Annual Income Statements for M&T Bank
This table shows M&T Bank's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for M&T Bank
This table shows M&T Bank's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
647 |
766 |
702 |
841 |
690 |
508 |
531 |
626 |
721 |
710 |
584 |
Consolidated Net Income / (Loss) |
|
647 |
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
Net Income / (Loss) Continuing Operations |
|
647 |
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
Total Pre-Tax Income |
|
848 |
1,012 |
926 |
1,159 |
907 |
627 |
664 |
855 |
909 |
882 |
761 |
Total Revenue |
|
2,242 |
2,509 |
2,405 |
2,602 |
2,335 |
2,301 |
2,260 |
2,302 |
2,332 |
2,385 |
2,306 |
Net Interest Income / (Expense) |
|
1,679 |
1,827 |
1,818 |
1,799 |
1,775 |
1,723 |
1,680 |
1,718 |
1,726 |
1,728 |
1,695 |
Total Interest Income |
|
1,782 |
2,072 |
2,327 |
2,516 |
2,641 |
2,740 |
2,745 |
2,789 |
2,785 |
2,707 |
2,560 |
Loans and Leases Interest Income |
|
1,456 |
1,664 |
1,850 |
1,998 |
2,062 |
2,111 |
2,097 |
2,128 |
2,153 |
2,099 |
2,006 |
Investment Securities Interest Income |
|
152 |
170 |
198 |
215 |
215 |
211 |
228 |
260 |
283 |
323 |
336 |
Deposits and Money Market Investments Interest Income |
|
173 |
237 |
278 |
302 |
363 |
417 |
419 |
400 |
348 |
285 |
218 |
Other Interest Income |
|
0.62 |
0.73 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
- |
0.00 |
Total Interest Expense |
|
103 |
245 |
509 |
717 |
866 |
1,017 |
1,065 |
1,071 |
1,059 |
979 |
865 |
Deposits Interest Expense |
|
70 |
188 |
366 |
519 |
696 |
836 |
840 |
835 |
835 |
785 |
676 |
Short-Term Borrowings Interest Expense |
|
2.67 |
13 |
58 |
96 |
69 |
69 |
84 |
69 |
57 |
32 |
32 |
Long-Term Debt Interest Expense |
|
30 |
44 |
85 |
102 |
101 |
112 |
141 |
167 |
167 |
162 |
157 |
Total Non-Interest Income |
|
563 |
682 |
587 |
803 |
560 |
578 |
580 |
584 |
606 |
657 |
611 |
Trust Fees by Commissions |
|
21 |
764 |
24 |
197 |
182 |
379 |
29 |
200 |
202 |
365 |
209 |
Service Charges on Deposit Accounts |
|
- |
- |
- |
119 |
121 |
- |
- |
127 |
132 |
- |
133 |
Other Service Charges |
|
153 |
266 |
159 |
362 |
143 |
145 |
152 |
152 |
152 |
176 |
142 |
Net Realized & Unrealized Capital Gains on Investments |
|
3.97 |
10 |
12 |
18 |
9.00 |
14 |
11 |
-1.00 |
11 |
28 |
9.00 |
Other Non-Interest Income |
|
385 |
-805 |
392 |
107 |
105 |
-195 |
388 |
106 |
109 |
-167 |
118 |
Provision for Credit Losses |
|
115 |
90 |
120 |
150 |
150 |
225 |
200 |
150 |
120 |
140 |
130 |
Total Non-Interest Expense |
|
1,279 |
1,408 |
1,359 |
1,293 |
1,278 |
1,449 |
1,396 |
1,297 |
1,303 |
1,363 |
1,415 |
Salaries and Employee Benefits |
|
736 |
697 |
808 |
738 |
727 |
724 |
833 |
764 |
775 |
790 |
887 |
Net Occupancy & Equipment Expense |
|
222 |
244 |
233 |
235 |
242 |
247 |
249 |
249 |
248 |
258 |
268 |
Marketing Expense |
|
21 |
32 |
31 |
28 |
23 |
26 |
20 |
27 |
27 |
30 |
22 |
Property & Liability Insurance Claims |
|
28 |
24 |
30 |
28 |
29 |
228 |
60 |
37 |
25 |
24 |
23 |
Other Operating Expenses |
|
253 |
393 |
240 |
249 |
242 |
209 |
219 |
207 |
216 |
248 |
202 |
Amortization Expense |
|
18 |
18 |
17 |
15 |
15 |
15 |
15 |
13 |
12 |
13 |
13 |
Income Tax Expense |
|
201 |
246 |
224 |
292 |
217 |
145 |
133 |
200 |
188 |
201 |
177 |
Basic Earnings per Share |
|
$3.55 |
$4.33 |
$4.03 |
$5.07 |
$4.00 |
$2.75 |
$3.04 |
$3.75 |
$4.04 |
$3.88 |
$3.33 |
Weighted Average Basic Shares Outstanding |
|
174.61M |
167.79M |
167.73M |
165.84M |
165.91M |
166.62M |
166.46M |
166.95M |
166.67M |
164.33M |
164.21M |
Diluted Earnings per Share |
|
$3.53 |
$4.30 |
$4.01 |
$5.05 |
$3.98 |
$2.75 |
$3.02 |
$3.73 |
$4.02 |
$3.87 |
$3.32 |
Weighted Average Diluted Shares Outstanding |
|
175.68M |
167.79M |
168.41M |
166.32M |
166.57M |
166.62M |
167.08M |
167.66M |
167.57M |
164.33M |
165.05M |
Weighted Average Basic & Diluted Shares Outstanding |
|
172.61M |
167.79M |
165.87M |
165.95M |
165.96M |
166.62M |
166.85M |
167.00M |
165.92M |
164.33M |
160.52M |
Cash Dividends to Common per Share |
|
- |
- |
- |
- |
$1.30 |
- |
- |
- |
$1.35 |
- |
$1.35 |
Annual Cash Flow Statements for M&T Bank
This table details how cash moves in and out of M&T Bank's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-5.32 |
-47 |
100 |
185 |
-169 |
116 |
-215 |
182 |
211 |
178 |
Net Cash From Operating Activities |
|
1,742 |
1,183 |
2,782 |
2,090 |
2,358 |
789 |
2,715 |
4,574 |
3,905 |
3,610 |
Net Cash From Continuing Operating Activities |
|
1,742 |
1,183 |
2,782 |
2,090 |
2,358 |
789 |
2,724 |
4,574 |
3,905 |
3,610 |
Net Income / (Loss) Continuing Operations |
|
1,080 |
1,315 |
1,408 |
1,918 |
1,929 |
1,353 |
1,859 |
1,992 |
2,741 |
2,588 |
Consolidated Net Income / (Loss) |
|
1,080 |
1,315 |
1,408 |
1,918 |
1,929 |
1,353 |
1,859 |
1,992 |
2,741 |
2,588 |
Provision For Loan Losses |
|
170 |
190 |
168 |
132 |
176 |
800 |
-75 |
517 |
645 |
610 |
Depreciation Expense |
|
99 |
107 |
110 |
105 |
210 |
221 |
224 |
282 |
304 |
316 |
Amortization Expense |
|
76 |
94 |
88 |
74 |
91 |
100 |
100 |
153 |
193 |
192 |
Non-Cash Adjustments to Reconcile Net Income |
|
338 |
132 |
363 |
1.27 |
97 |
-30 |
94 |
-175 |
-342 |
-17 |
Changes in Operating Assets and Liabilities, net |
|
-20 |
-654 |
646 |
-141 |
-146 |
-1,655 |
522 |
1,805 |
364 |
-79 |
Net Cash From Investing Activities |
|
7,714 |
-721 |
3,395 |
-1,410 |
727 |
-22,020 |
-13,631 |
16,592 |
-7,874 |
-550 |
Net Cash From Continuing Investing Activities |
|
7,714 |
-721 |
3,395 |
-1,410 |
727 |
-22,020 |
-13,631 |
16,592 |
-7,874 |
-550 |
Purchase of Investment Securities |
|
-1,628 |
-4,245 |
-1,966 |
-4,794 |
