Free Trial

AZZ (AZZ) Financials

AZZ logo
$85.11 +0.39 (+0.46%)
Closing price 04/25/2025 03:59 PM Eastern
Extended Trading
$85.14 +0.03 (+0.03%)
As of 04/25/2025 07:48 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for AZZ

Annual Income Statements for AZZ

This table shows AZZ's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
66 76 61 45 51 48 40 84 -61 87
Consolidated Net Income / (Loss)
66 76 61 45 51 48 40 84 -53 102
Net Income / (Loss) Continuing Operations
66 76 61 45 51 48 27 50 66 102
Total Pre-Tax Income
91 102 85 31 63 65 38 73 89 130
Total Operating Income
108 120 99 48 77 79 47 79 174 222
Total Gross Profit
207 228 205 160 199 237 123 146 296 363
Total Revenue
820 889 864 810 927 1,062 481 526 1,324 1,538
Operating Revenue
820 889 864 810 927 1,062 481 526 1,324 1,538
Total Cost of Revenue
613 661 658 650 728 825 358 379 1,028 1,174
Operating Cost of Revenue
613 661 658 650 728 825 358 379 1,028 1,174
Total Operating Expenses
99 108 106 112 122 158 75 67 122 142
Selling, General & Admin Expense
99 108 106 112 122 139 59 67 122 142
Total Other Income / (Expense), net
-17 -18 -14 -17 -14 -14 -9.05 -6.19 -85 -91
Interest Expense
17 15 15 14 15 13 9.46 6.36 89 107
Interest & Investment Income
- - - - - - 0.00 0.00 2.60 15
Other Income / (Expense), net
-0.13 -2.77 1.12 -3.49 1.02 -0.99 0.42 0.18 1.24 0.16
Income Tax Expense
26 27 24 -14 12 17 11 23 22 28
Net Income / (Loss) Discontinued Operations
- - - - - - 12 34 -119 0.00
Preferred Stock Dividends Declared
- - - - - - 0.00 0.00 8.24 14
Basic Earnings per Share
$2.56 $2.93 $2.36 $1.74 $1.97 $1.84 $1.53 $3.38 ($2.47) $3.48
Weighted Average Basic Shares Outstanding
25.68M 25.80M 25.97M 25.97M 26.04M 26.19M 25.90M 24.86M 24.83M 25.04M
Diluted Earnings per Share
$2.55 $2.91 $2.35 $1.73 $1.96 $1.84 $1.52 $3.35 ($2.45) $3.46
Weighted Average Diluted Shares Outstanding
25.78M 25.94M 26.10M 26.04M 26.11M 26.28M 26.05M 25.08M 24.98M 25.21M
Weighted Average Basic & Diluted Shares Outstanding
25.70M 25.92M 26M 26M 26M 25.03M - 24.69M 24.91M 25.10M
Cash Dividends to Common per Share
- $0.60 $0.64 $0.68 $0.68 $0.68 $0.68 $0.68 $0.68 $0.68

Quarterly Income Statements for AZZ

This table shows AZZ's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Net Income / (Loss) Attributable to Common Shareholders
24 -59 -24 -2.54 25 25 23 14 -37 35 34
Consolidated Net Income / (Loss)
24 -58 -21 1.06 29 28 27 18 40 35 34
Net Income / (Loss) Continuing Operations
15 25 18 7.43 29 28 27 18 40 35 34
Total Pre-Tax Income
20 36 21 11 38 34 36 22 51 48 46
Total Operating Income
28 64 45 36 65 61 53 42 70 68 59
Total Gross Profit
60 102 73 61 97 97 88 81 103 104 98
Total Revenue
207 407 373 337 391 399 382 367 413 409 404
Operating Revenue
207 407 373 337 391 399 382 367 413 409 404
Total Cost of Revenue
147 305 300 275 294 301 293 286 311 305 306
Operating Cost of Revenue
147 305 300 275 294 301 293 286 311 305 306
Total Operating Expenses
32 37 28 25 32 36 35 39 33 36 39
Selling, General & Admin Expense
32 37 28 25 32 36 35 39 33 36 39
Total Other Income / (Expense), net
-7.45 -28 -25 -25 -27 -27 -17 -20 -19 -20 -13
Interest Expense
7.47 28 26 27 29 28 26 25 23 22 19
Interest & Investment Income
0.00 0.00 1.01 1.59 1.42 0.97 8.74 4.27 3.82 1.48 7.17
Other Income / (Expense), net
0.03 -0.06 0.61 0.66 -0.04 0.09 -0.04 0.15 0.20 0.42 -0.76
Income Tax Expense
5.11 11 2.45 3.96 9.65 5.97 8.78 4.10 11 12 12
Preferred Stock Dividends Declared
0.00 1.04 3.60 3.60 3.60 3.60 3.60 3.60 76 0.00 0.00
Basic Earnings per Share
$0.97 ($2.36) ($0.97) ($0.11) $1.00 $0.99 $0.93 $0.56 ($1.38) $1.19 $1.12
Weighted Average Basic Shares Outstanding
24.71M 24.84M 24.87M 24.83M 24.94M 25.05M 25.08M 25.04M 26.75M 29.85M 29.88M
Diluted Earnings per Share
$0.96 ($1.91) ($0.97) ($0.53) $0.98 $0.97 $0.92 $0.59 ($1.38) $1.18 $1.12
Weighted Average Diluted Shares Outstanding
25.68M 29.06M 25.00M 24.98M 29.15M 29.21M 29.33M 25.21M 26.75M 30.06M 30.12M
Weighted Average Basic & Diluted Shares Outstanding
24.79M 24.86M 24.89M 24.91M 25.01M 25.08M 25.08M 25.10M 29.82M 29.88M 29.88M
Cash Dividends to Common per Share
$0.17 $0.17 $0.17 $0.17 $0.17 $0.17 $0.17 $0.17 $0.17 $0.17 $0.17

