Free Trial

General Dynamics (GD) Financials

General Dynamics logo
$272.30 +0.59 (+0.22%)
Closing price 03:59 PM Eastern
Extended Trading
$273.02 +0.72 (+0.26%)
As of 05:32 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for General Dynamics

Annual Income Statements for General Dynamics

This table shows General Dynamics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
3,036 2,572 2,912 3,345 3,484 3,167 3,257 3,390 3,315 3,782
Consolidated Net Income / (Loss)
3,036 2,572 2,912 3,345 3,484 3,167 3,257 3,390 3,315 3,782
Net Income / (Loss) Continuing Operations
3,036 2,679 2,912 3,358 3,484 3,167 3,257 3,390 3,315 3,782
Total Pre-Tax Income
4,219 3,656 4,077 4,085 4,202 3,738 3,873 4,036 3,984 4,540
Total Operating Income
4,295 3,744 4,236 4,394 4,570 4,133 4,163 4,211 4,245 4,796
Total Gross Profit
6,232 5,665 6,242 6,657 6,987 6,325 6,408 6,622 6,672 7,364
Total Revenue
31,781 30,561 30,973 36,193 39,350 37,925 38,469 39,407 42,272 47,716
Operating Revenue
31,781 30,561 30,973 36,193 39,350 37,925 38,469 39,407 42,272 47,716
Total Cost of Revenue
25,549 24,896 24,731 29,536 32,363 31,600 32,061 32,785 35,600 40,352
Operating Cost of Revenue
25,549 24,896 24,731 29,536 32,363 31,600 32,061 32,785 35,600 40,352
Total Operating Expenses
1,937 1,921 2,006 2,263 2,417 2,192 2,245 2,411 2,427 2,568
Selling, General & Admin Expense
1,937 1,921 2,006 2,263 2,417 2,192 2,245 2,411 2,427 2,568
Total Other Income / (Expense), net
-76 -88 -159 -309 -368 -395 -290 -175 -261 -256
Interest Expense
83 91 103 356 460 477 424 364 343 324
Other Income / (Expense), net
7.00 3.00 -56 47 92 82 134 189 82 68
Income Tax Expense
1,183 977 1,165 727 718 571 616 646 669 758
Basic Earnings per Share
$9.45 $8.79 $9.73 $11.33 $12.09 $11.04 $11.61 $12.31 $12.14 $13.81
Weighted Average Basic Shares Outstanding
321.31M 265.20M 299.17M 295.26M 289.63M 286.26M 277.70M 274.43M 273.98M 270.35M
Diluted Earnings per Share
$9.29 $8.64 $9.56 $11.18 $11.98 $11.00 $11.55 $12.19 $12.02 $13.63
Weighted Average Diluted Shares Outstanding
321.31M 265.20M 299.17M 295.26M 289.63M 286.26M 277.70M 274.43M 273.98M 270.35M
Weighted Average Basic & Diluted Shares Outstanding
321.31M 265.20M 299.17M 295.26M 289.63M 286.26M 277.70M 274.43M 273.98M 270.35M

Quarterly Income Statements for General Dynamics

This table shows General Dynamics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
902 992 730 744 836 1,005 799 905 930 1,148
Consolidated Net Income / (Loss)
902 992 730 744 836 1,005 799 905 930 1,148
Net Income / (Loss) Continuing Operations
902 992 730 744 836 1,005 799 905 930 1,148
Total Pre-Tax Income
1,053 1,211 880 886 991 1,227 968 1,090 1,114 1,368
Total Operating Income
1,098 1,227 938 962 1,057 1,288 1,036 1,156 1,181 1,423
Total Gross Profit
1,665 1,831 1,524 1,567 1,658 1,923 1,663 1,800 1,816 2,085
Total Revenue
9,975 10,851 9,881 10,152 10,571 11,668 10,731 11,976 11,671 13,338
Operating Revenue
9,975 10,851 9,881 10,152 10,571 11,668 10,731 11,976 11,671 13,338
Total Cost of Revenue
8,310 9,020 8,357 8,585 8,913 9,745 9,068 10,176 9,855 11,253
Operating Cost of Revenue
8,310 9,020 8,357 8,585 8,913 9,745 9,068 10,176 9,855 11,253
Total Operating Expenses
567 604 586 605 601 635 627 644 635 662
Selling, General & Admin Expense
567 604 586 605 601 635 627 644 635 662
Total Other Income / (Expense), net
-45 -16 -58 -76 -66 -61 -68 -66 -67 -55
Interest Expense
86 85 91 89 85 78 82 84 82 76
Other Income / (Expense), net
41 69 33 13 19 17 14 18 15 21
Income Tax Expense
151 219 150 142 155 222 169 185 184 220
Basic Earnings per Share
$3.29 $3.62 $2.66 $2.72 $3.07 $3.69 $2.92 $3.30 $3.39 $4.20
Weighted Average Basic Shares Outstanding
274.55M 274.43M 274.34M 273.04M 272.90M 273.98M 274.36M 274.78M 274.97M 270.35M
Diluted Earnings per Share
$3.26 $3.57 $2.64 $2.70 $3.04 $3.64 $2.88 $3.26 $3.35 $4.14
Weighted Average Diluted Shares Outstanding
274.55M 274.43M 274.34M 273.04M 272.90M 273.98M 274.36M 274.78M 274.97M 270.35M
Weighted Average Basic & Diluted Shares Outstanding
274.55M 274.43M 274.34M 273.04M 272.90M 273.98M 274.36M 274.78M 274.97M 270.35M

Annual Cash Flow Statements for General Dynamics

This table details how cash moves in and out of General Dynamics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
-1,603 -451 649 -2,020 -61 1,922 -1,221 -361 671 -216
Net Cash From Operating Activities
2,607 2,163 3,876 3,148 2,981 3,858 4,271 4,579 4,710 4,112
Net Cash From Continuing Operating Activities
2,607 2,163 3,876 3,148 2,981 3,858 4,271 4,579 4,710 4,112
Net Income / (Loss) Continuing Operations
3,036 2,679 2,912 3,345 3,484 3,167 3,257 3,390 3,315 3,782
Consolidated Net Income / (Loss)
3,036 2,572 2,912 3,345 3,484 3,167 3,257 3,390 3,315 3,782
Depreciation Expense
365 365 362 436 466 523 568 586 608 644
Amortization Expense
116 88 79 327 363 355 322 298 255 242
Non-Cash Adjustments To Reconcile Net Income
98 95 123 -647 133 128 -284 165 181 183
Changes in Operating Assets and Liabilities, net
-1,008 -1,064 400 -313 -1,465 -315 408 140 351 -739
Net Cash From Investing Activities
200 -391 -788 -10,234 -994 -974 -882 -1,489 -941 -953
Net Cash From Continuing Investing Activities
200 -391 -788 -10,234 -994 -974 -882 -1,489 -941 -953
Purchase of Property, Plant & Equipment
-569 -392 -428 -690 -987 -967 -887 -1,114 -904 -916
Other Investing Activities, net
-17 50 -11 -7.00 -7.00 -7.00 5.00 -375 -37 -37
Net Cash From Financing Activities
-4,367 -2,169 -2,399 5,086 -1,997 -903 -4,590 -3,471 -3,094 -3,369
Net Cash From Continuing Financing Activities
-4,367 -2,169 -2,399 5,086 -1,997 -903 -4,590 -3,471 -3,094 -3,369
Repayment of Debt
-529 -546 -900 -503 -905 -3,015 -4,941 -873 -1,232 -339
Repurchase of Common Equity
-3,233 -1,996 -1,558 -1,769 -231 -587 -1,828 -1,229 -434 -1,501
Payment of Dividends
-873 -911 -986 -1,075 -1,152 -1,240 -1,315 -1,369 -1,428 -1,529
Other Net Changes in Cash
-43 - -40 -20 -51 -59 -20 20 -4.00 -6.00