-3,561 |
-23,926 |
2,707 |
12,702 |
-11,075 |
-8,531 |
Sale and/or Maturity of Investments |
|
8,894 |
3,355 |
5,324 |
3,127 |
4,758 |
2,661 |
-16,141 |
2,311 |
2,927 |
8,007 |
Other Investing Activities, net |
|
448 |
170 |
38 |
355 |
-470 |
-755 |
-197 |
1,579 |
274 |
-26 |
Net Cash From Financing Activities |
|
-9,462 |
-510 |
-6,077 |
-495 |
-3,254 |
21,348 |
10,701 |
-20,984 |
4,180 |
-2,882 |
Net Cash From Continuing Financing Activities |
|
-9,462 |
-510 |
-6,077 |
-495 |
-3,254 |
21,348 |
10,701 |
-20,984 |
4,180 |
-2,882 |
Net Change in Deposits |
|
504 |
3,555 |
-3,075 |
-2,273 |
4,616 |
25,037 |
11,738 |
-20,994 |
-248 |
-2,182 |
Issuance of Debt |
|
1,500 |
-1,937 |
2,158 |
6,014 |
0.00 |
0.00 |
10 |
999 |
5,035 |
5,497 |
Issuance of Preferred Equity |
|
0.00 |
495 |
- |
0.00 |
396 |
0.00 |
495 |
0.00 |
0.00 |
733 |
Repayment of Debt |
|
-11,080 |
-1,120 |
-3,433 |
-1,459 |
-5,890 |
-2,668 |
-866 |
1,706 |
937 |
-5,265 |
Repurchase of Preferred Equity |
|
0.00 |
-500 |
- |
0.00 |
-382 |
- |
- |
0.00 |
0.00 |
-350 |
Repurchase of Common Equity |
|
0.00 |
-641 |
-1,206 |
-2,194 |
-1,350 |
-374 |
0.00 |
-1,800 |
-594 |
-396 |
Payment of Dividends |
|
-456 |
-523 |
-530 |
-583 |
-620 |
-636 |
-648 |
-881 |
-968 |
-1,033 |
Other Financing Activities, Net |
|
70 |
162 |
11 |
- |
-25 |
-11 |
-28 |
-14 |
18 |
114 |
Other Net Changes in Cash |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
0.00 |
0.00 |
Cash Interest Paid |
|
400 |
499 |
405 |
516 |
736 |
372 |
139 |
429 |
2,691 |
4,319 |
Cash Interest Received |
|
3,134 |
3,903 |
4,156 |
4,569 |
4,892 |
4,136 |
3,977 |
6,135 |
10,092 |
11,077 |
Cash Income Taxes Paid |
|
379 |
277 |
494 |
375 |
321 |
276 |
314 |
488 |
452 |
236 |
Quarterly Cash Flow Statements for M&T Bank
This table details how cash moves in and out of M&T Bank's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
568 |
-736 |
298 |
30 |
-79 |
-38 |
-36 |
83 |
438 |
-307 |
200 |
Net Cash From Operating Activities |
|
1,137 |
954 |
428 |
1,257 |
1,420 |
800 |
608 |
1,354 |
-28 |
1,676 |
635 |
Net Cash From Continuing Operating Activities |
|
1,137 |
954 |
428 |
1,257 |
1,420 |
800 |
608 |
1,354 |
-28 |
1,676 |
635 |
Net Income / (Loss) Continuing Operations |
|
647 |
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
Consolidated Net Income / (Loss) |
|
647 |
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
Provision For Loan Losses |
|
115 |
90 |
120 |
150 |
150 |
225 |
200 |
150 |
120 |
140 |
130 |
Depreciation Expense |
|
85 |
62 |
76 |
73 |
78 |
77 |
80 |
79 |
76 |
81 |
83 |
Amortization Expense |
|
43 |
40 |
37 |
52 |
52 |
52 |
50 |
48 |
46 |
48 |
47 |
Non-Cash Adjustments to Reconcile Net Income |
|
-12 |
-78 |
0.00 |
-240 |
-41 |
-61 |
7.00 |
-12 |
-4.00 |
-8.00 |
-8.00 |
Changes in Operating Assets and Liabilities, net |
|
260 |
74 |
-507 |
355 |
491 |
25 |
-260 |
434 |
-987 |
734 |
-201 |
Net Cash From Investing Activities |
|
6,219 |
-3,666 |
-1,747 |
-4,903 |
-1,907 |
683 |
-7,082 |
5,625 |
-1,386 |
2,293 |
-2,132 |
Net Cash From Continuing Investing Activities |
|
6,219 |
-3,666 |
-1,747 |
-4,903 |
-1,907 |
683 |
-7,082 |
5,625 |
-1,386 |
2,293 |
-2,132 |
Purchase of Investment Securities |
|
-2,593 |
21,059 |
-5,549 |
-1,997 |
2,187 |
-5,716 |
-5,448 |
-218 |
-4,107 |
1,242 |
-3,542 |
Sale and/or Maturity of Investments |
|
8,526 |
-24,585 |
3,595 |
-2,985 |
-4,113 |
6,430 |
-1,715 |
5,771 |
2,688 |
1,263 |
1,689 |
Other Investing Activities, net |
|
286 |
254 |
207 |
79 |
19 |
-31 |
81 |
72 |
33 |
-212 |
-279 |
Net Cash From Financing Activities |
|
-6,789 |
1,976 |
1,617 |
3,676 |
408 |
-1,521 |
6,438 |
-6,896 |
1,852 |
-4,276 |
1,697 |
Net Cash From Continuing Financing Activities |
|
-6,789 |
1,976 |
1,617 |
3,676 |
408 |
-1,521 |
6,438 |
-6,896 |
1,852 |
-4,276 |
1,697 |
Net Change in Deposits |
|
-6,512 |
-330 |
-4,441 |
2,986 |
2,063 |
-856 |
3,921 |
-7,287 |
4,643 |
-3,459 |
4,314 |
Issuance of Debt |
|
548 |
524 |
3,486 |
4,353 |
-631 |
-2,173 |
3,357 |
-552 |
1,198 |
1,494 |
1,256 |
Repayment of Debt |
|
-7.10 |
2,613 |
3,440 |
-3,440 |
-781 |
1,718 |
-570 |
408 |
-3,227 |
-1,876 |
-2,950 |
Repurchase of Common Equity |
|
-600 |
-600 |
-594 |
- |
- |
- |
0.00 |
- |
-198 |
-198 |
-656 |
Payment of Dividends |
|
-243 |
-221 |
-255 |
-231 |
-249 |
-233 |
-255 |
-249 |
-274 |
-255 |
-266 |
Other Financing Activities, Net |
|
25 |
-9.81 |
-19 |
8.00 |
6.00 |
23 |
-15 |
51 |
60 |
18 |
-1.00 |
Cash Interest Paid |
|
128 |
214 |
410 |
513 |
856 |
912 |
999 |
1,116 |
1,179 |
1,025 |
933 |
Cash Interest Received |
|
1,729 |
1,990 |
2,289 |
2,525 |
2,615 |
2,663 |
2,716 |
2,831 |
2,776 |
2,754 |
2,605 |
Cash Income Taxes Paid |
|
131 |
125 |
22 |
307 |
102 |
21 |
41 |
65 |
134 |
-4.00 |
70 |
Annual Balance Sheets for M&T Bank
This table presents M&T Bank's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
122,788 |
123,449 |
118,593 |
120,097 |
119,873 |
142,601 |
155,107 |
200,730 |
208,264 |
208,105 |
Cash and Due from Banks |
|
1,368 |
1,321 |
1,421 |
1,605 |
1,433 |
1,553 |
1,338 |
1,517 |
1,731 |
1,909 |
Interest Bearing Deposits at Other Banks |
|
7,594 |
5,001 |
5,079 |
8,105 |
7,190 |
23,664 |
41,872 |
24,959 |
28,069 |
18,873 |
Trading Account Securities |
|
15,930 |
16,113 |
14,797 |
12,693 |
9,967 |
8,114 |
7,206 |
25,329 |
27,003 |
34,152 |
Loans and Leases, Net of Allowance |
|
86,534 |
89,864 |
86,972 |
87,447 |
89,872 |
96,799 |
91,443 |
129,639 |
131,939 |
133,397 |
Loans and Leases |
|
87,489 |
90,853 |
87,989 |
88,466 |
90,923 |
98,536 |
92,912 |
131,564 |
134,068 |
135,581 |