Annual Cash Flow Statements for AZZ

This table details how cash moves in and out of AZZ's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
-5.04 18 -29 9.55 4.59 13 -25 0.25 -21 1.53
Net Cash From Operating Activities
118 144 111 77 110 142 109 61 83 244
Net Cash From Continuing Operating Activities
118 144 111 77 110 142 109 61 91 244
Net Income / (Loss) Continuing Operations
66 76 61 45 51 48 27 50 66 102
Consolidated Net Income / (Loss)
66 76 61 45 51 48 40 84 -61 87
Net Income / (Loss) Discontinued Operations
- - - - - - 12 34 -119 0.00
Depreciation Expense
46 47 50 51 50 50 32 32 75 79
Non-Cash Adjustments To Reconcile Net Income
4.66 4.77 14 21 11 37 24 11 16 24
Changes in Operating Assets and Liabilities, net
0.36 16 -14 -40 -2.24 6.60 25 -33 -66 54
Net Cash From Discontinued Operating Activities
- - - - - - - - - 0.00
Net Cash From Investing Activities
-40 -99 -63 -74 -31 -69 -19 -82 -1,229 -95
Net Cash From Continuing Investing Activities
-40 -99 -41 -74 -31 -69 -19 -82 -1,229 -95
Purchase of Property, Plant & Equipment
-29 -40 -41 -30 -25 -33 -27 -24 -57 -95
Acquisitions
-12 -61 0.00 -45 -8.00 -61 -4.42 -61 -1,283 0.00
Divestitures
- - - 0.00 0.00 24 12 0.00 107 0.00
Other Investing Activities, net
- - - - - - - 2.67 4.12 0.06
Net Cash From Discontinued Investing Activities
- - - - - - - - - 0.00
Net Cash From Financing Activities
-82 -25 -77 5.90 -75 -60 -88 0.91 1,027 -148
Net Cash From Continuing Financing Activities
-82 -25 -77 5.90 -75 -60 -88 0.91 1,027 -148
Repayment of Debt
-79 -192 -234 -320 -324 -467 -403 -248 -869 -366
Repurchase of Common Equity
0.00 0.00 -5.28 -7.52 0.00 -5.80 -48 -31 0.00 0.00
Payment of Dividends
-15 -15 -17 -18 -18 -18 -18 -17 -23 -31
Issuance of Debt
11 181 180 349 264 429 378 296 1,920 249
Issuance of Common Equity
- - - 3.32 3.77 3.11 2.83 2.79 2.37 2.36
Other Financing Activities, net
0.26 1.03 0.00 -1.22 -0.57 -1.23 -0.71 -2.19 -3.00 -1.71
Net Cash From Discontinued Financing Activities
- - - - - - - - - 0.00
Effect of Exchange Rate Changes
-1.22 -1.29 -0.10 0.78 - -0.59 - 0.16 0.51 0.01
Other Net Changes in Cash
- - - - - - -27 21 97 0.00

Quarterly Cash Flow Statements for AZZ

This table details how cash moves in and out of AZZ's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Net Change in Cash & Equivalents
86 -88 -15 -4.07 1.06 -1.77 5.40 -3.16 6.20 -8.39 -0.67
Net Cash From Operating Activities
23 18 23 19 47 71 63 64 72 47 66
Net Cash From Continuing Operating Activities
22 20 27 23 47 71 63 64 -3.25 47 66
Net Income / (Loss) Continuing Operations
15 25 18 7.43 29 28 27 18 40 35 34
Consolidated Net Income / (Loss)
24 -59 -24 -2.54 25 25 23 14 -37 35 34
Depreciation Expense
12 22 22 19 19 20 20 20 20 20 21
Non-Cash Adjustments To Reconcile Net Income
3.76 3.07 4.04 5.24 7.13 7.82 0.04 8.79 3.87 10 1.40
Changes in Operating Assets and Liabilities, net
-9.41 -30 -18 -8.63 -3.68 19 19 20 9.35 -19 11
Net Cash From Investing Activities
-1,306 -6.84 105 -21 -17 -26 -24 -28 -27 -31 -26
Net Cash From Continuing Investing Activities
-1,305 -8.17 105 -21 -17 -26 -24 -28 -27 -31 -26
Purchase of Property, Plant & Equipment
-6.47 -12 -16 -22 -17 -26 -24 -28 -27 -32 -26
Net Cash From Financing Activities
1,369 -124 -240 22 -30 -47 -33 -38 -39 -24 -41
Net Cash From Continuing Financing Activities
1,369 -124 -240 22 -30 -47 -33 -38 37 -24 -41
Repayment of Debt
-204 -257 -315 -93 -112 -91 -72 -91 -101 -138 -114
Payment of Dividends
-4.19 -4.23 -4.25 -10 -7.84 -7.85 -7.86 -7.87 -7.87 -5.08 -5.08
Issuance of Debt
1,579 136 80 125 92 50 47 60 75 118 78
Effect of Exchange Rate Changes
-0.05 2.55 -4.70 2.70 0.74 -0.70 0.03 -0.05 0.17 -0.31 0.69

Annual Balance Sheets for AZZ

This table presents AZZ's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
937 988 978 1,028 1,089 1,074 999 1,133 2,221 2,196
Total Current Assets
299 316 297 329 379 355 305 387 417 367
Cash & Equivalents
23 40 11 21 24 37 15 12 2.82 4.35
Accounts Receivable
159 195 189 141 145 139 129 85 183 158
Inventories, net
108 77 94 111 125 100 94 83 144 118
Prepaid Expenses
4.57 3.11 2.76 4.27 9.25 8.73 6.03 1.58 7.99 7.81
Other Current Assets
- - - 52 76 70 61 3.10 79 79
Plant, Property, & Equipment, net
197 226 229 217 210 213 207 193 499 542
Total Noncurrent Assets
442 446 453 482 500 506 487 553 1,306 1,287
Long-Term Investments
- - - - - - - 0.00 85 98
Goodwill
279 293 307 321 324 356 354 190 703 705
Intangible Assets
163 154 146 161 130 107 91 39 469 445
Noncurrent Deferred & Refundable Income Taxes
- - - - - - 3.97 3.46 12 5.61
Other Noncurrent Operating Assets
- - - 0.00 46 43 38 14 36 32
Total Liabilities & Shareholders' Equity
937 988 978 1,028 1,089 1,074 999 1,133 2,221 2,196
Total Liabilities
517 504 445 463 485 439 376 466 1,368 1,261
Total Current Liabilities
149 150 137 132 165 281 117 151 187 194
Accounts Payable
50 47 50 54 53 62 42 25 84 88
Current Deferred & Payable Income Tax Liabilities
2.89 2.70 0.78 0.14 0.63 2.88 0.00 3.83 0.27 0.17
Current Employee Benefit Liabilities
23 30 23 19 30 39 23 17 26 31
Other Current Liabilities
18 26 24 42 80 52 52 16 76 75
Total Noncurrent Liabilities
368 354 308 331 320 159 259 315 1,181 1,067
Long-Term Debt
316 302 255 287 241 78 178 226 1,058 953
Noncurrent Deferred & Payable Income Tax Liabilities
52 52 54 33 37 38 39 48 41 39
Other Noncurrent Operating Liabilities
- - 0.00 12 43 43 42 17 82 75
Commitments & Contingencies
- - - 0.00 - 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - - 234 234
Total Equity & Noncontrolling Interests
420 484 533 565 604 634 623 667 620 701
Total Preferred & Common Equity
420 484 533 565 604 634 623 667 620 701
Total Common Equity
420 484 533 565 604 634 623 667 620 701
Common Stock
53 61 64 64 85 93 101 111 118 128
Retained Earnings
389 454 499 526 548 572 547 584 506 576
Accumulated Other Comprehensive Income / (Loss)
-23 -31 -29 -25 -29 -31 -25 -27 -4.57 -3.89