Quarterly Cash Flow Statements for General Dynamics

This table details how cash moves in and out of General Dynamics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
273 -1,254 796 -884 198 561 -877 326 739 -404
Net Cash From Operating Activities
1,283 669 1,462 731 1,321 1,196 -278 814 1,416 2,160
Net Cash From Continuing Operating Activities
1,283 669 1,462 731 1,321 1,196 -278 814 1,416 2,160
Net Income / (Loss) Continuing Operations
902 992 730 744 836 1,005 799 905 930 1,148
Consolidated Net Income / (Loss)
902 992 730 744 836 1,005 799 905 930 1,148
Depreciation Expense
142 166 149 148 149 162 152 159 158 175
Amortization Expense
77 74 77 59 59 60 59 58 60 65
Non-Cash Adjustments To Reconcile Net Income
20 25 38 49 497 -403 34 53 50 46
Changes in Operating Assets and Liabilities, net
142 -588 468 -269 -220 372 -1,322 -361 218 726
Net Cash From Investing Activities
-633 -491 -190 -214 -204 -333 -182 -125 -281 -365
Net Cash From Continuing Investing Activities
-633 -491 -190 -214 -204 -333 -182 -125 -281 -365
Purchase of Property, Plant & Equipment
-255 -494 -161 -212 -227 -304 -159 -201 -201 -355
Other Investing Activities, net
-378 3.00 -29 -2.00 23 -29 -23 76 -80 -10
Net Cash From Financing Activities
-377 -1,431 -475 -1,400 -917 -302 -416 -362 -395 -2,196
Net Cash From Continuing Financing Activities
-377 -1,431 -475 -1,400 -917 -302 -416 -362 -395 -2,196
Repayment of Debt
-7.00 -976 -40 -752 -498 58 50 61 39 -489
Repurchase of Common Equity
-25 -110 -90 -288 -56 - -105 -34 -44 -1,318
Payment of Dividends
-345 -345 -345 -360 -363 -360 -361 -389 -390 -389
Other Net Changes in Cash
- -1.00 -1.00 -1.00 -2.00 - -1.00 -1.00 -1.00 -3.00

Annual Balance Sheets for General Dynamics

This table presents General Dynamics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
31,997 33,172 35,046 45,408 49,349 51,308 50,073 51,585 54,810 55,880
Total Current Assets
14,571 16,534 18,328 18,189 20,288 21,543 19,987 21,063 23,615 24,386
Cash & Equivalents
2,785 2,334 2,983 963 902 2,824 1,603 1,242 1,913 1,697
Accounts Receivable
3,446 7,611 8,857 10,335 11,401 11,185 11,539 11,803 11,001 11,225
Inventories, net
3,366 5,118 5,303 5,977 6,306 5,745 5,340 6,322 8,578 9,724
Other Current Assets
4,974 1,471 1,185 914 1,679 1,789 1,505 1,696 2,123 1,740
Plant, Property, & Equipment, net
3,466 3,477 3,517 3,978 4,475 5,100 5,417 5,900 6,198 6,467
Total Noncurrent Assets
13,960 13,161 13,201 23,241 24,586 24,665 24,669 24,622 24,997 25,027
Goodwill
11,443 11,445 11,914 19,594 19,677 20,053 20,098 20,334 20,586 20,556
Intangible Assets
763 678 702 2,585 2,315 2,117 1,978 1,824 1,656 1,520
Other Noncurrent Operating Assets
1,754 1,038 585 1,062 2,594 2,495 2,593 2,464 2,755 2,951
Total Liabilities & Shareholders' Equity
31,997 33,172 35,046 45,408 49,349 51,308 50,073 51,585 54,810 55,880
Total Liabilities
21,259 22,871 23,611 33,676 35,371 35,647 32,432 33,017 33,511 33,817
Total Current Liabilities
12,445 13,450 13,099 14,739 16,801 15,964 13,978 15,341 16,432 17,824
Short-Term Debt
501 900 2.00 973 2,920 3,003 1,005 1,253 507 1,502
Accounts Payable
1,964 2,538 3,207 3,179 3,162 2,952 3,167 3,398 3,095 3,344
Current Deferred Revenue
5,674 6,827 6,992 7,270 7,148 6,276 6,266 7,436 9,564 9,491
Other Current Liabilities
4,306 3,185 2,898 3,317 3,571 3,733 3,540 3,254 3,266 3,487
Total Noncurrent Liabilities
8,814 9,421 10,512 18,937 18,570 19,683 18,454 17,676 17,079 15,993
Long-Term Debt
2,898 2,988 3,980 11,444 9,010 9,995 10,490 9,243 8,754 7,260
Other Noncurrent Operating Liabilities
5,916 6,433 6,532 7,493 9,560 9,688 7,964 8,433 8,325 8,733
Commitments & Contingencies
- - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
10,738 10,301 11,435 11,732 13,978 15,661 17,641 18,568 21,299 22,063
Total Preferred & Common Equity
10,738 10,301 11,435 11,732 13,978 15,661 17,641 18,568 21,299 22,063
Total Common Equity
10,738 10,301 11,435 11,732 13,978 15,661 17,641 18,568 21,299 22,063
Common Stock
3,212 3,301 3,354 3,428 3,521 3,606 3,760 4,038 4,242 4,544
Retained Earnings
23,204 24,543 26,444 29,326 31,633 33,498 35,420 37,403 39,270 41,487
Treasury Stock
-12,392 -14,156 -15,543 -17,244 -17,358 -17,893 -19,619 -20,721 -21,054 -22,450
Accumulated Other Comprehensive Income / (Loss)
-3,286 -3,387 -2,820 -3,778 -3,818 -3,550 -1,920 -2,152 -1,159 -1,518

