Annual Income Statements for Alexander's
This table shows Alexander's' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Alexander's
This table shows Alexander's' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Consolidated Net Income / (Loss) |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Net Income / (Loss) Continuing Operations |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Total Pre-Tax Income |
|
13 |
11 |
10 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Total Revenue |
|
48 |
45 |
45 |
46 |
53 |
52 |
44 |
43 |
49 |
48 |
43 |
Net Interest Income / (Expense) |
|
-5.18 |
-7.93 |
-8.67 |
-9.55 |
-9.89 |
-9.07 |
-9.17 |
-13 |
-7.00 |
-6.85 |
-8.87 |
Total Interest Income |
|
5.50 |
4.32 |
4.52 |
6.62 |
6.78 |
7.16 |
7.05 |
6.11 |
4.11 |
3.95 |
3.93 |
Investment Securities Interest Income |
|
- |
4.32 |
4.52 |
6.62 |
6.78 |
7.16 |
7.05 |
6.11 |
4.11 |
3.95 |
3.93 |
Total Interest Expense |
|
11 |
12 |
13 |
16 |
17 |
16 |
16 |
19 |
11 |
11 |
13 |
Long-Term Debt Interest Expense |
|
11 |
12 |
13 |
16 |
17 |
16 |
16 |
19 |
11 |
11 |
13 |
Total Non-Interest Income |
|
53 |
53 |
54 |
55 |
63 |
61 |
53 |
56 |
56 |
55 |
52 |
Other Non-Interest Income |
|
53 |
53 |
54 |
55 |
63 |
61 |
53 |
56 |
56 |
55 |
52 |
Total Non-Interest Expense |
|
33 |
34 |
35 |
35 |
37 |
36 |
36 |
36 |
37 |
36 |
37 |
Other Operating Expenses |
|
1.35 |
1.36 |
1.91 |
1.58 |
1.50 |
1.48 |
2.16 |
1.42 |
1.46 |
1.59 |
1.96 |
Depreciation Expense |
|
7.53 |
7.48 |
8.08 |
7.93 |
9.41 |
9.48 |
8.70 |
7.97 |
8.64 |
8.60 |
8.71 |
Other Special Charges |
|
24 |
25 |
25 |
26 |
26 |
25 |
25 |
26 |
27 |
26 |
26 |
Basic Earnings per Share |
|
$2.56 |
$2.19 |
$12.51 |
$2.10 |
$3.17 |
$3.14 |
$1.63 |
$1.30 |
$2.39 |
$2.40 |
$1.19 |
Weighted Average Basic Shares Outstanding |
|
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
Diluted Earnings per Share |
|
$2.56 |
$2.19 |
$12.51 |
$2.10 |
$3.17 |
$3.14 |
$1.63 |
$1.30 |
$2.39 |
$2.40 |
$1.19 |
Weighted Average Diluted Shares Outstanding |
|
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
Weighted Average Basic & Diluted Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
Annual Cash Flow Statements for Alexander's
This table details how cash moves in and out of Alexander's' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-120 |
32 |
30 |
19 |
-104 |
24 |
136 |
34 |
-269 |
338 |
-159 |
Net Cash From Operating Activities |
|
49 |
106 |
131 |
123 |
74 |
126 |
78 |
118 |
103 |
109 |
54 |
Net Cash From Continuing Operating Activities |
|
49 |
106 |
131 |
123 |
74 |
126 |
78 |
118 |
103 |
109 |
54 |
Net Income / (Loss) Continuing Operations |
|
68 |
77 |
86 |
81 |
33 |
60 |
42 |
133 |
58 |
102 |
43 |
Consolidated Net Income / (Loss) |
|
68 |
77 |
86 |
81 |
33 |
60 |
42 |
133 |
58 |
102 |
43 |
Depreciation Expense |
|
32 |
34 |
36 |
39 |
38 |
37 |
35 |
35 |
31 |
35 |
38 |
Amortization Expense |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
7.77 |
6.48 |
Non-Cash Adjustments to Reconcile Net Income |
|
-2.14 |
-0.82 |
2.80 |
4.69 |
6.32 |
2.81 |
34 |
-66 |
5.48 |
-52 |
14 |
Changes in Operating Assets and Liabilities, net |
|
-48 |
-3.56 |
5.17 |
-0.46 |
-4.12 |
27 |
-33 |
16 |
7.98 |
17 |
-48 |
Net Cash From Investing Activities |
|
-82 |
-25 |
-16 |
-202 |
-1.14 |
-9.45 |
-32 |
75 |
-279 |
322 |
-13 |
Net Cash From Continuing Investing Activities |
|
-82 |
-25 |
-16 |
-202 |
-1.14 |
-9.45 |
-32 |
75 |
-279 |
322 |
-13 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-62 |
-50 |
-16 |
-3.43 |
-3.97 |
-9.45 |
-32 |
-20 |
-14 |
-4.68 |
-20 |
Purchase of Investment Securities |
|
-25 |
0.00 |
0.00 |
-200 |
- |
- |
0.00 |
0.00 |
-364 |
-11 |
0.00 |
Sale and/or Maturity of Investments |
|
- |
25 |
0.00 |
1.46 |
2.83 |
0.00 |
0.00 |
95 |
99 |
338 |
6.56 |
Net Cash From Financing Activities |
|
-88 |
-49 |
-85 |
97 |
-176 |
-92 |
90 |
-160 |
-92 |
-92 |
-200 |
Net Cash From Continuing Financing Activities |
|
-88 |
-49 |
-85 |
97 |
-176 |
-92 |
90 |
-160 |
-92 |
-92 |
-200 |
Issuance of Debt |
|
300 |
350 |
0.00 |
500 |
78 |
0.00 |
240 |
- |
0.00 |
0.00 |
400 |
Repayment of Debt |
|
-321 |
-327 |
-3.47 |
-316 |
-162 |
-0.02 |
-57 |
-68 |
-0.05 |
-0.10 |
-508 |
Payment of Dividends |
|
-66 |
-72 |
-82 |
-87 |
-92 |
-92 |
-92 |
-92 |
-92 |
-92 |
-92 |
Cash Interest Paid |
|
31 |
22 |
20 |
27 |
38 |
35 |
22 |
19 |
26 |
54 |
60 |
Quarterly Cash Flow Statements for Alexander's
This table details how cash moves in and out of Alexander's' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-70 |
162 |
176 |
-24 |
24 |
-5.58 |
-23 |
-127 |
-3.34 |
-16 |
13 |
Net Cash From Operating Activities |
|
26 |
21 |
45 |
-1.54 |
45 |
17 |
12 |
-5.03 |
31 |
16 |
44 |
Net Cash From Continuing Operating Activities |
|
26 |
21 |
45 |
-1.54 |
45 |
17 |
12 |
-5.03 |