Quarterly Balance Sheets for AZZ

This table presents AZZ's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
Total Assets
1,038 2,782 2,585 2,199 2,206 2,215 2,209 2,236 2,240 2,245
Total Current Assets
350 720 658 407 408 410 393 396 401 394
Cash & Equivalents
20 101 11 3.29 3.88 2.11 7.51 11 2.15 1.48
Accounts Receivable
145 256 194 173 170 184 173 162 176 168
Inventories, net
107 189 142 141 145 136 127 114 115 115
Prepaid Expenses
5.15 18 13 10.00 10 11 9.30 17 14 11
Other Current Assets
68 156 83 79 79 77 76 93 94 99
Plant, Property, & Equipment, net
200 492 496 491 504 516 525 555 570 580
Total Noncurrent Assets
483 1,570 1,430 1,219 1,293 1,288 1,291 1,284 1,269 1,270
Long-Term Investments
- - - 0.00 87 86 97 102 98 102
Goodwill
353 919 736 710 706 706 705 705 706 705
Intangible Assets
84 594 3.62 3.44 469 467 451 440 434 428
Noncurrent Deferred & Refundable Income Taxes
- 5.22 478 481 5.82 5.82 5.82 5.59 5.62 5.56
Other Noncurrent Operating Assets
45 52 26 24 26 24 31 32 26 30
Total Liabilities & Shareholders' Equity
1,038 2,782 2,585 2,199 2,206 2,215 2,209 2,236 2,240 2,245
Total Liabilities
390 2,095 1,725 1,347 1,335 1,316 1,288 1,269 1,241 1,215
Total Current Liabilities
119 334 350 221 180 206 200 224 217 222
Accounts Payable
42 186 158 109 107 127 95 117 109 98
Current Deferred & Payable Income Tax Liabilities
3.20 1.66 11 0.00 0.18 0.05 0.05 3.41 1.92 2.72
Current Employee Benefit Liabilities
24 27 27 36 18 21 26 19 25 34
Other Current Liabilities
49 106 59 58 55 58 79 85 82 87
Total Noncurrent Liabilities
271 1,760 1,375 1,126 1,154 1,110 1,088 1,045 1,023 993
Long-Term Debt
191 1,595 1,238 1,011 1,041 1,002 980 930 913 880
Noncurrent Deferred & Payable Income Tax Liabilities
36 48 29 32 30 31 33 42 42 45
Other Noncurrent Operating Liabilities
43 117 86 84 83 76 74 73 69 69
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
648 688 860 853 871 898 921 967 1,000 1,030
Total Preferred & Common Equity
648 688 860 853 871 898 921 967 1,000 1,030
Total Common Equity
648 688 859 852 871 898 921 967 1,000 1,030
Common Stock
106 110 348 350 352 356 359 435 441 445
Retained Earnings
569 604 541 513 527 547 566 535 566 594
Accumulated Other Comprehensive Income / (Loss)
-27 -27 -30 -11 -7.54 -5.81 -3.96 -3.06 -6.90 -9.38

