Free Trial

Cousins Properties (CUZ) Financials

Cousins Properties logo
$26.82 +0.04 (+0.16%)
Closing price 04/17/2025 03:59 PM Eastern
Extended Trading
$26.69 -0.13 (-0.50%)
As of 04/17/2025 04:25 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Cousins Properties

Annual Income Statements for Cousins Properties

This table shows Cousins Properties' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
126 79 216 79 150 237 279 167 83 46
Consolidated Net Income / (Loss)
126 80 220 81 153 238 279 167 84 47
Net Income / (Loss) Continuing Operations
94 61 220 75 42 -502 -476 167 84 47
Total Pre-Tax Income
5.64 -27 40 63 29 -646 -635 160 81 49
Total Revenue
204 254 468 436 604 -61 13 819 803 857
Net Interest Income / (Expense)
0.00 0.00 0.00 -39 -54 -61 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 39 54 61 0.00 0.00 0.00 0.00
Total Non-Interest Income
204 254 468 475 658 0.00 13 819 803 857
Net Realized & Unrealized Capital Gains on Investments
0.00 -5.18 2.26 0.01 - - 13 56 0.00 0.00
Other Non-Interest Income
196 259 466 475 658 - - 762 803 857
Total Non-Interest Expense
199 281 429 373 574 585 649 659 722 807
Net Occupancy & Equipment Expense
83 97 164 165 222 251 259 258 266 281
Other Operating Expenses
44 61 66 26 42 31 101 105 141 162
Depreciation Expense
72 98 197 181 257 289 288 296 315 365
Other Gains / (Losses), net
8.30 11 47 12 13 144 159 7.69 2.80 -2.70
Net Income / (Loss) Attributable to Noncontrolling Interest
0.11 1.00 3.68 1.60 2.27 0.84 0.41 0.65 0.85 0.62
Basic Earnings per Share
$0.58 $0.31 $2.08 $0.75 $1.17 $1.60 $1.87 $1.11 $0.55 $0.30
Weighted Average Basic Shares Outstanding
215.83M 253.90M 103.90M 105.08M 128.06M 148.28M 148.67M 150.11M 151.71M 153.41M
Diluted Earnings per Share
$0.58 $0.31 $2.08 $0.75 $1.17 $1.60 $1.87 $1.11 $0.55 $0.30
Weighted Average Diluted Shares Outstanding
215.98M 256.02M 105.82M 106.87M 129.83M 148.64M 148.89M 150.42M 152.04M 154.02M
Weighted Average Basic & Diluted Shares Outstanding
216.40M 255.20M 415.90M 420.37M 146.77M 148.57M 148.69M 151.53M 151.77M 167.66M
Cash Dividends to Common per Share
$0.32 $0.24 $1.20 $1.04 $1.16 $1.20 $1.24 $1.28 $1.28 $1.28

Quarterly Income Statements for Cousins Properties

This table shows Cousins Properties' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
81 24 22 23 19 19 13 7.84 11 14
Consolidated Net Income / (Loss)
81 24 22 23 19 19 13 7.96 11 14
Net Income / (Loss) Continuing Operations
-114 592 -180 -181 19 426 -196 -205 11 436
Total Pre-Tax Income
-171 648 -181 -182 18 426 -196 -205 13 438
Total Revenue
0.00 834 0.00 0.00 199 604 0.00 0.00 209 648
Total Non-Interest Income
0.00 819 0.00 0.00 199 604 0.00 0.00 209 648
Total Non-Interest Expense
171 187 181 182 180 178 196 205 196 210
Net Occupancy & Equipment Expense
67 65 71 67 65 63 71 71 66 73
Other Operating Expenses
26 46 34 35 36 36 39 39 40 43
Depreciation Expense
79 76 76 80 79 79 86 95 90 94
Other Gains / (Losses), net
57 -56 0.67 0.75 1.09 0.29 0.45 0.44 -1.58 -2.01
Net Income / (Loss) Attributable to Noncontrolling Interest
0.13 0.23 0.16 0.46 0.13 0.11 0.16 0.12 0.16 0.18
Basic Earnings per Share
$0.53 $0.16 $0.15 $0.15 $0.13 $0.12 $0.09 $0.05 $0.07 $0.09
Weighted Average Basic Shares Outstanding
151.44M 150.11M 151.58M 151.72M 151.77M 151.71M 151.95M 152.10M 152.14M 153.41M
Diluted Earnings per Share
$0.53 $0.16 $0.15 $0.15 $0.13 $0.12 $0.09 $0.05 $0.07 $0.09
Weighted Average Diluted Shares Outstanding
151.70M 150.42M 151.88M 152.13M 152.05M 152.04M 152.39M 152.61M 152.81M 154.02M
Weighted Average Basic & Diluted Shares Outstanding
151.43M 151.53M 151.69M 151.77M 151.77M 151.77M 152.07M 152.14M 152.14M 167.66M
Cash Dividends to Common per Share
$0.32 $0.32 $0.32 $0.32 $0.32 $0.32 $0.32 $0.32 $0.32 $0.32

