1,832 2,772 911 801 721 798 824 852 1,035 931 916
Short-Term Debt
29 37 36 46 57 37 0.00 4.00 13 18 18
Accounts Payable
485 482 463 470 436 511 500 522 657 551 505
Current Employee Benefit Liabilities
114 132 103 105 67 73 83 80 90 99 107
Other Current Liabilities
217 370 309 180 161 177 241 246 275 263 286
Total Noncurrent Liabilities
1,670 710 738 742 704 878 937 766 641 673 636
Long-Term Debt
587 346 346 347 348 348 349 349 336 318 301
Capital Lease Obligations
- - - - 0.00 139 146 - - 79 78
Noncurrent Deferred & Payable Income Tax Liabilities
53 21 20 23 23 27 28 27 27 31 43
Noncurrent Employee Benefit Liabilities
489 268 303 277 257 292 322 198 115 160 127
Other Noncurrent Operating Liabilities
109 75 69 95 76 72 92 192 163 85 87
Total Equity & Noncontrolling Interests
1,821 1,199 724 761 582 595 510 616 774 1,123 1,310
Total Preferred & Common Equity
865 1,057 586 637 465 480 387 516 675 1,038 1,229
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
865 1,057 586 637 465 480 387 516 675 1,038 1,229
Common Stock
1,247 1,346 1,328 1,340 1,336 1,343 1,349 1,350 1,353 1,357 1,377
Retained Earnings
661 1,194 1,269 1,445 1,609 1,679 1,623 1,664 1,788 2,274 2,548
Treasury Stock
-747 -1,293 -1,778 -1,974 -2,264 -2,275 -2,281 -2,269 -2,253 -2,339 -2,390
Accumulated Other Comprehensive Income / (Loss)
-299 -190 -233 -174 -216 -267 -304 -229 -213 -254 -306
Noncontrolling Interest
956 142 138 124 117 115 123 100 99 85 81

Quarterly Balance Sheets for Visteon

This table presents Visteon's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
2,326 2,405 2,321 2,357 2,739 2,731 2,893
Total Current Assets
1,594 1,664 1,597 1,622 1,630 1,641 1,702
Cash & Equivalents
362 484 455 481 504 505 550
Restricted Cash
3.00 3.00 4.00 4.00 3.00 3.00 3.00
Accounts Receivable
733 695 678 679 652 695 719
Inventories, net
341 358 329 318 342 311 321
Other Current Assets
155 124 131 140 129 127 109
Plant, Property, & Equipment, net
336 365 367 377 415 416 438
Total Noncurrent Assets
396 376 357 358 694 674 753
Long-Term Investments
51 44 37 36 30 25 27
Goodwill
101 95 88 83 87 84 157
Noncurrent Deferred & Refundable Income Taxes
- - - - 378 371 387
Other Noncurrent Operating Assets
244 237 232 239 199 194 182
Total Liabilities & Shareholders' Equity
2,326 2,405 2,321 2,357 2,739 2,731 2,893
Total Liabilities
1,677 1,598 1,543 1,556 1,605 1,533 1,620
Total Current Liabilities
980 964 911 948 938 887 937
Short-Term Debt
9.00 21 21 18 18 18 18
Accounts Payable
645 605 564 595 566 529 547
Current Employee Benefit Liabilities
79 77 74 86 84 81 98
Other Current Liabilities
247 261 252 249 270 259 274
Total Noncurrent Liabilities
697 634 632 608 667 646 683
Long-Term Debt
340 331 327 323 314 309 306
Capital Lease Obligations
97 99 93 87 89 83 79
Noncurrent Deferred & Payable Income Tax Liabilities
26 28 30 30 32 34 46
Noncurrent Employee Benefit Liabilities
171 112 109 104 156 149 143
Other Noncurrent Operating Liabilities
63 64 73 64 76 71 109
Total Equity & Noncontrolling Interests
649 807 778 801 1,134 1,198 1,273
Total Preferred & Common Equity
555 720 705 724 1,049 1,113 1,185
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
555 720 705 724 1,049 1,113 1,185
Common Stock
1,352 1,335 1,342 1,350 1,351 1,361 1,370
Retained Earnings
1,754 1,822 1,842 1,908 2,316 2,387 2,426
Treasury Stock
-2,257 -2,240 -2,266 -2,309 -2,350 -2,349 -2,348
Accumulated Other Comprehensive Income / (Loss)
-294 -197 -213 -225 -268 -286 -263
Noncontrolling Interest
94 87 73 77 85 85 88