Annual Metrics and Ratios for AZZ

This table displays calculated financial ratios and metrics derived from AZZ's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
9.04% 8.50% -2.91% -6.15% 14.39% 14.53% -54.74% 9.37% 151.84% 16.16%
EBITDA Growth
-0.22% 6.22% -8.83% -36.64% 34.57% 0.25% -37.78% 39.37% 123.79% 20.73%
EBIT Growth
-4.05% 9.06% -14.89% -55.25% 74.21% 0.48% -38.88% 65.78% 120.27% 26.81%
NOPAT Growth
22.18% 14.35% -19.97% -0.72% -11.32% -5.71% -43.06% 60.92% 140.39% 33.23%
Net Income Growth
10.10% 15.13% -18.90% -26.27% 13.37% -5.81% -17.87% 112.10% -163.05% 291.81%
EPS Growth
9.91% 14.12% -19.24% -26.38% 13.29% -6.12% -17.39% 120.39% -173.13% 241.22%
Operating Cash Flow Growth
10.14% 21.52% -22.57% -30.91% 43.83% 28.82% -23.33% -44.46% 37.28% 193.87%
Free Cash Flow Firm Growth
147.78% -43.52% -12.45% -61.01% 370.79% 10.23% -68.70% 1,075.80% -440.88% 117.58%
Invested Capital Growth
-2.47% 4.68% 3.05% 6.55% -2.93% -4.54% 0.44% -38.17% 275.01% -2.15%
Revenue Q/Q Growth
0.53% 2.12% -2.21% 2.06% 0.20% 4.20% -45.92% 57.54% 30.23% 1.99%
EBITDA Q/Q Growth
2.49% -1.18% -0.43% -13.83% 5.93% -13.84% -1.60% 6.36% 22.11% 2.44%
EBIT Q/Q Growth
2.55% -1.65% -0.70% -25.83% 10.93% -21.50% 40.33% 0.68% 21.07% 2.58%
NOPAT Q/Q Growth
10.45% -0.99% -6.31% 60.38% -28.08% -25.15% 74.79% -5.33% 25.34% 5.27%
Net Income Q/Q Growth
11.40% -2.74% -4.01% 33.04% -22.23% -28.78% 209.22% 6.95% -63.43% 19.81%
EPS Q/Q Growth
11.35% -3.64% -3.69% 33.08% -22.22% -28.68% 204.00% 7.72% -131.13% 47.86%
Operating Cash Flow Q/Q Growth
23.61% 3.01% 14.96% -17.06% 14.83% 14.37% -15.84% -36.65% 5.78% 22.15%
Free Cash Flow Firm Q/Q Growth
19.92% -18.87% 50.19% -11.59% 15.26% 166.07% -76.70% 1,018.85% -36.87% 30.21%
Invested Capital Q/Q Growth
-1.97% -0.39% -2.90% 0.63% -3.61% -12.38% 0.38% -39.89% 1.61% -0.65%
Profitability Metrics
- - - - - - - - - -
Gross Margin
25.23% 25.65% 23.78% 19.78% 21.42% 22.34% 25.57% 27.81% 22.36% 23.64%
EBITDA Margin
18.94% 18.55% 17.42% 11.76% 13.83% 12.11% 16.64% 21.21% 18.85% 19.59%
Operating Margin
13.16% 13.53% 11.45% 5.95% 8.30% 7.47% 9.88% 15.07% 13.12% 14.41%
EBIT Margin
13.15% 13.21% 11.58% 5.52% 8.41% 7.38% 9.97% 15.11% 13.21% 14.42%
Profit (Net Income) Margin
8.01% 8.49% 7.09% 5.57% 5.52% 4.54% 8.24% 15.99% -4.00% 6.61%
Tax Burden Percent
71.94% 73.79% 71.82% 146.18% 81.28% 74.33% 103.08% 115.05% -59.74% 78.10%
Interest Burden Percent
84.63% 87.11% 85.27% 69.03% 80.80% 82.82% 80.25% 91.99% 50.71% 58.67%
Effective Tax Rate
28.06% 26.21% 28.18% -46.18% 18.72% 25.67% 29.27% 31.79% 25.19% 21.90%
Return on Invested Capital (ROIC)
10.42% 11.80% 9.09% 8.61% 7.51% 7.36% 4.28% 8.49% 11.25% 9.59%
ROIC Less NNEP Spread (ROIC-NNEP)
6.96% 7.39% 5.51% -0.78% 2.95% 1.65% 8.01% -331.52% -35.08% 1.74%
Return on Net Nonoperating Assets (RNNOA)
6.06% 4.91% 2.95% -0.38% 1.25% 0.51% 2.08% 4.53% -18.21% 1.77%
Return on Equity (ROE)
16.49% 16.71% 12.04% 8.23% 8.76% 7.86% 6.36% 13.02% -6.97% 11.37%
Cash Return on Invested Capital (CROIC)
12.92% 7.22% 6.09% 2.26% 10.48% 12.00% 3.84% 55.66% -104.55% 11.77%
Operating Return on Assets (OROA)
11.40% 12.21% 10.17% 4.46% 7.37% 7.52% 4.80% 7.45% 10.43% 10.04%
Return on Assets (ROA)
6.94% 7.85% 6.23% 4.50% 4.84% 4.63% 3.97% 7.88% -3.16% 4.60%
Return on Common Equity (ROCE)
16.49% 16.71% 12.04% 8.23% 8.76% 7.86% 6.36% 13.02% -5.90% 8.39%
Return on Equity Simple (ROE_SIMPLE)
15.62% 15.60% 11.49% 7.99% 8.48% 7.74% 6.36% 12.59% -8.55% 14.50%
Net Operating Profit after Tax (NOPAT)
78 89 71 71 63 59 34 54 130 173
NOPAT Margin
9.47% 9.98% 8.23% 8.70% 6.75% 5.55% 6.99% 10.28% 9.81% 11.26%
Net Nonoperating Expense Percent (NNEP)
3.46% 4.40% 3.58% 9.39% 4.56% 5.70% -3.73% 340.01% 46.32% 7.85%
Cost of Revenue to Revenue
74.77% 74.35% 76.22% 80.22% 78.58% 77.66% 74.43% 72.19% 77.64% 76.36%
SG&A Expenses to Revenue
12.06% 12.12% 12.32% 13.83% 13.12% 13.11% 12.34% 12.73% 9.24% 9.23%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
12.06% 12.12% 12.32% 13.83% 13.12% 14.87% 15.69% 12.73% 9.24% 9.23%
Earnings before Interest and Taxes (EBIT)
108 118 100 45 78 78 48 79 175 222
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
155 165 150 95 128 129 80 111 249 301
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
2.43 2.38 2.55 1.70 1.83 1.45 1.98 1.76 1.60 2.59
Price to Tangible Book Value (P/TBV)
0.00 30.31 16.90 11.57 7.36 5.19 6.93 2.68 0.00 0.00
Price to Revenue (P/Rev)
1.24 1.30 1.57 1.19 1.19 0.85 2.57 2.23 0.75 1.18
Price to Earnings (P/E)
15.54 15.26 22.20 21.26 21.54 18.73 31.14 13.96 0.00 20.84
Dividend Yield
1.46% 1.34% 1.22% 1.84% 2.01% 1.97% 1.40% 1.43% 1.71% 0.94%
Earnings Yield
6.44% 6.55% 4.51% 4.70% 4.64% 5.34% 3.21% 7.17% 0.00% 4.80%
Enterprise Value to Invested Capital (EV/IC)
1.82 1.87 2.04 1.47 1.61 1.36 1.78 2.85 1.20 1.63
Enterprise Value to Revenue (EV/Rev)
1.63 1.62 1.88 1.53 1.42 1.01 2.91 2.64 1.66 1.89
Enterprise Value to EBITDA (EV/EBITDA)
8.60 8.72 10.77 13.02 10.29 8.30 17.47 12.44 8.81 9.63
Enterprise Value to EBIT (EV/EBIT)
12.39 12.24 16.19 27.72 16.93 13.62 29.17 17.47 12.56 13.08
Enterprise Value to NOPAT (EV/NOPAT)
17.20 16.20 22.80 17.59 21.10 18.09 41.60 25.67 16.91 16.76
Enterprise Value to Operating Cash Flow (EV/OCF)
11.30 10.02 14.57 16.15 11.95 7.50 12.81 22.89 26.41 11.87
Enterprise Value to Free Cash Flow (EV/FCFF)
13.87 26.47 34.05 66.88 15.11 11.09 46.37 3.92 0.00 13.66
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.80 0.67 0.51 0.53 0.40 0.29 0.29 0.34 1.24 1.02
Long-Term Debt to Equity
0.75 0.62 0.48 0.51 0.40 0.29 0.29 0.34 1.24 1.02
Financial Leverage
0.87 0.66 0.54 0.49 0.43 0.31 0.26 -0.01 0.52 1.02
Leverage Ratio
2.37 2.13 1.93 1.83 1.81 1.70 1.60 1.65 2.21 2.47