Annual Cash Flow Statements for Cousins Properties

This table details how cash moves in and out of Cousins Properties' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
1.27 45 154 -203 15 -11 4.03 -5.02 0.90 1.30
Net Cash From Operating Activities
154 118 212 229 303 351 389 365 368 400
Net Cash From Continuing Operating Activities
154 118 212 229 303 351 389 365 368 400
Net Income / (Loss) Continuing Operations
126 80 220 81 153 238 279 167 84 47
Consolidated Net Income / (Loss)
126 80 220 81 153 238 279 167 84 47
Depreciation Expense
135 145 197 181 257 289 288 296 315 365
Amortization Expense
2.90 0.56 0.86 2.42 1.50 -0.89 -0.44 -0.10 4.14 4.03
Non-Cash Adjustments to Reconcile Net Income
-103 -90 -212 -30 -153 -167 -193 -90 -35 -37
Changes in Operating Assets and Liabilities, net
-6.47 -19 5.87 -5.62 44 -7.78 16 -7.45 0.75 22
Net Cash From Investing Activities
35 466 112 -284 -357 -132 -191 -334 -296 -1,305
Net Cash From Continuing Investing Activities
35 466 112 -284 -357 -132 -191 -334 -296 -1,305
Purchase of Investment Securities
-195 -243 -353 -224 -506 -624 -853 -390 -311 -1,305
Divestitures
0.00 0.00 13 0.00 0.00 54 67 39 0.00 0.00
Sale and/or Maturity of Investments
225 716 371 0.37 149 438 595 17 15 -0.00
Net Cash From Financing Activities
-188 -539 -169 -148 69 -230 -194 -36 -72 906
Net Cash From Continuing Financing Activities
-188 -539 -169 -148 69 -230 -194 -36 -72 906
Issuance of Debt
356 1,587 939 8.00 1,862 576 1,206 871 383 2,345
Issuance of Common Equity
0.01 0.00 212 1.50 - 0.00 0.00 104 0.44 468
Repayment of Debt
-427 -1,582 -1,219 -47 -1,652 -633 -1,219 -769 -263 -1,700
Payment of Dividends
-69 -51 -99 -107 -143 -176 -183 -192 -194 -195
Other Financing Activities, Net
-0.11 -479 -1.79 -2.65 1.78 3.97 1.83 -49 1.95 -11

Quarterly Cash Flow Statements for Cousins Properties

This table details how cash moves in and out of Cousins Properties' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
1.45 -1.59 -1.56 4.45 -1.11 -0.88 -0.60 0.50 70 -69
Net Cash From Operating Activities
115 93 26 135 116 91 28 126 117 129
Net Cash From Continuing Operating Activities
115 93 26 135 116 91 28 126 117 129
Net Income / (Loss) Continuing Operations
81 24 22 23 19 19 13 7.96 11 14
Consolidated Net Income / (Loss)
81 24 22 23 19 19 13 7.96 11 14
Depreciation Expense
79 76 76 80 79 79 86 95 90 94
Amortization Expense
-0.19 0.22 1.02 1.04 1.04 1.04 1.04 0.98 1.01 1.00
Non-Cash Adjustments to Reconcile Net Income
-65 -9.77 -7.01 -9.74 -10 -8.13 -11 -7.49 -9.05 -9.65
Changes in Operating Assets and Liabilities, net
20 2.16 -66 40 27 -0.33 -61 29 24 30
Net Cash From Investing Activities
-55 -86 -94 -56 -62 -84 -84 -97 -73 -1,052
Net Cash From Continuing Investing Activities
-55 -86 -94 -56 -62 -84 -84 -97 -73 -1,052
Purchase of Investment Securities
-94 -92 -94 -67 -66 -84 -84 -97 -73 -1,052
Net Cash From Financing Activities
-58 -8.34 66 -74 -55 -8.08 55 -28 25 854
Net Cash From Continuing Financing Activities
-58 -8.34 66 -74 -55 -8.08 55 -28 25 854
Issuance of Debt
71 531 165 46 81 92 171 108 616 1,449
Repayment of Debt
-80 -489 -51 -72 -87 -53 -66 -85 -537 -1,012
Payment of Dividends
-50 -48 -48 -49 -49 -48 -49 -49 -49 -49
Other Financing Activities, Net
-0.37 -2.24 0.54 0.41 -0.46 1.46 -1.35 -0.99 -5.20 -3.13

Annual Balance Sheets for Cousins Properties

This table presents Cousins Properties' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
2,595 4,172 4,205 4,146 7,151 7,107 7,312 7,537 7,634 8,802
Cash and Due from Banks
2.00 36 149 2.55 16 4.29 8.94 5.15 6.05 7.35
Trading Account Securities
103 179 101 162 134 125 78 113 144 185
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
2,241 3,599 3,618 3,700 6,196 6,452 6,839 7,008 7,063 7,940
Intangible Assets
125 246 186 146 258 189 169 136 111 172
Other Assets
121 112 150 136 546 336 216 275 311 497
Total Liabilities & Shareholders' Equity
2,595 4,172 4,205 4,146 7,151 7,107 7,312 7,537 7,634 8,802
Total Liabilities
912 1,657 1,380 1,325 2,724 2,612 2,712 2,890 3,086 3,932
Long-Term Debt
719 1,381 1,093 1,063 2,223 2,163 2,238 2,335 2,458 3,096
Other Long-Term Liabilities
121 167 286 152 291 263 474 284 329 836
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,683 2,514 2,825 2,821 4,428 4,496 4,600 4,647 4,548 4,870
Total Preferred & Common Equity
1,683 2,456 2,772 2,766 4,359 4,467 4,567 4,626 4,524 4,847
Total Common Equity
1,683 2,449 2,765 2,764 4,358 4,467 4,567 4,626 4,524 4,847
Common Stock
1,942 3,811 4,035 4,042 5,643 5,694 5,701 5,784 5,793 6,127
Treasury Stock
-135 -148 -148 -148 -148 -148 -148 -147 -146 0.00
Accumulated Other Comprehensive Income / (Loss)
- - - - - - 0.00 1.77 2.19 -0.11
Other Equity Adjustments
-124 -1,214 -1,122 -1,129 -1,137 -1,078 -985 -1,013 -1,125 -1,281
Noncontrolling Interest
0.00 59 53 55 69 28 34 21 24 23

