Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-0.11% |
1.32% |
4.47% |
-0.90% |
6.63% |
1.04% |
11.70% |
10.48% |
10.43% |
17.69% |
EBITDA Growth |
|
4.66% |
3.18% |
8.47% |
2.56% |
6.09% |
-4.05% |
11.56% |
0.00% |
6.59% |
22.88% |
EBIT Growth |
|
5.44% |
7.74% |
14.07% |
-10.24% |
4.97% |
-23.40% |
40.73% |
6.98% |
3.14% |
26.00% |
NOPAT Growth |
|
12.90% |
10.26% |
-3.61% |
23.06% |
-2.14% |
-14.18% |
28.42% |
-1.55% |
-2.75% |
38.45% |
Net Income Growth |
|
-1.15% |
12.21% |
-3.11% |
13.37% |
0.94% |
-27.57% |
57.42% |
-4.51% |
-2.15% |
37.28% |
EPS Growth |
|
-6.42% |
5.88% |
-2.78% |
12.86% |
0.84% |
-28.03% |
58.14% |
-4.41% |
-10.38% |
29.18% |
Operating Cash Flow Growth |
|
0.00% |
8.08% |
6.23% |
5.53% |
-13.33% |
3.85% |
-6.17% |
26.69% |
-37.69% |
85.24% |
Free Cash Flow Firm Growth |
|
117.52% |
-54.45% |
314.64% |
77.79% |
-144.34% |
-17.85% |
-26.34% |
99.46% |
-91,932.96% |
50.88% |
Invested Capital Growth |
|
3.92% |
5.28% |
2.45% |
1.29% |
8.80% |
7.63% |
9.06% |
5.49% |
18.00% |
11.31% |
Revenue Q/Q Growth |
|
-0.05% |
1.32% |
-0.45% |
0.45% |
1.14% |
-20.35% |
34.00% |
3.08% |
1.32% |
2.96% |
EBITDA Q/Q Growth |
|
4.66% |
2.37% |
1.15% |
-2.96% |
5.22% |
1.66% |
-1.09% |
-1.91% |
3.68% |
-0.19% |
EBIT Q/Q Growth |
|
4.38% |
7.05% |
0.53% |
-10.00% |
8.13% |
-6.78% |
7.20% |
-3.04% |
7.83% |
-5.11% |
NOPAT Q/Q Growth |
|
6.60% |
7.71% |
-11.16% |
10.20% |
1.26% |
-3.89% |
5.72% |
-3.58% |
3.36% |
-3.30% |
Net Income Q/Q Growth |
|
4.88% |
5.46% |
-9.22% |
3.41% |
5.94% |
-5.49% |
6.09% |
-6.05% |
8.06% |
-8.75% |
EPS Q/Q Growth |
|
1.49% |
4.85% |
-8.70% |
3.04% |
5.75% |
-6.01% |
6.25% |
-6.14% |
5.43% |
-10.15% |
Operating Cash Flow Q/Q Growth |
|
7.00% |
-2.77% |
2.23% |
2.61% |
-8.39% |
16.67% |
-24.75% |
28.63% |
-2.55% |
11.62% |
Free Cash Flow Firm Q/Q Growth |
|
6,277.04% |
-26.57% |
-3.12% |
-3.50% |
-157.68% |
19.70% |
-436.11% |
99.58% |
-32.48% |
18.13% |
Invested Capital Q/Q Growth |
|
2.51% |
3.10% |
2.41% |
3.23% |
4.46% |
3.30% |
7.29% |
2.99% |
5.58% |
3.62% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
51.16% |
53.04% |
55.15% |
56.65% |
55.86% |
53.33% |
52.75% |
49.53% |
46.49% |
46.10% |
EBITDA Margin |
|
33.14% |
33.75% |
35.04% |
36.26% |
36.08% |
34.27% |
34.22% |
30.98% |
29.90% |
31.22% |
Operating Margin |
|
16.28% |
17.68% |
18.91% |
17.38% |
16.63% |
12.54% |
15.78% |
15.00% |
13.55% |
14.88% |
EBIT Margin |
|
16.33% |
17.37% |
18.96% |
17.18% |
16.91% |
12.82% |
16.15% |
15.64% |
14.61% |
15.64% |
Profit (Net Income) Margin |
|
9.06% |
10.04% |
9.31% |
10.65% |
10.08% |
7.23% |
10.18% |
8.80% |
7.80% |
9.10% |
Tax Burden Percent |
|
79.26% |
79.42% |
68.50% |
92.58% |
88.80% |
100.00% |
91.39% |
85.66% |
83.52% |
89.43% |
Interest Burden Percent |
|
70.00% |
72.75% |
71.65% |
66.96% |