Compound Leverage Factor
2.01 1.85 1.65 1.26 1.46 1.41 1.28 1.52 1.12 1.45
Debt to Total Capital
44.58% 40.20% 33.74% 34.74% 28.51% 22.25% 22.25% 25.34% 55.35% 50.48%
Short-Term Debt to Total Capital
2.89% 2.86% 2.07% 1.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
41.69% 37.34% 31.67% 33.09% 28.51% 22.25% 22.25% 25.34% 55.35% 50.48%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12.23% 12.38%
Common Equity to Total Capital
55.42% 59.80% 66.26% 65.26% 71.49% 77.75% 77.75% 74.66% 32.42% 37.13%
Debt to EBITDA
2.18 1.97 1.80 3.16 1.88 1.39 2.23 2.03 4.24 3.16
Net Debt to EBITDA
2.03 1.73 1.73 2.94 1.69 1.27 2.05 1.92 3.89 2.82
Long-Term Debt to EBITDA
2.03 1.83 1.69 3.01 1.88 1.39 2.23 2.03 4.24 3.16
Debt to NOPAT
4.35 3.67 3.82 4.27 3.85 3.03 5.31 4.19 8.15 5.51
Net Debt to NOPAT
4.06 3.22 3.66 3.97 3.47 2.77 4.87 3.97 7.47 4.91
Long-Term Debt to NOPAT
4.07 3.41 3.59 4.06 3.85 3.03 5.31 4.19 8.15 5.51
Altman Z-Score
3.21 3.51 3.96 3.12 3.39 3.78 3.60 3.18 1.73 2.36
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 15.37% 26.14%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
2.00 2.11 2.17 2.50 2.30 2.67 2.62 2.57 2.23 1.89
Quick Ratio
1.22 1.57 1.46 1.23 1.03 1.26 1.23 0.65 0.99 0.83
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
96 54 48 19 87 96 30 354 -1,208 212
Operating Cash Flow to CapEx
421.28% 370.80% 273.39% 263.46% 478.83% 441.20% 402.69% 256.88% 145.64% 257.01%
Free Cash Flow to Firm to Interest Expense
5.81 3.59 3.23 1.34 5.83 7.15 3.18 55.68 -13.60 1.98
Operating Cash Flow to Interest Expense
7.13 9.47 7.55 5.54 7.38 10.57 11.53 9.52 0.94 2.28
Operating Cash Flow Less CapEx to Interest Expense
5.44 6.92 4.79 3.44 5.84 8.17 8.67 5.82 0.29 1.39
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.87 0.92 0.88 0.81 0.88 1.02 0.48 0.49 0.79 0.70
Accounts Receivable Turnover
5.42 5.02 4.50 4.91 6.47 7.78 3.74 4.92 9.86 9.01
Inventory Turnover
5.69 7.16 7.69 6.35 6.18 7.57 3.83 4.29 9.06 8.98
Fixed Asset Turnover
4.16 4.21 3.80 3.64 4.34 5.10 2.33 2.63 3.83 2.96
Accounts Payable Turnover
13.86 13.73 13.63 12.51 13.59 17.53 8.66 11.43 18.84 13.63
Days Sales Outstanding (DSO)
67.39 72.68 81.08 74.36 56.37 46.92 97.56 74.26 37.02 40.50
Days Inventory Outstanding (DIO)
64.10 51.01 47.45 57.48 59.03 48.19 95.28 85.04 40.30 40.66
Days Payable Outstanding (DPO)
26.33 26.58 26.77 29.19 26.86 20.82 42.13 31.93 19.37 26.77
Cash Conversion Cycle (CCC)
105.16 97.11 101.75 102.66 88.54 74.30 150.70 127.38 57.95 54.39
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
735 770 793 845 820 783 787 486 1,824 1,785
Invested Capital Turnover
1.10 1.18 1.10 0.99 1.11 1.32 0.61 0.83 1.15 0.85
Increase / (Decrease) in Invested Capital
-19 34 23 52 -25 -37 3.45 -300 1,338 -39
Enterprise Value (EV)
1,335 1,438 1,620 1,241 1,320 1,067 1,397 1,387 2,197 2,901
Market Capitalization
1,019 1,153 1,360 960 1,103 904 1,234 1,173 993 1,817
Book Value per Share
$16.34 $18.75 $20.54 $21.77 $23.14 $23.75 $24.57 $27.03 $24.89 $27.94
Tangible Book Value per Share
($0.84) $1.47 $3.10 $3.20 $5.74 $6.63 $7.02 $17.73 ($22.18) ($17.95)
Total Capital
758 810 805 866 844 802 802 894 1,912 1,887
Total Debt
338 326 271 301 241 178 178 226 1,058 953
Total Long-Term Debt
316 302 255 287 241 178 178 226 1,058 953
Net Debt
315 285 260 280 217 164 164 214 971 850
Capital Expenditures (CapEx)
28 39 41 29 23 32 27 24 57 95
Debt-free, Cash-free Net Working Capital (DFCFNWC)
149 149 166 191 190 175 174 224 227 168
Debt-free Net Working Capital (DFNWC)
171 189 177 212 214 190 188 236 230 173
Net Working Capital (NWC)
149 166 160 197 214 190 188 236 230 173
Net Nonoperating Expense (NNE)
12 13 9.78 25 11 11 -6.03 -30 183 71
Net Nonoperating Obligations (NNO)
315 285 260 280 217 160 163 -181 971 850
Total Depreciation and Amortization (D&A)
48 47 50 51 50 50 32 32 75 79
Debt-free, Cash-free Net Working Capital to Revenue
18.16% 16.75% 19.18% 23.55% 20.47% 16.46% 36.12% 42.60% 17.18% 10.95%
Debt-free Net Working Capital to Revenue
20.91% 21.27% 20.49% 26.12% 23.06% 17.86% 39.21% 44.90% 17.39% 11.23%
Net Working Capital to Revenue
18.24% 18.66% 18.56% 24.36% 23.06% 17.86% 39.21% 44.90% 17.39% 11.23%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$2.53 $2.98 $2.35 $1.74 $1.97 $0.00 $0.00 $3.38 ($2.47) $3.48
Adjusted Weighted Average Basic Shares Outstanding
25.68M 25.80M 25.97M 25.97M 26.04M 0.00 0.00 24.86M 24.83M 25.04M
Adjusted Diluted Earnings per Share
$2.52 $2.96 $2.33 $1.73 $1.96 $0.00 $0.00 $3.35 ($2.45) $3.46
Adjusted Weighted Average Diluted Shares Outstanding
25.78M 25.94M 26.10M 26.04M 26.11M 0.00 0.00 25.08M 24.98M 25.21M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $1.97 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
25.77M 25.92M 26.02M 26.02M 26.12M 0.00 0.00 24.69M 24.91M 25.10M
Normalized Net Operating Profit after Tax (NOPAT)
78 89 71 34 63 73 45 54 130 173
Normalized NOPAT Margin
9.47% 9.98% 8.23% 4.17% 6.75% 6.86% 9.36% 10.28% 9.81% 11.26%
Pre Tax Income Margin
11.13% 11.51% 9.88% 3.81% 6.80% 6.11% 8.00% 13.89% 6.70% 8.46%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
6.51 7.76 6.79 3.23 5.21 5.82 5.06 12.48 1.97 2.07
NOPAT to Interest Expense
4.69 5.86 4.82 5.09 4.18 4.38 3.55 8.49 1.46 1.62
EBIT Less CapEx to Interest Expense
4.81 5.20 4.03 1.13 3.67 3.42 2.20 8.77 1.33 1.18
NOPAT Less CapEx to Interest Expense
2.99 3.30 2.06 2.99 2.64 1.98 0.69 4.79 0.82 0.73
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
22.70% 20.49% 27.17% 39.14% 34.60% 36.95% 44.53% 20.08% -42.92% 30.92%
Augmented Payout Ratio
22.70% 20.49% 35.79% 55.78% 34.60% 48.97% 166.49% 56.76% -42.92% 30.92%

