Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
5.07% |
18.79% |
42.36% |
7.32% |
6.49% |
2.44% |
22.14% |
3.86% |
3.98% |
2.81% |
EBITDA Growth |
|
8.68% |
15.21% |
84.27% |
12.72% |
7.47% |
3.55% |
33.46% |
3.82% |
11.44% |
5.64% |
EBIT Growth |
|
7.69% |
-8.85% |
11.07% |
12.88% |
10.60% |
-2.21% |
91.33% |
15.96% |
18.97% |
9.09% |
NOPAT Growth |
|
9.87% |
-72.33% |
2,208.58% |
-79.11% |
-14.28% |
13.24% |
102.02% |
22.16% |
26.40% |
-1.92% |
Net Income Growth |
|
8.68% |
-77.58% |
1,389.66% |
-78.09% |
-20.07% |
35.68% |
215.26% |
12.36% |
24.47% |
1.10% |
EPS Growth |
|
13.24% |
-84.74% |
1,121.28% |
-78.40% |
-22.58% |
48.96% |
246.15% |
15.56% |
27.45% |
2.74% |
Operating Cash Flow Growth |
|
9.93% |
80.67% |
12.79% |
29.28% |
13.00% |
38.25% |
50.18% |
-23.18% |
-4.91% |
26.38% |
Free Cash Flow Firm Growth |
|
-90.64% |
-47,438.45% |
101.94% |
323.39% |
-51.03% |
28.07% |
102.71% |
-33.50% |
-11.66% |
143.26% |
Invested Capital Growth |
|
66.36% |
1,277.57% |
17.95% |
-2.90% |
-0.14% |
-0.64% |
-1.33% |
3.12% |
5.92% |
-1.20% |
Revenue Q/Q Growth |
|
1.96% |
12.44% |
2.60% |
1.63% |
1.90% |
3.68% |
2.50% |
0.72% |
0.87% |
0.59% |
EBITDA Q/Q Growth |
|
4.18% |
10.48% |
6.21% |
5.42% |
0.79% |
6.27% |
3.16% |
0.97% |
3.54% |
4.35% |
EBIT Q/Q Growth |
|
4.25% |
-13.32% |
5.33% |
12.37% |
-0.49% |
13.07% |
12.56% |
-3.71% |
7.74% |
7.30% |
NOPAT Q/Q Growth |
|
1.58% |
-73.67% |
2,968.26% |
-81.17% |
-18.70% |
34.75% |
18.72% |
-5.12% |
21.63% |
-7.74% |
Net Income Q/Q Growth |
|
5.10% |
-78.87% |
2,845.45% |
-77.15% |
-19.79% |
55.56% |
24.01% |
-7.70% |
21.68% |
-2.28% |
EPS Q/Q Growth |
|
5.12% |
-85.54% |
791.57% |
-77.58% |
-21.31% |
58.89% |
25.63% |
-6.69% |
22.32% |
-1.71% |
Operating Cash Flow Q/Q Growth |
|
-9.61% |
38.79% |
-18.07% |
17.20% |
13.27% |
9.32% |
-1.93% |
-5.52% |
9.53% |
5.35% |
Free Cash Flow Firm Q/Q Growth |
|
-71.78% |
-2,426.06% |
101.76% |
-49.43% |
-34.64% |
22.27% |
-4.08% |
-40.24% |
661.18% |
44.48% |
Invested Capital Q/Q Growth |
|
-5.89% |
1,326.64% |
8.40% |
-1.08% |
-0.09% |
0.05% |
1.58% |
5.00% |
0.89% |
-3.33% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
28.26% |
30.33% |
35.05% |
35.21% |
34.16% |
33.97% |
33.45% |
34.89% |
34.96% |
34.89% |
EBITDA Margin |
|
13.75% |
13.34% |
17.26% |
18.13% |
18.30% |
18.50% |
20.21% |
20.20% |
21.65% |
22.25% |
Operating Margin |
|
11.26% |
8.45% |
6.85% |
7.12% |
7.01% |
6.44% |
10.04% |
12.48% |
13.19% |
14.29% |
EBIT Margin |
|
11.23% |
8.61% |
6.72% |
7.07% |
7.34% |
7.01% |
10.98% |
12.26% |
14.02% |
14.88% |
Profit (Net Income) Margin |
|
6.76% |
1.28% |
13.36% |
2.73% |
2.05% |
2.71% |
7.00% |
7.57% |
9.06% |
8.91% |
Tax Burden Percent |
|
71.99% |
20.91% |
440.82% |
86.59% |
64.49% |
82.57% |
86.08% |
80.04% |
93.08% |
82.26% |
Interest Burden Percent |
|
83.70% |
70.87% |
45.09% |