Annual Metrics and Ratios for Visteon

This table displays calculated financial ratios and metrics derived from Visteon's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
50.00% 25.48% -2.59% -0.47% -5.15% -1.31% -13.48% 8.83% 35.45% 5.27% -2.23%
EBITDA Growth
-62.01% -7.06% 2.00% 25.10% -5.64% -30.56% -57.42% 114.61% 53.93% 28.57% 4.50%
EBIT Growth
-100.22% 8,200.00% 111.11% 35.67% -9.48% -48.10% -113.76% 653.33% 124.10% 47.31% 9.12%
NOPAT Growth
-100.16% 18,447.83% 15.93% 39.66% -27.21% -44.30% -112.45% 587.95% 140.69% 338.21% -48.50%
Net Income Growth
-126.58% 1,230.10% -96.09% 110.99% -9.38% -53.45% -159.26% 204.17% 160.00% 288.46% -43.76%
EPS Growth
-147.70% 917.24% -95.97% 158.02% 0.91% -55.07% -181.05% 171.64% 202.08% 291.95% -42.40%
Operating Cash Flow Growth
-8.97% 19.01% -65.68% 85.34% -5.12% -10.29% -8.20% -65.48% 187.93% 59.88% 59.93%
Free Cash Flow Firm Growth
1,177.14% -112.08% 358.35% -103.67% 554.07% -151.28% 469.21% -75.27% -10.82% 229.17% 96.75%
Invested Capital Growth
-88.88% 165.59% -63.77% 125.70% 18.32% 25.94% -26.08% 3.37% 19.78% 78.77% 7.01%
Revenue Q/Q Growth
1,319.81% 61.60% 0.22% -0.60% -2.16% 0.44% 1.72% -0.04% 7.99% -1.84% -1.30%
EBITDA Q/Q Growth
-56.33% -18.30% 87.50% 1.27% 2.03% 3.98% -16.04% 9.14% 8.89% 4.13% -0.25%
EBIT Q/Q Growth
-100.29% -13.83% 228.85% 0.43% 3.45% 5.83% -400.00% 29.69% 12.73% 7.45% -0.33%
NOPAT Q/Q Growth
-100.22% 3,428.43% -18.33% 15.53% -9.28% 9.36% -400.00% 46.38% -5.14% 197.13% -47.51%
Net Income Q/Q Growth
-145.47% 6.30% -16.51% 14.29% 9.43% -6.90% -65.52% 42.86% 0.00% 202.40% -46.62%
EPS Q/Q Growth
-197.87% 9.74% -43.32% 15.64% 15.24% -10.47% -41.55% 44.00% 2.35% 216.33% -46.31%
Operating Cash Flow Q/Q Growth
-9.27% -10.58% 13.73% 3.86% 5.70% -14.88% 3.70% -1.69% 131.94% -20.06% 32.61%
Free Cash Flow Firm Q/Q Growth
421.11% -110.35% 182.31% -117.94% 199.18% 20.47% 31.39% 64.70% 219.68% -30.41% 47.20%
Invested Capital Q/Q Growth
-90.60% 100.81% -32.20% 15.76% -2.45% -2.43% -12.57% -11.88% -18.85% 39.12% -3.83%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
13.15% 13.25% 14.43% 15.61% 13.77% 11.00% 9.62% 9.16% 9.80% 12.32% 13.74%
EBITDA Margin
10.40% 7.70% 8.07% 10.14% 10.09% 7.10% 3.49% 6.89% 7.83% 9.56% 10.22%
Operating Margin
-0.04% 6.50% 5.79% 8.42% 6.33% 3.70% -0.59% 2.99% 4.42% 6.96% 7.55%
EBIT Margin
-0.04% 2.50% 5.41% 7.37% 7.04% 3.70% -0.59% 2.99% 4.95% 6.93% 7.73%
Profit (Net Income) Margin
-7.97% 71.74% 2.88% 6.10% 5.83% 2.75% -1.88% 1.80% 3.46% 12.77% 7.35%
Tax Burden Percent
479.07% 3,373.91% 56.52% 86.10% 80.56% 76.42% 240.00% 61.73% 74.29% 196.50% 95.30%
Interest Burden Percent
4,300.00% 85.19% 94.15% 96.12% 102.86% 97.25% 133.33% 97.59% 94.09% 93.80% 99.67%
Effective Tax Rate
0.00% 39.13% 18.63% 21.52% 19.91% 22.64% 0.00% 38.27% 25.71% -96.50% 4.70%
Return on Invested Capital (ROIC)
-0.08% 37.77% 44.25% 71.34% 34.33% 15.62% -2.01% 11.32% 24.39% 70.36% 27.30%
ROIC Less NNEP Spread (ROIC-NNEP)
14.41% -150.22% 53.51% 74.88% 24.51% 22.46% 127.30% 12.44% 20.87% 89.96% 24.39%
Return on Net Nonoperating Assets (RNNOA)
-8.70% 116.40% -34.79% -45.48% -8.41% -1.85% -6.68% -2.44% -5.69% -17.12% -3.95%
Return on Equity (ROE)
-8.78% 154.17% 9.46% 25.86% 25.91% 13.76% -8.69% 8.88% 18.71% 53.24% 23.35%
Cash Return on Invested Capital (CROIC)
159.90% -52.81% 137.86% -5.85% 17.55% -7.35% 27.98% 8.01% 6.39% 13.85% 20.53%
Operating Return on Assets (OROA)
-0.02% 1.62% 4.85% 9.92% 9.74% 5.10% -0.66% 3.68% 7.94% 10.59% 10.70%
Return on Assets (ROA)
-3.63% 46.54% 2.58% 8.21% 8.07% 3.79% -2.11% 2.22% 5.55% 19.51% 10.16%
Return on Common Equity (ROCE)
-5.21% 98.12% 8.09% 21.30% 21.26% 11.05% -6.82% 7.12% 16.03% 48.08% 21.75%
Return on Equity Simple (ROE_SIMPLE)
-23.82% 220.25% 15.53% 30.14% 37.42% 16.88% -12.40% 9.69% 19.26% 48.65% 23.11%
Net Operating Profit after Tax (NOPAT)
-0.70 128 149 208 151 84 -11 51 123 540 278
NOPAT Margin
-0.03% 3.96% 4.71% 6.61% 5.07% 2.86% -0.41% 1.85% 3.28% 13.67% 7.20%
Net Nonoperating Expense Percent (NNEP)
-14.48% 188.00% -9.26% -3.54% 9.82% -6.85% -129.31% -1.12% 3.53% -19.60% 2.90%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 10.98% 35.13% 16.30%