67.13% |
56.36% |
68.99% |
65.70% |
63.93% |
65.06% |
Effective Tax Rate |
|
20.74% |
20.58% |
31.50% |
7.42% |
11.20% |
0.00% |
8.61% |
14.34% |
16.48% |
10.57% |
Return on Invested Capital (ROIC) |
|
5.61% |
5.91% |
5.49% |
6.63% |
6.17% |
4.90% |
5.80% |
5.33% |
4.63% |
5.60% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
2.41% |
2.51% |
2.39% |
2.06% |
2.24% |
0.95% |
2.72% |
2.39% |
2.12% |
2.46% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.65% |
2.48% |
2.37% |
1.99% |
2.23% |
1.06% |
3.37% |
3.17% |
2.85% |
3.20% |
Return on Equity (ROE) |
|
8.25% |
8.39% |
7.86% |
8.61% |
8.40% |
5.96% |
9.17% |
8.49% |
7.48% |
8.80% |
Cash Return on Invested Capital (CROIC) |
|
1.76% |
0.77% |
3.06% |
5.34% |
-2.26% |
-2.46% |
-2.86% |
-0.01% |
-11.89% |
-5.10% |
Operating Return on Assets (OROA) |
|
4.35% |
4.53% |
4.96% |
4.29% |
4.35% |
3.15% |
4.17% |
4.15% |
3.94% |
4.53% |
Return on Assets (ROA) |
|
2.41% |
2.62% |
2.43% |
2.66% |
2.59% |
1.78% |
2.63% |
2.34% |
2.10% |
2.64% |
Return on Common Equity (ROCE) |
|
8.25% |
8.39% |
7.86% |
8.61% |
8.40% |
5.96% |
9.17% |
8.49% |
7.48% |
8.80% |
Return on Equity Simple (ROE_SIMPLE) |
|
7.62% |
8.23% |
7.74% |
8.46% |
8.26% |
5.93% |
9.01% |
8.38% |
6.87% |
8.25% |
Net Operating Profit after Tax (NOPAT) |
|
245 |
270 |
260 |
320 |
313 |
269 |
345 |
340 |
331 |
458 |
NOPAT Margin |
|
12.90% |
14.04% |
12.96% |
16.09% |
14.76% |
12.54% |
14.42% |
12.85% |
11.31% |
13.31% |
Net Nonoperating Expense Percent (NNEP) |
|
3.19% |
3.39% |
3.10% |
4.56% |
3.93% |
3.94% |
3.08% |
2.94% |
2.51% |
3.14% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
5.06% |
4.27% |
5.31% |
Cost of Revenue to Revenue |
|
48.84% |
46.96% |
44.85% |
43.35% |
44.14% |
46.67% |
47.25% |
50.47% |
53.51% |
53.90% |
SG&A Expenses to Revenue |
|
12.70% |
12.48% |
12.94% |
13.61% |
13.66% |
13.19% |
14.02% |
12.84% |
11.67% |
11.72% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
34.88% |
35.36% |
36.24% |
39.28% |
39.24% |
40.79% |
36.98% |
34.53% |
32.95% |
31.22% |
Earnings before Interest and Taxes (EBIT) |
|
310 |
334 |
381 |
342 |
359 |
275 |
387 |
414 |
427 |
538 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
629 |
649 |
704 |
722 |
766 |
735 |
820 |
820 |
874 |
1,074 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.06 |
1.26 |
1.33 |
1.33 |
1.61 |
1.28 |
1.58 |
1.44 |
1.26 |
1.21 |
Price to Tangible Book Value (P/TBV) |
|
1.06 |
1.26 |
1.33 |
1.33 |
1.61 |
1.28 |
1.58 |
1.44 |
1.26 |
1.21 |
Price to Revenue (P/Rev) |
|
1.26 |
1.53 |
1.59 |
1.68 |
1.97 |
1.56 |
1.78 |
1.51 |
1.43 |
1.34 |
Price to Earnings (P/E) |
|
13.96 |
15.29 |
17.13 |
15.73 |
19.52 |
21.55 |
17.52 |
17.20 |
18.37 |
14.70 |
Dividend Yield |
|
4.36% |
3.80% |
3.73% |
3.82% |
3.25% |
4.25% |
3.55% |
3.98% |
4.53% |
4.53% |