Quarterly Balance Sheets for General Dynamics

This table presents General Dynamics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Total Assets
51,116 51,585 52,096 52,556 53,525 54,810 55,246 55,442 57,312 55,880
Total Current Assets
21,005 21,063 21,588 21,825 22,779 23,615 24,196 24,312 25,743 24,386
Cash & Equivalents
2,496 1,242 2,038 1,154 1,352 1,913 1,036 1,362 2,101 1,697
Accounts Receivable
10,905 11,803 11,084 11,458 11,585 11,001 11,642 11,720 12,017 11,225
Inventories, net
6,257 6,322 7,006 7,642 8,282 8,578 9,589 9,686 10,141 9,724
Other Current Assets
1,347 1,696 1,460 1,571 1,560 2,123 1,929 1,544 1,484 1,740
Plant, Property, & Equipment, net
5,565 5,900 5,867 5,947 6,013 6,198 6,192 6,276 6,324 6,467
Total Noncurrent Assets
24,546 24,622 24,641 24,784 24,733 24,997 24,858 24,854 25,245 25,027
Goodwill
20,155 20,334 20,386 20,443 20,386 20,586 20,458 20,452 20,757 20,556
Intangible Assets
1,921 1,824 1,776 1,732 1,681 1,656 1,594 1,550 1,583 1,520
Other Noncurrent Operating Assets
2,470 2,464 2,479 2,609 2,666 2,755 2,806 2,852 2,905 2,951
Total Liabilities & Shareholders' Equity
51,116 51,585 52,096 52,556 53,525 54,810 55,246 55,442 57,312 55,880
Total Liabilities
33,465 33,017 33,009 33,078 33,568 33,511 33,836 33,406 34,339 33,817
Total Current Liabilities
15,659 15,341 15,484 15,686 15,962 16,432 16,790 18,257 19,557 17,824
Short-Term Debt
2,252 1,253 1,257 508 7.00 507 507 2,004 2,005 1,502
Accounts Payable
3,106 3,398 3,248 3,365 3,315 3,095 3,203 2,969 3,290 3,344
Current Deferred Revenue
6,661 7,436 7,717 8,628 9,351 9,564 9,969 10,089 10,925 9,491
Other Current Liabilities
3,640 3,254 3,262 3,185 3,289 3,266 3,111 3,195 3,337 3,487
Total Noncurrent Liabilities
17,806 17,676 17,525 17,392 17,606 17,079 17,046 15,149 14,782 15,993
Long-Term Debt
9,239 9,243 9,245 9,247 9,248 8,754 8,752 7,257 7,262 7,260
Other Noncurrent Operating Liabilities
8,567 8,433 8,280 8,145 8,358 8,325 8,294 7,892 7,520 8,733
Commitments & Contingencies
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
17,651 18,568 19,087 19,478 19,957 21,299 21,410 22,036 22,973 22,063
Total Preferred & Common Equity
17,651 18,568 19,087 19,478 19,957 21,299 21,410 22,036 22,973 22,063
Total Common Equity
17,651 18,568 19,087 19,478 19,957 21,299 21,410 22,036 22,973 22,063
Common Stock
3,993 4,038 4,044 4,096 4,153 4,242 4,302 4,407 4,479 4,544
Retained Earnings
36,774 37,403 37,769 38,154 38,626 39,270 39,678 40,191 40,730 41,487
Treasury Stock
-20,638 -20,721 -20,796 -21,077 -21,124 -21,054 -21,114 -21,128 -21,137 -22,450
Accumulated Other Comprehensive Income / (Loss)
-2,478 -2,152 -1,930 -1,695 -1,698 -1,159 -1,456 -1,434 -1,099 -1,518