Quarterly Balance Sheets for Cousins Properties

This table presents Cousins Properties' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
7,496 7,583 7,596 7,585 7,683 7,701 7,771
Cash and Due from Banks
5.51 3.59 8.03 6.93 5.45 5.95 76
Trading Account Securities
106 137 139 141 155 161 182
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
6,992 7,022 7,023 7,012 7,092 7,072 7,061
Intangible Assets
143 130 122 116 106 98 94
Other Assets
249 290 304 309 325 335 329
Total Liabilities & Shareholders' Equity
7,496 7,583 7,596 7,585 7,683 7,701 7,771
Total Liabilities
2,830 2,962 2,991 3,008 3,168 3,223 3,331
Other Short-Term Payables
268 205 242 267 217 237 270
Long-Term Debt
2,296 2,449 2,424 2,418 2,563 2,587 2,661
Other Long-Term Liabilities
266 308 326 323 388 400 400
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
4,666 4,621 4,604 4,577 4,515 4,478 4,440
Total Preferred & Common Equity
4,645 4,599 4,581 4,555 4,491 4,454 4,416
Total Common Equity
4,645 4,599 4,581 4,555 4,491 4,454 4,416
Common Stock
5,783 5,785 5,789 5,792 5,648 5,653 5,656
Treasury Stock
-148 -147 -147 -147 0.00 0.00 0.00
Accumulated Other Comprehensive Income / (Loss)
-0.65 0.54 5.57 5.72 3.19 2.77 -0.10
Other Equity Adjustments
-988 -1,040 -1,066 -1,096 -1,161 -1,202 -1,240
Noncontrolling Interest
20 22 23 23 24 24 24