Earnings Yield |
|
7.17% |
6.54% |
5.84% |
6.36% |
5.12% |
4.64% |
5.71% |
5.81% |
5.44% |
6.80% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.03 |
1.13 |
1.16 |
1.17 |
1.30 |
1.13 |
1.25 |
1.19 |
1.11 |
1.09 |
Enterprise Value to Revenue (EV/Rev) |
|
2.42 |
2.75 |
2.78 |
2.86 |
3.24 |
2.99 |
3.25 |
2.94 |
2.94 |
2.74 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
7.31 |
8.16 |
7.94 |
7.89 |
8.98 |
8.74 |
9.49 |
9.49 |
9.84 |
8.77 |
Enterprise Value to EBIT (EV/EBIT) |
|
14.82 |
15.85 |
14.67 |
16.65 |
19.16 |
23.36 |
20.10 |
18.80 |
20.15 |
17.50 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
18.76 |
19.61 |
21.47 |
17.78 |
21.95 |
23.88 |
22.52 |
22.89 |
26.02 |
20.56 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.84 |
9.42 |
9.36 |
9.04 |
12.60 |
11.33 |
14.62 |
11.55 |
20.49 |
12.10 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
59.74 |
151.12 |
38.47 |
22.04 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.97 |
1.00 |
1.00 |
0.99 |
1.05 |
1.28 |
1.31 |
1.42 |
1.33 |
1.27 |
Long-Term Debt to Equity |
|
0.91 |
0.94 |
1.00 |
0.87 |
1.05 |
1.15 |
1.31 |
1.32 |
1.26 |
1.22 |
Financial Leverage |
|
1.10 |
0.99 |
0.99 |
0.96 |
0.99 |
1.11 |
1.24 |
1.33 |
1.34 |
1.30 |
Leverage Ratio |
|
3.42 |
3.20 |
3.23 |
3.24 |
3.24 |
3.36 |
3.49 |
3.64 |
3.55 |
3.34 |
Compound Leverage Factor |
|
2.39 |
2.33 |
2.31 |
2.17 |
2.17 |
1.89 |
2.41 |
2.39 |
2.27 |
2.17 |
Debt to Total Capital |
|
49.34% |
50.06% |
50.10% |
49.72% |
51.32% |
56.11% |
56.79% |
58.64% |
57.11% |
55.99% |
Short-Term Debt to Total Capital |
|
3.12% |
3.20% |
0.00% |
6.02% |
0.00% |
5.48% |
0.00% |
3.87% |
2.92% |
2.29% |
Long-Term Debt to Total Capital |
|
46.22% |
46.87% |
50.10% |
43.70% |
51.32% |
50.64% |
56.79% |
54.77% |
54.19% |
53.71% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
50.66% |
49.94% |
49.90% |
50.28% |
48.68% |
43.89% |
43.21% |
41.36% |
42.89% |
44.01% |
Debt to EBITDA |
|
3.50 |
3.62 |
3.45 |
3.43 |
3.57 |
4.55 |
4.34 |
4.80 |
5.06 |
4.49 |
Net Debt to EBITDA |
|
3.49 |
3.61 |
3.39 |
3.27 |
3.53 |
4.20 |
4.28 |
4.60 |
5.05 |
4.48 |
Long-Term Debt to EBITDA |
|
3.28 |
3.39 |
3.45 |
3.02 |
3.57 |
4.10 |
4.34 |
4.49 |
4.80 |
4.31 |
Debt to NOPAT |
|
8.98 |
8.70 |
9.32 |
7.74 |
8.72 |
12.42 |
10.30 |
11.59 |
13.36 |
10.54 |
Net Debt to NOPAT |
|
8.96 |
8.68 |
9.17 |
7.36 |
8.62 |
11.46 |
10.15 |
11.10 |
13.35 |
10.52 |
Long-Term Debt to NOPAT |
|
8.41 |
8.15 |
9.32 |
6.80 |
8.72 |
11.21 |
10.30 |
10.82 |
12.68 |
10.11 |
Altman Z-Score |
|
0.89 |
0.94 |
1.00 |
0.94 |
1.05 |
0.85 |
0.97 |
0.87 |
0.88 |
0.91 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
0.89 |
0.80 |
1.22 |
0.81 |
0.96 |
0.88 |
0.90 |
0.81 |
0.84 |
0.92 |
Quick Ratio |
|
0.41 |
0.46 |
0.72 |
0.52 |
0.49 |
0.65 |
0.50 |
0.38 |
0.38 |