Annual Metrics and Ratios for General Dynamics

This table displays calculated financial ratios and metrics derived from General Dynamics' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
3.01% -3.84% 1.35% 16.85% 8.72% -3.62% 1.43% 2.44% 7.27% 12.88%
EBITDA Growth
9.10% -12.19% 10.02% 12.62% 5.52% -7.25% 1.85% 1.87% -1.78% 10.79%
EBIT Growth
10.65% -12.90% 11.56% 6.24% 4.98% -9.59% 1.95% 2.40% -1.66% 12.41%
NOPAT Growth
13.04% -11.23% 10.28% 19.38% 4.90% -7.59% -0.02% 1.03% -0.14% 13.11%
Net Income Growth
19.86% -15.28% 13.22% 14.87% 4.16% -9.10% 2.84% 4.08% -2.21% 14.09%
EPS Growth
18.65% -7.00% 10.65% 16.95% 7.16% -8.18% 5.00% 5.54% -1.39% 13.39%
Operating Cash Flow Growth
-31.90% -17.03% 79.20% -18.78% -5.31% 29.42% 10.71% 7.21% 2.86% -12.70%
Free Cash Flow Firm Growth
-31.86% -27.08% 9.20% -391.84% 127.58% 35.73% -32.54% 80.16% -16.65% 29.81%
Invested Capital Growth
0.16% 4.43% 4.88% 86.47% 7.85% 3.32% 6.57% 1.05% 2.97% 1.68%
Revenue Q/Q Growth
-0.75% -1.51% 2.05% 6.16% 1.01% -0.76% -0.49% 1.44% 1.97% 3.63%
EBITDA Q/Q Growth
1.96% -8.60% 6.18% 6.44% 1.16% 0.24% -1.43% 1.36% -0.17% 2.81%
EBIT Q/Q Growth
2.16% -9.36% 6.82% 4.94% 1.75% -0.45% -1.83% 1.64% 0.21% 2.94%
NOPAT Q/Q Growth
3.17% -8.13% 2.19% 8.08% 3.24% 1.26% -2.67% 0.19% 1.45% 3.62%
Net Income Q/Q Growth
4.62% -9.34% 2.32% 8.89% 3.29% -0.57% -1.51% 1.19% 0.39% 3.93%
EPS Q/Q Growth
40.54% -7.20% -17.94% 0.00% 0.00% 0.00% 0.00% 1.50% 0.59% 3.81%
Operating Cash Flow Q/Q Growth
13.35% 26.57% 45.01% 2.37% 12.32% 4.55% -17.08% -18.12% 12.60% 30.62%
Free Cash Flow Firm Q/Q Growth
-23.88% 160.16% 14.49% 7.99% -14.65% -11.74% -54.54% 3.63% 19.38% 122.88%
Invested Capital Q/Q Growth
5.36% -8.10% -9.40% -6.61% -4.52% -2.95% 4.89% 4.41% 2.82% -3.35%
Profitability Metrics
- - - - - - - - - -
Gross Margin
19.61% 18.54% 20.15% 18.39% 17.76% 16.68% 16.66% 16.80% 15.78% 15.43%
EBITDA Margin
15.05% 13.74% 14.92% 14.38% 13.95% 13.43% 13.48% 13.41% 12.28% 12.05%
Operating Margin
13.51% 12.25% 13.68% 12.14% 11.61% 10.90% 10.82% 10.69% 10.04% 10.05%
EBIT Margin
13.54% 12.26% 13.50% 12.27% 11.85% 11.11% 11.17% 11.17% 10.24% 10.19%
Profit (Net Income) Margin
9.55% 8.42% 9.40% 9.24% 8.85% 8.35% 8.47% 8.60% 7.84% 7.93%
Tax Burden Percent
71.96% 70.35% 71.43% 81.88% 82.91% 84.72% 84.10% 83.99% 83.21% 83.30%
Interest Burden Percent
98.07% 97.57% 97.54% 91.98% 90.13% 88.68% 90.13% 91.73% 92.07% 93.34%
Effective Tax Rate
28.04% 26.72% 28.57% 17.80% 17.09% 15.28% 15.91% 16.01% 16.79% 16.70%
Return on Invested Capital (ROIC)
27.25% 23.64% 24.91% 20.28% 15.73% 13.78% 13.12% 12.78% 12.51% 13.83%
ROIC Less NNEP Spread (ROIC-NNEP)
-64.67% 7.82% 16.02% 15.99% 13.01% 10.62% 10.69% 11.24% 9.89% 10.87%
Return on Net Nonoperating Assets (RNNOA)
-0.34% 0.81% 1.88% 8.60% 11.38% 7.60% 6.44% 5.95% 4.12% 3.61%
Return on Equity (ROE)
26.91% 24.45% 26.79% 28.88% 27.10% 21.37% 19.56% 18.72% 16.63% 17.44%
Cash Return on Invested Capital (CROIC)
27.09% 19.31% 20.15% -40.09% 8.17% 10.51% 6.76% 11.74% 9.59% 12.17%
Operating Return on Assets (OROA)
12.78% 11.50% 12.25% 11.04% 9.84% 8.38% 8.48% 8.66% 8.13% 8.79%
Return on Assets (ROA)
9.02% 7.89% 8.54% 8.32% 7.35% 6.29% 6.43% 6.67% 6.23% 6.83%
Return on Common Equity (ROCE)
26.91% 24.45% 26.79% 28.88% 27.10% 21.37% 19.56% 18.72% 16.63% 17.44%
Return on Equity Simple (ROE_SIMPLE)
28.27% 24.97% 25.47% 28.51% 24.92% 20.22% 18.46% 18.26% 15.56% 17.14%
Net Operating Profit after Tax (NOPAT)
3,091 2,743 3,026 3,612 3,789 3,502 3,501 3,537 3,532 3,995
NOPAT Margin
9.73% 8.98% 9.77% 9.98% 9.63% 9.23% 9.10% 8.98% 8.36% 8.37%
Net Nonoperating Expense Percent (NNEP)
91.92% 15.82% 8.90% 4.29% 2.71% 3.16% 2.43% 1.54% 2.62% 2.96%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 12.17% 11.56% 12.96%
Cost of Revenue to Revenue
80.39% 81.46% 79.85% 81.61% 82.24% 83.32% 83.34% 83.20% 84.22% 84.57%
SG&A Expenses to Revenue
6.09% 6.29% 6.48% 6.25% 6.14% 5.78% 5.84% 6.12% 5.74% 5.38%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
6.09% 6.29% 6.48% 6.25% 6.14% 5.78% 5.84% 6.12% 5.74% 5.38%
Earnings before Interest and Taxes (EBIT)
4,302 3,747 4,180 4,441 4,662 4,215 4,297 4,400 4,327 4,864
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4,783 4,200 4,621 5,204 5,491 5,093 5,187 5,284 5,190 5,750
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
3.36 4.33 4.59 3.49 3.28 2.53 3.14 3.49 3.24 3.27
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.14 1.46 1.69 1.13 1.17 1.04 1.44 1.65 1.63 1.51
Price to Earnings (P/E)
11.88 17.36 18.02 12.24 13.18 12.49 16.99 19.14 20.84 19.06
Dividend Yield
2.36% 2.03% 1.87% 2.63% 2.51% 3.13% 2.36% 2.10% 2.06% 2.13%
Earnings Yield
8.41% 5.76% 5.55% 8.17% 7.59% 8.01% 5.89% 5.22% 4.80% 5.25%
Enterprise Value to Invested Capital (EV/IC)
3.23 3.90 4.30 2.26 2.28 1.92 2.37 2.66 2.67 2.72
Enterprise Value to Revenue (EV/Rev)
1.15 1.51 1.73 1.45 1.45 1.31 1.70 1.88 1.81 1.66
Enterprise Value to EBITDA (EV/EBITDA)
7.67 11.00 11.57 10.07 10.37 9.76 12.57 14.03 14.73 13.76
Enterprise Value to EBIT (EV/EBIT)
8.53 12.33 12.79 11.80 12.21 11.80 15.18 16.85 17.67 16.27
Enterprise Value to NOPAT (EV/NOPAT)
11.87 16.84 17.67 14.50 15.02 14.20 18.63 20.96 21.64 19.81
Enterprise Value to Operating Cash Flow (EV/OCF)
14.07 21.36 13.79 16.64 19.10 12.89 15.27 16.19 16.23 19.24
Enterprise Value to Free Cash Flow (EV/FCFF)
11.94 20.62 21.85 0.00 28.91 18.60 36.17 22.83 28.24 22.52
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.32 0.38 0.35 1.06 0.85 0.83 0.65 0.57 0.43 0.40
Long-Term Debt to Equity
0.27 0.29 0.35 0.98 0.64 0.64 0.59 0.50 0.41 0.33
Financial Leverage
0.01 0.10 0.12 0.54 0.87 0.72 0.60 0.53 0.42 0.33
Leverage Ratio
2.98 3.10 3.14 3.47 3.69 3.40 3.04 2.81 2.67 2.55
Compound Leverage Factor
2.93 3.02 3.06 3.19 3.32 3.01 2.74 2.58 2.46 2.38
Debt to Total Capital