Annual Metrics and Ratios for Cousins Properties

This table displays calculated financial ratios and metrics derived from Cousins Properties' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
15.10% 24.30% 84.40% -6.97% 38.50% -110.04% 121.59% 6,157.94% -1.94% 6.71%
EBITDA Growth
8.53% -17.28% 99.29% 4.01% 16.61% -224.45% 2.94% 230.90% -12.12% 4.57%
EBIT Growth
151.53% -574.36% 248.81% 58.61% -53.64% -2,308.32% 1.65% 125.14% -49.29% -39.17%
NOPAT Growth
1,223.61% -121.75% 1,023.58% -63.49% -53.64% -1,645.82% 1.65% 135.92% -49.29% -39.17%
Net Income Growth
137.00% -36.24% 174.59% -63.28% 89.05% 55.95% 17.17% -39.98% -49.94% -44.42%
EPS Growth
137.00% -46.55% 174.59% -63.28% 56.00% 36.75% 16.88% -40.64% -50.45% -45.45%
Operating Cash Flow Growth
8.36% -23.72% 79.82% 8.21% 32.37% 15.80% 10.93% -6.24% 0.88% 8.65%
Free Cash Flow Firm Growth
138.92% -1,110.41% 109.90% -34.71% -2,901.79% 83.21% -35.84% 102.58% 251.55% -1,708.06%
Invested Capital Growth
-2.58% 62.15% 0.60% -0.88% 71.25% 0.11% 2.70% 2.10% 0.35% 13.70%
Revenue Q/Q Growth
-8.93% 314.65% 1.08% -6.61% 194.19% -107.43% 105.88% 568.15% 196.36% 8,166.67%
EBITDA Q/Q Growth
-8.52% 7.10% 19.28% 1.48% 476.89% -167.24% 36.21% 185.18% 376.72% 201.76%
EBIT Q/Q Growth
-55.23% -32.53% 7,962.65% 9.33% 109.74% -369.89% 23.59% 119.31% 117.64% 106.43%
NOPAT Q/Q Growth
40.50% -32.53% 48,898.42% -16.92% 113.92% -288.92% 23.59% 127.58% 125.20% 109.19%
Net Income Q/Q Growth
35.64% -19.15% -2.66% -10.15% 168.50% -31.06% 127.16% -46.09% -6.11% -9.83%
EPS Q/Q Growth
35.64% -34.04% -2.66% -10.15% 207.89% -30.74% 128.05% -46.38% -6.78% -9.09%
Operating Cash Flow Q/Q Growth
2.29% -30.97% 32.55% 0.25% 21.58% -3.50% -0.30% 0.53% -0.53% 10.55%
Free Cash Flow Firm Q/Q Growth
386.33% -8,909.12% 110.26% -1.29% -8.62% -1,923.03% 3.23% 101.59% 115.93% -41.98%
Invested Capital Q/Q Growth
-2.04% 58.67% 0.15% -0.15% 7.27% 3.04% 4.79% 0.29% 0.15% 12.18%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
70.46% 46.89% 50.68% 56.66% 47.70% 0.00% -2,658.18% 55.60% 49.83% 48.83%
EBIT Margin
2.76% -10.52% 8.49% 14.48% 4.85% 0.00% -4,856.88% 19.51% 10.09% 5.75%
Profit (Net Income) Margin
61.47% 31.53% 46.96% 18.53% 25.30% 0.00% 2,132.51% 20.45% 10.44% 5.44%
Tax Burden Percent
2,229.05% -299.62% 552.87% 127.99% 521.89% -36.86% -43.91% 104.81% 103.46% 94.53%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
-1,426.44% 0.00% -334.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
3.53% -0.59% 4.42% 1.62% 0.56% 0.00% -6.59% 2.31% 1.16% 0.66%
ROIC Less NNEP Spread (ROIC-NNEP)
8.78% 8.82% 8.23% 3.26% 8.07% 0.00% 26.31% 2.65% 1.28% 0.56%
Return on Net Nonoperating Assets (RNNOA)
3.95% 4.41% 3.81% 1.24% 3.66% 0.00% 12.73% 1.31% 0.66% 0.33%
Return on Equity (ROE)
7.48% 3.82% 8.24% 2.86% 4.21% 5.34% 6.13% 3.62% 1.82% 0.99%
Cash Return on Invested Capital (CROIC)
6.15% -48.01% 3.83% 2.50% -51.98% -6.91% -9.25% 0.23% 0.81% -12.16%
Operating Return on Assets (OROA)
0.21% -0.79% 0.95% 1.51% 0.52% 0.00% -8.81% 2.15% 1.07% 0.60%
Return on Assets (ROA)
4.77% 2.37% 5.25% 1.93% 2.70% 0.00% 3.87% 2.26% 1.10% 0.57%
Return on Common Equity (ROCE)
7.48% 3.76% 8.05% 2.80% 4.14% 5.28% 6.09% 3.60% 1.81% 0.98%
Return on Equity Simple (ROE_SIMPLE)
7.46% 3.26% 7.94% 2.92% 3.50% 5.33% 6.11% 3.62% 1.85% 0.96%
Net Operating Profit after Tax (NOPAT)
86 -19 173 63 29 -452 -445 160 81 49
NOPAT Margin
42.10% -7.37% 36.90% 14.48% 4.85% 0.00% -3,399.81% 19.51% 10.09% 5.75%
Net Nonoperating Expense Percent (NNEP)
-5.24% -9.41% -3.81% -1.64% -7.51% -31.48% -32.90% -0.34% -0.12% 0.10%
SG&A Expenses to Revenue
40.39% 38.15% 34.98% 37.79% 36.81% 0.00% 1,983.19% 31.56% 33.19% 32.76%
Operating Expenses to Revenue
97.24% 110.52% 91.51% 85.52% 95.15% 0.00% 4,956.88% 80.49% 89.91% 94.25%
Earnings before Interest and Taxes (EBIT)
5.64 -27 40 63 29 -646 -635 160 81 49
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
144 119 237 247 288 -358 -348 455 400 418
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.87 1.01 1.08 0.94 1.12 0.95 1.14 0.73 0.77 0.95
Price to Tangible Book Value (P/TBV)
0.94 1.13 1.16 1.00 1.19 0.99 1.19 0.76 0.79 0.99
Price to Revenue (P/Rev)
7.17 9.78 6.37 5.98 8.11 0.00 398.47 4.15 4.32 5.38
Price to Earnings (P/E)
11.67 31.39 13.79 32.91 32.55 17.80 18.71 20.36 41.84 100.37
Dividend Yield
4.69% 0.00% 4.23% 4.11% 3.39% 4.22% 3.51% 5.66% 5.60% 5.28%
Earnings Yield
8.57% 3.19% 7.25% 3.04% 3.07% 5.62% 5.34% 4.91% 2.39% 1.00%
Enterprise Value to Invested Capital (EV/IC)
0.91 1.00 1.02 0.96 1.08 0.96 1.09 0.82 0.85 0.97
Enterprise Value to Revenue (EV/Rev)
10.66 15.33 8.51 8.54 11.88 0.00 571.28 7.02 7.41 9.02
Enterprise Value to EBITDA (EV/EBITDA)
15.12 32.69 16.79 15.07 24.91 0.00 0.00 12.62 14.87 18.47
Enterprise Value to EBIT (EV/EBIT)
386.41 0.00 100.21 58.98 245.13 0.00 0.00 35.97 73.41 156.76
Enterprise Value to NOPAT (EV/NOPAT)