44.57% |
43.24% |
46.86% |
74.06% |
77.18% |
69.44% |
72.82% |
Effective Tax Rate |
|
29.50% |
78.13% |
-337.42% |
17.99% |
32.95% |
19.30% |
14.45% |
19.08% |
6.92% |
18.03% |
Return on Invested Capital (ROIC) |
|
53.17% |
1.59% |
18.11% |
3.55% |
3.09% |
3.51% |
7.16% |
8.67% |
10.49% |
10.06% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
48.27% |
0.52% |
-3.36% |
0.15% |
0.22% |
0.83% |
5.06% |
5.32% |
6.33% |
6.42% |
Return on Net Nonoperating Assets (RNNOA) |
|
-127.78% |
0.45% |
-2.95% |
0.19% |
0.35% |
1.40% |
8.60% |
9.81% |
12.38% |
12.49% |
Return on Equity (ROE) |
|
-74.61% |
2.04% |
15.15% |
3.74% |
3.44% |
4.91% |
15.76% |
18.48% |
22.87% |
22.55% |
Cash Return on Invested Capital (CROIC) |
|
3.34% |
-171.33% |
1.64% |
6.49% |
3.23% |
4.15% |
8.50% |
5.61% |
4.74% |
11.27% |
Operating Return on Assets (OROA) |
|
17.83% |
4.67% |
2.96% |
3.24% |
3.55% |
3.33% |
6.18% |
7.06% |
8.08% |
8.56% |
Return on Assets (ROA) |
|
10.75% |
0.69% |
5.88% |
1.25% |
0.99% |
1.29% |
3.94% |
4.36% |
5.22% |
5.13% |
Return on Common Equity (ROCE) |
|
-90.98% |
1.93% |
14.73% |
3.62% |
3.31% |
4.70% |
15.40% |
18.48% |
22.87% |
22.55% |
Return on Equity Simple (ROE_SIMPLE) |
|
-68.79% |
1.01% |
16.21% |
4.23% |
3.78% |
5.13% |
16.07% |
18.92% |
22.22% |
22.63% |
Net Operating Profit after Tax (NOPAT) |
|
455 |
126 |
2,909 |
608 |
521 |
590 |
1,192 |
1,456 |
1,840 |
1,805 |
NOPAT Margin |
|
7.94% |
1.85% |
29.98% |
5.84% |
4.70% |
5.19% |
8.59% |
10.10% |
12.28% |
11.72% |
Net Nonoperating Expense Percent (NNEP) |
|
4.90% |
1.07% |
21.47% |
3.40% |
2.86% |
2.68% |
2.11% |
3.35% |
4.15% |
3.64% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
7.86% |
9.30% |
9.00% |
Cost of Revenue to Revenue |
|
71.74% |
69.67% |
64.95% |
64.79% |
65.84% |
66.03% |
66.55% |
65.11% |
65.04% |
65.11% |
SG&A Expenses to Revenue |
|
14.21% |
14.91% |
16.72% |
16.48% |
15.64% |
15.75% |
14.16% |
14.37% |
13.70% |
12.93% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
16.99% |
21.88% |
28.20% |
28.09% |
27.16% |
27.54% |
23.41% |
22.41% |
21.77% |
20.60% |
Earnings before Interest and Taxes (EBIT) |
|
644 |
587 |
652 |
736 |
814 |
796 |
1,523 |
1,766 |
2,101 |
2,292 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
789 |
909 |
1,675 |
1,888 |
2,029 |
2,101 |
2,804 |
2,911 |
3,244 |
3,427 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
2.17 |
2.59 |
3.50 |
4.99 |
5.72 |
8.92 |
6.60 |
6.91 |
5.88 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
1.47 |
2.75 |
2.13 |
2.26 |
2.70 |
3.02 |
3.89 |
2.64 |
2.82 |
2.32 |
Price to Earnings (P/E) |
|
21.84 |
260.03 |
16.20 |
90.74 |
156.97 |
123.12 |
55.80 |
34.88 |
31.09 |
25.98 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
4.58% |
0.38% |
6.17% |
1.10% |
0.64% |
0.81% |
1.79% |
2.87% |
3.22% |
3.85% |
Enterprise Value to Invested Capital (EV/IC) |