Cost of Revenue to Revenue
86.85% 86.75% 85.57% 84.39% 86.23% 89.00% 90.38% 90.84% 90.20% 87.68% 86.26%
SG&A Expenses to Revenue
11.18% 7.55% 7.09% 7.18% 6.47% 7.50% 7.57% 6.31% 5.01% 5.24% 5.35%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
13.19% 6.75% 8.64% 7.18% 7.44% 7.30% 10.20% 6.17% 5.38% 5.36% 6.18%
Earnings before Interest and Taxes (EBIT)
-1.00 81 171 232 210 109 -15 83 186 274 299
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
269 250 255 319 301 209 89 191 294 378 395
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.17 2.56 4.66 6.11 3.75 5.04 9.03 6.03 5.45 3.35 1.99
Price to Tangible Book Value (P/TBV)
3.87 2.93 5.98 7.71 5.19 6.86 13.44 7.82 6.39 3.66 2.28
Price to Revenue (P/Rev)
1.06 0.83 0.86 1.24 0.58 0.82 1.37 1.12 0.98 0.88 0.63
Price to Earnings (P/E)
0.00 1.19 36.43 22.11 10.63 34.59 0.00 75.89 29.69 7.15 8.94
Dividend Yield
0.00% 0.00% 54.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 84.36% 2.74% 4.52% 9.41% 2.89% 0.00% 1.32% 3.37% 13.99% 11.18%
Enterprise Value to Invested Capital (EV/IC)
20.05 0.80 12.99 9.06 3.67 4.23 7.98 6.64 6.46 3.47 2.16
Enterprise Value to Revenue (EV/Rev)
1.44 0.12 0.74 1.16 0.59 0.86 1.39 1.10 0.95 0.87 0.59
Enterprise Value to EBITDA (EV/EBITDA)
13.87 1.57 9.12 11.47 5.83 12.17 39.91 16.00 12.10 9.05 5.76
Enterprise Value to EBIT (EV/EBIT)
0.00 4.86 13.60 15.77 8.36 23.34 0.00 36.81 19.13 12.48 7.61
Enterprise Value to NOPAT (EV/NOPAT)
0.00 3.06 15.62 17.59 11.60 30.16 0.00 59.64 28.85 6.33 8.18
Enterprise Value to Operating Cash Flow (EV/OCF)
13.13 1.16 20.05 17.02 8.61 13.90 21.14 52.68 21.30 12.81 5.33
Enterprise Value to Free Cash Flow (EV/FCFF)
2.51 0.00 5.01 0.00 22.69 0.00 24.24 84.33 110.10 32.16 10.87
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.34 0.32 0.53 0.52 0.70 0.88 0.97 0.57 0.45 0.37 0.30
Long-Term Debt to Equity
0.32 0.29 0.48 0.46 0.60 0.82 0.97 0.57 0.43 0.35 0.29
Financial Leverage
-0.60 -0.77 -0.65 -0.61 -0.34 -0.08 -0.05 -0.20 -0.27 -0.19 -0.16
Leverage Ratio
2.42 3.31 3.67 3.15 3.21 3.63 4.11 4.00 3.37 2.73 2.30
Compound Leverage Factor
103.97 2.82 3.45 3.03 3.30 3.53 5.48 3.90 3.17 2.56 2.29
Debt to Total Capital
25.28% 24.21% 34.54% 34.06% 41.03% 46.83% 49.25% 36.43% 31.08% 26.98% 23.26%
Short-Term Debt to Total Capital
1.19% 2.34% 3.26% 3.99% 5.78% 3.31% 0.00% 0.41% 1.16% 1.17% 1.05%
Long-Term Debt to Total Capital
24.09% 21.87% 31.28% 30.07% 35.26% 43.52% 49.25% 36.02% 29.92% 25.81% 22.20%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
39.23% 8.98% 12.48% 10.75% 11.85% 10.28% 12.24% 10.32% 8.82% 5.53% 4.75%
Common Equity to Total Capital
35.49% 66.81% 52.98% 55.20% 47.11% 42.90% 38.51% 53.25% 60.11% 67.49% 72.00%
Debt to EBITDA
2.29 1.53 1.50 1.23 1.35 2.51 5.56 1.85 1.19 1.10 1.01
Net Debt to EBITDA
0.12 -9.82 -2.14 -1.12 -0.35 0.03 -0.73 -0.82 -0.76 -0.37 -0.65
Long-Term Debt to EBITDA
2.18 1.38 1.36 1.09 1.16 2.33 5.56 1.83 1.14 1.05 0.96
Debt to NOPAT
-880.00 2.98 2.57 1.89 2.68 6.21 -47.14 6.89 2.83 0.77 1.43
Net Debt to NOPAT
-45.71 -19.12 -3.66 -1.72 -0.69 0.08 6.19 -3.04 -1.81 -0.26 -0.92
Long-Term Debt to NOPAT
-838.57 2.69 2.32 1.67 2.30 5.78 -47.14 6.81 2.72 0.73 1.36
Altman Z-Score
1.42 1.90 3.72 4.51 4.03 3.65 3.56 3.87 4.45 4.55 4.17
Noncontrolling Interest Sharing Ratio
40.67% 36.36% 14.56% 17.64% 17.94% 19.71% 21.54% 19.80% 14.32% 9.70% 6.82%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.71 1.46 1.87 2.00 1.80 1.69 1.63 1.67 1.65 1.74 1.74
Quick Ratio
0.55 1.18 1.52 1.54 1.32 1.23 1.19 1.17 1.15 1.27 1.31
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,486 -180 464 -17 77 -40 147 36 32 106 209
Operating Cash Flow to CapEx
83.53% 180.75% 154.67% 217.17% 160.63% 128.87% 161.54% 82.86% 206.17% 213.60% 311.68%
Free Cash Flow to Firm to Interest Expense
30.96 -7.48 25.77 -0.81 5.53 -3.05 9.16 3.62 2.31 6.26 13.95
Operating Cash Flow to Interest Expense
5.92 14.08 6.44 10.24 14.57 14.08 10.50 5.80 11.93 15.71 28.47
Operating Cash Flow Less CapEx to Interest Expense
-1.17 6.29 2.28 5.52 5.50 3.15 4.00 -1.20 6.14 8.35 19.33
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.46 0.65 0.90 1.35 1.38 1.38 1.12 1.23 1.60 1.53 1.38