31 |
16 |
44 |
Net Income / (Loss) Continuing Operations |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Consolidated Net Income / (Loss) |
|
13 |
11 |
64 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Depreciation Expense |
|
7.94 |
7.90 |
8.50 |
8.37 |
9.83 |
9.92 |
9.20 |
9.35 |
9.43 |
9.39 |
9.50 |
Amortization Expense |
|
- |
0.00 |
- |
4.05 |
3.72 |
3.40 |
2.51 |
0.31 |
0.27 |
0.18 |
0.15 |
Non-Cash Adjustments to Reconcile Net Income |
|
0.42 |
3.81 |
-49 |
-1.36 |
-6.17 |
6.54 |
1.19 |
2.94 |
3.39 |
3.18 |
3.57 |
Changes in Operating Assets and Liabilities, net |
|
4.80 |
-2.20 |
21 |
-23 |
21 |
-19 |
-9.77 |
-24 |
5.44 |
-9.34 |
24 |
Net Cash From Investing Activities |
|
-73 |
165 |
154 |
0.99 |
2.28 |
0.69 |
-0.30 |
-3.65 |
-9.95 |
-8.02 |
-6.61 |
Net Cash From Continuing Investing Activities |
|
-73 |
165 |
154 |
0.99 |
2.28 |
0.69 |
-0.30 |
-3.65 |
-9.95 |
-8.02 |
-6.61 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-5.68 |
-2.06 |
-0.83 |
-0.90 |
-0.89 |
-2.48 |
-3.71 |
-3.65 |
-9.95 |
-8.02 |
-6.61 |
Net Cash From Financing Activities |
|
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-34 |
-119 |
-24 |
-24 |
-24 |
Net Cash From Continuing Financing Activities |
|
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-34 |
-119 |
-24 |
-24 |
-24 |
Repayment of Debt |
|
-0.04 |
-0.04 |
- |
-0.03 |
-0.04 |
0.00 |
-11 |
-495 |
-1.10 |
-0.79 |
-1.19 |
Payment of Dividends |
|
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
-23 |
Cash Interest Paid |
|
10 |
11 |
12 |
15 |
16 |
15 |
17 |
19 |
8.26 |
9.88 |
11 |
Annual Balance Sheets for Alexander's
This table presents Alexander's' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
1,418 |
1,448 |
1,451 |
1,632 |
1,286 |
1,266 |
1,404 |
1,392 |
1,398 |
1,404 |
1,341 |
Cash and Due from Banks |
|
228 |
259 |
289 |
308 |
283 |
298 |
429 |
464 |
195 |
532 |
339 |
Restricted Cash |
|
85 |
85 |
86 |
86 |
6.44 |
16 |
21 |
20 |
20 |
21 |
55 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
784 |
804 |
781 |
754 |
730 |
717 |
721 |
699 |
688 |
651 |
642 |
Deferred Acquisition Cost |
|
47 |
46 |
48 |
46 |
41 |
41 |
37 |
31 |
28 |
25 |
164 |
Other Assets |
|
231 |
210 |
209 |
404 |
202 |
179 |
191 |
178 |
466 |
175 |
142 |
Total Liabilities & Shareholders' Equity |
|
1,418 |
1,448 |
1,451 |
1,632 |
1,286 |
1,266 |
1,404 |
1,392 |
1,398 |
1,404 |
1,341 |
Total Liabilities |
|
1,070 |
1,095 |
1,098 |
1,288 |
1,000 |
1,012 |
1,201 |
1,139 |
1,161 |
1,166 |
1,164 |
Other Short-Term Payables |
|
39 |
39 |
43 |
45 |
32 |
33 |
37 |
46 |
49 |
52 |
39 |
Long-Term Debt |
|
1,028 |
1,053 |
1,052 |
1,240 |
966 |
971 |
1,156 |
1,090 |
1,091 |
1,093 |
988 |
Other Long-Term Liabilities |
|
2.99 |
2.96 |
2.93 |
2.90 |
3.03 |
7.85 |
7.88 |
4.20 |
21 |
22 |
138 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
348 |
353 |
353 |
344 |
285 |
254 |
203 |
253 |
236 |
238 |
177 |
Total Preferred & Common Equity |
|
348 |
353 |
353 |
344 |
285 |
254 |
203 |
253 |
236 |
238 |
177 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
348 |
353 |
353 |
344 |
285 |
254 |
203 |
253 |
236 |
238 |
177 |
Common Stock |
|
35 |
36 |
36 |
37 |
37 |
38 |
38 |
39 |
39 |
39 |
40 |
Retained Earnings |
|
299 |
304 |
309 |
303 |
248 |
216 |
166 |
207 |
172 |
182 |
133 |
Treasury Stock |
|
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
Accumulated Other Comprehensive Income / (Loss) |
|
14 |
13 |
7.86 |
5.03 |
-0.13 |
-0.05 |
-0.71 |
7.49 |
26 |
16 |
3.89 |
Quarterly Balance Sheets for Alexander's
This table presents Alexander's' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
1,425 |
1,418 |
1,378 |
1,428 |
1,411 |
1,391 |
1,481 |
1,365 |
1,333 |
1,321 |
Cash and Due from Banks |
|
310 |
265 |
357 |
531 |
508 |
526 |
411 |
355 |
320 |
313 |
Restricted Cash |
|
19 |
20 |
20 |
21 |
21 |
21 |
113 |
42 |
58 |
77 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
690 |
689 |
669 |
662 |
656 |
646 |
641 |
642 |
641 |
639 |
Deferred Acquisition Cost |
|
31 |
30 |
27 |
26 |
26 |
23 |
166 |
164 |
161 |
158 |
Other Assets |
|
375 |
414 |
304 |
187 |
199 |
175 |
149 |
162 |
153 |
133 |
Total Liabilities & Shareholders' Equity |
|
1,425 |
1,418 |
1,378 |
1,428 |
1,411 |
1,391 |
1,481 |
1,365 |
1,333 |
1,321 |
Total Liabilities |
|
1,175 |
1,169 |
1,157 |
1,163 |
1,159 |
1,161 |
1,268 |
1,174 |
1,170 |
1,175 |
Other Short-Term Payables |
|
65 |
58 |
45 |
49 |
45 |
47 |
- |
50 |
44 |
52 |
Long-Term Debt |
|
1,090 |
1,091 |
1,091 |
1,092 |
1,092 |
1,093 |
1,082 |
988 |
988 |
988 |
Other Long-Term Liabilities |
|
20 |
21 |
21 |
21 |
21 |
22 |
186 |
136 |
138 |
136 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
250 |
248 |
221 |
266 |
252 |
230 |
213 |
191 |
163 |
145 |
Total Preferred & Common Equity |
|
250 |
248 |
221 |
266 |