24.04% 27.40% 25.83% 51.42% 46.05% 45.35% 39.45% 36.11% 30.30% 28.43%
Short-Term Debt to Total Capital
3.54% 6.34% 0.01% 4.03% 11.27% 10.48% 3.45% 4.31% 1.66% 4.87%
Long-Term Debt to Total Capital
20.50% 21.06% 25.82% 47.39% 34.78% 34.88% 36.00% 31.80% 28.65% 23.55%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
75.96% 72.60% 74.17% 48.58% 53.95% 54.65% 60.55% 63.89% 69.70% 71.58%
Debt to EBITDA
0.71 0.93 0.86 2.39 2.17 2.55 2.22 1.99 1.78 1.52
Net Debt to EBITDA
0.13 0.37 0.22 2.20 2.01 2.00 1.91 1.75 1.42 1.23
Long-Term Debt to EBITDA
0.61 0.71 0.86 2.20 1.64 1.96 2.02 1.75 1.69 1.26
Debt to NOPAT
1.10 1.42 1.32 3.44 3.15 3.71 3.28 2.97 2.62 2.19
Net Debt to NOPAT
0.20 0.57 0.33 3.17 2.91 2.91 2.83 2.62 2.08 1.77
Long-Term Debt to NOPAT
0.94 1.09 1.32 3.17 2.38 2.85 3.00 2.61 2.48 1.82
Altman Z-Score
3.55 3.61 3.85 2.84 2.87 2.72 3.21 3.37 3.43 3.60
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.17 1.23 1.40 1.23 1.21 1.35 1.43 1.37 1.44 1.37
Quick Ratio
0.50 0.74 0.90 0.77 0.73 0.88 0.94 0.85 0.79 0.73
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
3,073 2,240 2,447 -7,140 1,969 2,673 1,803 3,248 2,707 3,514
Operating Cash Flow to CapEx
458.17% 551.79% 905.61% 456.23% 302.03% 398.97% 481.51% 411.04% 521.02% 448.91%
Free Cash Flow to Firm to Interest Expense
37.02 24.62 23.75 -20.06 4.28 5.60 4.25 8.92 7.89 10.85
Operating Cash Flow to Interest Expense
31.41 23.77 37.63 8.84 6.48 8.09 10.07 12.58 13.73 12.69
Operating Cash Flow Less CapEx to Interest Expense
24.55 19.46 33.48 6.90 4.33 6.06 7.98 9.52 11.10 9.86
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.94 0.94 0.91 0.90 0.83 0.75 0.76 0.78 0.79 0.86
Accounts Receivable Turnover
8.48 5.53 3.76 3.77 3.62 3.36 3.39 3.38 3.71 4.29
Inventory Turnover
7.76 5.87 4.75 5.24 5.27 5.24 5.78 5.62 4.78 4.41
Fixed Asset Turnover
9.35 8.80 8.86 9.66 9.31 7.92 7.32 6.96 6.99 7.54
Accounts Payable Turnover
12.71 11.06 8.61 9.25 10.21 10.34 10.48 9.99 10.97 12.53
Days Sales Outstanding (DSO)
43.05 66.03 97.03 96.77 100.81 108.69 107.80 108.10 98.45 85.01
Days Inventory Outstanding (DIO)
47.05 62.19 76.90 69.70 69.27 69.60 63.10 64.92 76.38 82.77
Days Payable Outstanding (DPO)
28.72 33.00 42.39 39.46 35.76 35.31 34.83 36.54 33.29 29.12
Cash Conversion Cycle (CCC)
61.37 95.22 131.54 127.01 134.32 142.97 136.07 136.47 141.55 138.66
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
11,352 11,855 12,434 23,186 25,006 25,835 27,533 27,822 28,647 29,128
Invested Capital Turnover
2.80 2.63 2.55 2.03 1.63 1.49 1.44 1.42 1.50 1.65
Increase / (Decrease) in Invested Capital
18 503 579 10,752 1,820 829 1,698 289 825 481
Enterprise Value (EV)
36,693 46,198 53,464 52,386 56,930 49,723 65,218 74,141 76,441 79,134
Market Capitalization
36,079 44,644 52,465 40,932 45,902 39,549 55,326 64,887 69,093 72,069
Book Value per Share
$33.97 $33.83 $38.30 $39.62 $48.32 $54.57 $63.18 $67.63 $78.05 $80.24
Tangible Book Value per Share
($4.64) ($5.98) ($3.96) ($35.28) ($27.70) ($22.68) ($15.88) ($13.08) ($3.46) ($0.05)
Total Capital
14,137 14,189 15,417 24,149 25,908 28,659 29,136 29,064 30,560 30,825
Total Debt
3,399 3,888 3,982 12,417 11,930 12,998 11,495 10,496 9,261 8,762
Total Long-Term Debt
2,898 2,988 3,980 11,444 9,010 9,995 10,490 9,243 8,754 7,260
Net Debt
614 1,554 999 11,454 11,028 10,174 9,892 9,254 7,348 7,065
Capital Expenditures (CapEx)
569 392 428 690 987 967 887 1,114 904 916
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-158 1,650 2,248 3,460 5,505 5,758 5,411 5,733 5,777 6,367
Debt-free Net Working Capital (DFNWC)
2,627 3,984 5,231 4,423 6,407 8,582 7,014 6,975 7,690 8,064
Net Working Capital (NWC)
2,126 3,084 5,229 3,450 3,487 5,579 6,009 5,722 7,183 6,562
Net Nonoperating Expense (NNE)
55 171 114 267 305 335 244 147 217 213
Net Nonoperating Obligations (NNO)
614 1,554 999 11,454 11,028 10,174 9,892 9,254 7,348 7,065
Total Depreciation and Amortization (D&A)
481 453 441 763 829 878 890 884 863 886
Debt-free, Cash-free Net Working Capital to Revenue
-0.50% 5.40% 7.26% 9.56% 13.99% 15.18% 14.07% 14.55% 13.67% 13.34%
Debt-free Net Working Capital to Revenue
8.27% 13.04% 16.89% 12.22% 16.28% 22.63% 18.23% 17.70% 18.19% 16.90%
Net Working Capital to Revenue
6.69% 10.09% 16.88% 9.53% 8.86% 14.71% 15.62% 14.52% 16.99% 13.75%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$9.23 $10.05 $9.73 $11.37 $12.09 $22.08 $11.61 $12.31 $12.14 $13.81
Adjusted Weighted Average Basic Shares Outstanding
311.16M 302.74M 296.93M 288.24M 289.63M 286.26M 277.70M 274.43M 273.98M 270.35M
Adjusted Diluted Earnings per Share
$9.08 $9.87 $9.56 $11.22 $11.98 $22.00 $11.55 $12.19 $12.02 $13.63
Adjusted Weighted Average Diluted Shares Outstanding
311.16M 302.74M 296.93M 288.24M 289.63M 286.26M 277.70M 274.43M 273.98M 270.35M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $12.09 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
311.16M 302.74M 296.93M 288.24M 289.63M 286.26M 277.70M 274.43M 273.98M 270.35M
Normalized Net Operating Profit after Tax (NOPAT)
3,091 2,743 3,026 3,612 3,789 3,502 3,501 3,537 3,532 3,995
Normalized NOPAT Margin
9.73% 8.98% 9.77% 9.98% 9.63% 9.23% 9.10% 8.98% 8.36% 8.37%
Pre Tax Income Margin
13.28% 11.96% 13.16% 11.29% 10.68% 9.86% 10.07% 10.24% 9.42% 9.51%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
51.83 41.18 40.58 12.47 10.13 8.84 10.13 12.09 12.62 15.01
NOPAT to Interest Expense
37.24 30.15 29.37 10.15 8.24 7.34 8.26 9.72 10.30 12.33
EBIT Less CapEx to Interest Expense
44.98 36.87 36.43 10.54 7.99 6.81 8.04 9.03 9.98 12.19
NOPAT Less CapEx to Interest Expense
30.38 25.84 25.22 8.21 6.09 5.31 6.16 6.66 7.66 9.50
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
28.75% 35.42% 33.86% 32.14% 33.07% 39.15% 40.37% 40.38% 43.08% 40.43%
Augmented Payout Ratio
135.24% 113.02% 87.36% 85.02% 39.70% 57.69% 96.50% 76.64% 56.17% 80.12%

