Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
10.15% |
10.20% |
5.54% |
5.83% |
1.75% |
-1.01% |
-0.41% |
12.89% |
7.29% |
4.72% |
EBITDA Growth |
|
40.21% |
28.06% |
-16.99% |
30.79% |
-8.57% |
5.06% |
11.93% |
9.71% |
-8.34% |
7.27% |
EBIT Growth |
|
63.31% |
36.26% |
-30.31% |
46.36% |
-15.74% |
3.84% |
15.18% |
11.15% |
-13.82% |
9.89% |
NOPAT Growth |
|
68.43% |
6.84% |
-26.50% |
42.65% |
1.71% |
-14.44% |
-16.68% |
31.71% |
13.29% |
3.54% |
Net Income Growth |
|
6.37% |
39.36% |
-15.19% |
11.12% |
-19.31% |
5.29% |
21.34% |
13.15% |
-18.30% |
16.56% |
EPS Growth |
|
5.76% |
36.48% |
-15.56% |
11.02% |
-20.14% |
4.62% |
22.07% |
12.93% |
-19.21% |
15.85% |
Operating Cash Flow Growth |
|
21.21% |
7.97% |
8.27% |
3.57% |
1.59% |
-7.73% |
-1.35% |
18.18% |
9.71% |
3.07% |
Free Cash Flow Firm Growth |
|
-40.26% |
8.15% |
64.51% |
885.09% |
-94.95% |
1,709.45% |
-90.82% |
541.48% |
-8.91% |
-18.11% |
Invested Capital Growth |
|
7.61% |
7.19% |
4.13% |
-1.04% |
4.46% |
-1.11% |
2.81% |
1.30% |
2.09% |
2.67% |
Revenue Q/Q Growth |
|
2.21% |
1.86% |
1.75% |
1.03% |
0.65% |
-1.64% |
1.91% |
2.62% |
1.87% |
1.30% |
EBITDA Q/Q Growth |
|
21.32% |
4.23% |
-10.87% |
28.59% |
-13.72% |
11.59% |
6.58% |
-8.08% |
0.70% |
2.44% |
EBIT Q/Q Growth |
|
34.52% |
4.52% |
-19.22% |
51.87% |
-21.80% |
20.42% |
9.32% |
-13.11% |
0.89% |
3.77% |
NOPAT Q/Q Growth |
|
37.16% |
0.70% |
-32.19% |
69.00% |
-4.44% |
-8.36% |
14.60% |
-38.43% |
125.24% |
0.54% |
Net Income Q/Q Growth |
|
1.76% |
9.17% |
-0.53% |
17.94% |
-21.71% |
26.51% |
-0.58% |
-7.65% |
0.10% |
3.84% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
-0.78% |
18.09% |
-22.13% |
26.94% |
-0.55% |
-7.62% |
-0.30% |
3.83% |
Operating Cash Flow Q/Q Growth |
|
3.38% |
1.68% |
1.86% |
-0.15% |
-1.02% |
-3.89% |
2.90% |
3.65% |
0.30% |
-1.07% |
Free Cash Flow Firm Q/Q Growth |
|
30.58% |
-79.80% |
-211.67% |
922.58% |
-93.44% |
67.79% |
-82.04% |
7.90% |
89.40% |
-28.71% |
Invested Capital Q/Q Growth |
|
0.73% |
1.67% |
1.43% |
-1.79% |
2.02% |
-0.40% |
2.13% |
-0.74% |
0.63% |
1.48% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
100.00% |
100.00% |
76.79% |
77.02% |
100.00% |
100.00% |
75.09% |
75.64% |
88.95% |
74.34% |
EBITDA Margin |
|
70.55% |
81.98% |
64.48% |
79.69% |
71.61% |
76.00% |
85.42% |
83.01% |
70.92% |
72.65% |
Operating Margin |
|
38.98% |
37.73% |
26.27% |
35.40% |
35.98% |
30.47% |
25.74% |
30.24% |
31.88% |
31.19% |
EBIT Margin |
|
45.73% |
56.55% |
37.34% |
51.64% |
42.76% |
44.85% |
51.87% |
51.08% |
41.03% |
43.05% |
Profit (Net Income) Margin |
|
39.96% |
50.54% |
40.61% |
42.64% |
33.82% |
35.97% |
43.82% |
43.93% |
33.45% |
37.23% |
Tax Burden Percent |
|
99.80% |
99.97% |
99.98% |
100.02% |
98.37% |
100.39% |