Allowance for Loan and Lease Losses |
|
956 |
989 |
1,017 |
1,019 |
1,051 |
1,736 |
1,469 |
1,925 |
2,129 |
2,184 |
Premises and Equipment, Net |
|
667 |
675 |
646 |
647 |
1,141 |
1,162 |
1,145 |
1,654 |
1,739 |
1,705 |
Goodwill |
|
4,593 |
4,593 |
4,593 |
4,593 |
4,593 |
4,593 |
4,593 |
8,490 |
8,465 |
8,465 |
Intangible Assets |
|
140 |
98 |
72 |
47 |
29 |
14 |
4.00 |
209 |
147 |
94 |
Other Assets |
|
5,962 |
5,323 |
5,013 |
4,774 |
5,644 |
6,702 |
7,507 |
8,930 |
9,171 |
9,510 |
Total Liabilities & Shareholders' Equity |
|
122,788 |
123,449 |
118,593 |
120,097 |
119,873 |
142,601 |
155,107 |
200,730 |
208,264 |
208,105 |
Total Liabilities |
|
106,615 |
106,963 |
102,343 |
104,637 |
104,156 |
126,414 |
137,204 |
175,412 |
181,307 |
179,078 |
Non-Interest Bearing Deposits |
|
29,111 |
32,814 |
33,975 |
32,257 |
32,396 |
47,573 |
60,131 |
65,502 |
49,294 |
46,020 |
Interest Bearing Deposits |
|
62,847 |
62,680 |
58,457 |
57,900 |
62,374 |
72,233 |
71,412 |
98,013 |
113,980 |
115,075 |
Short-Term Debt |
|
1,982 |
163 |
175 |
4,398 |
62 |
59 |
47 |
3,555 |
5,316 |
1,060 |
Long-Term Debt |
|
10,654 |
9,494 |
8,141 |
8,445 |
6,986 |
4,382 |
3,485 |
3,965 |
8,201 |
12,605 |
Other Long-Term Liabilities |
|
1,871 |
1,811 |
1,594 |
1,637 |
2,337 |
2,166 |
2,128 |
4,377 |
4,516 |
4,318 |
Total Equity & Noncontrolling Interests |
|
16,173 |
16,487 |
16,251 |
15,460 |
15,717 |
16,187 |
17,903 |
25,318 |
26,957 |
29,027 |
Total Preferred & Common Equity |
|
16,173 |
16,487 |
16,251 |
15,460 |
15,717 |
16,187 |
17,903 |
25,318 |
26,957 |
29,027 |
Preferred Stock |
|
1,232 |
1,232 |
1,232 |
1,232 |
1,250 |
1,250 |
1,750 |
2,011 |
2,011 |
2,394 |
Total Common Equity |
|
14,942 |
15,255 |
15,019 |
14,229 |
14,467 |
14,937 |
16,153 |
23,307 |
24,946 |
26,632 |
Common Stock |
|
6,763 |
6,759 |
6,673 |
6,661 |
6,675 |
6,699 |
6,716 |
10,093 |
10,111 |
10,088 |
Retained Earnings |
|
8,431 |
9,222 |
10,165 |
11,517 |
12,821 |
13,444 |
14,646 |
15,754 |
17,524 |
19,079 |
Treasury Stock |
|
0.00 |
-432 |
-1,454 |
-3,529 |
-4,823 |
-5,143 |
-5,082 |
-1,750 |
-2,230 |
-2,371 |
Accumulated Other Comprehensive Income / (Loss) |
|
-252 |
-295 |
-364 |
-420 |
-207 |
-63 |
-128 |
-790 |
-459 |
-164 |
Quarterly Balance Sheets for M&T Bank
This table presents M&T Bank's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Total Assets |
|
197,955 |
200,730 |
202,956 |
207,672 |
209,124 |
208,264 |
215,137 |
208,855 |
211,785 |
208,105 |
210,321 |
Cash and Due from Banks |
|
2,256 |
1,517 |
1,818 |
1,848 |
1,769 |
1,731 |
1,695 |
1,778 |
2,216 |
1,909 |
2,109 |
Interest Bearing Deposits at Other Banks |
|
25,392 |
24,959 |
22,306 |
27,107 |
30,114 |
28,069 |
32,144 |
24,792 |
24,417 |
18,873 |
20,656 |
Trading Account Securities |
|
24,733 |
25,329 |
28,608 |
28,054 |
27,473 |
27,003 |
28,595 |
29,993 |
32,429 |
34,152 |
35,233 |
Loans and Leases, Net of Allowance |
|
126,350 |
129,639 |
130,963 |
131,345 |
130,303 |
131,939 |
132,782 |
132,798 |
133,716 |
133,397 |
132,374 |
Loans and Leases |
|
128,226 |
131,564 |
132,938 |
133,344 |
132,355 |
134,068 |
134,973 |
135,002 |
135,920 |
135,581 |
134,574 |
Allowance for Loan and Lease Losses |
|
1,876 |
1,925 |
1,975 |
1,998 |
2,052 |
2,129 |
2,191 |
2,204 |
2,204 |
2,184 |
2,200 |
Premises and Equipment, Net |
|
1,620 |
1,654 |
1,664 |
1,673 |
1,681 |
1,739 |
1,707 |
1,719 |
1,694 |
1,705 |
1,661 |
Goodwill |
|
8,501 |
8,490 |
8,490 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
Intangible Assets |
|
227 |
209 |
192 |
177 |
162 |
147 |
132 |
119 |
107 |
94 |
93 |
Other Assets |
|
8,876 |
8,930 |
8,915 |
9,002 |
9,157 |
9,171 |
9,617 |
9,191 |
8,741 |
9,510 |
9,730 |
Total Liabilities & Shareholders' Equity |
|
197,955 |
200,730 |
202,956 |
207,672 |
209,124 |
208,264 |
215,137 |
208,855 |
211,785 |
208,105 |
210,321 |
Total Liabilities |
|
172,699 |
175,412 |
177,579 |
181,871 |
182,928 |
181,307 |
187,968 |
180,431 |
182,909 |
179,078 |
181,330 |
Non-Interest Bearing Deposits |
|
73,023 |
65,502 |
59,955 |
54,938 |
53,787 |
49,294 |
50,578 |
47,729 |
47,344 |
46,020 |
49,051 |
Interest Bearing Deposits |
|
90,822 |
98,013 |
99,120 |
107,120 |
110,341 |
113,980 |
116,618 |
112,181 |
117,210 |
115,075 |
116,358 |
Short-Term Debt |
|
918 |
3,555 |
6,995 |
7,908 |
6,731 |
5,316 |
4,795 |
4,764 |
2,605 |
1,060 |
1,573 |
Long-Term Debt |
|
3,459 |
3,965 |
7,463 |
7,417 |
7,123 |
8,201 |
11,450 |
11,319 |
11,583 |
12,605 |
10,496 |
Other Long-Term Liabilities |
|
4,476 |
4,377 |
4,046 |
4,488 |
4,946 |
4,516 |
4,527 |
4,438 |
4,167 |
4,318 |
3,852 |
Total Equity & Noncontrolling Interests |
|
25,256 |
25,318 |
25,377 |
25,801 |
26,197 |
26,957 |
27,169 |
28,424 |
28,876 |
29,027 |
28,991 |
Total Preferred & Common Equity |
|
25,256 |
25,318 |
25,377 |
25,801 |
26,197 |
26,957 |
27,169 |
28,424 |
28,876 |
29,027 |
28,991 |
Preferred Stock |
|
2,011 |
2,011 |
2,011 |
2,011 |
2,011 |
2,011 |
2,011 |
2,744 |
2,394 |
2,394 |
2,394 |
Total Common Equity |
|
23,246 |
23,307 |
23,367 |
23,790 |
24,186 |
24,946 |
25,158 |
25,680 |
26,482 |
26,632 |
26,597 |
Common Stock |
|
10,085 |
10,093 |
10,077 |
10,091 |
10,103 |
10,111 |
10,067 |
10,067 |
10,077 |
10,088 |
10,059 |
Retained Earnings |
|
15,220 |
15,754 |
16,212 |
16,837 |
17,284 |
17,524 |
17,812 |
18,211 |
18,659 |
19,079 |
19,405 |
Treasury Stock |
|
-1,159 |
-1,750 |
-2,278 |
-2,273 |
-2,260 |
-2,230 |
-2,132 |
-2,047 |
-2,227 |
-2,371 |
-2,957 |
Accumulated Other Comprehensive Income / (Loss) |
|
-900 |
-790 |
-645 |
-865 |
-942 |
-459 |
-589 |
-551 |
-27 |
-164 |
90 |
Annual Metrics And Ratios for M&T Bank