|
9.43 |
1.68 |
1.73 |
1.99 |
2.42 |
2.69 |
3.90 |
2.89 |
3.00 |
2.66 |
Enterprise Value to Revenue (EV/Rev) |
|
1.76 |
3.64 |
3.10 |
3.23 |
3.68 |
3.97 |
4.64 |
3.42 |
3.61 |
3.08 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
12.78 |
27.31 |
17.96 |
17.83 |
20.13 |
21.47 |
22.96 |
16.95 |
16.70 |
13.84 |
Enterprise Value to EBIT (EV/EBIT) |
|
15.66 |
42.30 |
46.13 |
45.75 |
50.17 |
56.66 |
42.27 |
27.93 |
25.78 |
20.69 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
22.14 |
197.06 |
10.34 |
55.40 |
78.39 |
76.45 |
54.03 |
33.89 |
29.44 |
26.28 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
21.19 |
28.87 |
31.01 |
26.85 |
28.82 |
23.02 |
21.88 |
21.83 |
25.20 |
17.46 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
352.51 |
0.00 |
114.45 |
30.26 |
74.93 |
64.62 |
45.51 |
52.43 |
65.17 |
23.46 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
-7.35 |
0.81 |
1.24 |
1.58 |
1.86 |
2.00 |
2.01 |
2.21 |
2.24 |
2.30 |
Long-Term Debt to Equity |
|
-7.20 |
0.80 |
1.23 |
1.57 |
1.84 |
1.97 |
1.99 |
2.18 |
2.12 |
2.12 |
Financial Leverage |
|
-2.65 |
0.85 |
0.88 |
1.25 |
1.55 |
1.68 |
1.70 |
1.84 |
1.95 |
1.95 |
Leverage Ratio |
|
-6.94 |
2.95 |
2.58 |
2.99 |
3.47 |
3.81 |
4.00 |
4.24 |
4.38 |
4.40 |
Compound Leverage Factor |
|
-5.81 |
2.09 |
1.16 |
1.33 |
1.50 |
1.79 |
2.96 |
3.27 |
3.04 |
3.20 |
Debt to Total Capital |
|
115.76% |
44.83% |
55.36% |
61.28% |
65.03% |
66.62% |
66.74% |
68.86% |
69.11% |
69.74% |
Short-Term Debt to Total Capital |
|
2.30% |
0.57% |
0.56% |
0.56% |
0.56% |
0.79% |
0.50% |
0.82% |
3.63% |
5.71% |
Long-Term Debt to Total Capital |
|
113.46% |
44.26% |
54.81% |
60.73% |
64.47% |
65.83% |
66.24% |
68.04% |
65.48% |
64.03% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
10.69% |
1.41% |
1.35% |
1.34% |
1.45% |
1.48% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
-26.45% |
53.75% |
43.29% |
37.38% |
33.52% |
31.90% |
33.26% |
31.14% |
30.89% |
30.26% |
Debt to EBITDA |
|
3.13 |
7.92 |
6.10 |
5.83 |
5.74 |
5.97 |
4.32 |
4.38 |
4.21 |
4.08 |
Net Debt to EBITDA |
|
1.78 |
6.47 |
5.46 |
5.26 |
5.22 |
4.98 |
3.74 |
3.87 |
3.68 |
3.43 |
Long-Term Debt to EBITDA |
|
3.07 |
7.82 |
6.04 |
5.78 |
5.69 |
5.89 |
4.29 |
4.33 |
3.99 |
3.75 |
Debt to NOPAT |
|
5.42 |
57.14 |
3.52 |
18.11 |
22.35 |
21.25 |
10.17 |
8.76 |
7.43 |
7.75 |
Net Debt to NOPAT |
|
3.09 |
46.67 |
3.14 |
16.34 |
20.34 |
17.75 |
8.80 |
7.75 |
6.49 |
6.52 |
Long-Term Debt to NOPAT |
|
5.31 |
56.41 |
3.48 |
17.95 |
22.16 |
20.99 |
10.10 |
8.65 |
7.04 |
7.11 |
Altman Z-Score |
|
3.28 |
1.33 |
1.42 |
1.54 |
1.72 |
1.80 |
2.60 |
2.12 |
2.26 |
2.15 |
Noncontrolling Interest Sharing Ratio |
|
-21.93% |
5.34% |
2.78% |
3.22% |
3.78% |
4.30% |
2.26% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
1.51 |
1.23 |
1.13 |
1.10 |
1.05 |
1.12 |
0.91 |
0.89 |
0.86 |
0.84 |
Quick Ratio |
