Annual Income Statements for RenaissanceRe
This table shows RenaissanceRe's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for RenaissanceRe
This table shows RenaissanceRe's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
-825 |
448 |
564 |
191 |
194 |
1,577 |
365 |
495 |
1,174 |
-199 |
161 |
Consolidated Net Income / (Loss) |
|
-1,189 |
693 |
840 |
375 |
417 |
1,989 |
618 |
729 |
1,633 |
-19 |
-25 |
Net Income / (Loss) Continuing Operations |
|
-1,189 |
693 |
840 |
375 |
417 |
1,989 |
618 |
729 |
1,633 |
-19 |
-25 |
Total Pre-Tax Income |
|
-1,186 |
699 |
869 |
381 |
426 |
1,434 |
634 |
708 |
1,735 |
-83 |
-71 |
Total Revenue |
|
1,274 |
2,018 |
2,193 |
1,853 |
1,836 |
3,179 |
2,576 |
2,829 |
3,974 |
2,223 |
3,443 |
Net Interest Income / (Expense) |
|
-12 |
-12 |
-12 |
0.00 |
0.00 |
-61 |
-23 |
0.00 |
0.00 |
-71 |
-27 |
Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
Total Interest Expense |
|
12 |
12 |
12 |
0.00 |
0.00 |
61 |
23 |
0.00 |
0.00 |
71 |
27 |
Long-Term Debt Interest Expense |
|
12 |
12 |
12 |
- |
- |
- |
23 |
- |
- |
- |
27 |
Total Non-Interest Income |
|
1,287 |
2,031 |
2,205 |
1,853 |
1,836 |
3,240 |
2,599 |
2,829 |
3,974 |
2,293 |
3,470 |
Other Service Charges |
|
2.83 |
7.69 |
-4.31 |
3.88 |
-5.87 |
0.14 |
-0.05 |
0.17 |
0.68 |
1.13 |
0.91 |
Net Realized & Unrealized Capital Gains on Investments |
|
-483 |
399 |
529 |
64 |
86 |
991 |
156 |
287 |
1,390 |
-235 |
749 |
Premiums Earned |
|
1,767 |
1,624 |
1,681 |
1,785 |
1,756 |
2,249 |
2,444 |
2,541 |
2,583 |
2,528 |
2,721 |
Total Non-Interest Expense |
|
2,461 |
1,319 |
1,324 |
1,473 |
1,410 |
1,745 |
1,942 |
2,121 |
2,239 |
2,306 |
3,514 |
Property & Liability Insurance Claims |
|
1,968 |
823 |
801 |
931 |
862 |
980 |
1,166 |
1,310 |
1,374 |
1,484 |
2,744 |
Other Operating Expenses |
|
10 |
12 |
13 |
38 |
40 |
36 |
39 |
59 |
50 |
-13 |
23 |
Amortization Expense |
|
418 |
413 |
432 |
423 |
426 |
594 |
631 |
644 |
690 |
678 |
647 |
Other Special Charges |
|
65 |
72 |
77 |
80 |
83 |
134 |
106 |
108 |
125 |
157 |
100 |
Income Tax Expense |
|
2.81 |
5.41 |
29 |
5.94 |
9.30 |
-554 |
15 |
-21 |
102 |
-64 |
-46 |
Preferred Stock Dividends Declared |
|
8.84 |
8.84 |
8.84 |
8.84 |
8.84 |
8.84 |
8.84 |
8.84 |
8.84 |
8.84 |
8.84 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
-372 |
236 |
267 |
175 |
214 |
403 |
245 |
225 |
450 |
170 |
-195 |
Basic Earnings per Share |
|
($19.27) |
$10.40 |
$12.95 |
$4.10 |
$3.81 |
$31.54 |
$6.96 |
$9.44 |
$22.68 |
($3.77) |
$3.29 |
Weighted Average Basic Shares Outstanding |
|
43.70M |
43.72M |
43.93M |
51.18M |
51.17M |
52.69M |
52.88M |
52.16M |
51.94M |
49.25M |
48.65M |
Diluted Earnings per Share |
|
($19.27) |
$10.40 |
$12.91 |
$4.09 |