Accounts Receivable Turnover
2.94 6.28 6.28 6.08 5.87 5.89 5.11 5.37 6.15 5.91 6.22
Inventory Turnover
6.61 14.25 16.01 15.62 13.80 14.85 13.31 11.48 11.11 10.73 11.48
Fixed Asset Turnover
2.91 9.09 9.08 8.71 7.71 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
2.65 5.82 5.72 5.69 5.68 5.54 4.56 4.93 5.75 5.74 6.32
Days Sales Outstanding (DSO)
124.07 58.10 58.14 60.04 62.14 61.97 71.48 67.99 59.33 61.76 58.72
Days Inventory Outstanding (DIO)
55.25 25.61 22.80 23.37 26.46 24.58 27.42 31.81 32.86 34.00 31.79
Days Payable Outstanding (DPO)
137.48 62.69 63.76 64.13 64.26 65.94 80.12 74.04 63.51 63.59 57.79
Cash Conversion Cycle (CCC)
41.84 21.01 17.19 19.28 24.33 20.61 18.78 25.75 28.68 32.17 32.73
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
186 494 179 404 478 602 445 460 551 985 1,054
Invested Capital Turnover
2.78 9.54 9.39 10.79 6.77 5.45 4.87 6.13 7.43 5.15 3.79
Increase / (Decrease) in Invested Capital
-1,487 308 -315 225 74 124 -157 15 91 434 69
Enterprise Value (EV)
3,730 394 2,326 3,659 1,756 2,544 3,552 3,056 3,558 3,421 2,275
Market Capitalization
2,742 2,708 2,733 3,892 1,743 2,422 3,494 3,112 3,682 3,474 2,450
Book Value per Share
$19.53 $25.89 $17.23 $20.48 $16.08 $17.16 $13.90 $18.43 $23.98 $37.32 $44.50
Tangible Book Value per Share
$16.00 $22.63 $13.44 $16.24 $11.62 $12.62 $9.34 $14.22 $20.47 $34.09 $39.00
Total Capital
2,437 1,582 1,106 1,154 987 1,119 1,005 969 1,123 1,538 1,707
Total Debt
616 383 382 393 405 524 495 353 349 415 397
Total Long-Term Debt
587 346 346 347 348 487 495 349 336 397 379
Net Debt
32 -2,456 -545 -357 -104 7.00 -65 -156 -223 -138 -256
Capital Expenditures (CapEx)
340 187 75 99 127 142 104 70 81 125 137
Debt-free, Cash-free Net Working Capital (DFCFNWC)
846 -1,465 -49 139 165 115 17 121 165 185 72
Debt-free Net Working Capital (DFNWC)
1,331 1,318 833 848 632 584 517 576 688 703 698
Net Working Capital (NWC)
1,302 1,281 797 802 575 547 517 572 675 685 680
Net Nonoperating Expense (NNE)
205 -2,200 58 16 -23 3.32 38 1.23 -6.69 35 -5.72
Net Nonoperating Obligations (NNO)
-1,635 -705 -545 -357 -104 7.00 -65 -156 -223 -138 -256
Total Depreciation and Amortization (D&A)
270 169 84 87 91 100 104 108 108 104 96
Debt-free, Cash-free Net Working Capital to Revenue
32.71% -45.15% -1.55% 4.42% 5.53% 3.90% 0.67% 4.36% 4.39% 4.68% 1.86%
Debt-free Net Working Capital to Revenue
51.47% 40.62% 26.35% 26.95% 21.18% 19.83% 20.29% 20.77% 18.32% 17.78% 18.05%
Net Working Capital to Revenue
50.35% 39.48% 25.21% 25.49% 19.27% 18.57% 20.29% 20.63% 17.97% 17.32% 17.59%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($6.44) $54.00 $2.14 $5.57 $5.56 $2.49 ($2.01) $1.46 $4.41 $17.30 $9.93
Adjusted Weighted Average Basic Shares Outstanding
44.44M 38.86M 32.81M 30.92M 28.24M 28.02M 27.92M 28.00M 28.19M 27.49M 27.08M
Adjusted Diluted Earnings per Share
($6.25) $52.63 $2.12 $5.47 $5.52 $2.48 ($2.01) $1.44 $4.35 $17.05 $9.82
Adjusted Weighted Average Diluted Shares Outstanding
44.44M 38.86M 32.81M 30.92M 28.24M 28.02M 27.92M 28.00M 28.19M 27.49M 27.08M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
44.44M 38.86M 32.81M 30.92M 28.24M 28.02M 27.92M 28.00M 28.19M 27.49M 27.08M
Normalized Net Operating Profit after Tax (NOPAT)
36 113 189 219 175 87 43 60 134 196 309
Normalized NOPAT Margin
1.38% 3.47% 5.97% 6.96% 5.85% 2.97% 1.68% 2.16% 3.56% 4.96% 7.99%
Pre Tax Income Margin
-1.66% 2.13% 5.09% 7.09% 7.24% 3.60% -0.78% 2.92% 4.66% 6.50% 7.71%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.02 3.38 9.50 11.05 15.00 8.38 -0.94 8.30 13.29 16.12 19.93
NOPAT to Interest Expense
-0.01 5.35 8.27 9.90 10.81 6.49 -0.66 5.12 8.81 31.79 18.55
EBIT Less CapEx to Interest Expense
-7.10 -4.42 5.33 6.33 5.93 -2.54 -7.44 1.30 7.50 8.76 10.80
NOPAT Less CapEx to Interest Expense
-7.10 -2.44 4.11 5.19 1.74 -4.44 -7.16 -1.88 3.02 24.43 9.42
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-47.09% 2.36% 1,921.98% 20.31% 24.14% 11.11% -14.58% 70.00% 1.54% 5.74% 4.23%
Augmented Payout Ratio
-289.81% 23.84% 2,471.43% 124.48% 196.55% 35.80% -47.92% 70.00% 1.54% 26.73% 26.41%