25.31 0.00 23.07 58.98 245.13 0.00 0.00 35.97 73.41 156.76
Enterprise Value to Operating Cash Flow (EV/OCF)
14.11 33.09 18.84 16.25 23.65 18.26 19.19 15.74 16.15 19.30
Enterprise Value to Free Cash Flow (EV/FCFF)
14.56 0.00 26.64 38.09 0.00 0.00 0.00 356.72 105.02 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.43 0.55 0.39 0.38 0.50 0.48 0.49 0.50 0.54 0.64
Long-Term Debt to Equity
0.43 0.55 0.39 0.38 0.50 0.48 0.49 0.50 0.54 0.64
Financial Leverage
0.45 0.50 0.46 0.38 0.45 0.49 0.48 0.49 0.52 0.59
Leverage Ratio
1.57 1.61 1.57 1.48 1.56 1.60 1.59 1.61 1.65 1.75
Compound Leverage Factor
1.57 1.61 1.57 1.48 1.56 1.60 1.59 1.61 1.65 1.75
Debt to Total Capital
29.92% 35.45% 27.90% 27.36% 33.42% 32.48% 32.72% 33.44% 35.08% 38.86%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
29.92% 35.45% 27.90% 27.36% 33.42% 32.48% 32.72% 33.44% 35.08% 38.86%
Preferred Equity to Total Capital
0.00% 0.18% 0.18% 0.04% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 1.51% 1.36% 1.42% 1.03% 0.43% 0.49% 0.30% 0.34% 0.29%
Common Equity to Total Capital
70.08% 62.86% 70.57% 71.17% 65.52% 67.09% 66.79% 66.26% 64.58% 60.84%
Debt to EBITDA
4.99 11.59 4.61 4.30 7.72 -6.04 -6.43 5.13 6.14 7.40
Net Debt to EBITDA
4.95 11.29 3.98 4.29 7.66 -6.02 -6.40 5.12 6.13 7.38
Long-Term Debt to EBITDA
4.99 11.59 4.61 4.30 7.72 -6.04 -6.43 5.13 6.14 7.40
Debt to NOPAT
8.36 -73.79 6.32 16.84 75.98 -4.78 -5.03 14.61 30.34 62.82
Net Debt to NOPAT
8.28 -71.88 5.46 16.80 75.38 -4.77 -5.01 14.58 30.26 62.67
Long-Term Debt to NOPAT
8.36 -73.79 6.32 16.84 75.98 -4.78 -5.03 14.61 30.34 62.82
Noncontrolling Interest Sharing Ratio
0.00% 1.56% 2.35% 2.07% 1.76% 1.11% 0.68% 0.59% 0.49% 0.51%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
150 -1,512 150 98 -2,738 -460 -624 16 57 -911
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 2.48 -50.74 -7.59 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 5.81 5.62 5.79 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 5.81 5.62 5.79 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.08 0.08 0.11 0.10 0.11 0.00 0.00 0.11 0.11 0.10
Fixed Asset Turnover
0.09 0.09 0.13 0.12 0.12 0.00 0.00 0.12 0.11 0.11
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
2,402 3,895 3,918 3,884 6,651 6,658 6,838 6,982 7,006 7,966
Invested Capital Turnover
0.08 0.08 0.12 0.11 0.11 0.00 0.00 0.12 0.11 0.11
Increase / (Decrease) in Invested Capital
-64 1,493 23 -35 2,767 7.45 180 144 24 960
Enterprise Value (EV)
2,178 3,894 3,987 3,722 7,171 6,411 7,474 5,746 5,947 7,725
Market Capitalization
1,465 2,484 2,982 2,605 4,896 4,225 5,213 3,395 3,472 4,613
Book Value per Share
$7.84 $6.22 $6.58 $6.58 $29.69 $30.07 $30.71 $30.55 $29.81 $31.86
Tangible Book Value per Share
$7.26 $5.60 $6.14 $6.23 $27.94 $28.80 $29.58 $29.65 $29.08 $30.73
Total Capital
2,402 3,895 3,918 3,884 6,651 6,658 6,838 6,982 7,006 7,966
Total Debt
719 1,381 1,093 1,063 2,223 2,163 2,238 2,335 2,458 3,096
Total Long-Term Debt
719 1,381 1,093 1,063 2,223 2,163 2,238 2,335 2,458 3,096
Net Debt
713 1,345 944 1,060 2,205 2,158 2,227 2,329 2,452 3,088
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
-40 -99 -47 -18 -123 -690 -724 -7.69 -2.80 2.70
Net Nonoperating Obligations (NNO)
719 1,381 1,093 1,063 2,223 2,163 2,238 2,335 2,458 3,096
Total Depreciation and Amortization (D&A)
138 146 198 184 259 288 288 295 319 369
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$1.66 $1.24 $2.08 $0.76 $1.17 $1.60 $1.87 $1.11 $0.55 $0.30
Adjusted Weighted Average Basic Shares Outstanding
75.43M 63.47M 103.90M 105.08M 128.06M 148.28M 148.67M 150.11M 151.71M 153.41M
Adjusted Diluted Earnings per Share
$1.66 $1.24 $2.08 $0.76 $1.17 $1.60 $1.87 $1.11 $0.55 $0.30
Adjusted Weighted Average Diluted Shares Outstanding
75.48M 64.01M 105.82M 106.87M 129.83M 148.64M 148.89M 150.42M 152.04M 154.02M
Adjusted Basic & Diluted Earnings per Share
$1.66 $0.00 $0.00 $0.76 $1.17 $1.60 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
73.90M 98.41M 105.00M 105.09M 146.77M 148.57M 148.69M 151.53M 151.77M 167.66M
Normalized Net Operating Profit after Tax (NOPAT)
4.15 -1.55 29 44 57 -442 -445 112 57 34
Normalized NOPAT Margin
2.03% -0.61% 6.19% 10.18% 9.53% 0.00% -3,399.81% 13.66% 7.06% 4.03%
Pre Tax Income Margin
2.76% -10.52% 8.49% 14.48% 4.85% 0.00% -4,856.88% 19.51% 10.09% 5.75%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 1.60 0.54 -10.66 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 1.60 0.54 -7.46 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 1.60 0.54 -10.66 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 1.60 0.54 -7.46 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
55.08% 63.10% 45.08% 132.69% 93.62% 74.02% 65.54% 114.83% 231.87% 419.51%
Augmented Payout Ratio
93.12% 80.26% 45.08% 132.69% 93.62% 74.02% 65.54% 114.83% 231.87% 419.51%