Quarterly Metrics and Ratios for AZZ

This table displays calculated financial ratios and metrics derived from AZZ's official financial filings.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-9.87% 209.44% 176.35% 1,050.24% 88.71% -2.01% 2.22% 8.93% 5.71% 2.63% 5.78%
EBITDA Growth
-6.98% 244.83% 101.47% 431.68% 110.43% -5.51% 7.65% 12.91% 7.49% 8.91% 7.20%
EBIT Growth
-11.82% 221.77% 115.16% 474.48% 134.31% -4.67% 14.74% 15.12% 6.87% 11.41% 9.45%
NOPAT Growth
-8.48% 186.24% 183.69% 15,732.32% 133.72% 12.41% -0.63% 45.59% 10.66% -0.18% 8.04%
Net Income Growth
7.79% -403.35% -197.42% -95.09% 18.46% 149.21% 230.90% 1,583.60% 38.85% 25.01% 24.96%
EPS Growth
9.09% -351.32% -214.12% -161.63% 2.08% 150.79% 194.85% 211.32% -240.82% 21.65% 21.74%
Operating Cash Flow Growth
110.77% -33.85% 181.27% 31.02% 101.16% 304.58% 171.99% 230.80% 53.42% -33.54% 5.72%
Free Cash Flow Firm Growth
-41,407.07% -21.94% -8,278.48% -537.41% 130.82% 103.98% 104.07% 105.61% -78.52% 33.18% -11.96%
Invested Capital Growth
172.62% 125.16% 121.86% 275.01% -16.99% 0.68% 0.07% -2.15% -2.00% -0.02% 0.51%
Revenue Q/Q Growth
608.03% 96.35% -8.21% -9.86% 16.16% 1.96% -4.25% -3.94% 12.72% -1.02% -1.31%
EBITDA Q/Q Growth
281.43% 115.46% -20.99% -18.12% 50.97% -3.26% -9.98% -14.12% 43.72% -1.98% -11.40%
EBIT Q/Q Growth
335.48% 129.40% -28.22% -19.89% 77.62% -6.67% -13.61% -19.62% 64.89% -2.70% -15.12%
NOPAT Q/Q Growth
13,937.38% 114.09% -10.60% -41.07% 107.23% 2.97% -20.98% -13.66% 57.51% -7.12% -14.47%
Net Income Q/Q Growth
11.35% -339.11% 64.32% 105.17% 2,588.22% -0.67% -5.09% -33.57% 121.70% -10.56% -5.13%
EPS Q/Q Growth
11.63% -298.96% 49.21% 45.36% 284.91% -1.02% -5.15% -35.87% -333.90% 185.51% -5.08%
Operating Cash Flow Q/Q Growth
59.01% -24.24% 30.30% -16.53% 144.13% 52.36% -12.40% 1.52% 13.23% -34.00% 39.34%
Free Cash Flow Firm Q/Q Growth
-555.50% 30.13% 1.06% -38.91% 132.10% -90.98% 1.16% 91.32% 22.95% -44.04% -33.12%
Invested Capital Q/Q Growth
351.11% -17.94% -0.30% 1.61% -0.15% -0.47% -0.90% -0.65% 0.01% 1.54% -0.38%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
28.99% 24.97% 19.58% 18.20% 24.82% 24.40% 23.10% 22.11% 24.85% 25.31% 24.22%
EBITDA Margin
19.27% 21.14% 18.20% 16.53% 21.49% 20.39% 19.17% 17.14% 21.85% 21.64% 19.42%
Operating Margin
13.47% 15.77% 12.16% 10.76% 16.76% 15.31% 13.84% 11.53% 16.88% 16.54% 14.50%
EBIT Margin
13.49% 15.76% 12.32% 10.95% 16.75% 15.33% 13.83% 11.57% 16.93% 16.64% 14.31%
Profit (Net Income) Margin
11.62% -14.16% -5.50% 0.32% 7.30% 7.11% 7.05% 4.87% 9.58% 8.66% 8.32%
Tax Burden Percent
117.66% -160.17% -98.35% 9.32% 74.72% 82.60% 75.39% 81.34% 77.65% 74.36% 73.50%
Interest Burden Percent
73.25% 56.08% 45.40% 30.89% 58.32% 56.14% 67.58% 51.77% 72.91% 69.98% 79.13%
Effective Tax Rate
24.98% 30.11% 11.72% 34.75% 25.28% 17.40% 24.61% 18.66% 22.35% 25.64% 26.50%
Return on Invested Capital (ROIC)
3.39% 6.60% 8.38% 8.04% 9.40% 10.49% 8.76% 7.99% 11.34% 10.66% 9.42%
ROIC Less NNEP Spread (ROIC-NNEP)
3.77% -11.99% -2.61% 2.33% 7.74% 8.12% 7.34% 6.18% 9.69% 8.93% 8.28%
Return on Net Nonoperating Assets (RNNOA)
4.76% -8.82% -1.92% 1.21% 12.19% 8.57% 7.52% 6.29% 9.32% 8.13% 7.01%
Return on Equity (ROE)
8.15% -2.22% 6.46% 9.25% 21.59% 19.06% 16.28% 14.28% 20.66% 18.78% 16.44%
Cash Return on Invested Capital (CROIC)
-89.22% -70.86% -67.76% -104.55% 26.43% 8.41% 9.08% 11.77% 11.90% 9.85% 9.55%
Operating Return on Assets (OROA)
3.55% 6.80% 7.74% 8.64% 10.12% 9.58% 9.46% 8.06% 11.89% 11.73% 10.24%
Return on Assets (ROA)
3.06% -6.11% -3.46% 0.25% 4.41% 4.44% 4.82% 3.39% 6.73% 6.11% 5.95%
Return on Common Equity (ROCE)
8.15% -2.22% 6.46% 7.83% 21.59% 19.05% 16.28% 10.55% 20.65% 18.78% 16.43%
Return on Equity Simple (ROE_SIMPLE)
12.47% 1.07% -3.80% 0.00% -5.57% 4.16% 9.21% 0.00% 11.65% 11.98% 12.29%
Net Operating Profit after Tax (NOPAT)
21 45 40 24 49 50 40 34 54 50 43
NOPAT Margin
10.11% 11.02% 10.74% 7.02% 12.52% 12.64% 10.44% 9.38% 13.11% 12.30% 10.66%
Net Nonoperating Expense Percent (NNEP)
-0.38% 18.58% 10.98% 5.71% 1.66% 2.38% 1.42% 1.81% 1.65% 1.72% 1.14%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - 2.09% - - - 2.25%
Cost of Revenue to Revenue
71.01% 75.03% 80.42% 81.80% 75.18% 75.60% 76.90% 77.89% 75.15% 74.69% 75.78%
SG&A Expenses to Revenue
15.52% 9.20% 7.42% 7.45% 8.06% 9.09% 9.26% 10.58% 7.97% 8.77% 9.72%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
15.52% 9.20% 7.42% 7.45% 8.06% 9.09% 9.26% 10.58% 7.97% 8.77% 9.72%
Earnings before Interest and Taxes (EBIT)
28 64 46 37 65 61 53 42 70 68 58
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
40 86 68 56 84 81 73 63 90 88 78
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.56 1.20 1.19 1.60 0.98 1.35 1.33 2.59 2.17 2.48 2.70
Price to Tangible Book Value (P/TBV)
0.00 8.59 7.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.13 1.32 1.00 0.75 0.57 0.81 0.81 1.18 1.35 1.58 1.75
Price to Earnings (P/E)
12.47 125.63 0.00 0.00 0.00 52.89 17.35 20.84 82.42 68.55 59.86
Dividend Yield
1.57% 1.64% 1.67% 1.71% 1.98% 1.40% 1.40% 0.94% 1.02% 0.82% 0.73%
Earnings Yield
8.02% 0.80% 0.00% 0.00% 0.00% 1.89% 5.76% 4.80% 1.21% 1.46% 1.67%
Enterprise Value to Invested Capital (EV/IC)
1.17 1.26 1.13 1.20 0.99 1.18 1.17 1.63 1.64 1.82 1.97
Enterprise Value to Revenue (EV/Rev)
5.12 2.91 2.00 1.66 1.20 1.42 1.39 1.89 1.87 2.10 2.23
Enterprise Value to EBITDA (EV/EBITDA)
23.72 13.35 9.95 8.81 6.16 7.38 7.13 9.63 9.49 10.46 11.12
Enterprise Value to EBIT (EV/EBIT)
34.06 18.92 14.07 12.56 8.51 10.17 9.70 13.08 12.90 14.12 14.94
Enterprise Value to NOPAT (EV/NOPAT)
49.99 28.46 19.61 16.91 11.45 12.96 12.76 16.76 16.39 18.48 19.64
Enterprise Value to Operating Cash Flow (EV/OCF)
35.37 35.53 25.84 26.41 16.92 13.27 10.48 11.87 10.83 13.41 14.28
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 3.41 14.01 12.86 13.66 13.61 18.44 20.69
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.34 1.46 1.20 1.24 1.19 1.12 1.06 1.02 0.96 0.91 0.85
Long-Term Debt to Equity
2.32 1.44 1.19 1.24 1.19 1.12 1.06 1.02 0.96 0.91 0.85
Financial Leverage
1.26 0.74 0.74 0.52 1.58 1.06 1.02 1.02 0.96 0.91 0.85
Leverage Ratio
2.88 2.41 2.16 2.21 3.20 2.73 2.49 2.47 2.42 2.35 2.28