$3.80 |
$31.47 |
$6.94 |
$9.41 |
$22.62 |
($3.76) |
$3.27 |
Weighted Average Diluted Shares Outstanding |
|
43.70M |
43.72M |
43.93M |
51.18M |
51.17M |
52.69M |
52.88M |
52.16M |
51.94M |
49.25M |
48.65M |
Weighted Average Basic & Diluted Shares Outstanding |
|
43.70M |
43.72M |
43.93M |
51.18M |
51.17M |
52.69M |
52.88M |
52.16M |
51.94M |
49.25M |
48.65M |
Cash Dividends to Common per Share |
|
$0.37 |
- |
$0.38 |
$0.38 |
- |
- |
- |
- |
$0.39 |
- |
$0.40 |
Annual Cash Flow Statements for RenaissanceRe
This table details how cash moves in and out of RenaissanceRe's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-19 |
-86 |
940 |
-254 |
271 |
358 |
122 |
-665 |
683 |
-201 |
Net Cash From Operating Activities |
|
425 |
485 |
1,026 |
1,222 |
2,137 |
1,993 |
1,235 |
1,604 |
1,912 |
4,165 |
Net Cash From Continuing Operating Activities |
|
512 |
322 |
1,026 |
1,222 |
2,137 |
1,993 |
1,235 |
1,604 |
1,912 |
4,165 |
Net Income / (Loss) Continuing Operations |
|
542 |
630 |
-355 |
269 |
950 |
993 |
-103 |
-1,160 |
3,620 |
2,961 |
Consolidated Net Income / (Loss) |
|
542 |
630 |
-355 |
269 |
950 |
993 |
-103 |
-1,160 |
3,620 |
2,961 |
Depreciation Expense |
|
18 |
29 |
31 |
0.12 |
-59 |
17 |
-21 |
-27 |
-135 |
258 |
Non-Cash Adjustments to Reconcile Net Income |
|
73 |
-147 |
-154 |
230 |
-415 |
-789 |
219 |
1,646 |
-490 |
-20 |
Changes in Operating Assets and Liabilities, net |
|
-208 |
-27 |
1,503 |
723 |
1,661 |
1,772 |
1,140 |
1,145 |
-1,083 |
966 |
Net Cash From Investing Activities |
|
-339 |
-165 |
-122 |
-2,537 |
-2,989 |
-2,305 |
-816 |
-3,016 |
-3,823 |
-3,061 |
Net Cash From Continuing Investing Activities |
|
-339 |
-165 |
-122 |
-2,537 |
-2,989 |
-2,305 |
-816 |
-3,016 |
-3,823 |
-3,061 |
Purchase of Investment Securities |
|
-10,519 |
-8,470 |
-10,113 |
-14,147 |
-20,306 |
-17,638 |
-16,575 |
-52,789 |
-67,833 |
-59,478 |
Sale and/or Maturity of Investments |
|
10,180 |
8,121 |
9,875 |
11,611 |
17,325 |
15,196 |
15,552 |
49,773 |
64,011 |
56,417 |
Net Cash From Financing Activities |
|
-94 |
-401 |
29 |
1,066 |
1,120 |
665 |
-302 |
725 |
2,589 |
-1,288 |
Net Cash From Continuing Financing Activities |
|
-94 |
-401 |
29 |
1,066 |
1,120 |
665 |
-302 |
725 |
2,589 |
-1,288 |
Issuance of Debt |
|
446 |
0.00 |
296 |
0.00 |
396 |
0.00 |
30 |
0.00 |
816 |
75 |
Issuance of Common Equity |
|
- |
0.00 |
0.00 |
250 |
0.00 |
1,096 |
0.00 |
0.00 |
1,352 |
0.00 |
Repayment of Debt |
|
- |
0.00 |
-250 |
0.00 |
0.00 |
-250 |
0.00 |
0.00 |
-30 |
-150 |
Repurchase of Common Equity |
|
-260 |
-309 |
-189 |
0.00 |
0.00 |
-63 |
-1,028 |
-167 |
0.00 |
-667 |
Payment of Dividends |
|
-76 |
-74 |
-74 |
-83 |
-96 |
-99 |
-101 |
-100 |
-110 |
-116 |