Quarterly Metrics and Ratios for Cousins Properties

This table displays calculated financial ratios and metrics derived from Cousins Properties' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 623.90% 100.00% 100.00% 0.00% -27.61% 0.00% 0.00% 5.21% 7.21%
EBITDA Growth
-1.57% 372.11% -17.14% -15.54% 207.14% -30.08% -4.53% -8.32% 4.84% 5.26%
EBIT Growth
-5.14% 290.72% -13.30% -16.05% 110.74% -34.28% -8.39% -12.89% -29.73% 2.91%
NOPAT Growth
-5.14% 372.46% -13.30% -16.05% 115.35% -34.28% -8.39% -12.89% -29.73% 2.91%
Net Income Growth
49.20% -85.46% -20.62% -32.45% -75.87% -22.41% -39.83% -65.50% -41.74% -26.88%
EPS Growth
47.22% -85.71% -21.05% -34.78% -75.47% -25.00% -40.00% -66.67% -46.15% -25.00%
Operating Cash Flow Growth
-12.41% 2.12% 9.82% 0.76% 1.56% -2.13% 6.79% -6.73% 0.81% 42.04%
Free Cash Flow Firm Growth
-214.07% 220.76% 23.98% 59.07% 97.20% -20.38% 44.94% 17.10% -491.27% -230.05%
Invested Capital Growth
6.69% 2.10% 1.99% 1.29% 0.49% 0.35% 0.12% 0.51% 1.50% 13.70%
Revenue Q/Q Growth
100.00% 0.00% -100.00% 0.00% 0.00% 203.76% 0.00% 0.00% 0.00% 209.52%
EBITDA Q/Q Growth
-5.97% 883.71% -170.34% 3.42% 198.26% 411.50% -11.23% -0.09% 195.11% 413.53%
EBIT Q/Q Growth
-9.21% 478.13% -57.91% -0.53% 110.11% 2,213.06% -10.01% -4.70% 106.29% 3,287.52%
NOPAT Q/Q Growth
-9.21% 640.19% -57.91% -0.53% 114.44% 2,213.06% -10.01% -4.70% 108.99% 3,287.52%
Net Income Q/Q Growth
136.42% -69.85% -8.19% 3.23% -15.54% -3.07% -28.80% -40.81% 42.65% 21.64%
EPS Q/Q Growth
130.43% -69.81% -6.25% 0.00% -13.33% -7.69% -25.00% -44.44% 40.00% 28.57%
Operating Cash Flow Q/Q Growth
-14.15% -19.05% -71.46% 407.95% -13.47% -21.99% -68.86% 343.64% -6.47% 9.92%
Free Cash Flow Firm Q/Q Growth
-4.89% 190.57% -18.17% 17.94% 92.81% 2,671.88% 2.39% -23.55% 48.75% -465.69%
Invested Capital Q/Q Growth
0.34% 0.29% 1.27% -0.59% -0.46% 0.15% 1.03% -0.20% 0.52% 12.18%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
0.00% 86.74% 0.00% 0.00% 49.75% 83.78% 0.00% 0.00% 49.58% 82.26%
EBIT Margin
0.00% 77.62% 0.00% 0.00% 9.25% 70.47% 0.00% 0.00% 6.18% 67.65%
Profit (Net Income) Margin
0.00% 2.92% 0.00% 0.00% 9.80% 3.13% 0.00% 0.00% 5.43% 2.13%
Tax Burden Percent
-47.16% 3.76% -12.35% -12.68% 105.92% 4.44% -6.85% -3.87% 87.82% 3.15%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 9.20% 0.00% 0.00% 0.36% 8.09% 0.00% 0.00% 0.01% 7.74%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -18.07% 0.00% 0.00% 0.41% -8.89% 0.00% 0.00% -0.05% -7.54%
Return on Net Nonoperating Assets (RNNOA)
0.00% -8.93% 0.00% 0.00% 0.21% -4.63% 0.00% 0.00% -0.03% -4.44%
Return on Equity (ROE)
6.79% 0.26% 0.00% 0.00% 0.57% 3.46% 1.64% 1.32% -0.02% 3.30%
Cash Return on Invested Capital (CROIC)
-15.06% 0.23% -8.21% -7.79% -5.09% 0.81% -7.41% -8.07% -9.10% -12.16%
Operating Return on Assets (OROA)
0.00% 8.56% 0.00% 0.00% 0.33% 7.46% 0.00% 0.00% 0.01% 7.05%
Return on Assets (ROA)
0.00% 0.32% 0.00% 0.00% 0.35% 0.33% 0.00% 0.00% 0.01% 0.22%
Return on Common Equity (ROCE)
6.75% 0.26% 0.00% 0.00% 0.56% 3.44% 1.63% 1.31% -0.02% 3.28%
Return on Equity Simple (ROE_SIMPLE)
6.69% 0.00% 3.51% 3.29% 1.96% 0.00% 1.67% 1.34% 1.17% 0.00%
Net Operating Profit after Tax (NOPAT)
-120 648 -127 -127 18 426 -137 -144 13 438
NOPAT Margin
0.00% 77.62% 0.00% 0.00% 9.25% 70.47% 0.00% 0.00% 6.18% 67.65%
Net Nonoperating Expense Percent (NNEP)
-9.24% 27.27% -6.21% -6.36% -0.05% 16.98% -6.02% -6.06% 0.06% 15.28%
SG&A Expenses to Revenue
0.00% 7.75% 0.00% 0.00% 32.61% 10.48% 0.00% 0.00% 31.55% 11.27%
Operating Expenses to Revenue
0.00% 22.38% 0.00% 0.00% 90.75% 29.53% 0.00% 0.00% 93.82% 32.35%
Earnings before Interest and Taxes (EBIT)
-171 648 -181 -182 18 426 -196 -205 13 438
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-92 724 -104 -101 99 506 -109 -109 104 533
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.68 0.73 0.65 0.70 0.63 0.77 0.79 0.78 1.00 0.95
Price to Tangible Book Value (P/TBV)
0.70 0.76 0.67 0.72 0.65 0.79 0.81 0.80 1.03 0.99
Price to Revenue (P/Rev)
0.00 4.15 41.30 44.70 10.66 4.32 0.00 0.00 428.02 5.38
Price to Earnings (P/E)
10.19 20.36 18.46 21.54 32.70 41.84 47.90 58.57 86.79 100.37
Dividend Yield
6.04% 5.66% 6.53% 6.03% 6.73% 5.60% 5.48% 5.61% 5.49% 5.28%
Earnings Yield
9.81% 4.91% 5.42% 4.64% 3.06% 2.39% 2.09% 1.71% 1.15% 1.00%
Enterprise Value to Invested Capital (EV/IC)
0.79 0.82 0.77 0.81 0.76 0.85 0.87 0.86 0.99 0.97
Enterprise Value to Revenue (EV/Rev)
0.00 7.02 75.59 78.55 19.64 7.41 0.00 0.00 679.74 9.02