99.43% |
98.73% |
98.92% |
99.96% |
Interest Burden Percent |
|
87.56% |
89.40% |
108.78% |
82.56% |
80.39% |
79.87% |
84.96% |
87.11% |
82.42% |
86.51% |
Effective Tax Rate |
|
0.20% |
0.03% |
0.02% |
-0.02% |
1.63% |
-0.39% |
0.57% |
1.27% |
1.08% |
0.04% |
Return on Invested Capital (ROIC) |
|
4.78% |
4.75% |
3.31% |
4.65% |
4.65% |
3.91% |
3.23% |
4.17% |
4.65% |
4.70% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.12% |
8.97% |
7.82% |
7.05% |
4.12% |
5.66% |
8.97% |
9.09% |
5.38% |
7.08% |
Return on Net Nonoperating Assets (RNNOA) |
|
3.07% |
5.57% |
5.22% |
4.62% |
2.62% |
3.70% |
6.03% |
6.07% |
3.41% |
4.42% |
Return on Equity (ROE) |
|
7.85% |
10.32% |
8.52% |
9.26% |
7.27% |
7.61% |
9.26% |
10.24% |
8.06% |
9.12% |
Cash Return on Invested Capital (CROIC) |
|
-2.56% |
-2.19% |
-0.74% |
5.69% |
0.28% |
5.03% |
0.46% |
2.88% |
2.58% |
2.06% |
Operating Return on Assets (OROA) |
|
5.13% |
6.65% |
4.44% |
6.41% |
5.30% |
5.39% |
6.08% |
6.55% |
5.54% |
6.01% |
Return on Assets (ROA) |
|
4.49% |
5.94% |
4.83% |
5.30% |
4.19% |
4.32% |
5.14% |
5.63% |
4.51% |
5.19% |
Return on Common Equity (ROCE) |
|
7.84% |
10.31% |
8.52% |
9.26% |
7.27% |
7.61% |
9.26% |
10.24% |
8.06% |
9.12% |
Return on Equity Simple (ROE_SIMPLE) |
|
7.54% |
10.16% |
8.44% |
9.16% |
7.15% |
7.70% |
9.19% |
10.10% |
7.88% |
9.06% |
Net Operating Profit after Tax (NOPAT) |
|
722 |
771 |
567 |
809 |
823 |
704 |
586 |
772 |
875 |
906 |
NOPAT Margin |
|
38.91% |
37.72% |
26.27% |
35.41% |
35.39% |
30.59% |
25.59% |
29.86% |
31.53% |
31.17% |
Net Nonoperating Expense Percent (NNEP) |
|
-0.35% |
-4.21% |
-4.51% |
-2.40% |
0.53% |
-1.74% |
-5.73% |
-4.91% |
-0.73% |
-2.38% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
3.95% |
4.43% |
4.53% |
Cost of Revenue to Revenue |
|
0.00% |
0.00% |
23.21% |
22.98% |
0.00% |
0.00% |
24.91% |
24.36% |
11.05% |
25.66% |
SG&A Expenses to Revenue |
|
2.30% |
2.24% |
2.49% |
2.64% |
2.50% |
2.62% |
3.04% |
2.86% |
2.76% |
2.67% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
61.02% |
62.27% |
50.52% |
41.62% |
64.02% |
69.53% |
49.35% |
45.40% |
57.07% |
43.15% |
Earnings before Interest and Taxes (EBIT) |
|
849 |
1,157 |
806 |
1,180 |
994 |
1,032 |
1,189 |
1,321 |
1,139 |
1,251 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,309 |
1,677 |
1,392 |
1,821 |
1,665 |
1,749 |
1,958 |
2,148 |
1,969 |
2,112 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.93 |
1.86 |
1.90 |
1.87 |
2.27 |
1.85 |
2.96 |
1.87 |
2.18 |
2.62 |
Price to Tangible Book Value (P/TBV) |
|
1.93 |
1.86 |
1.90 |
1.87 |
2.27 |
1.85 |
2.96 |
1.87 |
2.18 |
2.62 |
Price to Revenue (P/Rev) |
|
10.22 |
9.23 |
9.13 |
8.72 |
10.75 |
8.65 |
14.11 |
8.14 |
9.27 |
10.76 |
Price to Earnings (P/E) |
|
25.56 |