This table displays calculated financial ratios and metrics derived from M&T Bank's official financial filings.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
4.76% |
13.46% |
6.35% |
5.26% |
4.45% |
-3.83% |
0.63% |
36.50% |
17.90% |
-3.77% |
EBITDA Growth |
|
0.49% |
22.10% |
11.60% |
6.60% |
6.00% |
-26.64% |
32.98% |
9.64% |
35.08% |
-7.24% |
EBIT Growth |
|
1.98% |
22.91% |
12.90% |
7.93% |
1.56% |
-30.53% |
38.74% |
6.40% |
38.55% |
-8.54% |
NOPAT Growth |
|
1.26% |
21.81% |
7.09% |
36.20% |
0.58% |
-29.86% |
37.38% |
7.15% |
37.60% |
-5.58% |
Net Income Growth |
|
1.26% |
21.81% |
7.09% |
36.20% |
0.58% |
-29.86% |
37.38% |
7.15% |
37.60% |
-5.58% |
EPS Growth |
|
-3.23% |
8.36% |
11.83% |
46.44% |
7.93% |
-27.71% |
38.83% |
-16.45% |
36.95% |
-7.28% |
Operating Cash Flow Growth |
|
58.54% |
-32.08% |
135.08% |
-24.88% |
12.81% |
-66.53% |
244.02% |
68.47% |
-14.63% |
-7.55% |
Free Cash Flow Firm Growth |
|
-65.35% |
162.32% |
-25.00% |
-160.91% |
510.74% |
-53.27% |
-69.85% |
-994.39% |
47.98% |
107.56% |
Invested Capital Growth |
|
34.98% |
-9.25% |
-6.03% |
15.21% |
-19.57% |
-9.38% |
3.91% |
53.19% |
23.25% |
5.48% |
Revenue Q/Q Growth |
|
2.68% |
1.65% |
2.07% |
1.44% |
-0.16% |
0.18% |
-0.46% |
13.88% |
-2.12% |
0.91% |
EBITDA Q/Q Growth |
|
-1.14% |
4.65% |
4.83% |
2.56% |
-0.46% |
-1.36% |
-0.73% |
16.56% |
-7.99% |
7.16% |
EBIT Q/Q Growth |
|
-1.37% |
5.06% |
5.38% |
2.90% |
-1.82% |
-1.76% |
-0.84% |
18.70% |
-9.60% |
8.35% |
NOPAT Q/Q Growth |
|
-0.61% |
4.75% |
-0.58% |
13.21% |
-2.68% |
-1.59% |
-0.69% |
18.27% |
-9.38% |
8.33% |
Net Income Q/Q Growth |
|
-0.61% |
4.75% |
-0.58% |
13.21% |
-2.68% |
-1.59% |
-0.69% |
18.27% |
-9.38% |
8.33% |
EPS Q/Q Growth |
|
-4.01% |
4.71% |
0.58% |
15.40% |
-0.94% |
-0.70% |
-1.08% |
8.77% |
-8.94% |
8.28% |
Operating Cash Flow Q/Q Growth |
|
10.81% |
-24.46% |
27.78% |
-7.35% |
32.66% |
-37.16% |
1.22% |
5.95% |
-3.79% |
32.04% |
Free Cash Flow Firm Q/Q Growth |
|
-937.97% |
280.88% |
-2.87% |
-358.43% |
1,846.91% |
-56.74% |
-55.14% |
-38.05% |
33.78% |
159.26% |
Invested Capital Q/Q Growth |
|
24.73% |
-1.54% |
-1.32% |
9.34% |
-19.55% |
-4.52% |
1.43% |
10.81% |
1.06% |
-0.86% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
39.64% |
42.66% |
44.76% |
45.33% |
46.00% |
35.09% |
46.38% |
37.25% |
42.68% |
41.15% |
EBIT Margin |
|
35.88% |
38.87% |
41.26% |
42.31% |
41.14% |
29.72% |
40.97% |
31.94% |
37.53% |
35.67% |
Profit (Net Income) Margin |
|
23.13% |
24.83% |
25.00% |
32.35% |
31.16% |
22.72% |
31.02% |
24.36% |
28.42% |
27.89% |
Tax Burden Percent |
|
64.47% |
63.89% |
60.60% |
76.47% |
75.73% |
76.47% |
75.72% |
76.26% |
75.74% |
78.19% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
35.53% |
36.11% |
39.40% |
23.53% |
24.27% |
23.53% |
24.28% |
23.74% |
24.26% |
21.81% |
Return on Invested Capital (ROIC) |
|
4.31% |
4.79% |
5.55% |
7.26% |
7.56% |
6.24% |
8.84% |
7.34% |
7.48% |
6.22% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.31% |
4.79% |
5.55% |
7.26% |
7.56% |
6.24% |
8.84% |
7.34% |
7.48% |
6.22% |
Return on Net Nonoperating Assets (RNNOA) |
|
3.27% |
3.27% |
3.05% |
4.84% |
4.82% |
2.25% |
2.07% |
1.88% |
3.01% |
3.02% |
Return on Equity (ROE) |
|
7.57% |
8.05% |
8.60% |
12.10% |
12.38% |
8.48% |
10.91% |
9.22% |
10.49% |
9.25% |
Cash Return on Invested Capital (CROIC) |
|
-25.47% |
14.49% |
11.77% |
-6.88% |
29.24% |
16.08% |
5.00% |
-34.68% |
-13.35% |
0.89% |
Operating Return on Assets (OROA) |
|
1.53% |
1.67% |
1.92% |
2.10% |
2.12% |
1.35% |
1.65% |
1.47% |
1.77% |
1.59% |
Return on Assets (ROA) |
|
0.98% |
1.07% |
1.16% |
1.61% |
1.61% |
1.03% |
1.25% |
1.12% |
1.34% |
1.24% |
Return on Common Equity (ROCE) |
|
6.92% |
7.45% |
7.96% |
11.16% |
11.39% |
7.82% |
9.95% |
8.42% |
9.68% |
8.52% |
Return on Equity Simple (ROE_SIMPLE) |
|
6.68% |
7.98% |
8.67% |
12.41% |
12.27% |
8.36% |
10.38% |
7.87% |
10.17% |
8.92% |
Net Operating Profit after Tax (NOPAT) |
|
1,080 |
1,315 |
1,408 |
1,918 |
1,929 |
1,353 |
1,859 |
1,992 |
2,741 |
2,588 |
NOPAT Margin |
|
23.13% |
24.83% |
25.00% |
32.35% |
31.16% |
22.72% |
31.02% |
24.36% |
28.42% |
27.89% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
43.82% |
41.03% |
39.02% |
39.40% |
41.15% |
43.55% |
45.54% |
45.57% |
42.12% |
46.02% |
Operating Expenses to Revenue |
|
60.48% |
57.54% |
55.76% |
55.46% |
56.02% |
56.85% |
60.28% |
61.74% |
55.78% |
57.75% |
Earnings before Interest and Taxes (EBIT) |
|
1,675 |
2,058 |
2,324 |
2,508 |
2,547 |
1,770 |
2,455 |
2,612 |
3,619 |
3,310 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,850 |
2,259 |
2,521 |
2,687 |
2,849 |
2,090 |
2,779 |
3,047 |
4,116 |
3,818 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.87 |
1.30 |
1.43 |
1.20 |
1.35 |
0.99 |
1.14 |
1.00 |
0.88 |
1.17 |
Price to Tangible Book Value (P/TBV) |
|
1.27 |
1.88 |
2.08 |
1.79 |
1.99 |
1.44 |
1.60 |
1.60 |
1.35 |
1.73 |
Price to Revenue (P/Rev) |
|
2.77 |
3.76 |
3.82 |
2.89 |
3.16 |
2.49 |
3.09 |
2.85 |
2.28 |
3.36 |
Price to Earnings (P/E) |
|
11.99 |
15.13 |
16.20 |
9.33 |
10.59 |
10.96 |
9.94 |
11.70 |
8.04 |
12.05 |
Dividend Yield |
|
3.60% |
2.18% |
2.10% |
2.91% |
2.76% |
3.81% |
3.13% |
3.56% |
3.92% |
2.85% |
Earnings Yield |
|
8.34% |
6.61% |
6.17% |
10.72% |
9.44% |
9.13% |
10.06% |
8.55% |
12.44% |
8.30% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.62 |
0.94 |
1.00 |
0.76 |
0.85 |
0.00 |
0.00 |
0.19 |
0.19 |
0.62 |
Enterprise Value to Revenue (EV/Rev) |
|
3.82 |
4.62 |
4.36 |
3.63 |
3.11 |
0.00 |
0.00 |
0.78 |
0.80 |
2.85 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.65 |