|
1.34 |
1.09 |
0.98 |
0.94 |
0.88 |
0.95 |
0.77 |
0.76 |
0.75 |
0.73 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
29 |
-13,544 |
263 |
1,113 |
545 |
698 |
1,415 |
941 |
831 |
2,022 |
Operating Cash Flow to CapEx |
|
610.26% |
524.39% |
262.87% |
273.20% |
243.47% |
318.02% |
459.69% |
335.31% |
331.12% |
470.71% |
Free Cash Flow to Firm to Interest Expense |
|
0.26 |
-77.39 |
0.72 |
2.67 |
1.16 |
1.63 |
3.53 |
2.26 |
1.23 |
3.02 |
Operating Cash Flow to Interest Expense |
|
4.37 |
4.91 |
2.66 |
3.01 |
3.01 |
4.57 |
7.34 |
5.43 |
3.17 |
4.05 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.65 |
3.98 |
1.65 |
1.91 |
1.77 |
3.13 |
5.74 |
3.81 |
2.21 |
3.19 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
1.59 |
0.54 |
0.44 |
0.46 |
0.48 |
0.48 |
0.56 |
0.58 |
0.58 |
0.58 |
Accounts Receivable Turnover |
|
5.36 |
4.74 |
5.10 |
4.64 |
4.46 |
4.55 |
5.59 |
5.27 |
4.76 |
4.68 |
Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
30.33 |
22.95 |
22.94 |
23.83 |
24.86 |
24.17 |
28.34 |
28.01 |
28.41 |
29.12 |
Accounts Payable Turnover |
|
32.44 |
24.04 |
22.03 |
5.16 |
3.04 |
2.82 |
3.19 |
2.98 |
2.83 |
2.77 |
Days Sales Outstanding (DSO) |
|
68.12 |
76.94 |
71.56 |
78.72 |
81.90 |
80.20 |
65.26 |
69.25 |
76.71 |
78.01 |
Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
11.25 |
15.18 |
16.57 |
70.80 |
120.18 |
129.58 |
114.52 |
122.49 |
128.85 |
131.88 |
Cash Conversion Cycle (CCC) |
|
56.86 |
61.75 |
54.99 |
7.92 |
-38.27 |
-49.37 |
-49.27 |
-53.24 |
-52.14 |
-53.87 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,070 |
14,740 |
17,386 |
16,881 |
16,857 |
16,749 |
16,526 |
17,041 |
18,050 |
17,833 |
Invested Capital Turnover |
|
6.70 |
0.86 |
0.60 |
0.61 |
0.66 |
0.68 |
0.83 |
0.86 |
0.85 |
0.86 |
Increase / (Decrease) in Invested Capital |
|
427 |
13,670 |
2,646 |
-505 |
-24 |
-108 |
-223 |
515 |
1,009 |
-217 |
Enterprise Value (EV) |
|
10,086 |
24,829 |
30,079 |
33,669 |
40,835 |
45,100 |
64,384 |
49,332 |
54,165 |
47,433 |
Market Capitalization |
|
8,452 |
18,722 |
20,688 |
23,502 |
29,981 |
34,352 |
53,900 |
38,056 |
42,227 |
35,667 |
Book Value per Share |
|
($4.58) |
$35.07 |
$37.83 |
$33.19 |
$30.94 |
$31.30 |
$31.63 |
$31.04 |
$33.49 |
$33.43 |
Tangible Book Value per Share |
|
($13.42) |
($34.46) |
($49.43) |
($54.56) |
($60.14) |
($61.85) |
($63.87) |
($69.86) |
($72.84) |
($72.41) |
Total Capital |
|
2,132 |
16,060 |
18,469 |
17,961 |
17,908 |
18,813 |
18,167 |
18,512 |
19,785 |
20,050 |
Total Debt |
|
2,468 |
7,200 |
10,225 |
11,007 |
11,645 |
12,533 |
12,125 |
12,747 |
13,673 |
13,983 |
Total Long-Term Debt |
|
2,419 |
7,108 |
10,122 |
10,907 |
11,545 |
12,384 |
12,034 |
12,595 |
12,955 |
12,838 |
Net Debt |
|
1,406 |
5,880 |
9,142 |
9,927 |
10,594 |
10,469 |
10,484 |
11,276 |
11,938 |
11,766 |
Capital Expenditures (CapEx) |
|
78 |
164 |
369 |
459 |
582 |