252 |
230 |
213 |
191 |
163 |
145 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
250 |
248 |
221 |
266 |
252 |
230 |
213 |
191 |
163 |
145 |
Common Stock |
|
39 |
39 |
39 |
39 |
39 |
39 |
40 |
40 |
40 |
40 |
Retained Earnings |
|
190 |
182 |
160 |
201 |
189 |
175 |
161 |
144 |
123 |
106 |
Treasury Stock |
|
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
-0.37 |
Accumulated Other Comprehensive Income / (Loss) |
|
21 |
28 |
22 |
25 |
24 |
16 |
12 |
6.89 |
0.91 |
-0.15 |
Annual Metrics And Ratios for Alexander's
This table displays calculated financial ratios and metrics derived from Alexander's' official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
2.22% |
3.54% |
-27.16% |
52.25% |
6.42% |
-7.75% |
-12.02% |
3.84% |
-11.03% |
2.68% |
-0.49% |
EBITDA Growth |
|
-0.24% |
0.21% |
-48.52% |
116.98% |
5.36% |
-10.32% |
-21.18% |
3.95% |
-20.05% |
1.96% |
-3.32% |
EBIT Growth |
|
-0.85% |
-1.53% |
-68.52% |
251.25% |
7.50% |
-12.08% |
-27.55% |
6.61% |
-24.99% |
-15.91% |
-10.35% |
NOPAT Growth |
|
-0.64% |
-2.04% |
-68.54% |
251.45% |
7.50% |
-12.08% |
-27.55% |
6.61% |
-24.99% |
-15.91% |
-10.35% |
Net Income Growth |
|
19.34% |
13.22% |
12.44% |
-6.90% |
-59.20% |
82.91% |
-30.19% |
216.96% |
-56.64% |
77.70% |
-57.58% |
EPS Growth |
|
19.30% |
13.17% |
12.43% |
-6.92% |
-59.21% |
265.73% |
-65.12% |
216.73% |
-56.67% |
77.67% |
-57.64% |
Operating Cash Flow Growth |
|
-33.02% |
114.60% |
23.18% |
-5.65% |
-40.42% |
71.44% |
-38.08% |
51.75% |
-13.44% |
6.40% |
-50.41% |
Free Cash Flow Firm Growth |
|
-7.09% |
-37.33% |
-52.77% |
-338.61% |
705.68% |
-71.79% |
-149.91% |
249.62% |
-23.13% |
-36.63% |
355.81% |
Invested Capital Growth |
|
-0.52% |
2.16% |
-0.07% |
12.74% |
-21.04% |
-2.11% |
11.02% |
-1.27% |
-1.09% |
0.20% |
-12.43% |
Revenue Q/Q Growth |
|
0.40% |
0.74% |
-31.94% |
71.88% |
-3.18% |
0.63% |
-8.26% |
6.02% |
-8.66% |
-11.03% |
-24.93% |
EBITDA Q/Q Growth |
|
-0.21% |
0.17% |
-52.17% |
202.83% |
-5.93% |
1.57% |
-16.08% |
14.23% |
-17.49% |
-19.43% |
-42.97% |
EBIT Q/Q Growth |
|
-0.51% |
-0.67% |
-70.64% |
793.84% |
-5.91% |
2.22% |
-22.56% |
25.84% |
-24.94% |
-36.21% |
-58.92% |
NOPAT Q/Q Growth |
|
-0.53% |
-0.68% |
-70.64% |
793.98% |
-5.91% |
45.67% |
40.69% |
30.48% |
-2.25% |
6.86% |
-8.45% |
Net Income Q/Q Growth |
|
3.62% |
7.56% |
-2.16% |
-4.48% |
-19.41% |
8.03% |
10.54% |
80.58% |
-52.84% |
3.13% |
-8.45% |
EPS Q/Q Growth |
|
3.67% |
7.51% |
-2.20% |
-4.49% |
-19.25% |
116.01% |
-57.25% |
80.64% |
-52.89% |
3.15% |
-8.44% |
Operating Cash Flow Q/Q Growth |
|
-42.48% |
91.92% |
12.93% |
1.89% |
-37.61% |
18.00% |
-4.38% |
4.41% |
-1.16% |
20.28% |
-20.48% |
Free Cash Flow Firm Q/Q Growth |
|
-7.12% |
8.60% |
-68.48% |
54.16% |
84.97% |
-57.69% |
-877.81% |
573.38% |
-1.71% |
13.12% |
-1.86% |
Invested Capital Q/Q Growth |
|
0.47% |
0.04% |
-0.31% |
0.13% |
-14.38% |
-0.59% |
6.63% |
-0.85% |
-0.86% |
-1.02% |
-1.17% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
64.04% |
61.98% |
43.81% |
62.43% |
61.81% |
60.09% |
53.83% |
53.89% |
48.42% |
48.08% |
46.72% |
EBIT Margin |
|
48.15% |
45.79% |
19.79% |
45.65% |
46.12% |
43.95% |
36.19% |
37.16% |
31.33% |
25.65% |
23.11% |
Profit (Net Income) Margin |
|
33.82% |
36.99% |
57.10% |
34.92% |
13.39% |
26.54% |
21.06% |
64.28% |
31.33% |
54.21% |
23.11% |
Tax Burden Percent |
|
101.30% |
99.99% |
99.94% |
100.00% |
47.86% |
87.28% |
82.99% |
232.60% |
100.00% |
211.33% |
100.00% |
Interest Burden Percent |
|
69.35% |
80.79% |
288.72% |
76.48% |
60.65% |
69.19% |
70.12% |
74.38% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
-0.51% |
0.01% |
0.06% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
7.04% |
6.84% |
2.13% |
7.04% |
7.98% |
8.04% |
5.58% |
5.69% |
4.32% |
3.65% |
3.48% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.23% |
5.09% |
7.50% |
4.88% |
0.70% |
3.97% |
2.75% |
10.68% |
4.32% |
8.59% |
3.48% |
Return on Net Nonoperating Assets (RNNOA) |
|
12.88% |
15.09% |
22.38% |
16.07% |
2.46% |
14.27% |
12.79% |
52.64% |
19.25% |
39.55% |
17.48% |
Return on Equity (ROE) |
|
19.92% |
21.93% |
24.51% |
23.11% |
10.44% |
22.31% |
18.36% |
58.33% |
23.57% |
43.20% |
20.96% |
Cash Return on Invested Capital (CROIC) |
|
7.56% |
4.70% |
2.20% |
-4.93% |
31.49% |
10.17% |
-4.86% |
6.96% |
5.42% |
3.45% |
16.73% |
Operating Return on Assets (OROA) |
|
6.72% |
6.64% |
2.07% |
6.83% |
7.76% |
7.80% |
5.40% |
5.50% |
4.13% |
3.46% |
3.17% |
Return on Assets (ROA) |
|
4.72% |
5.37% |
5.97% |
5.22% |
2.25% |
4.71% |
3.14% |
9.51% |
4.13% |
7.31% |
3.17% |
Return on Common Equity (ROCE) |
|
19.92% |
21.93% |
24.51% |
23.11% |
10.44% |
22.31% |
18.36% |
58.33% |
23.57% |
43.20% |
20.96% |
Return on Equity Simple (ROE_SIMPLE) |
|
19.50% |
21.79% |
24.51% |
23.41% |
11.52% |
23.70% |