0.42 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
77 |
35 |
145 |
258 |
-115 |
-135 |
-171 |
-0.92 |
-849 |
-417 |
Operating Cash Flow to CapEx |
|
86.96% |
96.23% |
116.15% |
105.88% |
90.10% |
72.32% |
83.65% |
87.99% |
30.93% |
61.36% |
Free Cash Flow to Firm to Interest Expense |
|
0.67 |
0.31 |
1.21 |
2.08 |
-0.89 |
-0.99 |
-1.25 |
-0.01 |
-4.91 |
-1.98 |
Operating Cash Flow to Interest Expense |
|
4.56 |
5.02 |
4.98 |
5.08 |
4.27 |
4.17 |
3.88 |
4.32 |
2.43 |
3.69 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-0.68 |
-0.20 |
0.69 |
0.28 |
-0.47 |
-1.60 |
-0.76 |
-0.59 |
-5.42 |
-2.32 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.27 |
0.26 |
0.26 |
0.25 |
0.26 |
0.25 |
0.26 |
0.27 |
0.27 |
0.29 |
Accounts Receivable Turnover |
|
7.67 |
7.47 |
7.50 |
7.07 |
7.83 |
8.19 |
7.99 |
7.28 |
7.20 |
7.91 |
Inventory Turnover |
|
11.24 |
10.95 |
11.26 |
10.65 |
10.41 |
11.92 |
15.09 |
15.45 |
15.04 |
16.33 |
Fixed Asset Turnover |
|
0.32 |
0.31 |
0.31 |
0.29 |
0.30 |
0.29 |
0.31 |
0.32 |
0.32 |
0.35 |
Accounts Payable Turnover |
|
7.30 |
7.96 |
6.90 |
5.75 |
5.63 |
6.30 |
5.70 |
3.81 |
3.89 |
5.21 |
Days Sales Outstanding (DSO) |
|
47.60 |
48.88 |
48.69 |
51.61 |
46.59 |
44.58 |
45.70 |
50.12 |
50.70 |
46.16 |
Days Inventory Outstanding (DIO) |
|
32.48 |
33.35 |
32.41 |
34.26 |
35.06 |
30.63 |
24.18 |
23.63 |
24.27 |
22.34 |
Days Payable Outstanding (DPO) |
|
50.01 |
45.88 |
52.87 |
63.44 |
64.86 |
57.98 |
64.00 |
95.76 |
93.82 |
70.09 |
Cash Conversion Cycle (CCC) |
|
30.07 |
36.35 |
28.23 |
22.42 |
16.79 |
17.24 |
5.88 |
-22.00 |
-18.85 |
-1.59 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
4,453 |
4,688 |
4,803 |
4,865 |
5,293 |
5,697 |
6,213 |
6,554 |
7,734 |
8,609 |
Invested Capital Turnover |
|
0.43 |
0.42 |
0.42 |
0.41 |
0.42 |
0.39 |
0.40 |
0.41 |
0.41 |
0.42 |
Increase / (Decrease) in Invested Capital |
|
168 |
235 |
115 |
62 |
428 |
404 |
516 |
341 |
1,180 |
875 |
Enterprise Value (EV) |
|
4,595 |
5,295 |
5,590 |
5,694 |
6,880 |
6,424 |
7,780 |
7,783 |
8,604 |
9,415 |
Market Capitalization |
|
2,400 |
2,951 |
3,203 |
3,335 |
4,178 |
3,340 |
4,274 |
4,008 |
4,189 |
4,600 |
Book Value per Share |
|
$25.44 |
$26.36 |
$27.12 |
$28.08 |
$28.99 |
$29.19 |
$30.28 |
$31.13 |
$32.82 |
$35.98 |
Tangible Book Value per Share |
|
$25.44 |
$26.36 |
$27.12 |
$28.08 |
$28.99 |
$29.19 |
$30.28 |
$31.13 |
$32.82 |
$35.98 |
Total Capital |
|
4,457 |
4,694 |
4,842 |
4,984 |
5,323 |
5,954 |
6,265 |
6,719 |
7,739 |
8,621 |
Total Debt |
|
2,199 |
2,350 |
2,426 |
2,478 |
2,732 |
3,341 |
3,558 |
3,940 |
4,420 |
4,827 |
Total Long-Term Debt |
|
2,060 |
2,200 |
2,426 |
2,178 |
2,732 |
3,015 |
3,558 |
3,680 |
4,194 |
4,630 |
Net Debt |
|
2,195 |
2,344 |
2,387 |
2,359 |
2,702 |
3,084 |
3,506 |
3,775 |
4,415 |
4,815 |
Capital Expenditures (CapEx) |
|
598 |
584 |