Quarterly Metrics and Ratios for General Dynamics

This table displays calculated financial ratios and metrics derived from General Dynamics' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
4.25% 5.43% 5.21% 10.48% 5.97% 7.53% 8.60% 17.97% 10.41% 14.31%
EBITDA Growth
2.49% 4.85% 3.19% -3.90% -5.45% -0.59% 5.35% 17.68% 10.12% 10.28%
EBIT Growth
2.24% 5.80% 2.53% -4.22% -5.53% 0.69% 8.14% 20.41% 11.15% 10.65%
NOPAT Growth
2.78% 0.77% -0.34% -0.47% -5.20% 4.96% 9.90% 18.81% 10.57% 13.19%
Net Income Growth
4.88% 4.20% 0.00% -2.87% -7.32% 1.31% 9.45% 21.64% 11.24% 14.23%
EPS Growth
6.19% 5.31% 1.15% -1.82% -6.75% 1.96% 9.09% 20.74% 10.20% 13.74%
Operating Cash Flow Growth
-12.78% -60.23% -25.71% 10.93% 2.96% 78.77% -119.02% 11.35% 7.19% 80.60%
Free Cash Flow Firm Growth
-57.59% 202.22% -119.14% -173.98% -159.19% -67.89% -622.17% -44.97% -301.17% 210.12%
Invested Capital Growth
1.51% 1.05% 3.56% 5.35% 4.56% 2.97% 7.56% 6.61% 8.18% 1.68%
Revenue Q/Q Growth
8.55% 8.78% -8.94% 2.74% 4.13% 10.38% -8.03% 11.60% -2.55% 14.28%
EBITDA Q/Q Growth
10.41% 13.11% -22.07% -1.25% 8.63% 18.93% -17.42% 10.31% 1.65% 19.09%
EBIT Q/Q Growth
11.89% 13.78% -25.08% 0.41% 10.36% 21.28% -19.54% 11.81% 1.87% 20.74%
NOPAT Q/Q Growth
15.88% 6.86% -22.58% 3.82% 10.38% 18.31% -18.94% 12.24% 2.72% 21.12%
Net Income Q/Q Growth
17.75% 9.98% -26.41% 1.92% 12.37% 20.22% -20.50% 13.27% 2.76% 23.44%
EPS Q/Q Growth
18.55% 9.51% -26.05% 2.27% 12.59% 19.74% -20.88% 13.19% 2.76% 23.58%
Operating Cash Flow Q/Q Growth
94.69% -47.86% 118.54% -50.00% 80.71% -9.46% -123.24% 392.81% 73.96% 52.54%
Free Cash Flow Firm Q/Q Growth
-34.84% 31.51% -123.72% -263.88% 47.86% 171.35% -633.51% 26.95% -44.28% 155.15%
Invested Capital Q/Q Growth
-0.03% 4.41% -0.97% 1.92% -0.78% 2.82% 3.44% 1.02% 0.68% -3.35%
Profitability Metrics
- - - - - - - - - -
Gross Margin
16.69% 16.87% 15.42% 15.44% 15.68% 16.48% 15.50% 15.03% 15.56% 15.63%
EBITDA Margin
13.61% 14.16% 12.11% 11.64% 12.15% 13.09% 11.75% 11.61% 12.12% 12.63%
Operating Margin
11.01% 11.31% 9.49% 9.48% 10.00% 11.04% 9.65% 9.65% 10.12% 10.67%
EBIT Margin
11.42% 11.94% 9.83% 9.60% 10.18% 11.18% 9.78% 9.80% 10.25% 10.83%
Profit (Net Income) Margin
9.04% 9.14% 7.39% 7.33% 7.91% 8.61% 7.45% 7.56% 7.97% 8.61%
Tax Burden Percent
85.66% 81.92% 82.95% 83.97% 84.36% 81.91% 82.54% 83.03% 83.48% 83.92%
Interest Burden Percent
92.45% 93.44% 90.63% 90.87% 92.10% 94.02% 92.19% 92.85% 93.14% 94.74%
Effective Tax Rate
14.34% 18.08% 17.05% 16.03% 15.64% 18.09% 17.46% 16.97% 16.52% 16.08%
Return on Invested Capital (ROIC)
13.85% 13.19% 11.60% 11.88% 12.83% 13.54% 12.02% 12.42% 13.41% 14.79%
ROIC Less NNEP Spread (ROIC-NNEP)
13.45% 13.05% 11.04% 11.17% 12.17% 12.93% 11.35% 11.75% 12.67% 14.15%
Return on Net Nonoperating Assets (RNNOA)
7.87% 6.90% 5.07% 5.41% 5.47% 5.39% 4.68% 4.67% 4.45% 4.70%
Return on Equity (ROE)
21.72% 20.09% 16.68% 17.30% 18.30% 18.92% 16.69% 17.09% 17.86% 19.49%
Cash Return on Invested Capital (CROIC)
11.85% 11.74% 9.55% 7.69% 8.32% 9.59% 5.34% 6.57% 5.44% 12.17%
Operating Return on Assets (OROA)
8.66% 9.26% 7.61% 7.62% 8.06% 8.89% 7.86% 8.16% 8.51% 9.33%
Return on Assets (ROA)
6.86% 7.09% 5.72% 5.81% 6.27% 6.84% 5.98% 6.29% 6.62% 7.42%
Return on Common Equity (ROCE)
21.72% 20.09% 16.68% 17.30% 18.30% 18.92% 16.69% 17.09% 17.86% 19.49%
Return on Equity Simple (ROE_SIMPLE)
18.98% 0.00% 17.76% 17.29% 16.55% 0.00% 15.81% 16.09% 15.84% 0.00%
Net Operating Profit after Tax (NOPAT)
941 1,005 778 808 892 1,055 855 960 986 1,194
NOPAT Margin
9.43% 9.26% 7.87% 7.96% 8.44% 9.04% 7.97% 8.01% 8.45% 8.95%
Net Nonoperating Expense Percent (NNEP)
0.39% 0.14% 0.56% 0.71% 0.66% 0.60% 0.67% 0.66% 0.74% 0.64%
Return On Investment Capital (ROIC_SIMPLE)
- 3.46% - - - 3.45% - - - 3.87%
Cost of Revenue to Revenue
83.31% 83.13% 84.58% 84.56% 84.32% 83.52% 84.50% 84.97% 84.44% 84.37%
SG&A Expenses to Revenue
5.68% 5.57% 5.93% 5.96% 5.69% 5.44% 5.84% 5.38% 5.44% 4.96%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
5.68% 5.57% 5.93% 5.96% 5.69% 5.44% 5.84% 5.38% 5.44% 4.96%
Earnings before Interest and Taxes (EBIT)
1,139 1,296 971 975 1,076 1,305 1,050 1,174 1,196 1,444
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,358 1,536 1,197 1,182 1,284 1,527 1,261 1,391 1,414 1,684
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
3.19 3.49 3.19 2.95 2.95 3.24 3.58 3.59 3.57 3.27
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,329.62 129.66 0.00
Price to Revenue (P/Rev)
1.45 1.65 1.53 1.41 1.42 1.63 1.78 1.76 1.78 1.51
Price to Earnings (P/E)
16.79 19.14 17.96 17.05 17.80 20.84 22.67 22.34 22.55 19.06
Dividend Yield
2.39% 2.10% 2.27% 2.44% 2.40% 2.06% 1.88% 1.86% 1.83% 2.13%
Earnings Yield
5.96% 5.22% 5.57% 5.86% 5.62% 4.80% 4.41% 4.48% 4.43% 5.25%
Enterprise Value to Invested Capital (EV/IC)
2.45 2.66 2.52 2.35 2.39 2.67 2.87 2.91 2.96 2.72
Enterprise Value to Revenue (EV/Rev)
1.68 1.88 1.74 1.62 1.61 1.81 1.97 1.94 1.94 1.66
Enterprise Value to EBITDA (EV/EBITDA)
12.51 14.03 13.03 12.52 12.83 14.73 16.17 15.94 15.96 13.76
Enterprise Value to EBIT (EV/EBIT)
15.07 16.85 15.68 15.07 15.44 17.67 19.28 18.92 18.89 16.27
Enterprise Value to NOPAT (EV/NOPAT)
18.48 20.96 19.62 18.70 19.15 21.64 23.53 23.16 23.14 19.81
Enterprise Value to Operating Cash Flow (EV/OCF)
11.66 16.19 17.03 15.93 15.94 16.23 28.60 28.53 28.35 19.24
Enterprise Value to Free Cash Flow (EV/FCFF)
20.81 22.83 26.81 31.37 29.41 28.24 55.62 45.72 56.60 22.52
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.65 0.57 0.55 0.50 0.46 0.43 0.43 0.42 0.40 0.40
Long-Term Debt to Equity
0.52 0.50 0.48 0.47 0.46 0.41 0.41 0.33 0.32 0.33
Financial Leverage
0.59 0.53 0.46 0.48 0.45 0.42 0.41 0.40 0.35 0.33
Leverage Ratio
3.07 2.81 2.78 2.80 2.78 2.67 2.65 2.60 2.58 2.55
Compound Leverage Factor