Quarterly Metrics and Ratios for Visteon

This table displays calculated financial ratios and metrics derived from Visteon's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
62.60% 35.37% 18.22% 15.92% -1.17% -6.95% -3.52% 3.15% -3.35% -5.15%
EBITDA Growth
120.00% 7.23% 48.33% 17.54% 34.09% 16.85% 0.00% 85.07% -33.05% -0.96%
EBIT Growth
369.23% 5.26% 81.82% 28.13% 54.10% 31.67% 11.67% 143.90% -42.55% -1.27%
NOPAT Growth
962.07% -16.42% 124.57% 57.41% 48.44% 915.60% 8.99% 123.27% -41.93% -68.47%
Net Income Growth
600.00% 0.00% 65.22% 0.00% 44.90% 965.71% 15.79% 226.09% -43.66% -66.49%
EPS Growth
755.56% 9.17% 53.25% -17.65% 50.65% 979.83% 27.12% 262.86% -39.66% -65.91%
Operating Cash Flow Growth
669.23% 135.71% 9.52% 219.61% 71.62% -40.61% 463.16% -6.56% -22.83% 107.14%
Free Cash Flow Firm Growth
-1,183.60% -292.99% 72.97% 102.38% 137.59% -20.26% -429.93% -5,101.49% -942.18% 171.49%
Invested Capital Growth
30.08% 19.78% 13.77% 3.88% 4.27% 78.77% 40.03% 48.69% 54.80% 7.01%
Revenue Q/Q Growth
20.99% 3.70% -9.12% 1.65% 3.15% -2.37% -5.76% 8.68% -3.35% -4.18%
EBITDA Q/Q Growth
54.39% 1.14% 0.00% -24.72% 76.12% -11.86% -14.42% 39.33% -36.29% 30.38%
EBIT Q/Q Growth
90.63% -1.64% 0.00% -31.67% 129.27% -15.96% -15.19% 49.25% -46.00% 44.44%
NOPAT Q/Q Growth
128.55% -23.38% 14.91% -21.78% 115.53% 424.23% -87.67% 60.25% -43.94% 184.60%
Net Income Q/Q Growth
113.04% -28.57% 8.57% -39.47% 208.70% 425.35% -88.20% 70.45% -46.67% 212.50%
EPS Q/Q Growth
81.18% -22.73% -0.84% -40.68% 231.43% 453.88% -88.33% 69.33% -44.88% 212.86%
Operating Cash Flow Q/Q Growth
245.10% 122.97% -111.52% 421.05% 108.20% -22.83% -29.59% -17.39% 71.93% 107.14%
Free Cash Flow Firm Q/Q Growth
53.18% 50.09% 15.35% 112.05% 638.42% -259.71% -273.01% -13.70% -24.34% 113.56%
Invested Capital Q/Q Growth
-2.44% -18.85% 31.94% -0.55% -2.07% 39.12% 3.35% 5.60% 1.95% -3.83%
Profitability Metrics
- - - - - - - - - -
Gross Margin
10.14% 10.71% 11.38% 10.58% 14.10% 13.13% 12.75% 14.50% 13.37% 14.27%
EBITDA Margin
8.58% 8.36% 9.20% 6.82% 11.64% 10.51% 9.54% 12.23% 8.06% 10.97%
Operating Margin
5.46% 5.45% 5.89% 5.19% 8.97% 7.68% 6.97% 9.57% 5.31% 8.31%
EBIT Margin
5.95% 5.64% 6.20% 4.17% 9.27% 7.98% 7.18% 9.86% 5.51% 8.31%
Profit (Net Income) Margin
4.78% 3.29% 3.93% 2.34% 7.00% 37.68% 4.72% 7.40% 4.08% 13.31%
Tax Burden Percent
84.48% 62.50% 73.08% 63.89% 77.17% 484.42% 69.84% 75.00% 78.43% 148.81%
Interest Burden Percent
95.08% 93.33% 86.67% 87.80% 97.87% 97.47% 94.03% 100.00% 94.44% 107.69%
Effective Tax Rate
15.52% 37.50% 26.92% 36.11% 22.83% -384.42% 30.16% 25.00% 21.57% -48.81%
Return on Invested Capital (ROIC)
26.71% 25.31% 24.63% 18.87% 40.23% 191.46% 21.86% 31.53% 18.07% 46.87%
ROIC Less NNEP Spread (ROIC-NNEP)
32.43% 25.97% 33.43% -108.90% 37.78% 188.77% 23.29% 29.00% 18.65% 42.34%
Return on Net Nonoperating Assets (RNNOA)
1.68% -7.08% -1.92% -1.16% -1.64% -35.92% -2.35% -2.61% -2.43% -6.86%
Return on Equity (ROE)
28.38% 18.23% 22.71% 17.71% 38.59% 155.53% 19.51% 28.92% 15.64% 40.02%
Cash Return on Invested Capital (CROIC)
-4.50% 6.39% 8.56% 18.65% 22.04% 13.85% 28.49% 22.90% 15.76% 20.53%
Operating Return on Assets (OROA)
9.43% 9.04% 10.43% 7.54% 15.95% 12.19% 10.94% 15.43% 8.22% 11.49%
Return on Assets (ROA)
7.57% 5.28% 6.60% 4.23% 12.05% 57.55% 7.19% 11.57% 6.09% 18.42%
Return on Common Equity (ROCE)
23.71% 15.62% 19.77% 15.60% 34.04% 140.45% 17.78% 26.61% 14.40% 37.29%
Return on Equity Simple (ROE_SIMPLE)
23.42% 0.00% 20.14% 20.57% 23.07% 0.00% 48.71% 50.58% 44.89% 0.00%
Net Operating Profit after Tax (NOPAT)
47 36 42 33 70 368 45 73 41 116
NOPAT Margin
4.61% 3.41% 4.31% 3.31% 6.93% 37.19% 4.87% 7.17% 4.16% 12.36%
Net Nonoperating Expense Percent (NNEP)
-5.73% -0.66% -8.80% 127.78% 2.45% 2.68% -1.43% 2.53% -0.58% 4.53%
Return On Investment Capital (ROIC_SIMPLE)
- 3.23% - - - 23.94% - - - 6.80%