Compound Leverage Factor
2.11 1.35 0.98 0.68 1.87 1.53 1.68 1.28 1.76 1.64 1.81
Debt to Total Capital
70.05% 59.27% 54.56% 55.35% 54.43% 52.74% 51.55% 50.48% 49.01% 47.72% 46.07%
Short-Term Debt to Total Capital
0.57% 0.62% 0.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
69.48% 58.66% 53.87% 55.35% 54.43% 52.74% 51.55% 50.48% 49.01% 47.72% 46.07%
Preferred Equity to Total Capital
0.00% 0.01% 0.01% 0.00% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 12.23% 0.00% 0.00% 0.00% 12.38% 0.00% 0.00% 0.00%
Common Equity to Total Capital
29.95% 40.71% 45.43% 32.42% 45.56% 47.24% 48.44% 37.13% 50.99% 52.28% 53.93%
Debt to EBITDA
14.80 7.37 5.01 4.24 3.55 3.47 3.33 3.16 3.02 2.90 2.75
Net Debt to EBITDA
13.87 7.30 4.99 3.89 3.24 3.17 2.98 2.82 2.66 2.58 2.42
Long-Term Debt to EBITDA
14.68 7.29 4.95 4.24 3.55 3.47 3.33 3.16 3.02 2.90 2.75
Debt to NOPAT
31.20 15.71 9.88 8.15 6.59 6.10 5.96 5.51 5.22 5.12 4.86
Net Debt to NOPAT
29.24 15.56 9.85 7.47 6.02 5.57 5.32 4.91 4.59 4.56 4.28
Long-Term Debt to NOPAT
30.94 15.54 9.75 8.15 6.59 6.10 5.96 5.51 5.22 5.12 4.86
Altman Z-Score
0.99 1.18 1.41 1.53 1.63 1.78 1.79 2.09 2.22 2.45 2.63
Noncontrolling Interest Sharing Ratio
0.00% 0.02% 0.02% 15.37% 0.02% 0.03% 0.03% 26.14% 0.01% 0.01% 0.01%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.15 1.88 1.84 2.23 2.27 1.99 1.96 1.89 1.77 1.85 1.77
Quick Ratio
1.07 0.59 0.80 0.99 0.97 0.90 0.90 0.83 0.77 0.82 0.76
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,368 -956 -946 -1,314 422 38 39 74 91 51 34
Operating Cash Flow to CapEx
362.03% 144.47% 140.41% 87.17% 275.26% 278.12% 258.90% 225.17% 262.61% 147.91% 250.24%
Free Cash Flow to Firm to Interest Expense
-183.13 -33.97 -36.21 -48.56 14.69 1.37 1.49 2.98 3.98 2.31 1.76
Operating Cash Flow to Interest Expense
3.12 0.63 0.88 0.71 1.63 2.57 2.42 2.57 3.16 2.17 3.44
Operating Cash Flow Less CapEx to Interest Expense
2.26 0.19 0.25 -0.10 1.04 1.65 1.49 1.43 1.96 0.70 2.07
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.26 0.43 0.63 0.79 0.60 0.62 0.68 0.70 0.70 0.71 0.72
Accounts Receivable Turnover
2.58 4.76 6.39 9.86 7.07 7.94 8.69 9.01 9.39 8.73 9.32
Inventory Turnover
2.45 4.58 6.18 9.06 7.02 8.39 8.68 8.98 9.19 9.49 10.00
Fixed Asset Turnover
1.44 2.23 2.94 3.83 3.03 2.96 2.97 2.96 2.95 2.89 2.88
Accounts Payable Turnover
3.02 5.59 10.14 18.84 8.02 8.20 11.41 13.63 10.62 10.12 12.52
Days Sales Outstanding (DSO)
141.63 76.71 57.12 37.02 51.60 45.97 41.98 40.50 38.87 41.82 39.17
Days Inventory Outstanding (DIO)
148.91 79.77 59.07 40.30 51.98 43.48 42.05 40.66 39.71 38.44 36.49
Days Payable Outstanding (DPO)
120.67 65.26 36.00 19.37 45.54 44.51 32.00 26.77 34.36 36.06 29.16
Cash Conversion Cycle (CCC)
169.88 91.22 80.19 57.95 58.05 44.94 52.03 54.39 44.22 44.21 46.50
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,194 1,800 1,795 1,824 1,821 1,813 1,796 1,785 1,785 1,812 1,806
Invested Capital Turnover
0.34 0.60 0.78 1.15 0.75 0.83 0.84 0.85 0.87 0.87 0.88
Increase / (Decrease) in Invested Capital
1,389 1,001 986 1,338 -373 12 1.32 -39 -36 -0.39 9.12
Enterprise Value (EV)
2,577 2,267 2,032 2,197 1,807 2,130 2,097 2,901 2,918 3,292 3,559
Market Capitalization
1,070 1,027 1,011 993 857 1,215 1,222 1,817 2,101 2,480 2,783
Book Value per Share
$27.85 $34.67 $34.28 $24.89 $34.97 $35.89 $36.72 $27.94 $38.53 $33.53 $34.46
Tangible Book Value per Share
($33.44) $4.82 $5.57 ($22.18) ($12.17) ($10.98) ($9.41) ($17.95) ($7.07) ($4.69) ($3.44)
Total Capital
2,295 2,111 1,876 1,912 1,912 1,900 1,901 1,887 1,897 1,912 1,909
Total Debt
1,608 1,251 1,024 1,058 1,041 1,002 980 953 930 913 880
Total Long-Term Debt
1,595 1,238 1,011 1,058 1,041 1,002 980 953 930 913 880
Net Debt
1,507 1,240 1,020 971 950 915 875 850 818 813 776
Capital Expenditures (CapEx)
6.44 12 16 22 17 26 24 28 27 32 26
Debt-free, Cash-free Net Working Capital (DFCFNWC)
298 310 196 227 225 201 185 168 162 182 171
Debt-free Net Working Capital (DFNWC)
399 321 199 230 228 204 193 173 172 184 172
Net Working Capital (NWC)
386 308 186 230 228 204 193 173 172 184 172
Net Nonoperating Expense (NNE)
-3.14 102 61 23 20 22 13 17 15 15 9.42
Net Nonoperating Obligations (NNO)
1,507 941 943 971 950 915 875 850 818 813 776
Total Depreciation and Amortization (D&A)
12 22 22 19 19 20 20 20 20 20 21
Debt-free, Cash-free Net Working Capital to Revenue
59.25% 39.82% 19.24% 17.18% 14.89% 13.44% 12.29% 10.95% 10.38% 11.58% 10.72%
Debt-free Net Working Capital to Revenue
79.34% 41.27% 19.57% 17.39% 15.15% 13.58% 12.78% 11.23% 11.06% 11.72% 10.81%
Net Working Capital to Revenue
76.75% 39.60% 18.29% 17.39% 15.15% 13.58% 12.78% 11.23% 11.06% 11.72% 10.81%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.97 ($2.36) ($0.97) ($0.11) $1.00 $0.99 $0.93 $0.56 ($1.38) $1.19 $1.12
Adjusted Weighted Average Basic Shares Outstanding
24.79M 24.86M 24.89M 24.83M 24.94M 25.05M 25.08M 25.04M 26.75M 29.85M 29.88M
Adjusted Diluted Earnings per Share
$0.96 ($1.91) ($0.97) ($0.53) $0.98 $0.97 $0.92 $0.59 ($1.38) $1.18 $1.12
Adjusted Weighted Average Diluted Shares Outstanding
24.79M 24.86M 24.89M 24.98M 29.15M 29.21M 29.33M 25.21M 26.75M 30.06M 30.12M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
24.79M 24.86M 24.89M 24.91M 25.01M 25.08M 25.08M 25.10M 29.82M 29.88M 29.88M
Normalized Net Operating Profit after Tax (NOPAT)
21 45 40 24 49 50 40 34 54 50 43
Normalized NOPAT Margin
10.11% 11.02% 10.74% 7.02% 12.52% 12.64% 10.44% 9.38% 13.11% 12.30% 10.66%
Pre Tax Income Margin
9.88% 8.84% 5.59% 3.38% 9.77% 8.61% 9.35% 5.99% 12.34% 11.65% 11.33%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.74 2.28 1.76 1.36 2.28 2.20 2.04 1.72 3.07 3.11 3.01
NOPAT to Interest Expense
2.80 1.59 1.53 0.87 1.70 1.81 1.54 1.39 2.38 2.30 2.24
EBIT Less CapEx to Interest Expense
2.88 1.84 1.13 0.55 1.69 1.27 1.11 0.57 1.87 1.64 1.63
NOPAT Less CapEx to Interest Expense
1.94 1.16 0.91 0.06 1.11 0.89 0.61 0.25 1.18 0.83 0.86
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
19.61% 182.14% -52.03% -42.92% -54.36% 80.30% 39.65% 30.92% 27.91% 23.94% 20.47%
Augmented Payout Ratio
19.61% 182.14% -52.03% -42.92% -54.36% 80.30% 39.65% 30.92% 27.91% 23.94% 20.47%