2.84 2.62 2.52 2.54 2.56 2.51 2.44 2.42 2.40 2.42
Debt to Total Capital
39.43% 36.11% 35.49% 33.37% 31.68% 30.30% 30.19% 29.59% 28.74% 28.43%
Short-Term Debt to Total Capital
7.73% 4.31% 4.25% 1.74% 0.02% 1.66% 1.65% 6.40% 6.22% 4.87%
Long-Term Debt to Total Capital
31.70% 31.80% 31.24% 31.63% 31.66% 28.65% 28.54% 23.19% 22.52% 23.55%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
60.57% 63.89% 64.51% 66.63% 68.32% 69.70% 69.81% 70.41% 71.26% 71.58%
Debt to EBITDA
2.20 1.99 1.97 1.85 1.78 1.78 1.76 1.70 1.66 1.52
Net Debt to EBITDA
1.73 1.75 1.59 1.63 1.52 1.42 1.57 1.45 1.28 1.23
Long-Term Debt to EBITDA
1.77 1.75 1.74 1.75 1.78 1.69 1.67 1.33 1.30 1.26
Debt to NOPAT
3.25 2.97 2.97 2.76 2.66 2.62 2.57 2.46 2.40 2.19
Net Debt to NOPAT
2.55 2.62 2.39 2.44 2.27 2.08 2.28 2.10 1.86 1.77
Long-Term Debt to NOPAT
2.62 2.61 2.62 2.62 2.66 2.48 2.42 1.93 1.88 1.82
Altman Z-Score
2.97 3.17 3.09 3.04 3.05 3.25 3.37 3.45 3.43 3.40
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.34 1.37 1.39 1.39 1.43 1.44 1.44 1.33 1.32 1.37
Quick Ratio
0.86 0.85 0.85 0.80 0.81 0.79 0.76 0.72 0.72 0.73
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
545 716 -170 -618 -322 230 -1,227 -896 -1,293 713
Operating Cash Flow to CapEx
503.14% 135.43% 908.07% 344.81% 581.94% 393.42% -174.84% 404.98% 704.48% 608.45%
Free Cash Flow to Firm to Interest Expense
6.33 8.42 -1.87 -6.95 -3.79 2.95 -14.96 -10.67 -15.77 9.38
Operating Cash Flow to Interest Expense
14.92 7.87 16.07 8.21 15.54 15.33 -3.39 9.69 17.27 28.42
Operating Cash Flow Less CapEx to Interest Expense
11.95 2.06 14.30 5.83 12.87 11.44 -5.33 7.30 14.82 23.75
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.76 0.78 0.77 0.79 0.79 0.79 0.80 0.83 0.83 0.86
Accounts Receivable Turnover
3.49 3.38 3.63 3.63 3.69 3.71 3.79 3.88 3.90 4.29
Inventory Turnover
5.42 5.62 5.30 4.97 4.80 4.78 4.38 4.37 4.22 4.41
Fixed Asset Turnover
7.22 6.96 7.05 7.15 7.16 6.99 7.15 7.35 7.46 7.54
Accounts Payable Turnover
11.16 9.99 10.34 10.54 10.86 10.97 11.26 11.97 11.76 12.53
Days Sales Outstanding (DSO)
104.69 108.10 100.58 100.45 99.01 98.45 96.18 94.11 93.54 85.01
Days Inventory Outstanding (DIO)
67.30 64.92 68.84 73.49 76.08 76.38 83.41 83.44 86.56 82.77
Days Payable Outstanding (DPO)
32.71 36.54 35.30 34.63 33.60 33.29 32.42 30.50 31.03 29.12
Cash Conversion Cycle (CCC)
139.28 136.47 134.11 139.31 141.49 141.55 147.16 147.05 149.07 138.66
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
26,646 27,822 27,551 28,079 27,860 28,647 29,633 29,935 30,139 29,128
Invested Capital Turnover
1.47 1.42 1.47 1.49 1.52 1.50 1.51 1.55 1.59 1.65
Increase / (Decrease) in Invested Capital
396 289 948 1,426 1,214 825 2,082 1,856 2,279 481
Enterprise Value (EV)
65,228 74,141 69,352 66,030 66,686 76,441 84,936 87,106 89,239 79,134
Market Capitalization
56,233 64,887 60,888 57,429 58,783 69,093 76,713 79,207 82,073 72,069
Book Value per Share
$64.36 $67.63 $69.55 $71.00 $73.09 $78.05 $78.04 $80.32 $83.61 $80.24
Tangible Book Value per Share
($16.14) ($13.08) ($11.21) ($9.83) ($7.73) ($3.46) ($2.34) $0.12 $2.30 ($0.05)
Total Capital
29,142 29,064 29,589 29,233 29,212 30,560 30,669 31,297 32,240 30,825
Total Debt
11,491 10,496 10,502 9,755 9,255 9,261 9,259 9,261 9,267 8,762
Total Long-Term Debt
9,239 9,243 9,245 9,247 9,248 8,754 8,752 7,257 7,262 7,260
Net Debt
8,995 9,254 8,464 8,601 7,903 7,348 8,223 7,899 7,166 7,065
Capital Expenditures (CapEx)
255 494 161 212 227 304 159 201 201 355
Debt-free, Cash-free Net Working Capital (DFCFNWC)
5,102 5,733 5,323 5,493 5,472 5,777 6,877 6,697 6,090 6,367
Debt-free Net Working Capital (DFNWC)
7,598 6,975 7,361 6,647 6,824 7,690 7,913 8,059 8,191 8,064
Net Working Capital (NWC)
5,346 5,722 6,104 6,139 6,817 7,183 7,406 6,055 6,186 6,562
Net Nonoperating Expense (NNE)
39 13 48 64 56 50 56 55 56 46
Net Nonoperating Obligations (NNO)
8,995 9,254 8,464 8,601 7,903 7,348 8,223 7,899 7,166 7,065
Total Depreciation and Amortization (D&A)
219 240 226 207 208 222 211 217 218 240
Debt-free, Cash-free Net Working Capital to Revenue
13.13% 14.55% 13.34% 13.44% 13.20% 13.67% 15.95% 14.90% 13.23% 13.34%
Debt-free Net Working Capital to Revenue
19.56% 17.70% 18.45% 16.27% 16.46% 18.19% 18.35% 17.93% 17.79% 16.90%
Net Working Capital to Revenue
13.76% 14.52% 15.30% 15.02% 16.44% 16.99% 17.17% 13.47% 13.43% 13.75%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$3.29 $3.62 $2.66 $2.72 $3.07 $3.69 $2.92 $3.30 $3.39 $4.20
Adjusted Weighted Average Basic Shares Outstanding
274.55M 274.43M 274.34M 273.04M 272.90M 273.98M 274.36M 274.78M 274.97M 270.35M
Adjusted Diluted Earnings per Share
$3.26 $3.57 $2.64 $2.70 $3.04 $3.64 $2.88 $3.26 $3.35 $4.14
Adjusted Weighted Average Diluted Shares Outstanding
274.55M 274.43M 274.34M 273.04M 272.90M 273.98M 274.36M 274.78M 274.97M 270.35M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
274.55M 274.43M 274.34M 273.04M 272.90M 273.98M 274.36M 274.78M 274.97M 270.35M
Normalized Net Operating Profit after Tax (NOPAT)
941 1,005 778 808 892 1,055 855 960 986 1,194
Normalized NOPAT Margin
9.43% 9.26% 7.87% 7.96% 8.44% 9.04% 7.97% 8.01% 8.45% 8.95%
Pre Tax Income Margin
10.56% 11.16% 8.91% 8.73% 9.37% 10.52% 9.02% 9.10% 9.55% 10.26%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
13.24 15.25 10.67 10.96 12.66 16.73 12.80 13.98 14.59 19.00
NOPAT to Interest Expense
10.94 11.82 8.55 9.08 10.49 13.53 10.43 11.43 12.02 15.71
EBIT Less CapEx to Interest Expense
10.28 9.44 8.90 8.57 9.99 12.83 10.87 11.58 12.13 14.33
NOPAT Less CapEx to Interest Expense
7.97 6.01 6.78 6.69 7.82 9.63 8.49 9.03 9.57 11.04
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
40.48% 40.38% 40.83% 41.42% 42.79% 43.08% 42.67% 41.55% 41.22% 40.43%
Augmented Payout Ratio
83.94% 76.64% 71.06% 56.65% 59.27% 56.17% 55.94% 47.05% 46.25% 80.12%