Cost of Revenue to Revenue
89.86% 89.29% 88.62% 89.42% 85.90% 86.87% 87.25% 85.50% 86.63% 85.73%
SG&A Expenses to Revenue
4.58% 5.08% 5.38% 5.29% 5.13% 5.15% 5.57% 4.83% 5.20% 5.86%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
4.68% 5.26% 5.48% 5.39% 5.13% 5.45% 5.79% 4.93% 8.06% 5.96%
Earnings before Interest and Taxes (EBIT)
61 60 60 41 94 79 67 100 54 78
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
88 89 89 67 118 104 89 124 79 103
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
5.37 5.45 6.14 5.77 5.38 3.35 3.12 2.65 2.22 1.99
Price to Tangible Book Value (P/TBV)
6.57 6.39 7.07 6.60 6.07 3.66 3.40 2.86 2.56 2.28
Price to Revenue (P/Rev)
0.86 0.98 1.13 1.01 0.97 0.88 0.83 0.75 0.67 0.63
Price to Earnings (P/E)
24.65 29.69 32.51 30.84 25.28 7.15 6.62 5.40 5.08 8.94
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.06% 3.37% 3.08% 3.24% 3.96% 13.99% 15.10% 18.51% 19.70% 11.18%
Enterprise Value to Invested Capital (EV/IC)
4.58 6.46 6.09 5.66 5.48 3.47 3.18 2.70 2.32 2.16
Enterprise Value to Revenue (EV/Rev)
0.89 0.95 1.13 1.01 0.96 0.87 0.83 0.74 0.65 0.59
Enterprise Value to EBITDA (EV/EBITDA)
11.51 12.10 13.71 12.28 10.68 9.05 8.57 6.68 6.41 5.76
Enterprise Value to EBIT (EV/EBIT)
18.83 19.13 20.79 18.42 15.21 12.48 11.53 8.55 8.47 7.61
Enterprise Value to NOPAT (EV/NOPAT)
23.90 28.85 30.23 25.66 21.32 6.33 6.00 5.21 4.79 8.18
Enterprise Value to Operating Cash Flow (EV/OCF)
43.15 21.30 26.20 14.55 11.61 12.81 9.13 8.28 7.89 5.33
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 110.10 75.72 30.90 25.37 32.16 13.03 14.12 17.87 10.87
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.69 0.45 0.56 0.57 0.53 0.37 0.37 0.34 0.32 0.30
Long-Term Debt to Equity
0.67 0.43 0.53 0.54 0.51 0.35 0.36 0.33 0.30 0.29
Financial Leverage
0.05 -0.27 -0.06 0.01 -0.04 -0.19 -0.10 -0.09 -0.13 -0.16
Leverage Ratio
3.84 3.37 3.21 3.18 3.23 2.73 2.65 2.56 2.53 2.30
Compound Leverage Factor
3.65 3.15 2.78 2.79 3.16 2.66 2.49 2.56 2.39 2.47
Debt to Total Capital
40.73% 31.08% 35.85% 36.18% 34.83% 26.98% 27.07% 25.50% 24.05% 23.26%
Short-Term Debt to Total Capital
0.82% 1.16% 1.67% 1.72% 1.46% 1.17% 1.16% 1.12% 1.07% 1.05%
Long-Term Debt to Total Capital
39.91% 29.92% 34.18% 34.45% 33.36% 25.81% 25.92% 24.38% 22.97% 22.20%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
8.58% 8.82% 6.92% 5.99% 6.27% 5.53% 5.47% 5.29% 5.25% 4.75%
Common Equity to Total Capital
50.68% 60.11% 57.23% 57.83% 58.91% 67.49% 67.46% 69.22% 70.70% 72.00%
Debt to EBITDA
1.65 1.19 1.40 1.32 1.18 1.10 1.11 0.94 1.02 1.01
Net Debt to EBITDA
0.11 -0.76 -0.25 -0.17 -0.26 -0.37 -0.31 -0.28 -0.45 -0.65
Long-Term Debt to EBITDA
1.62 1.14 1.33 1.26 1.13 1.05 1.07 0.90 0.97 0.96
Debt to NOPAT
3.43 2.83 3.08 2.77 2.35 0.77 0.78 0.73 0.76 1.43
Net Debt to NOPAT
0.23 -1.81 -0.55 -0.35 -0.51 -0.26 -0.22 -0.22 -0.33 -0.92
Long-Term Debt to NOPAT
3.36 2.72 2.94 2.64 2.25 0.73 0.75 0.70 0.73 1.36
Altman Z-Score
4.02 4.28 4.78 4.85 4.82 4.31 4.22 4.28 3.88 3.92
Noncontrolling Interest Sharing Ratio
16.46% 14.32% 12.97% 11.89% 11.79% 9.70% 8.86% 8.00% 7.96% 6.82%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.63 1.65 1.73 1.75 1.71 1.74 1.74 1.85 1.82 1.74
Quick Ratio
1.12 1.15 1.22 1.24 1.22 1.27 1.23 1.35 1.35 1.31
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-110 -55 -46 5.58 41 -66 -246 -279 -347 47
Operating Cash Flow to CapEx
411.11% 611.11% -90.48% 203.33% 409.68% 227.91% 186.49% 183.87% 350.00% 495.12%
Free Cash Flow to Firm to Interest Expense
-36.56 -13.69 -9.27 1.40 10.31 -16.46 -61.40 -69.81 -86.80 15.69
Operating Cash Flow to Interest Expense
24.67 41.25 -3.80 15.25 31.75 24.50 17.25 14.25 24.50 67.67
Operating Cash Flow Less CapEx to Interest Expense
18.67 34.50 -8.00 7.75 24.00 13.75 8.00 6.50 17.50 54.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