10.83 |
9.74 |
8.00 |
6.76 |
0.00 |
0.00 |
2.09 |
1.88 |
6.93 |
Enterprise Value to EBIT (EV/EBIT) |
|
10.66 |
11.89 |
10.57 |
8.57 |
7.56 |
0.00 |
0.00 |
2.43 |
2.14 |
8.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
16.53 |
18.60 |
17.44 |
11.21 |
9.99 |
0.00 |
0.00 |
3.19 |
2.83 |
10.23 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
10.24 |
20.67 |
8.83 |
10.29 |
8.17 |
0.00 |
0.00 |
1.39 |
1.99 |
7.33 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
6.15 |
8.23 |
0.00 |
2.58 |
0.00 |
0.00 |
0.00 |
0.00 |
71.55 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.78 |
0.59 |
0.51 |
0.83 |
0.45 |
0.27 |
0.20 |
0.30 |
0.50 |
0.47 |
Long-Term Debt to Equity |
|
0.66 |
0.58 |
0.50 |
0.55 |
0.44 |
0.27 |
0.19 |
0.16 |
0.30 |
0.43 |
Financial Leverage |
|
0.76 |
0.68 |
0.55 |
0.67 |
0.64 |
0.36 |
0.23 |
0.26 |
0.40 |
0.49 |
Leverage Ratio |
|
7.70 |
7.54 |
7.39 |
7.53 |
7.70 |
8.23 |
8.73 |
8.23 |
7.82 |
7.44 |
Compound Leverage Factor |
|
7.70 |
7.54 |
7.39 |
7.53 |
7.70 |
8.23 |
8.73 |
8.23 |
7.82 |
7.44 |
Debt to Total Capital |
|
43.86% |
36.94% |
33.85% |
45.38% |
30.96% |
21.53% |
16.48% |
22.90% |
33.40% |
32.01% |
Short-Term Debt to Total Capital |
|
6.88% |
0.63% |
0.71% |
15.54% |
0.27% |
0.29% |
0.22% |
10.83% |
13.13% |
2.48% |
Long-Term Debt to Total Capital |
|
36.98% |
36.31% |
33.14% |
29.84% |
30.69% |
21.24% |
16.26% |
12.07% |
20.26% |
29.53% |
Preferred Equity to Total Capital |
|
4.27% |
4.71% |
5.01% |
4.35% |
5.49% |
6.06% |
8.16% |
6.12% |
4.97% |
5.61% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
51.87% |
58.35% |
61.14% |
50.27% |
63.55% |
72.41% |
75.36% |
70.98% |
61.63% |
62.38% |
Debt to EBITDA |
|
6.83 |
4.28 |
3.30 |
4.78 |
2.47 |
2.13 |
1.27 |
2.47 |
3.28 |
3.58 |
Net Debt to EBITDA |
|
1.99 |
1.48 |
0.72 |
1.17 |
-0.55 |
-9.94 |
-14.28 |
-6.22 |
-3.96 |
-1.86 |
Long-Term Debt to EBITDA |
|
5.76 |
4.20 |
3.23 |
3.14 |
2.45 |
2.10 |
1.25 |
1.30 |
1.99 |
3.30 |
Debt to NOPAT |
|
11.70 |
7.34 |
5.91 |
6.70 |
3.65 |
3.28 |
1.90 |
3.78 |
4.93 |
5.28 |
Net Debt to NOPAT |
|
3.40 |
2.54 |
1.29 |
1.63 |
-0.82 |
-15.35 |
-21.34 |
-9.52 |
-5.94 |
-2.75 |
Long-Term Debt to NOPAT |
|
9.87 |
7.22 |
5.78 |
4.40 |
3.62 |
3.24 |
1.87 |
1.99 |
2.99 |
4.87 |
Noncontrolling Interest Sharing Ratio |
|
8.64% |
7.54% |
7.52% |
7.77% |
7.96% |
7.84% |
8.80% |
8.70% |
7.69% |
7.87% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-6,386 |
3,980 |
2,985 |
-1,818 |
7,467 |
3,489 |
1,052 |
-9,410 |
-4,895 |
370 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
2,139.58% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-19.46 |
9.34 |
7.72 |
-3.45 |
9.97 |
10.69 |
9.23 |
-22.14 |
-1.57 |
0.09 |
Operating Cash Flow to Interest Expense |
|
5.31 |
2.78 |
7.19 |
3.97 |
3.15 |
2.42 |
23.82 |
10.76 |
1.26 |
0.86 |
Operating Cash Flow Less CapEx to Interest Expense |
|
5.31 |
2.78 |
7.19 |
3.78 |
3.15 |
2.42 |
23.82 |
10.76 |
1.26 |
0.86 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.05 |
0.05 |
0.04 |
Fixed Asset Turnover |
|
7.30 |
7.89 |
8.52 |
9.16 |
6.92 |
5.17 |
5.20 |
5.84 |
5.68 |
5.39 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
28,809 |
26,144 |
24,567 |
28,303 |
22,765 |
20,629 |
21,436 |
32,838 |
40,474 |
42,692 |
Invested Capital Turnover |
|
0.19 |
0.19 |
0.22 |
0.22 |
0.24 |
0.27 |
0.28 |
0.30 |
0.26 |
0.22 |
Increase / (Decrease) in Invested Capital |
|
7,466 |
-2,665 |
-1,577 |
3,736 |
-5,538 |
-2,136 |
807 |
11,402 |
7,636 |
2,218 |
Enterprise Value (EV) |
|
17,847 |
24,466 |
24,557 |
21,496 |
19,267 |
-4,696 |
-19,442 |
6,353 |
7,754 |
26,472 |
Market Capitalization |
|
12,943 |
19,898 |
21,509 |
17,132 |
19,595 |
14,829 |
18,486 |
23,301 |
22,026 |
31,195 |
Book Value per Share |
|
$112.10 |
$98.39 |
$99.79 |
$101.37 |
$109.63 |
$116.43 |
$125.53 |
$135.02 |
$150.31 |
$160.51 |
Tangible Book Value per Share |
|
$76.59 |
$68.14 |
$68.79 |
$68.31 |
$74.60 |
$80.52 |
$89.80 |
$84.63 |
$98.42 |
$108.93 |
Total Capital |
|
28,809 |
26,144 |
24,567 |
28,303 |
22,765 |
20,629 |
21,436 |
32,838 |
40,474 |
42,692 |
Total Debt |
|
12,635 |
9,657 |
8,317 |
12,843 |
7,049 |
4,442 |
3,532 |
7,520 |
13,517 |
13,665 |
Total Long-Term Debt |
|
10,654 |
9,494 |
8,141 |
8,445 |
6,986 |
4,382 |
3,485 |
3,965 |
8,201 |
12,605 |
Net Debt |
|
3,673 |
3,336 |
1,817 |
3,133 |
-1,578 |
-20,775 |
-39,677 |
-18,959 |
-16,283 |
-7,117 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
98 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
12,635 |
9,657 |
8,317 |
12,843 |
7,049 |
4,442 |
3,532 |
7,520 |
13,517 |
13,665 |
Total Depreciation and Amortization (D&A) |
|
175 |
201 |
197 |
179 |
301 |
320 |
324 |
435 |
497 |
508 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$7.22 |
$7.80 |
$8.72 |
$12.75 |
$13.76 |
$9.94 |
$13.81 |
$11.59 |
$15.85 |
$14.71 |
Adjusted Weighted Average Basic Shares Outstanding |
|
159.09M |
154.17M |
150.18M |
138.53M |
130.44M |
128.64M |
129.03M |
167.79M |
166.62M |
164.33M |
Adjusted Diluted Earnings per Share |
|
$7.18 |
$7.78 |
$8.70 |
$12.74 |
$13.75 |
$9.94 |
$13.80 |
$11.53 |
$15.79 |
$14.64 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
159.09M |
154.17M |
150.18M |
138.53M |
130.44M |
128.64M |
129.03M |
167.79M |
166.62M |
164.33M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$13.76 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
159.09M |
154.17M |
150.18M |
138.53M |
130.44M |
128.64M |
129.03M |
167.79M |
166.62M |
164.33M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,080 |
1,315 |
1,408 |
1,918 |
1,929 |
1,353 |
1,859 |