20.64% |
52.63% |
24.37% |
43.09% |
24.56% |
Net Operating Profit after Tax (NOPAT) |
|
97 |
95 |
30 |
105 |
113 |
99 |
72 |
77 |
58 |
48 |
43 |
NOPAT Margin |
|
48.39% |
45.79% |
19.78% |
45.65% |
46.12% |
43.95% |
36.19% |
37.16% |
31.33% |
25.65% |
23.11% |
Net Nonoperating Expense Percent (NNEP) |
|
2.82% |
1.76% |
-5.37% |
2.16% |
7.28% |
4.07% |
2.83% |
-5.00% |
0.00% |
-4.94% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
51.85% |
54.21% |
80.21% |
54.35% |
53.88% |
56.05% |
63.81% |
62.84% |
68.68% |
74.35% |
76.89% |
Earnings before Interest and Taxes (EBIT) |
|
97 |
95 |
30 |
105 |
113 |
99 |
72 |
77 |
58 |
48 |
43 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
129 |
129 |
66 |
144 |
152 |
136 |
107 |
111 |
89 |
91 |
88 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
3.62 |
3.24 |
3.76 |
3.72 |
3.63 |
4.66 |
5.22 |
4.21 |
4.01 |
4.24 |
5.78 |
Price to Tangible Book Value (P/TBV) |
|
3.62 |
3.24 |
3.76 |
3.72 |
3.63 |
4.66 |
5.22 |
4.21 |
4.01 |
4.24 |
5.78 |
Price to Revenue (P/Rev) |
|
6.28 |
5.51 |
8.75 |
5.55 |
4.22 |
5.22 |
5.33 |
5.14 |
5.15 |
5.33 |
5.44 |
Price to Earnings (P/E) |
|
18.56 |
14.89 |
15.33 |
15.89 |
31.54 |
19.68 |
25.30 |
8.00 |
16.44 |
9.84 |
23.52 |
Dividend Yield |
|
5.27% |
6.24% |
6.16% |
6.78% |
8.88% |
7.78% |
8.66% |
8.65% |
9.70% |
9.12% |
9.00% |
Earnings Yield |
|
5.39% |
6.72% |
6.52% |
6.29% |
3.17% |
5.08% |
3.95% |
12.50% |
6.08% |
10.16% |
4.25% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.44 |
1.32 |
1.43 |
1.34 |
1.37 |
1.50 |
1.30 |
1.24 |
1.37 |
1.16 |
1.39 |
Enterprise Value to Revenue (EV/Rev) |
|
9.84 |
8.92 |
13.23 |
9.22 |
6.98 |
8.13 |
8.87 |
8.07 |
9.91 |
8.19 |
8.60 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
15.36 |
14.38 |
30.19 |
14.77 |
11.29 |
13.52 |
16.49 |
14.98 |
20.48 |
17.03 |
18.40 |
Enterprise Value to EBIT (EV/EBIT) |
|
20.44 |
19.47 |
66.84 |
20.20 |
15.13 |
18.49 |
24.52 |
21.72 |
31.65 |
31.93 |
37.20 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
20.33 |
19.47 |
66.88 |
20.20 |
15.13 |
18.49 |
24.52 |
21.72 |
31.65 |
31.93 |
37.20 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
39.93 |
17.45 |
15.31 |
17.23 |
23.28 |
14.59 |
22.64 |
14.09 |
17.79 |
14.18 |
29.87 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
18.93 |
28.34 |
64.85 |
0.00 |
3.84 |
14.60 |
0.00 |
17.75 |
25.23 |
33.78 |
7.74 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
2.95 |
2.98 |
2.98 |
3.61 |
3.39 |
3.83 |
5.69 |
4.31 |
4.61 |
4.60 |
5.59 |
Long-Term Debt to Equity |
|
2.95 |
2.98 |
2.98 |
3.61 |
3.39 |
3.83 |
5.69 |
4.31 |
4.61 |
4.60 |
5.59 |
Financial Leverage |
|
3.05 |
2.97 |
2.98 |
3.29 |
3.51 |
3.60 |
4.66 |
4.93 |
4.46 |
4.61 |
5.02 |
Leverage Ratio |
|
4.22 |
4.09 |
4.11 |
4.43 |
4.64 |
4.74 |
5.85 |
6.13 |
5.70 |
5.91 |
6.62 |
Compound Leverage Factor |
|
2.92 |
3.30 |
11.86 |
3.38 |
2.81 |
3.28 |
4.10 |
4.56 |
5.70 |
5.91 |
6.62 |
Debt to Total Capital |
|
74.69% |
74.90% |
74.89% |
78.29% |
77.21% |
79.30% |
85.05% |
81.18% |
82.19% |
82.13% |
84.82% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
74.69% |
74.90% |
74.89% |
78.29% |
77.21% |
79.30% |
85.05% |
81.18% |
82.19% |
82.13% |
84.82% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
25.31% |
25.10% |
25.11% |
21.71% |
22.79% |
20.70% |
14.95% |
18.82% |
17.81% |
17.87% |
15.18% |
Debt to EBITDA |
|
7.99 |
8.17 |
15.86 |
8.62 |
6.37 |
7.14 |
10.79 |
9.78 |
12.25 |
12.03 |
11.25 |
Net Debt to EBITDA |
|
5.56 |
5.50 |
10.21 |
5.88 |
4.46 |
4.83 |
6.59 |
5.44 |
9.84 |
5.94 |
6.77 |
Long-Term Debt to EBITDA |
|
7.99 |
8.17 |
15.86 |
8.62 |
6.37 |
7.14 |
10.79 |
9.78 |
12.25 |
12.03 |
11.25 |
Debt to NOPAT |
|
10.58 |
11.06 |
35.13 |
11.78 |
8.53 |
9.76 |
16.04 |
14.18 |
18.93 |
22.55 |
22.74 |
Net Debt to NOPAT |
|
7.36 |
7.44 |
22.63 |
8.05 |
5.98 |
6.60 |
9.80 |
7.89 |
15.21 |
11.13 |
13.68 |
Long-Term Debt to NOPAT |
|
10.58 |
11.06 |
35.13 |
11.78 |
8.53 |
9.76 |
16.04 |
14.18 |
18.93 |
22.55 |
22.74 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
104 |
65 |
31 |
-74 |
446 |
126 |
-63 |
94 |
72 |
46 |
209 |
Operating Cash Flow to CapEx |
|
79.86% |
211.89% |
843.67% |
3,594.23% |
1,854.21% |
1,334.22% |
240.50% |
606.89% |
712.84% |
2,330.93% |
273.47% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.53 |
0.79 |
3.32 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.59 |
1.87 |
0.86 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.08 |
1.79 |
0.55 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.14 |
0.15 |
0.10 |
0.15 |
0.17 |
0.18 |
0.15 |
0.15 |
0.13 |
0.13 |
0.14 |
Fixed Asset Turnover |
|
0.26 |
0.26 |
0.19 |
0.30 |
0.33 |
0.31 |
0.28 |
0.29 |
0.27 |
0.28 |
0.29 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,376 |
1,406 |
1,405 |
1,584 |
1,251 |
1,224 |
1,359 |