514 |
595 |
606 |
784 |
636 |
766 |
1,358 |
1,268 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
66 |
30 |
55 |
33 |
-49 |
-25 |
-132 |
-191 |
44 |
91 |
Debt-free Net Working Capital (DFNWC) |
|
70 |
36 |
94 |
152 |
-19 |
232 |
-80 |
-26 |
49 |
103 |
Net Working Capital (NWC) |
|
-69 |
-114 |
94 |
-148 |
-19 |
-94 |
-80 |
-286 |
-177 |
-94 |
Net Nonoperating Expense (NNE) |
|
73 |
77 |
73 |
108 |
99 |
114 |
101 |
107 |
103 |
145 |
Net Nonoperating Obligations (NNO) |
|
2,195 |
2,344 |
2,387 |
2,359 |
2,702 |
3,084 |
3,506 |
3,775 |
4,415 |
4,815 |
Total Depreciation and Amortization (D&A) |
|
319 |
315 |
323 |
380 |
407 |
460 |
433 |
406 |
447 |
536 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
3.48% |
1.56% |
2.74% |
1.66% |
-2.31% |
-1.17% |
-5.51% |
-7.22% |
1.51% |
2.65% |
Debt-free Net Working Capital to Revenue |
|
3.69% |
1.87% |
4.68% |
7.63% |
-0.90% |
10.82% |
-3.34% |
-0.98% |
1.68% |
2.99% |
Net Working Capital to Revenue |
|
-3.64% |
-5.93% |
4.68% |
-7.43% |
-0.90% |
-4.38% |
-3.34% |
-10.80% |
-6.06% |
-2.73% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.05 |
$2.17 |
$2.10 |
$2.38 |
$2.39 |
$1.73 |
$2.72 |
$2.61 |
$2.33 |
$3.02 |
Adjusted Weighted Average Basic Shares Outstanding |
|
84.18M |
88.90M |
89.06M |
89.22M |
89.35M |
89.49M |
89.48M |
89.29M |
97.76M |
103.95M |
Adjusted Diluted Earnings per Share |
|
$2.04 |
$2.16 |
$2.10 |
$2.37 |
$2.39 |
$1.72 |
$2.72 |
$2.60 |
$2.33 |
$3.01 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
84.34M |
89.05M |
89.18M |
89.35M |
89.56M |
89.65M |
89.63M |
89.64M |
97.95M |
104.16M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
88.79M |
88.95M |
89.11M |
89.27M |
89.39M |
89.54M |
89.43M |
89.31M |
101.16M |
109.35M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
245 |
270 |
260 |
320 |
313 |
188 |
345 |
340 |
331 |
458 |
Normalized NOPAT Margin |
|
12.90% |
14.04% |
12.96% |
16.09% |
14.76% |
8.78% |
14.42% |
12.85% |
11.31% |
13.31% |
Pre Tax Income Margin |
|
11.43% |
12.64% |
13.59% |
11.50% |
11.35% |
7.23% |
11.14% |
10.28% |
9.34% |
10.17% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
2.72 |
2.98 |
3.18 |
2.76 |
2.80 |
2.02 |
2.82 |
2.65 |
2.47 |
2.55 |
NOPAT to Interest Expense |
|
2.15 |
2.41 |
2.17 |
2.58 |
2.45 |
1.98 |
2.52 |
2.18 |
1.91 |
2.17 |
EBIT Less CapEx to Interest Expense |
|
-2.53 |
-2.23 |
-1.11 |
-2.04 |
-1.93 |
-3.74 |
-1.82 |
-2.26 |
-5.38 |
-3.46 |
NOPAT Less CapEx to Interest Expense |
|
-3.10 |
-2.80 |
-2.11 |
-2.22 |
-2.29 |
-3.79 |
-2.12 |
-2.73 |
-5.94 |
-3.84 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
56.40% |
56.99% |
63.10% |
58.96% |
62.62% |
90.32% |
61.48% |
67.81% |
78.51% |
63.90% |
Augmented Payout Ratio |
|
56.40% |
56.99% |
63.10% |
58.96% |
62.62% |
90.32% |
66.39% |
75.54% |
78.51% |
63.90% |