1,992 |
2,741 |
2,588 |
Normalized NOPAT Margin |
|
23.13% |
24.83% |
25.00% |
32.35% |
31.16% |
22.72% |
31.02% |
24.36% |
28.42% |
27.89% |
Pre Tax Income Margin |
|
35.88% |
38.87% |
41.26% |
42.31% |
41.14% |
29.72% |
40.97% |
31.94% |
37.53% |
35.67% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
5.10 |
4.83 |
6.01 |
4.76 |
3.40 |
5.42 |
21.54 |
6.15 |
1.16 |
0.79 |
NOPAT to Interest Expense |
|
3.29 |
3.09 |
3.64 |
3.64 |
2.57 |
4.15 |
16.31 |
4.69 |
0.88 |
0.62 |
EBIT Less CapEx to Interest Expense |
|
5.10 |
4.83 |
6.01 |
4.58 |
3.40 |
5.42 |
21.54 |
6.15 |
1.16 |
0.79 |
NOPAT Less CapEx to Interest Expense |
|
3.29 |
3.09 |
3.64 |
3.46 |
2.57 |
4.15 |
16.31 |
4.69 |
0.88 |
0.62 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
42.26% |
39.78% |
37.64% |
30.39% |
32.12% |
47.03% |
34.86% |
44.23% |
35.32% |
39.92% |
Augmented Payout Ratio |
|
42.26% |
88.55% |
123.27% |
144.80% |
102.09% |
74.65% |
34.86% |
134.59% |
56.99% |
55.22% |
Quarterly Metrics And Ratios for M&T Bank
This table displays calculated financial ratios and metrics derived from M&T Bank's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
45.91% |
65.89% |
66.43% |
31.23% |
4.16% |
-8.30% |
-6.03% |
-11.53% |
-0.13% |
3.65% |
2.04% |
EBITDA Growth |
|
31.49% |
63.68% |
85.99% |
221.05% |
6.37% |
-32.11% |
-23.58% |
-23.52% |
-0.58% |
33.73% |
12.22% |
EBIT Growth |
|
28.99% |
68.64% |
94.82% |
317.41% |
7.02% |
-38.01% |
-28.29% |
-26.23% |
0.22% |
40.67% |
14.61% |
NOPAT Growth |
|
30.50% |
67.10% |
93.83% |
298.58% |
6.71% |
-37.05% |
-24.36% |
-24.45% |
4.49% |
41.29% |
9.98% |
Net Income Growth |
|
30.50% |
67.10% |
93.83% |
298.58% |
6.71% |
-37.05% |
-24.36% |
-24.45% |
4.49% |
41.29% |
9.98% |
EPS Growth |
|
-4.34% |
27.60% |
53.05% |
367.59% |
12.75% |
-36.05% |
-24.69% |
-26.14% |
1.01% |
40.73% |
9.93% |
Operating Cash Flow Growth |
|
133.79% |
36.86% |
-66.97% |
5.86% |
24.89% |
-16.13% |
42.06% |
7.72% |
-101.97% |
109.50% |
4.44% |
Free Cash Flow Firm Growth |
|
-910.75% |
-2,950.85% |
-1,669.67% |
-9.83% |
-23.84% |
32.74% |
82.84% |
73.60% |
76.43% |
78.52% |
196.40% |
Invested Capital Growth |
|
40.23% |
53.19% |
86.41% |
37.40% |
35.15% |
23.25% |
8.98% |
8.22% |
7.52% |
5.48% |
-5.42% |
Revenue Q/Q Growth |
|
13.06% |
11.94% |
-4.16% |
8.19% |
-10.26% |
-1.46% |
-1.75% |
1.86% |
1.30% |
2.27% |
-3.31% |
EBITDA Q/Q Growth |
|
143.75% |
14.23% |
-6.70% |
23.58% |
-19.24% |
-27.10% |
5.17% |
23.68% |
4.99% |
-1.94% |
-11.87% |
EBIT Q/Q Growth |
|
205.23% |
19.35% |
-8.45% |
25.16% |
-21.74% |
-30.87% |
6.13% |
28.77% |
6.32% |
-2.97% |
-13.72% |
NOPAT Q/Q Growth |
|
197.26% |
18.42% |
-8.32% |
23.50% |
-20.42% |
-30.14% |
10.07% |
23.35% |
10.08% |
-5.55% |
-14.24% |
Net Income Q/Q Growth |
|
197.26% |
18.42% |
-8.32% |
23.50% |
-20.42% |
-30.14% |
10.07% |
23.35% |
10.08% |
-5.55% |
-14.24% |
EPS Q/Q Growth |
|
226.85% |
21.81% |
-6.74% |
25.94% |
-21.19% |
-30.90% |
9.82% |
23.51% |
7.77% |
-3.73% |
-14.21% |
Operating Cash Flow Q/Q Growth |
|
-4.24% |
-16.10% |
-55.13% |
193.69% |
12.97% |
-43.66% |
-24.03% |
122.70% |
-102.07% |
6,085.71% |
-62.11% |
Free Cash Flow Firm Q/Q Growth |
|
16.47% |
-35.42% |
-67.01% |
41.86% |
5.81% |
26.45% |
57.40% |
10.54% |
15.92% |
32.95% |
291.15% |
Invested Capital Q/Q Growth |
|
-0.99% |
10.81% |
21.31% |
3.24% |
-2.61% |
1.06% |
7.26% |
2.52% |
-3.24% |
-0.86% |
-3.82% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
43.49% |
44.38% |
43.20% |
49.35% |
44.41% |
32.86% |
35.13% |
42.66% |
44.21% |
42.39% |
38.64% |
EBIT Margin |
|
37.81% |
40.31% |
38.50% |
44.54% |
38.84% |
27.25% |
29.38% |
37.14% |
38.98% |
36.98% |
33.00% |
Profit (Net Income) Margin |
|
28.84% |
30.51% |
29.19% |
33.32% |
29.55% |
20.95% |
23.50% |
28.45% |
30.92% |
28.55% |
25.33% |
Tax Burden Percent |
|
76.29% |
75.70% |
75.81% |
74.81% |
76.08% |
76.87% |
79.97% |
76.61% |
79.32% |
77.21% |
76.74% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
23.71% |
24.30% |
24.19% |
25.19% |
23.93% |
23.13% |
20.03% |
23.39% |
20.68% |
22.79% |
23.26% |
Return on Invested Capital (ROIC) |
|
8.16% |
9.20% |
8.72% |
9.15% |
8.36% |
5.51% |
5.36% |
6.11% |
6.84% |
6.37% |
5.59% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.16% |
9.20% |
8.72% |
9.15% |
8.36% |
5.51% |
5.36% |
6.11% |
6.84% |
6.37% |
5.59% |
Return on Net Nonoperating Assets (RNNOA) |
|
1.52% |
2.35% |
3.62% |
3.45% |
2.96% |
2.22% |
3.13% |
3.54% |
3.48% |
3.09% |
2.82% |
Return on Equity (ROE) |
|
9.68% |
11.55% |
12.33% |
12.60% |
11.32% |
7.73% |
8.49% |
9.65% |
10.32% |
9.47% |
8.41% |
Cash Return on Invested Capital (CROIC) |
|
-26.86% |
-34.68% |
-52.72% |
-23.12% |
-21.22% |
-13.35% |
-2.42% |
-2.39% |
-1.50% |
0.89% |
11.83% |
Operating Return on Assets (OROA) |
|
1.55% |
1.85% |
1.99% |
2.11% |
1.88% |
1.28% |
1.33% |
1.64% |
1.70% |
1.65% |
1.45% |
Return on Assets (ROA) |
|
1.18% |
1.40% |
1.51% |
1.58% |
1.43% |
0.99% |
1.07% |
1.26% |
1.35% |
1.27% |
1.11% |
Return on Common Equity (ROCE) |
|
8.83% |
10.54% |
11.26% |
11.62% |
10.43% |
7.13% |
7.84% |
8.81% |
9.50% |
8.72% |
7.75% |
Return on Equity Simple (ROE_SIMPLE) |
|
6.67% |
0.00% |
9.19% |
11.56% |
11.55% |
0.00% |
9.46% |
8.30% |
8.27% |
0.00% |
9.11% |
Net Operating Profit after Tax (NOPAT) |
|
647 |
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
NOPAT Margin |
|
28.84% |
30.51% |
29.19% |
33.32% |
29.55% |
20.95% |
23.50% |
28.45% |
30.92% |
28.55% |
25.33% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
43.71% |
38.76% |
44.57% |
38.47% |
42.48% |
43.33% |
48.76% |
45.18% |
45.03% |