1,342 |
1,328 |
1,330 |
1,165 |
Invested Capital Turnover |
|
0.15 |
0.15 |
0.11 |
0.15 |
0.17 |
0.18 |
0.15 |
0.15 |
0.14 |
0.14 |
0.15 |
Increase / (Decrease) in Invested Capital |
|
-7.19 |
30 |
-0.94 |
179 |
-333 |
-26 |
135 |
-17 |
-15 |
2.66 |
-165 |
Enterprise Value (EV) |
|
1,976 |
1,854 |
2,003 |
2,127 |
1,712 |
1,839 |
1,767 |
1,669 |
1,824 |
1,547 |
1,616 |
Market Capitalization |
|
1,260 |
1,145 |
1,325 |
1,280 |
1,036 |
1,182 |
1,061 |
1,063 |
947 |
1,008 |
1,022 |
Book Value per Share |
|
$68.23 |
$69.11 |
$69.10 |
$67.35 |
$55.82 |
$49.64 |
$39.79 |
$49.46 |
$46.31 |
$46.53 |
$34.63 |
Tangible Book Value per Share |
|
$68.23 |
$69.11 |
$69.10 |
$67.35 |
$55.82 |
$49.64 |
$39.79 |
$49.46 |
$46.31 |
$46.53 |
$34.63 |
Total Capital |
|
1,376 |
1,406 |
1,405 |
1,584 |
1,251 |
1,224 |
1,359 |
1,342 |
1,328 |
1,330 |
1,165 |
Total Debt |
|
1,028 |
1,053 |
1,052 |
1,240 |
966 |
971 |
1,156 |
1,090 |
1,091 |
1,093 |
988 |
Total Long-Term Debt |
|
1,028 |
1,053 |
1,052 |
1,240 |
966 |
971 |
1,156 |
1,090 |
1,091 |
1,093 |
988 |
Net Debt |
|
716 |
709 |
678 |
847 |
676 |
657 |
706 |
606 |
877 |
540 |
594 |
Capital Expenditures (CapEx) |
|
62 |
50 |
16 |
3.43 |
3.97 |
9.45 |
32 |
20 |
14 |
4.68 |
20 |
Net Nonoperating Expense (NNE) |
|
29 |
18 |
-57 |
25 |
80 |
39 |
30 |
-56 |
0.00 |
-54 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
1,028 |
1,053 |
1,052 |
1,240 |
966 |
971 |
1,156 |
1,090 |
1,091 |
1,093 |
988 |
Total Depreciation and Amortization (D&A) |
|
32 |
34 |
36 |
39 |
38 |
37 |
35 |
35 |
31 |
42 |
44 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$13.29 |
$15.04 |
$16.91 |
$15.74 |
$6.42 |
$11.74 |
$8.19 |
$51.42 |
$11.24 |
$19.97 |
$8.46 |
Adjusted Weighted Average Basic Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.12M |
5.13M |
5.13M |
5.13M |
Adjusted Diluted Earnings per Share |
|
$13.29 |
$15.04 |
$16.91 |
$15.74 |
$6.42 |
$11.74 |
$8.19 |
$51.42 |
$11.24 |
$19.97 |
$8.46 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.12M |
5.13M |
5.13M |
5.13M |
Adjusted Basic & Diluted Earnings per Share |
|
$13.29 |
$15.04 |
$16.91 |
$15.74 |
$6.42 |
$11.74 |
$8.19 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.12M |
5.12M |
5.12M |
5.12M |
5.11M |
5.11M |
5.11M |
5.11M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
117 |
171 |
112 |
133 |
145 |
132 |
112 |
118 |
104 |
105 |
103 |
Normalized NOPAT Margin |
|
58.07% |
82.44% |
74.05% |
57.80% |
59.04% |
58.52% |
56.41% |
56.84% |
56.34% |
55.46% |
54.62% |
Pre Tax Income Margin |
|
33.39% |
36.99% |
57.13% |
34.92% |
27.97% |
30.41% |
25.38% |
27.64% |
31.33% |
25.65% |
23.11% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.02 |
0.83 |
0.69 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.02 |
0.83 |
0.69 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.51 |
0.75 |
0.38 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.51 |
0.75 |
0.38 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
97.81% |
93.06% |
94.62% |
108.01% |
280.42% |
153.35% |
219.77% |
69.37% |
160.09% |
90.14% |
212.64% |
Augmented Payout Ratio |
|
97.81% |
93.06% |
94.62% |
108.01% |
280.42% |
153.35% |
219.77% |
69.37% |
160.09% |
90.14% |
212.64% |
Quarterly Metrics And Ratios for Alexander's
This table displays calculated financial ratios and metrics derived from Alexander's' official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-26.72% |
0.25% |
-1.13% |
0.35% |
10.80% |
16.26% |
-1.72% |
-7.29% |
-7.78% |
-8.14% |
-3.42% |
EBITDA Growth |
|
-44.93% |
-14.21% |
-17.42% |
10.28% |
28.97% |
53.87% |
7.45% |
-29.51% |
-26.36% |
-25.66% |
-21.52% |
EBIT Growth |
|
-55.76% |
-22.75% |
-31.18% |
-17.86% |
7.19% |
43.50% |
-17.80% |
-37.90% |
-24.62% |
-23.57% |
-26.97% |
NOPAT Growth |
|
-9.15% |
-22.75% |
-31.18% |
-17.86% |
23.59% |
43.50% |
-17.80% |
-37.90% |
-24.62% |
-23.57% |
-26.97% |
Net Income Growth |
|
-83.05% |
-22.75% |
333.02% |
-28.82% |
23.59% |
43.50% |
-86.94% |
-37.90% |
-24.62% |
-23.57% |
-26.97% |
EPS Growth |
|
-83.14% |
-22.89% |
332.87% |
-28.81% |
23.83% |
43.38% |
-86.97% |
-38.10% |
-24.61% |
-23.57% |
-26.99% |
Operating Cash Flow Growth |
|
-4.36% |
-35.57% |
-26.12% |
91.00% |
69.83% |
-18.86% |
-74.54% |
-226.26% |
-31.14% |
-6.57% |
278.78% |
Free Cash Flow Firm Growth |
|
-12.21% |
48.82% |
-118.32% |
-78.71% |
-51.03% |
-87.73% |
1,124.12% |
2,819.03% |
1,203.25% |
3,271.61% |
135.11% |
Invested Capital Growth |
|
-1.09% |
-2.48% |
1.28% |
0.36% |
0.20% |
0.81% |
-4.63% |
-12.30% |
-12.43% |
-13.00% |
-12.47% |
Revenue Q/Q Growth |
|
4.75% |
-41.15% |
-0.02% |
1.91% |
15.66% |
-1.35% |
-15.48% |
-3.86% |
15.04% |
-1.73% |
-11.13% |
EBITDA Q/Q Growth |
|
10.10% |
-63.04% |
-2.25% |
23.96% |
28.76% |
-1.39% |
-31.74% |
-18.68% |
34.52% |
-0.44% |
-27.94% |