18.25 |
22.48 |
20.45 |
31.79 |
24.06 |
32.19 |
18.52 |
27.69 |
28.92 |
Dividend Yield |
|
3.61% |
3.93% |
3.98% |
4.08% |
3.40% |
4.46% |
2.75% |
4.23% |
3.64% |
3.09% |
Earnings Yield |
|
3.91% |
5.48% |
4.45% |
4.89% |
3.15% |
4.16% |
3.11% |
5.40% |
3.61% |
3.46% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.58 |
1.52 |
1.53 |
1.54 |
1.77 |
1.51 |
2.16 |
1.53 |
1.73 |
1.99 |
Enterprise Value to Revenue (EV/Rev) |
|
13.37 |
12.48 |
12.42 |
11.67 |
13.80 |
11.76 |
17.36 |
10.99 |
11.87 |
13.37 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
18.95 |
15.22 |
19.27 |
14.65 |
19.27 |
15.47 |
20.33 |
13.24 |
16.74 |
18.41 |
Enterprise Value to EBIT (EV/EBIT) |
|
29.24 |
22.06 |
33.27 |
22.60 |
32.28 |
26.22 |
33.47 |
21.51 |
28.94 |
31.06 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
34.37 |
33.08 |
47.30 |
32.96 |
39.00 |
38.45 |
67.86 |
36.80 |
37.66 |
42.90 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
23.09 |
21.99 |
21.35 |
20.49 |
24.27 |
22.19 |
33.08 |
19.99 |
21.12 |
24.18 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
26.94 |
641.25 |
29.89 |
478.84 |
53.33 |
67.86 |
97.74 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.66 |
0.69 |
0.71 |
0.66 |
0.66 |
0.70 |
0.74 |
0.74 |
0.68 |
0.68 |
Long-Term Debt to Equity |
|
0.66 |
0.69 |
0.71 |
0.66 |
0.66 |
0.70 |
0.74 |
0.74 |
0.68 |
0.68 |
Financial Leverage |
|
0.60 |
0.62 |
0.67 |
0.66 |
0.64 |
0.65 |
0.67 |
0.67 |
0.63 |
0.62 |
Leverage Ratio |
|
1.75 |
1.74 |
1.76 |
1.75 |
1.73 |
1.76 |
1.80 |
1.82 |
1.79 |
1.76 |
Compound Leverage Factor |
|
1.53 |
1.55 |
1.92 |
1.44 |
1.39 |
1.41 |
1.53 |
1.58 |
1.47 |
1.52 |
Debt to Total Capital |
|
39.60% |
40.85% |
41.35% |
39.83% |
39.89% |
41.29% |
42.56% |
42.49% |
40.38% |
40.35% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
39.60% |
40.85% |
41.35% |
39.83% |
39.89% |
41.29% |
42.56% |
42.49% |
40.38% |
40.35% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.06% |
0.05% |
0.03% |
0.02% |
0.02% |
0.02% |
0.02% |
0.01% |
0.01% |
0.00% |
Common Equity to Total Capital |
|
60.34% |
59.10% |
58.61% |
60.15% |
60.09% |
58.69% |
57.42% |
57.50% |
59.61% |
59.65% |
Debt to EBITDA |
|
4.93 |
4.19 |
5.27 |
3.87 |
4.38 |
4.33 |
4.14 |
3.87 |
4.05 |
3.83 |
Net Debt to EBITDA |
|
4.46 |
3.96 |
5.10 |
3.70 |
4.26 |
4.09 |
3.81 |
3.43 |
3.67 |
3.59 |
Long-Term Debt to EBITDA |
|
4.93 |
4.19 |
5.27 |
3.87 |
4.38 |
4.33 |
4.14 |
3.87 |
4.05 |
3.83 |
Debt to NOPAT |
|
8.94 |
9.11 |
12.93 |
8.70 |
8.87 |
10.75 |
13.82 |
10.77 |
9.12 |
8.91 |
Net Debt to NOPAT |
|
8.09 |
8.61 |
12.52 |
8.32 |
8.62 |
10.15 |
12.73 |
9.54 |
8.26 |
8.37 |
Long-Term Debt to NOPAT |
|
8.94 |
9.11 |
12.93 |
8.70 |
8.87 |
10.75 |
13.82 |
10.77 |
9.12 |
8.91 |
Altman Z-Score |
|
1.89 |