45.20% |
51.04% |
Operating Expenses to Revenue |
|
57.06% |
56.10% |
56.51% |
49.69% |
54.73% |
62.97% |
61.77% |
56.34% |
55.87% |
57.15% |
61.36% |
Earnings before Interest and Taxes (EBIT) |
|
848 |
1,012 |
926 |
1,159 |
907 |
627 |
664 |
855 |
909 |
882 |
761 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
975 |
1,114 |
1,039 |
1,284 |
1,037 |
756 |
794 |
982 |
1,031 |
1,011 |
891 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.27 |
1.00 |
0.82 |
0.83 |
0.84 |
0.88 |
0.96 |
0.98 |
1.12 |
1.17 |
1.10 |
Price to Tangible Book Value (P/TBV) |
|
2.04 |
1.60 |
1.31 |
1.30 |
1.30 |
1.35 |
1.46 |
1.48 |
1.66 |
1.73 |
1.63 |
Price to Revenue (P/Rev) |
|
4.11 |
2.85 |
2.11 |
2.02 |
2.05 |
2.28 |
2.54 |
2.75 |
3.24 |
3.36 |
3.15 |
Price to Earnings (P/E) |
|
17.35 |
11.70 |
8.26 |
6.68 |
6.75 |
8.04 |
9.39 |
10.72 |
12.47 |
12.05 |
11.12 |
Dividend Yield |
|
2.85% |
3.56% |
4.27% |
4.20% |
4.18% |
3.92% |
3.58% |
3.47% |
2.98% |
2.85% |
3.02% |
Earnings Yield |
|
5.76% |
8.55% |
12.10% |
14.97% |
14.82% |
12.44% |
10.65% |
9.32% |
8.02% |
8.30% |
8.99% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.28 |
0.19 |
0.29 |
0.20 |
0.11 |
0.19 |
0.20 |
0.39 |
0.46 |
0.62 |
0.51 |
Enterprise Value to Revenue (EV/Rev) |
|
1.15 |
0.78 |
1.27 |
0.83 |
0.43 |
0.80 |
0.90 |
1.90 |
2.14 |
2.85 |
2.26 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
3.17 |
2.09 |
3.29 |
1.84 |
0.94 |
1.88 |
2.21 |
4.91 |
5.53 |
6.93 |
5.38 |
Enterprise Value to EBIT (EV/EBIT) |
|
3.77 |
2.43 |
3.79 |
2.06 |
1.05 |
2.14 |
2.55 |
5.74 |
6.45 |
8.00 |
6.19 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
4.92 |
3.19 |
4.98 |
2.73 |
1.39 |
2.83 |
3.33 |
7.43 |
8.24 |
10.23 |
7.98 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
1.92 |
1.39 |
3.13 |
2.15 |
1.04 |
1.99 |
2.09 |
4.19 |
7.20 |
7.33 |
5.79 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
71.55 |
4.22 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.17 |
0.30 |
0.57 |
0.59 |
0.53 |
0.50 |
0.60 |
0.57 |
0.49 |
0.47 |
0.42 |
Long-Term Debt to Equity |
|
0.14 |
0.16 |
0.29 |
0.29 |
0.27 |
0.30 |
0.42 |
0.40 |
0.40 |
0.43 |
0.36 |
Financial Leverage |
|
0.19 |
0.26 |
0.42 |
0.38 |
0.35 |
0.40 |
0.58 |
0.58 |
0.51 |
0.49 |
0.50 |
Leverage Ratio |
|
8.18 |
8.23 |
8.16 |
7.98 |
7.91 |
7.82 |
7.96 |
7.68 |
7.64 |
7.44 |
7.58 |
Compound Leverage Factor |
|
8.18 |
8.23 |
8.16 |
7.98 |
7.91 |
7.82 |
7.96 |
7.68 |
7.64 |
7.44 |
7.58 |
Debt to Total Capital |
|
14.77% |
22.90% |
36.29% |
37.26% |
34.59% |
33.40% |
37.42% |
36.14% |
32.95% |
32.01% |
29.39% |
Short-Term Debt to Total Capital |
|
3.10% |
10.83% |
17.56% |
19.23% |
16.81% |
13.13% |
11.04% |
10.70% |
6.05% |
2.48% |
3.83% |
Long-Term Debt to Total Capital |
|
11.67% |
12.07% |
18.73% |
18.03% |
17.79% |
20.26% |
26.37% |
25.43% |
26.90% |
29.53% |
25.56% |
Preferred Equity to Total Capital |
|
6.78% |
6.12% |
5.05% |
4.89% |
5.02% |
4.97% |
4.63% |
6.17% |
5.56% |
5.61% |
5.83% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
78.44% |
70.98% |
58.66% |
57.85% |
60.39% |
61.63% |
57.95% |
57.70% |
61.49% |
62.38% |
64.78% |
Debt to EBITDA |
|
1.67 |
2.47 |
4.10 |
3.47 |
3.10 |
3.28 |
4.20 |
4.51 |
3.98 |
3.58 |
3.08 |
Net Debt to EBITDA |
|
-8.90 |
-6.22 |
-2.74 |
-3.09 |
-4.03 |
-3.96 |
-4.55 |
-2.94 |
-3.49 |
-1.86 |
-2.73 |
Long-Term Debt to EBITDA |
|
1.32 |
1.30 |
2.12 |
1.68 |
1.59 |
1.99 |
2.96 |
3.17 |
3.25 |
3.30 |
2.68 |
Debt to NOPAT |
|
2.60 |
3.78 |
6.20 |
5.14 |
4.58 |
4.93 |
6.32 |
6.82 |
5.94 |
5.28 |
4.57 |
Net Debt to NOPAT |
|
-13.82 |
-9.52 |
-4.15 |
-4.57 |
-5.96 |
-5.94 |
-6.85 |
-4.45 |
-5.21 |
-2.75 |
-4.05 |
Long-Term Debt to NOPAT |
|
2.05 |
1.99 |
3.20 |
2.49 |
2.36 |
2.99 |
4.46 |
4.80 |
4.85 |
4.87 |
3.97 |
Noncontrolling Interest Sharing Ratio |
|
8.79% |
8.70% |
8.69% |
7.79% |
7.82% |
7.69% |
7.65% |
8.77% |
8.00% |
7.87% |
7.84% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-7,854 |
-10,636 |
-17,763 |
-10,327 |
-9,727 |
-7,154 |
-3,048 |
-2,727 |
-2,292 |
-1,537 |
2,938 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-76.39 |
-43.47 |
-34.90 |
-14.40 |
-11.23 |
-7.03 |
-2.86 |
-2.55 |
-2.16 |
-1.57 |
3.40 |
Operating Cash Flow to Interest Expense |
|
11.06 |
3.90 |
0.84 |
1.75 |
1.64 |
0.79 |
0.57 |
1.26 |
-0.03 |
1.71 |
0.73 |
Operating Cash Flow Less CapEx to Interest Expense |
|
11.06 |
3.90 |
0.84 |
1.75 |
1.64 |
0.79 |
0.57 |
1.26 |
-0.03 |
1.71 |
0.73 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
5.25 |
5.84 |
6.53 |
5.96 |
5.97 |
5.68 |
5.64 |
5.42 |
5.45 |
5.39 |
5.54 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
29,634 |
32,838 |
39,835 |
41,125 |
40,051 |
40,474 |
43,414 |
44,507 |
43,064 |
42,692 |
41,060 |
Invested Capital Turnover |
|
0.28 |
0.30 |
0.30 |
0.27 |
0.28 |
0.26 |
0.23 |
0.21 |
0.22 |
0.22 |
0.22 |
Increase / (Decrease) in Invested Capital |
|
8,501 |
11,402 |
18,465 |
11,194 |
10,417 |
7,636 |
3,579 |
3,382 |
3,013 |
2,218 |
-2,354 |
Enterprise Value (EV) |
|
8,293 |
6,353 |
11,614 |
8,126 |
4,216 |
7,754 |
8,554 |
17,512 |
19,695 |
26,472 |
21,073 |
Market Capitalization |
|
29,552 |
23,301 |
19,270 |
19,746 |
20,234 |
22,026 |
24,137 |
25,255 |
29,746 |
31,195 |
29,375 |
Book Value per Share |
|
$132.37 |
$135.02 |
$139.26 |
$143.43 |
$145.74 |
$150.31 |
$151.14 |
$153.91 |
$158.57 |
$160.51 |
$161.85 |
Tangible Book Value per Share |
|
$82.67 |
$84.63 |
$87.51 |
$91.32 |
$93.76 |
$98.42 |
$99.49 |
$102.46 |
$107.25 |
$108.93 |
$109.77 |
Total Capital |
|
29,634 |
32,838 |
39,835 |
41,125 |
40,051 |
40,474 |
43,414 |
44,507 |
43,064 |
42,692 |
41,060 |