EBIT Q/Q Growth |
|
16.06% |
-74.37% |
-9.18% |
5.48% |
51.44% |
-1.09% |
-47.98% |
-20.31% |
83.84% |
0.29% |
-50.29% |
NOPAT Q/Q Growth |
|
0.65% |
-14.81% |
-9.18% |
5.48% |
51.44% |
-1.09% |
-47.98% |
-20.31% |
83.84% |
0.29% |
-50.29% |
Net Income Q/Q Growth |
|
-12.79% |
-14.81% |
471.41% |
-83.24% |
51.44% |
-1.09% |
-47.98% |
-20.31% |
83.84% |
0.29% |
-50.29% |
EPS Q/Q Growth |
|
-13.22% |
-14.45% |
471.23% |
-83.21% |
50.95% |
-0.95% |
-48.09% |
-20.25% |
83.85% |
0.42% |
-50.42% |
Operating Cash Flow Q/Q Growth |
|
253.85% |
-21.29% |
117.85% |
-103.41% |
3,001.69% |
-62.40% |
-31.64% |
-143.74% |
712.40% |
-48.98% |
177.14% |
Free Cash Flow Firm Q/Q Growth |
|
0.57% |
60.11% |
-115.62% |
184.64% |
131.34% |
-59.89% |
1,204.04% |
141.25% |
3.28% |
3.76% |
-9.07% |
Invested Capital Q/Q Growth |
|
-0.86% |
-1.14% |
3.43% |
-0.99% |
-1.02% |
-0.54% |
-2.16% |
-8.95% |
-1.17% |
-1.18% |
-1.57% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
48.33% |
42.49% |
41.54% |
50.53% |
56.26% |
56.24% |
45.42% |
38.42% |
44.92% |
45.51% |
36.91% |
EBIT Margin |
|
31.74% |
24.94% |
22.66% |
23.45% |
30.70% |
30.79% |
18.95% |
15.71% |
25.10% |
25.61% |
14.33% |
Profit (Net Income) Margin |
|
27.53% |
24.94% |
142.55% |
23.45% |
30.70% |
30.79% |
18.95% |
15.71% |
25.10% |
25.61% |
14.33% |
Tax Burden Percent |
|
100.00% |
100.00% |
629.20% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Interest Burden Percent |
|
86.73% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
3.79% |
3.99% |
3.56% |
3.71% |
4.36% |
4.58% |
3.63% |
3.12% |
3.78% |
3.80% |
2.15% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.79% |
3.99% |
8.51% |
3.71% |
4.36% |
4.58% |
3.63% |
3.12% |
3.78% |
3.80% |
2.15% |
Return on Net Nonoperating Assets (RNNOA) |
|
16.92% |
18.26% |
36.01% |
16.20% |
20.10% |
22.20% |
16.48% |
14.66% |
18.98% |
20.13% |
12.44% |
Return on Equity (ROE) |
|
20.71% |
22.25% |
39.58% |
19.91% |
24.47% |
26.78% |
20.11% |
17.78% |
22.77% |
23.94% |
14.59% |
Cash Return on Invested Capital (CROIC) |
|
5.42% |
6.60% |
2.41% |
3.02% |
3.45% |
3.24% |
8.63% |
16.87% |
16.73% |
17.11% |
16.38% |
Operating Return on Assets (OROA) |
|
4.19% |
3.81% |
3.37% |
3.52% |
4.14% |
4.36% |
3.31% |
2.83% |
3.44% |
3.46% |
1.86% |
Return on Assets (ROA) |
|
3.63% |
3.81% |
21.20% |
3.52% |
4.14% |
4.36% |
3.31% |
2.83% |
3.44% |
3.46% |
1.86% |
Return on Common Equity (ROCE) |
|
20.71% |
22.25% |
39.58% |
19.91% |
24.47% |
26.78% |
20.11% |
17.78% |
22.77% |
23.94% |
14.59% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
24.58% |
39.02% |
39.43% |
0.00% |
46.62% |
24.25% |
24.89% |
0.00% |
24.31% |
25.70% |
Net Operating Profit after Tax (NOPAT) |
|
13 |
11 |
10 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
NOPAT Margin |
|
27.53% |
24.94% |
22.66% |
23.45% |
30.70% |
30.79% |
18.95% |
15.71% |
25.10% |
25.61% |
14.33% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
-4.94% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
68.26% |
75.06% |
77.34% |
76.55% |
69.30% |
69.21% |
81.05% |
84.29% |
74.90% |
74.39% |
85.67% |
Earnings before Interest and Taxes (EBIT) |
|
15 |
11 |
10 |
11 |
16 |
16 |
8.38 |
6.68 |
12 |
12 |
6.12 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
23 |
19 |
19 |
23 |
30 |
29 |
20 |
16 |
22 |
22 |
16 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
4.01 |
3.92 |
3.18 |
3.40 |
4.24 |
4.44 |
5.29 |
6.49 |
5.78 |
6.55 |
7.91 |
Price to Tangible Book Value (P/TBV) |
|
4.01 |
3.92 |
3.18 |
3.40 |
4.24 |
4.44 |
5.29 |
6.49 |
5.78 |
6.55 |
7.91 |
Price to Revenue (P/Rev) |
|
5.15 |
4.08 |
3.98 |
4.03 |
5.33 |
5.21 |
4.43 |
4.94 |
5.44 |
5.81 |
6.32 |
Price to Earnings (P/E) |
|
16.44 |
15.96 |
8.14 |
8.63 |
9.84 |
9.52 |
21.83 |
26.08 |
23.52 |
26.94 |
30.78 |
Dividend Yield |
|
9.70% |
10.60% |
10.89% |
10.73% |
9.12% |
9.00% |
8.17% |
7.43% |
9.00% |
8.61% |
7.99% |
Earnings Yield |
|
6.08% |
6.27% |
12.28% |
11.59% |
10.16% |
10.50% |
4.58% |
3.83% |
4.25% |
3.71% |
3.25% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.37 |
1.21 |
1.02 |
1.06 |
1.16 |
1.18 |
1.30 |
1.55 |
1.39 |
1.46 |
1.54 |
Enterprise Value to Revenue (EV/Rev) |
|
9.91 |
7.44 |
6.52 |
6.69 |
8.19 |
7.99 |
6.63 |
7.30 |
8.60 |
9.14 |
9.59 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
20.48 |
13.81 |
12.51 |
12.59 |
17.03 |
15.50 |
10.46 |
11.88 |
18.40 |
20.91 |
23.02 |
Enterprise Value to EBIT (EV/EBIT) |
|
31.65 |
19.07 |
17.66 |
18.69 |
31.93 |
29.38 |
15.32 |
17.29 |
37.20 |
42.34 |
46.76 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
31.65 |
29.11 |
27.83 |
31.31 |
31.93 |
29.38 |
32.65 |
38.54 |
37.20 |
42.34 |
46.76 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
17.79 |
17.36 |
18.41 |
15.65 |
14.18 |
14.90 |
23.52 |
26.88 |
29.87 |
31.67 |