1.82 |
1.75 |
1.89 |
2.14 |
1.73 |
2.51 |
1.79 |
2.12 |
2.47 |
Noncontrolling Interest Sharing Ratio |
|
0.12% |
0.09% |
0.07% |
0.04% |
0.03% |
0.03% |
0.03% |
0.03% |
0.02% |
0.01% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
2.37 |
1.79 |
1.04 |
0.31 |
0.14 |
1.61 |
2.19 |
3.43 |
2.98 |
2.26 |
Quick Ratio |
|
1.54 |
0.78 |
0.22 |
0.31 |
0.14 |
0.79 |
1.42 |
2.00 |
1.28 |
0.30 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-387 |
-355 |
-126 |
990 |
50 |
905 |
83 |
533 |
486 |
398 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
967.72% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-2.20 |
-1.89 |
0.00 |
4.48 |
0.25 |
4.23 |
0.38 |
2.32 |
2.36 |
1.76 |
Operating Cash Flow to Interest Expense |
|
6.12 |
6.19 |
0.00 |
5.89 |
6.49 |
5.70 |
5.46 |
6.18 |
7.57 |
7.10 |
Operating Cash Flow Less CapEx to Interest Expense |
|
7.41 |
6.54 |
0.00 |
9.75 |
5.82 |
7.97 |
5.70 |
7.67 |
7.84 |
7.31 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.11 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.13 |
0.13 |
0.14 |
Accounts Receivable Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
0.12 |
0.13 |
0.12 |
0.13 |
0.13 |
0.13 |
0.13 |
0.14 |
0.14 |
0.15 |
Accounts Payable Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Sales Outstanding (DSO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Cash Conversion Cycle (CCC) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
15,673 |
16,800 |
17,493 |
17,312 |
18,085 |
17,883 |
18,387 |
18,626 |
19,016 |
19,524 |
Invested Capital Turnover |
|
0.12 |
0.13 |
0.13 |
0.13 |
0.13 |
0.13 |
0.13 |
0.14 |
0.15 |
0.15 |
Increase / (Decrease) in Invested Capital |
|
1,109 |
1,127 |
693 |
-181 |
773 |
-201 |
503 |
239 |
390 |
508 |
Enterprise Value (EV) |
|
24,817 |
25,517 |
26,817 |
26,663 |
32,083 |
27,062 |
39,796 |
28,430 |
32,955 |
38,871 |
Market Capitalization |
|
18,968 |
18,869 |
19,712 |
19,928 |
24,988 |
19,914 |
32,325 |
21,057 |
25,723 |
31,288 |
Book Value per Share |
|
$71.89 |
$74.07 |
$75.23 |
$76.92 |
$78.69 |
$77.01 |
$78.23 |
$80.44 |
$82.97 |
$83.95 |
Tangible Book Value per Share |
|
$71.89 |
$74.07 |
$75.23 |
$76.92 |
$78.69 |
$77.01 |
$78.23 |
$80.44 |
$82.97 |
$83.95 |
Total Capital |
|
16,307 |
17,210 |
17,724 |
17,676 |
18,290 |
18,319 |
19,040 |
19,572 |
19,767 |
20,018 |
Total Debt |
|
6,457 |
7,031 |
7,329 |
7,040 |
7,296 |
7,564 |
8,104 |
8,316 |
7,982 |
8,077 |
Total Long-Term Debt |
|
6,457 |
7,031 |
7,329 |
7,040 |
7,296 |
7,564 |
8,104 |
8,316 |
7,982 |
8,077 |
Net Debt |
|
5,840 |
6,641 |
7,099 |
6,731 |
7,091 |
7,145 |
7,467 |
7,370 |
7,231 |
7,583 |
Capital Expenditures (CapEx) |
|
-226 |
-67 |
-429 |
-853 |
137 |
-486 |
-52 |
-344 |
-54 |
-49 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-44 |