Enterprise Value to EBITDA (EV/EBITDA)
0.00 12.62 0.00 0.00 0.00 14.87 0.00 0.00 0.00 18.47
Enterprise Value to EBIT (EV/EBIT)
0.00 35.97 0.00 0.00 0.00 73.41 0.00 0.00 0.00 156.76
Enterprise Value to NOPAT (EV/NOPAT)
0.00 35.97 0.00 0.00 0.00 73.41 0.00 0.00 0.00 156.76
Enterprise Value to Operating Cash Flow (EV/OCF)
15.06 15.74 14.80 15.36 14.37 16.15 16.56 16.83 19.46 19.30
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 356.72 0.00 0.00 0.00 105.02 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.49 0.50 0.53 0.53 0.53 0.54 0.57 0.58 0.60 0.64
Long-Term Debt to Equity
0.49 0.50 0.53 0.53 0.53 0.54 0.57 0.58 0.60 0.64
Financial Leverage
0.48 0.49 0.52 0.51 0.51 0.52 0.55 0.55 0.56 0.59
Leverage Ratio
1.58 1.61 1.62 1.62 1.63 1.65 1.67 1.68 1.70 1.75
Compound Leverage Factor
1.58 1.61 1.62 1.62 1.63 1.65 1.67 1.68 1.70 1.75
Debt to Total Capital
32.98% 33.44% 34.64% 34.49% 34.57% 35.08% 36.21% 36.62% 37.48% 38.86%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
32.98% 33.44% 34.64% 34.49% 34.57% 35.08% 36.21% 36.62% 37.48% 38.86%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.29% 0.30% 0.31% 0.33% 0.32% 0.34% 0.34% 0.34% 0.33% 0.29%
Common Equity to Total Capital
66.73% 66.26% 65.05% 65.19% 65.11% 64.58% 63.45% 63.04% 62.19% 60.84%
Debt to EBITDA
-4.30 5.13 -7.60 -7.22 -16.73 6.14 -6.29 -6.22 -6.47 7.40
Net Debt to EBITDA
-4.29 5.12 -7.59 -7.19 -16.68 6.13 -6.28 -6.21 -6.29 7.38
Long-Term Debt to EBITDA
-4.30 5.13 -7.60 -7.22 -16.73 6.14 -6.29 -6.22 -6.47 7.40
Debt to NOPAT
-3.96 14.61 -5.61 -5.34 -7.52 30.34 -4.97 -4.86 -4.96 62.82
Net Debt to NOPAT
-3.95 14.58 -5.60 -5.32 -7.50 30.26 -4.96 -4.85 -4.82 62.67
Long-Term Debt to NOPAT
-3.96 14.61 -5.61 -5.34 -7.52 30.34 -4.97 -4.86 -4.96 62.82
Noncontrolling Interest Sharing Ratio
0.58% 0.59% 0.00% 0.00% 0.46% 0.49% 0.50% 0.52% 0.51% 0.51%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-556 504 -265 -217 -16 401 -146 -180 -92 -522
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.11 0.01 0.01 0.04 0.11 0.00 0.00 0.00 0.10
Fixed Asset Turnover
0.00 0.12 0.01 0.01 0.04 0.11 0.00 0.00 0.00 0.11
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
6,962 6,982 7,070 7,028 6,996 7,006 7,078 7,064 7,101 7,966
Invested Capital Turnover
0.00 0.12 0.01 0.01 0.04 0.11 0.00 0.00 0.00 0.11
Increase / (Decrease) in Invested Capital
437 144 138 90 34 24 8.31 36 105 960
Enterprise Value (EV)
5,471 5,746 5,439 5,660 5,322 5,947 6,129 6,076 7,045 7,725
Market Capitalization
3,160 3,395 2,972 3,221 2,888 3,472 3,547 3,471 4,436 4,613
Book Value per Share
$30.68 $30.55 $30.35 $30.20 $30.01 $29.81 $29.56 $29.29 $29.03 $31.86
Tangible Book Value per Share
$29.73 $29.65 $29.49 $29.40 $29.24 $29.08 $28.86 $28.64 $28.41 $30.73
Total Capital
6,962 6,982 7,070 7,028 6,996 7,006 7,078 7,064 7,101 7,966
Total Debt
2,296 2,335 2,449 2,424 2,418 2,458 2,563 2,587 2,661 3,096
Total Long-Term Debt
2,296 2,335 2,449 2,424 2,418 2,458 2,563 2,587 2,661 3,096
Net Debt
2,290 2,329 2,445 2,416 2,411 2,452 2,558 2,581 2,585 3,088
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
-201 623 -149 -150 -1.09 407 -151 -152 1.58 424
Net Nonoperating Obligations (NNO)
2,296 2,335 2,449 2,424 2,418 2,458 2,563 2,587 2,661 3,096
Total Depreciation and Amortization (D&A)
79 76 77 81 81 80 87 96 91 95
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.53 $0.16 $0.15 $0.15 $0.13 $0.12 $0.09 $0.05 $0.07 $0.09
Adjusted Weighted Average Basic Shares Outstanding
151.44M 150.11M 151.58M 151.72M 151.77M 151.71M 151.95M 152.10M 152.14M 153.41M
Adjusted Diluted Earnings per Share
$0.53 $0.16 $0.15 $0.15 $0.13 $0.12 $0.09 $0.05 $0.07 $0.09
Adjusted Weighted Average Diluted Shares Outstanding
151.70M 150.42M 151.88M 152.13M 152.05M 152.04M 152.39M 152.61M 152.81M 154.02M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
151.43M 151.53M 151.69M 151.77M 151.77M 151.77M 152.07M 152.14M 152.14M 167.66M
Normalized Net Operating Profit after Tax (NOPAT)
-120 453 -127 -127 13 298 -137 -144 9.05 307
Normalized NOPAT Margin
0.00% 54.34% 0.00% 0.00% 6.48% 49.33% 0.00% 0.00% 4.33% 47.35%
Pre Tax Income Margin
0.00% 77.62% 0.00% 0.00% 9.25% 70.47% 0.00% 0.00% 6.18% 67.65%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
61.15% 114.83% 120.39% 130.09% 217.66% 231.87% 259.66% 326.32% 377.90% 419.51%
Augmented Payout Ratio
61.15% 114.83% 120.39% 130.09% 217.66% 231.87% 259.66% 326.32% 377.90% 419.51%