616 |
640 |
674 |
649 |
577 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-110 |
-514 |
-504 |
-498 |
-618 |
-1,221 |
-1,864 |
-1,754 |
-1,673 |
-1,826 |
Debt-free Net Working Capital (DFNWC) |
|
867 |
724 |
501 |
440 |
281 |
681 |
-387 |
-445 |
-177 |
17 |
Net Working Capital (NWC) |
|
818 |
632 |
398 |
340 |
181 |
532 |
-478 |
-597 |
-895 |
-1,128 |
Net Nonoperating Expense (NNE) |
|
67 |
39 |
1,613 |
324 |
294 |
282 |
221 |
365 |
482 |
432 |
Net Nonoperating Obligations (NNO) |
|
1,406 |
5,880 |
9,142 |
9,927 |
10,594 |
10,469 |
10,484 |
11,276 |
11,938 |
11,766 |
Total Depreciation and Amortization (D&A) |
|
145 |
322 |
1,023 |
1,152 |
1,215 |
1,305 |
1,281 |
1,145 |
1,143 |
1,135 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
-1.92% |
-7.54% |
-5.19% |
-4.78% |
-5.57% |
-10.75% |
-13.44% |
-12.17% |
-11.17% |
-11.85% |
Debt-free Net Working Capital to Revenue |
|
15.11% |
10.62% |
5.16% |
4.23% |
2.53% |
6.00% |
-2.79% |
-3.09% |
-1.18% |
0.11% |
Net Working Capital to Revenue |
|
14.26% |
9.27% |
4.10% |
3.27% |
1.63% |
4.68% |
-3.45% |
-4.14% |
-5.97% |
-7.32% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$3.15 |
$0.77 |
$6.01 |
$1.27 |
$0.98 |
$1.46 |
$5.05 |
$5.82 |
$7.39 |
$7.57 |
Adjusted Weighted Average Basic Shares Outstanding |
|
123.04M |
149.10M |
217.80M |
203.70M |
195.10M |
191.30M |
191.40M |
187.60M |
183.80M |
181.30M |
Adjusted Diluted Earnings per Share |
|
$3.08 |
$0.76 |
$5.88 |
$1.24 |
$0.96 |
$1.43 |
$4.95 |
$5.72 |
$7.29 |
$7.49 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
125.63M |
152M |
222.60M |
208.20M |
199.60M |
195M |
195M |
190.60M |
186.30M |
183.40M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
119.38M |
235.72M |
208.25M |
197.60M |
192.34M |
191.28M |
190.49M |
185.72M |
181.50M |
176.10M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
478 |
533 |
538 |
663 |
571 |
632 |
1,209 |
1,478 |
1,918 |
1,860 |
Normalized NOPAT Margin |
|
8.33% |
7.83% |
5.54% |
6.37% |
5.15% |
5.56% |
8.71% |
10.26% |
12.80% |
12.07% |
Pre Tax Income Margin |
|
9.40% |
6.10% |
3.03% |
3.15% |
3.17% |
3.28% |
8.13% |
9.46% |
9.74% |
10.83% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
5.91 |
3.35 |
1.79 |
1.77 |
1.73 |
1.86 |
3.80 |
4.25 |
3.10 |
3.42 |
NOPAT to Interest Expense |
|
4.18 |
0.72 |
7.97 |
1.46 |
1.11 |
1.38 |
2.97 |
3.50 |
2.71 |
2.69 |
EBIT Less CapEx to Interest Expense |
|
5.19 |
2.42 |
0.78 |
0.67 |
0.49 |
0.42 |
2.20 |
2.63 |
2.14 |
2.56 |
NOPAT Less CapEx to Interest Expense |
|
3.46 |
-0.22 |
6.96 |
0.36 |
-0.13 |
-0.06 |
1.38 |
1.88 |
1.76 |
1.83 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.77% |
0.00% |
0.00% |
10.92% |
7.93% |
4.22% |
78.06% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
133.51% |
1,260.92% |
202.16% |
505.63% |
425.99% |
149.35% |
119.88% |
107.06% |
73.05% |
98.32% |