2.30 |
-55 |
-298 |
-274 |
-50 |
-67 |
11 |
86 |
184 |
Debt-free Net Working Capital (DFNWC) |
|
357 |
217 |
12 |
-206 |
-234 |
167 |
353 |
745 |
617 |
451 |
Net Working Capital (NWC) |
|
357 |
217 |
12 |
-206 |
-234 |
167 |
353 |
745 |
617 |
451 |
Net Nonoperating Expense (NNE) |
|
-20 |
-262 |
-310 |
-165 |
37 |
-124 |
-418 |
-364 |
-53 |
-176 |
Net Nonoperating Obligations (NNO) |
|
5,823 |
6,621 |
7,099 |
6,676 |
7,091 |
7,128 |
7,450 |
7,370 |
7,231 |
7,583 |
Total Depreciation and Amortization (D&A) |
|
461 |
520 |
586 |
641 |
671 |
717 |
769 |
826 |
830 |
860 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
-2.37% |
0.11% |
-2.54% |
-13.04% |
-11.79% |
-2.19% |
-2.94% |
0.41% |
3.08% |
6.33% |
Debt-free Net Working Capital to Revenue |
|
19.21% |
10.62% |
0.57% |
-9.03% |
-10.08% |
7.24% |
15.39% |
28.79% |
22.21% |
15.52% |
Net Working Capital to Revenue |
|
19.21% |
10.62% |
0.57% |
-9.03% |
-10.08% |
7.24% |
15.39% |
28.79% |
22.21% |
15.52% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$5.54 |
$7.53 |
$6.36 |
$7.05 |
$5.64 |
$5.89 |
$7.19 |
$8.13 |
$6.56 |
$7.61 |
Adjusted Weighted Average Basic Shares Outstanding |
|
137.00M |
137.33M |
138.10M |
138.51M |
140.64M |
139.53M |
139.75M |
139.92M |
142.03M |
142.25M |
Adjusted Diluted Earnings per Share |
|
$5.51 |
$7.52 |
$6.35 |
$7.05 |
$5.63 |
$5.89 |
$7.19 |
$8.12 |
$6.56 |
$7.60 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
137.00M |
137.33M |
138.10M |
138.51M |
140.64M |
139.53M |
139.75M |
139.92M |
142.03M |
142.25M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
137.00M |
137.33M |
138.10M |
138.51M |
140.64M |
139.53M |
139.75M |
139.92M |
142.03M |
142.25M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
692 |
785 |
573 |
578 |
823 |
497 |
588 |
767 |
884 |
908 |
Normalized NOPAT Margin |
|
37.27% |
38.36% |
26.56% |
25.32% |
35.42% |
21.61% |
25.68% |
29.66% |
31.86% |
31.25% |
Pre Tax Income Margin |
|
40.04% |
50.56% |
40.62% |
42.64% |
34.38% |
35.83% |
44.07% |
44.49% |
33.82% |
37.25% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
4.83 |
6.17 |
0.00 |
5.34 |
4.88 |
4.82 |
5.39 |
5.74 |
5.53 |
5.52 |
NOPAT to Interest Expense |
|
4.11 |
4.11 |
0.00 |
3.66 |
4.04 |
3.29 |
2.66 |
3.36 |
4.25 |
4.00 |
EBIT Less CapEx to Interest Expense |
|
6.12 |
6.52 |
0.00 |
9.20 |
4.21 |
7.09 |
5.63 |
7.24 |
5.79 |
5.74 |
NOPAT Less CapEx to Interest Expense |
|
5.40 |
4.47 |
0.00 |
7.52 |
3.37 |
5.56 |
2.90 |
4.85 |
4.51 |
4.22 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
88.54% |
70.35% |
88.42% |
82.82% |
106.81% |
106.77% |
88.45% |
78.28% |
99.38% |
88.89% |
Augmented Payout Ratio |
|
88.54% |
70.35% |
88.42% |
82.82% |
106.81% |
128.98% |
88.45% |
78.28% |
99.58% |
88.89% |