1.59 1.60 1.68 1.81 1.72 1.53 1.52 1.56 1.49 1.38
Accounts Receivable Turnover
6.02 6.15 6.33 6.36 5.71 5.91 5.82 5.76 5.60 6.22
Inventory Turnover
10.52 11.11 10.17 11.36 10.80 10.73 9.78 10.66 10.61 11.48
Fixed Asset Turnover
9.54 0.00 10.57 11.30 11.30 0.00 10.05 10.09 9.61 0.00
Accounts Payable Turnover
5.89 5.75 6.12 6.85 5.74 5.74 5.85 6.24 5.94 6.32
Days Sales Outstanding (DSO)
60.66 59.33 57.67 57.42 63.97 61.76 62.71 63.42 65.14 58.72
Days Inventory Outstanding (DIO)
34.69 32.86 35.90 32.12 33.81 34.00 37.31 34.23 34.40 31.79
Days Payable Outstanding (DPO)
61.96 63.51 59.60 53.31 63.62 63.59 62.41 58.46 61.48 57.79
Cash Conversion Cycle (CCC)
33.39 28.68 33.97 36.22 34.17 32.17 37.61 39.19 38.06 32.73
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
679 551 727 723 708 985 1,018 1,075 1,096 1,054
Invested Capital Turnover
5.79 7.43 5.72 5.69 5.81 5.15 4.49 4.39 4.34 3.79
Increase / (Decrease) in Invested Capital
157 91 88 27 29 434 291 352 388 69
Enterprise Value (EV)
3,107 3,558 4,428 4,089 3,877 3,421 3,240 2,907 2,540 2,275
Market Capitalization
2,983 3,682 4,421 4,071 3,893 3,474 3,271 2,945 2,629 2,450
Book Value per Share
$19.74 $23.98 $25.54 $24.87 $25.67 $37.32 $38.01 $40.33 $42.92 $44.50
Tangible Book Value per Share
$16.14 $20.47 $22.17 $21.76 $22.73 $34.09 $34.86 $37.29 $37.24 $39.00
Total Capital
1,095 1,123 1,258 1,219 1,229 1,538 1,555 1,608 1,676 1,707
Total Debt
446 349 451 441 428 415 421 410 403 397
Total Long-Term Debt
437 336 430 420 410 397 403 392 385 379
Net Debt
30 -223 -80 -55 -93 -138 -116 -123 -177 -256
Capital Expenditures (CapEx)
18 27 21 30 31 43 37 31 28 41
Debt-free, Cash-free Net Working Capital (DFCFNWC)
258 165 234 248 207 185 203 264 230 72
Debt-free Net Working Capital (DFNWC)
623 688 721 707 692 703 710 772 783 698
Net Working Capital (NWC)
614 675 700 686 674 685 692 754 765 680
Net Nonoperating Expense (NNE)
-1.69 1.25 3.65 9.58 -0.77 -4.84 1.40 -2.25 0.78 -8.93
Net Nonoperating Obligations (NNO)
30 -223 -80 -55 -93 -138 -116 -123 -177 -256
Total Depreciation and Amortization (D&A)
27 29 29 26 24 25 22 24 25 25
Debt-free, Cash-free Net Working Capital to Revenue
7.42% 4.39% 5.99% 6.14% 5.14% 4.68% 5.18% 6.68% 5.87% 1.86%
Debt-free Net Working Capital to Revenue
17.91% 18.32% 18.46% 17.50% 17.18% 17.78% 18.11% 19.54% 19.99% 18.05%
Net Working Capital to Revenue
17.65% 17.97% 17.93% 16.98% 16.73% 17.32% 17.65% 19.08% 19.53% 17.59%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$1.57 $1.20 $1.21 $0.71 $2.35 $13.03 $1.52 $2.57 $1.41 $4.43
Adjusted Weighted Average Basic Shares Outstanding
28.14M 28.19M 28.35M 28.20M 27.81M 27.49M 27.60M 27.61M 27.62M 27.08M
Adjusted Diluted Earnings per Share
$1.54 $1.19 $1.18 $0.70 $2.32 $12.85 $1.50 $2.54 $1.40 $4.38
Adjusted Weighted Average Diluted Shares Outstanding
28.14M 28.19M 28.35M 28.20M 27.81M 27.49M 27.60M 27.61M 27.62M 27.08M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
28.14M 28.19M 28.35M 28.20M 27.81M 27.49M 27.60M 27.61M 27.62M 27.08M
Normalized Net Operating Profit after Tax (NOPAT)
48 36 42 33 70 55 47 74 63 55
Normalized NOPAT Margin
4.69% 3.41% 4.38% 3.38% 6.93% 5.59% 5.02% 7.25% 6.40% 5.89%
Pre Tax Income Margin
5.65% 5.26% 5.38% 3.66% 9.07% 7.78% 6.75% 9.86% 5.20% 8.95%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
20.33 15.00 12.00 10.25 23.50 19.75 16.75 25.00 13.50 26.00
NOPAT to Interest Expense
15.77 9.06 8.33 8.15 17.56 92.04 11.35 18.19 10.20 38.69
EBIT Less CapEx to Interest Expense
14.33 8.25 7.80 2.75 15.75 9.00 7.50 17.25 6.50 12.33
NOPAT Less CapEx to Interest Expense
9.77 2.31 4.13 0.65 9.81 81.29 2.10 10.44 3.20 25.02
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
1.54% 1.54% 6.90% 11.72% 17.37% 5.74% 4.11% 2.49% 0.38% 4.23%
Augmented Payout Ratio
1.54% 1.54% 6.90% 32.41% 62.87% 26.73% 28.77% 19.54% 9.77% 26.41%