Total Debt |
|
4,377 |
7,520 |
14,458 |
15,325 |
13,854 |
13,517 |
16,245 |
16,083 |
14,188 |
13,665 |
12,069 |
Total Long-Term Debt |
|
3,459 |
3,965 |
7,463 |
7,417 |
7,123 |
8,201 |
11,450 |
11,319 |
11,583 |
12,605 |
10,496 |
Net Debt |
|
-23,270 |
-18,959 |
-9,666 |
-13,631 |
-18,029 |
-16,283 |
-17,594 |
-10,487 |
-12,445 |
-7,117 |
-10,696 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
4,377 |
7,520 |
14,458 |
15,325 |
13,854 |
13,517 |
16,245 |
16,083 |
14,188 |
13,665 |
12,069 |
Total Depreciation and Amortization (D&A) |
|
127 |
102 |
113 |
125 |
130 |
129 |
130 |
127 |
122 |
129 |
130 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$3.55 |
$4.33 |
$0.00 |
$5.07 |
$4.00 |
$2.75 |
$3.04 |
$3.75 |
$4.04 |
$3.88 |
$3.33 |
Adjusted Weighted Average Basic Shares Outstanding |
|
174.61M |
167.79M |
0.00 |
165.84M |
165.91M |
166.62M |
166.46M |
166.95M |
166.67M |
164.33M |
164.21M |
Adjusted Diluted Earnings per Share |
|
$3.53 |
$4.30 |
$0.00 |
$5.05 |
$3.98 |
$2.75 |
$3.02 |
$3.73 |
$4.02 |
$3.87 |
$3.32 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
175.68M |
167.79M |
0.00 |
166.32M |
166.57M |
166.62M |
167.08M |
167.66M |
167.57M |
164.33M |
165.05M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
172.61M |
167.79M |
0.00 |
165.95M |
165.96M |
166.62M |
166.85M |
167.00M |
165.92M |
164.33M |
160.52M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
647 |
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
Normalized NOPAT Margin |
|
28.84% |
30.51% |
29.19% |
33.32% |
29.55% |
20.95% |
23.50% |
28.45% |
30.92% |
28.55% |
25.33% |
Pre Tax Income Margin |
|
37.81% |
40.31% |
38.50% |
44.54% |
38.84% |
27.25% |
29.38% |
37.14% |
38.98% |
36.98% |
33.00% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
8.24 |
4.13 |
1.82 |
1.62 |
1.05 |
0.62 |
0.62 |
0.80 |
0.86 |
0.90 |
0.88 |
NOPAT to Interest Expense |
|
6.29 |
3.13 |
1.38 |
1.21 |
0.80 |
0.47 |
0.50 |
0.61 |
0.68 |
0.70 |
0.68 |
EBIT Less CapEx to Interest Expense |
|
8.24 |
4.13 |
1.82 |
1.62 |
1.05 |
0.62 |
0.62 |
0.80 |
0.86 |
0.90 |
0.88 |
NOPAT Less CapEx to Interest Expense |
|
6.29 |
3.13 |
1.38 |
1.21 |
0.80 |
0.47 |
0.50 |
0.61 |
0.68 |
0.70 |
0.68 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
49.11% |
44.23% |
40.68% |
31.87% |
31.62% |
35.32% |
37.67% |
41.82% |
42.32% |
39.92% |
39.53% |
Augmented Payout Ratio |
|
120.36% |
134.59% |
143.35% |
92.04% |
71.10% |
56.99% |
37.67% |
41.82% |
50.61% |
55.22% |
79.36% |
Key Financial Trends
Over the last four years, M&T Bank (NYSE: MTB) has demonstrated a generally stable financial performance with some fluctuations related to interest income, expenses, and overall earnings. Here's a summary of the key financial trends and metrics observed from the quarterly financial statements:
- Steady Net Interest Income: The company consistently generated strong net interest income, with quarterly values generally ranging from about $1.68 billion to $1.78 billion in recent quarters. This indicates robust income from lending and investment activities.
- Growing Loans and Leases: The loan and lease portfolio has shown a steady increase, with net loans and leases rising from approximately $130 billion in early 2022 to around $134 billion by Q1 2025. This suggests expansion in lending business.
- Consistent Non-Interest Income: Non-interest income sources such as trust fees, service charges, and capital gains remained solid, supporting total revenue stability around $2.3 billion per quarter recently.
- Positive Net Income Growth: Despite some fluctuations, the net income attributable to common shareholders improved from around $646 million in Q3 2022 to $584 million in Q1 2025, with quarterly earnings per share in the $3.00-$4.00 range, demonstrating profitability.
- Strong Cash Flow from Operations: Operating cash flow has been generally positive and robust, for example $635 million in Q1 2025 and higher in some previous quarters, indicating good cash-generating ability from core operations.
- Fluctuations in Provisions for Credit Losses: The provision for credit losses has varied between approximately $90 million and $200 million quarterly, reflecting changing credit conditions and risk assessments.
- Stable Dividend Policy: Quarterly dividends per share have been consistently upward or steady, supporting shareholder returns with around $1.30-$1.35 per quarter.
- Interest Expense Volatility: Interest expenses on deposits and debts have seen fluctuations, generally between $700 million and $1 billion quarterly, partially impacting net interest income.
- Other Operating Expenses Rising: Operating expenses such as salaries, occupancy, and insurance claims have trended higher, with total non-interest expenses growing from $1.27 billion in Q3 2022 to about $1.42 billion in Q1 2025, potentially compressing margins.
- Elevated Debt Levels: Long-term debt increased from roughly $3.5 billion in Q3 2022 up to over $10 billion by Q1 2025, and short-term debt also increased, which could raise financial leverage and interest burden risks.
Overall, M&T Bank exhibits strength in its core banking functions with expanding loans and steady income streams. However, investors should monitor rising operating costs and increasing debt levels that may pressure profitability. The bank’s stable dividends and positive cash flows are supportive of shareholder value, though cautious attention to credit loss provisions and expense management remains warranted in a changing economic environment.
08/02/25 07:04 AMAI Generated. May Contain Errors.