Frequently Asked Questions About AZZ's Financials

When does AZZ's financial year end?

According to the most recent income statement we have on file, AZZ's fiscal year ends in February. Their fiscal year 2024 ended on February 29, 2024.

How has AZZ's net income changed over the last 9 years?

AZZ's net income appears to be on a downward trend, with a most recent value of $101.61 million in 2024, rising from $65.62 million in 2015. The previous period was -$52.97 million in 2023.

What is AZZ's operating income?
AZZ's total operating income in 2024 was $221.60 million, based on the following breakdown:
  • Total Gross Profit: $363.46 million
  • Total Operating Expenses: $141.86 million
How has AZZ revenue changed over the last 9 years?

Over the last 9 years, AZZ's total revenue changed from $819.69 million in 2015 to $1.54 billion in 2024, a change of 87.6%.

How much debt does AZZ have?

AZZ's total liabilities were at $1.26 billion at the end of 2024, a 7.8% decrease from 2023, and a 144.0% increase since 2015.

How much cash does AZZ have?

In the past 9 years, AZZ's cash and equivalents has ranged from $2.82 million in 2023 to $40.19 million in 2016, and is currently $4.35 million as of their latest financial filing in 2024.

How has AZZ's book value per share changed over the last 9 years?

Over the last 9 years, AZZ's book value per share changed from 16.34 in 2015 to 27.94 in 2024, a change of 71.1%.



This page (NYSE:AZZ) was last updated on 4/27/2025 by MarketBeat.com Staff
From Our Partners