Frequently Asked Questions About Visteon's Financials

When does Visteon's fiscal year end?

According to the most recent income statement we have on file, Visteon's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Visteon's net income changed over the last 10 years?

Visteon's net income appears to be on a downward trend, with a most recent value of $284 million in 2024, falling from -$206 million in 2014. The previous period was $505 million in 2023.

What is Visteon's operating income?
Visteon's total operating income in 2024 was $292 million, based on the following breakdown:
  • Total Gross Profit: $531 million
  • Total Operating Expenses: $239 million
How has Visteon revenue changed over the last 10 years?

Over the last 10 years, Visteon's total revenue changed from $2.59 billion in 2014 to $3.87 billion in 2024, a change of 49.5%.

How much debt does Visteon have?

Visteon's total liabilities were at $1.55 billion at the end of 2024, a 3.2% decrease from 2023, and a 55.7% decrease since 2014.

How much cash does Visteon have?

In the past 10 years, Visteon's cash and equivalents has ranged from $452 million in 2021 to $2.73 billion in 2015, and is currently $623 million as of their latest financial filing in 2024.

How has Visteon's book value per share changed over the last 10 years?

Over the last 10 years, Visteon's book value per share changed from 19.53 in 2014 to 44.50 in 2024, a change of 127.9%.



This page (NASDAQ:VC) was last updated on 4/21/2025 by MarketBeat.com Staff
From Our Partners