20.55 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
25.23 |
18.04 |
42.49 |
35.07 |
33.78 |
36.71 |
14.70 |
8.60 |
7.74 |
7.93 |
8.79 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
4.61 |
4.94 |
4.11 |
4.34 |
4.60 |
4.75 |
5.09 |
5.18 |
5.59 |
6.06 |
6.79 |
Long-Term Debt to Equity |
|
4.61 |
4.94 |
4.11 |
4.34 |
4.60 |
4.75 |
5.09 |
5.18 |
5.59 |
6.06 |
6.79 |
Financial Leverage |
|
4.46 |
4.58 |
4.23 |
4.36 |
4.61 |
4.84 |
4.55 |
4.70 |
5.02 |
5.29 |
5.78 |
Leverage Ratio |
|
5.70 |
5.84 |
5.54 |
5.66 |
5.91 |
6.14 |
6.08 |
6.27 |
6.62 |
6.93 |
7.83 |
Compound Leverage Factor |
|
4.95 |
5.84 |
5.54 |
5.66 |
5.91 |
6.14 |
6.08 |
6.27 |
6.62 |
6.93 |
7.83 |
Debt to Total Capital |
|
82.19% |
83.16% |
80.43% |
81.26% |
82.13% |
82.61% |
83.58% |
83.82% |
84.82% |
85.83% |
87.16% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
82.19% |
83.16% |
80.43% |
81.26% |
82.13% |
82.61% |
83.58% |
83.82% |
84.82% |
85.83% |
87.16% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
17.81% |
16.84% |
19.57% |
18.74% |
17.87% |
17.39% |
16.42% |
16.18% |
15.18% |
14.17% |
12.84% |
Debt to EBITDA |
|
12.25 |
9.53 |
9.87 |
9.69 |
12.03 |
10.81 |
6.73 |
6.42 |
11.25 |
12.31 |
13.00 |
Net Debt to EBITDA |
|
9.84 |
6.24 |
4.87 |
4.99 |
5.94 |
5.39 |
3.47 |
3.84 |
6.77 |
7.60 |
7.86 |
Long-Term Debt to EBITDA |
|
12.25 |
9.53 |
9.87 |
9.69 |
12.03 |
10.81 |
6.73 |
6.42 |
11.25 |
12.31 |
13.00 |
Debt to NOPAT |
|
18.93 |
20.09 |
21.96 |
24.08 |
22.55 |
20.49 |
21.00 |
20.82 |
22.74 |
24.92 |
26.42 |
Net Debt to NOPAT |
|
15.21 |
13.15 |
10.84 |
12.42 |
11.13 |
10.23 |
10.82 |
12.45 |
13.68 |
15.40 |
15.98 |
Long-Term Debt to NOPAT |
|
18.93 |
20.09 |
21.96 |
24.08 |
22.55 |
20.49 |
21.00 |
20.82 |
22.74 |
24.92 |
26.42 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
28 |
45 |
-6.96 |
5.89 |
14 |
5.47 |
71 |
172 |
178 |
184 |
168 |
Operating Cash Flow to CapEx |
|
464.16% |
1,006.60% |
5,416.43% |
-170.95% |
5,055.82% |
679.80% |
310.28% |
-137.68% |
309.68% |
195.99% |
658.91% |
Free Cash Flow to Firm to Interest Expense |
|
2.61 |
3.64 |
-0.53 |
0.36 |
0.82 |
0.34 |
4.39 |
8.93 |
15.99 |
17.07 |
13.09 |
Operating Cash Flow to Interest Expense |
|
2.47 |
1.69 |
3.42 |
-0.10 |
2.68 |
1.04 |
0.71 |
-0.26 |
2.77 |
1.46 |
3.40 |
Operating Cash Flow Less CapEx to Interest Expense |
|
1.94 |
1.52 |
3.36 |
-0.15 |
2.63 |
0.88 |
0.48 |
-0.45 |
1.88 |
0.71 |
2.89 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.13 |
0.15 |
0.15 |
0.15 |
0.13 |
0.14 |
0.17 |
0.18 |
0.14 |
0.13 |
0.13 |
Fixed Asset Turnover |
|
0.27 |
0.31 |
0.31 |
0.32 |
0.28 |
0.30 |
0.39 |
0.39 |
0.29 |
0.29 |
0.28 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,328 |
1,312 |
1,357 |
1,344 |
1,330 |
1,323 |
1,295 |
1,179 |
1,165 |
1,151 |
1,133 |
Invested Capital Turnover |
|
0.14 |
0.16 |
0.16 |
0.16 |
0.14 |
0.15 |
0.19 |
0.20 |
0.15 |
0.15 |
0.15 |
Increase / (Decrease) in Invested Capital |
|
-15 |
-33 |
17 |
4.86 |
2.66 |
11 |
-63 |
-165 |
-165 |
-172 |
-161 |
Enterprise Value (EV) |
|
1,824 |
1,582 |
1,383 |
1,420 |
1,547 |
1,567 |
1,683 |
1,829 |
1,616 |
1,679 |
1,748 |
Market Capitalization |
|
947 |
867 |
844 |
857 |
1,008 |
1,022 |
1,125 |
1,238 |
1,022 |
1,068 |
1,151 |
Book Value per Share |
|
$46.31 |
$43.27 |
$52.01 |
$49.31 |
$46.53 |
$44.86 |
$41.61 |
$37.34 |
$34.63 |
$31.93 |
$28.48 |
Tangible Book Value per Share |
|
$46.31 |
$43.27 |
$52.01 |
$49.31 |
$46.53 |
$44.86 |
$41.61 |
$37.34 |
$34.63 |
$31.93 |
$28.48 |
Total Capital |
|
1,328 |
1,312 |
1,357 |
1,344 |
1,330 |
1,323 |
1,295 |
1,179 |
1,165 |
1,151 |
1,133 |
Total Debt |
|
1,091 |
1,091 |
1,092 |
1,092 |
1,093 |
1,093 |
1,082 |
988 |
988 |
988 |
988 |
Total Long-Term Debt |
|
1,091 |
1,091 |
1,092 |
1,092 |
1,093 |
1,093 |
1,082 |
988 |
988 |
988 |
988 |
Net Debt |
|
877 |
715 |
539 |
563 |
540 |
546 |
558 |
591 |
594 |
610 |
597 |
Capital Expenditures (CapEx) |
|
5.68 |
2.06 |
0.83 |
0.90 |
0.89 |
2.48 |
3.71 |
3.65 |
9.95 |
8.02 |
6.61 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
-54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
1,091 |
1,091 |
1,092 |
1,092 |
1,093 |
1,093 |
1,082 |
988 |
988 |
988 |
988 |
Total Depreciation and Amortization (D&A) |
|
7.94 |
7.90 |
8.50 |
12 |
14 |
13 |
12 |
9.66 |
9.70 |
9.57 |
9.65 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.56 |
$2.19 |
$12.51 |
$2.10 |
$3.17 |
$3.14 |
$1.63 |
$1.30 |
$2.39 |
$2.40 |
$1.19 |
Adjusted Weighted Average Basic Shares Outstanding |
|
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
Adjusted Diluted Earnings per Share |
|
$2.56 |
$2.19 |
$12.51 |
$2.10 |
$3.17 |
$3.14 |
$1.63 |
$1.30 |
$2.39 |
$2.40 |
$1.19 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
5.13M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