Frequently Asked Questions About General Dynamics' Financials

When does General Dynamics's fiscal year end?

According to the most recent income statement we have on file, General Dynamics' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has General Dynamics' net income changed over the last 9 years?

General Dynamics' net income appears to be on an upward trend, with a most recent value of $3.78 billion in 2024, rising from $3.04 billion in 2015. The previous period was $3.32 billion in 2023.

What is General Dynamics's operating income?
General Dynamics's total operating income in 2024 was $4.80 billion, based on the following breakdown:
  • Total Gross Profit: $7.36 billion
  • Total Operating Expenses: $2.57 billion
How has General Dynamics revenue changed over the last 9 years?

Over the last 9 years, General Dynamics' total revenue changed from $31.78 billion in 2015 to $47.72 billion in 2024, a change of 50.1%.

How much debt does General Dynamics have?

General Dynamics' total liabilities were at $33.82 billion at the end of 2024, a 0.9% increase from 2023, and a 59.1% increase since 2015.

How much cash does General Dynamics have?

In the past 9 years, General Dynamics' cash and equivalents has ranged from $902 million in 2019 to $2.98 billion in 2017, and is currently $1.70 billion as of their latest financial filing in 2024.

How has General Dynamics' book value per share changed over the last 9 years?

Over the last 9 years, General Dynamics' book value per share changed from 33.97 in 2015 to 80.24 in 2024, a change of 136.2%.



This page (NYSE:GD) was last updated on 4/25/2025 by MarketBeat.com Staff
From Our Partners