Frequently Asked Questions About Cousins Properties' Financials

When does Cousins Properties's financial year end?

According to the most recent income statement we have on file, Cousins Properties' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Cousins Properties' net income changed over the last 9 years?

In the past 9 years, Cousins Properties' net income has ranged from $46.58 million in 2024 to $279.00 million in 2021, and is currently $46.58 million as of their latest financial filing in 2024.

How has Cousins Properties revenue changed over the last 9 years?

Over the last 9 years, Cousins Properties' total revenue changed from $204.37 million in 2015 to $856.76 million in 2024, a change of 319.2%.

How much debt does Cousins Properties have?

Cousins Properties' total liabilities were at $3.93 billion at the end of 2024, a 27.4% increase from 2023, and a 331.2% increase since 2015.

How much cash does Cousins Properties have?

In the past 9 years, Cousins Properties' cash and equivalents has ranged from $2.00 million in 2015 to $148.93 million in 2017, and is currently $7.35 million as of their latest financial filing in 2024.

How has Cousins Properties' book value per share changed over the last 9 years?

Over the last 9 years, Cousins Properties' book value per share changed from 7.84 in 2015 to 31.86 in 2024, a change of 306.2%.



This page (NYSE:CUZ) was last updated on 4/18/2025 by MarketBeat.com Staff
From Our Partners