5.11M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
26 |
25 |
25 |
25 |
29 |
29 |
23 |
23 |
27 |
27 |
22 |
Normalized NOPAT Margin |
|
54.07% |
56.26% |
54.46% |
55.48% |
55.61% |
55.35% |
52.82% |
54.53% |
55.55% |
55.16% |
52.53% |
Pre Tax Income Margin |
|
27.53% |
24.94% |
22.66% |
23.45% |
30.70% |
30.79% |
18.95% |
15.71% |
25.10% |
25.61% |
14.33% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.42 |
0.92 |
0.77 |
0.66 |
0.98 |
0.99 |
0.52 |
0.35 |
1.11 |
1.14 |
0.48 |
NOPAT to Interest Expense |
|
1.23 |
0.92 |
0.77 |
0.66 |
0.98 |
0.99 |
0.52 |
0.35 |
1.11 |
1.14 |
0.48 |
EBIT Less CapEx to Interest Expense |
|
0.89 |
0.75 |
0.71 |
0.61 |
0.92 |
0.84 |
0.29 |
0.16 |
0.21 |
0.40 |
-0.04 |
NOPAT Less CapEx to Interest Expense |
|
0.70 |
0.75 |
0.71 |
0.61 |
0.92 |
0.84 |
0.29 |
0.16 |
0.21 |
0.40 |
-0.04 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
160.09% |
169.86% |
89.03% |
92.95% |
90.14% |
86.06% |
179.22% |
194.65% |
212.64% |
233.03% |
247.16% |
Augmented Payout Ratio |
|
160.09% |
169.86% |
89.03% |
92.95% |
90.14% |
86.06% |
179.22% |
194.65% |
212.64% |
233.03% |
247.16% |
Key Financial Trends
Alexander's (NYSE: ALX) financials show several key trends over the last four years, ending in Q2 2025. The company operates with significant non-interest income and expense and carries a substantial amount of long-term debt.
Positive Highlights:
- Consistent net income: Alexander's reported net income for Q2 2025 was $6.12 million, with quarterly values ranging generally from about $6 million to $16 million over the past several years, indicating stable profitability.
- Strong non-interest income: In Q2 2025, non-interest income was $51.59 million, which is consistently much larger than interest income and a major revenue source for the company across quarters.
- Steady depreciation expenses near $8-9 million quarterly, indicating ongoing investment in fixed assets consistent with property and equipment values above $600 million.
- Dividends remain steady at $4.5 per share each quarter, reflecting a strong commitment to returning capital to shareholders.
- Cash and equivalents increased from about $310 million in Q2 2022 to over $313 million by Q2 2025, demonstrating liquidity maintenance despite cash outflows and investments.
- Retained earnings grew from approximately $160 million in Q2 2022 to about $105 million reported in Q2 2025's latest balance sheet without seeing any significant equity reductions, showing accumulated profitability over time.
Neutral Factors:
- Total liabilities, particularly long-term debt, remain very high—about $987 million in Q2 2025—showing consistent leverage levels that are normal for a real estate-focused company.
- Capital expenditures fluctuate but generally remain in the range of $3.7 million to $9.9 million per quarter, indicating ongoing property investments without major spikes or cutbacks.
- Net cash from operating activities varies notably from negative to positive, affected by working capital changes, seen for example by Q3 2024 operating cash outflows of about $5 million, then growing to positive $43.6 million in Q2 2025.
- Interest expense has generally increased year over year, with Q2 2025 interest expense at about $12.8 million and interest income around $3.9 million, reflecting the cost of the company’s sizable debt load.
Negative Trends:
- Net interest expense remains negative quarterly (e.g., -$8.87 million in Q2 2025), indicating interest costs significantly outweigh interest income, which could pressure net profitability if non-interest income declines.
- Other special charges are substantial, frequently around $24-$26 million per quarter, which reduce operating income before taxes.
- The company continues to repay debt and uses significant cash for financing activities (e.g., $24.3 million outflow in Q2 2025), which could limit financial flexibility.
- Complex fluctuations in operating cash flows, including large positive and negative swings in changes in operating assets and liabilities, could introduce volatility in cash generation.
- Despite positive net income, net cash from investing activities is negative in most quarters due to high purchase of property, buildings, and equipment, indicating heavy capital intensity.
Summary: Alexander's maintains stable profitability and substantial dividend payments backed by strong non-interest income. However, the company is highly leveraged with once-in-a-while volatile cash flows, considerable special charges, and a negative net interest margin due to high debt service. Investors should monitor interest rate trends, property investment returns, and the company's ability to manage its debt load alongside steady dividend distributions.
08/17/25 03:43 PMAI Generated. May Contain Errors.