Other Financing Activities, Net |
|
-203 |
-18 |
245 |
658 |
820 |
107 |
582 |
992 |
562 |
-429 |
Effect of Exchange Rate Changes |
|
-11 |
-4.64 |
8.22 |
-5.10 |
2.48 |
4.49 |
6.15 |
22 |
5.54 |
-17 |
Cash Interest Paid |
|
41 |
54 |
44 |
46 |
53 |
49 |
21 |
46 |
74 |
88 |
Cash Income Taxes Paid |
|
10 |
-1.12 |
0.34 |
0.34 |
9.75 |
5.67 |
-4.26 |
3.13 |
27 |
100 |
Quarterly Cash Flow Statements for RenaissanceRe
This table details how cash moves in and out of RenaissanceRe's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
-194 |
-9.90 |
-131 |
-120 |
252 |
682 |
-271 |
20 |
-54 |
104 |
-44 |
Net Cash From Operating Activities |
|
601 |
733 |
436 |
191 |
772 |
512 |
683 |
1,212 |
1,490 |
779 |
158 |
Net Cash From Continuing Operating Activities |
|
601 |
733 |
436 |
191 |
772 |
512 |
683 |
1,212 |
1,490 |
779 |
158 |
Net Income / (Loss) Continuing Operations |
|
-1,189 |
693 |
840 |
375 |
417 |
1,989 |
618 |
729 |
1,633 |
-19 |
-25 |
Consolidated Net Income / (Loss) |
|
-1,189 |
693 |
840 |
375 |
417 |
1,989 |
618 |
729 |
1,633 |
-19 |
-25 |
Depreciation Expense |
|
-11 |
-26 |
-33 |
-40 |
-48 |
-14 |
16 |
9.96 |
226 |
6.85 |
3.74 |
Non-Cash Adjustments to Reconcile Net Income |
|
589 |
-178 |
-262 |
155 |
253 |
-637 |
165 |
139 |
-843 |
519 |
-190 |
Changes in Operating Assets and Liabilities, net |
|
1,212 |
243 |
-110 |
-299 |
150 |
-825 |
-116 |
335 |
475 |
272 |
369 |
Net Cash From Investing Activities |
|
-826 |
-1,234 |
-685 |
-2,497 |
-328 |
-314 |
-304 |
-979 |
-1,497 |
-280 |
-499 |
Net Cash From Continuing Investing Activities |
|
-826 |
-1,234 |
-685 |
-2,497 |
-328 |
-314 |
-304 |
-979 |
-1,497 |
-280 |
-499 |
Purchase of Investment Securities |
|
-8,749 |
-32,839 |
-12,631 |
-16,920 |
-15,850 |
-22,432 |
-14,909 |
-18,292 |
-13,906 |
-12,370 |
-14,228 |
Sale and/or Maturity of Investments |
|
7,973 |
31,267 |
11,947 |
14,424 |
15,522 |
22,118 |
14,605 |
17,313 |
12,410 |
12,090 |
13,729 |
Net Cash From Financing Activities |
|
19 |
500 |
116 |
2,186 |
-198 |
485 |
-645 |
-209 |
-58 |
-376 |
290 |
Net Cash From Continuing Financing Activities |
|
19 |
500 |
116 |
2,186 |
-198 |
485 |
-645 |
-209 |
-58 |
-376 |
290 |
Issuance of Debt |
|
- |
- |
- |
- |
-1.02 |
75 |
- |
- |
- |
- |
866 |
Repayment of Debt |
|
- |
- |
-30 |
- |
- |
- |
-75 |
- |
-25 |
-50 |
0.00 |
Repurchase of Common Equity |
|
-25 |
- |
- |
- |
- |
- |
- |
- |
-107 |
-452 |
-358 |
Payment of Dividends |
|
-25 |
-25 |
-26 |
-28 |
-28 |
-29 |
-29 |
-29 |
-29 |
-29 |
-28 |
Other Financing Activities, Net |
|
69 |
525 |
172 |
119 |
-168 |
438 |
-540 |
-146 |
103 |
154 |
-190 |
Effect of Exchange Rate Changes |
|
13 |
-9.31 |
2.07 |
0.32 |
5.01 |
-1.86 |
-5.21 |
-3.57 |
10 |
-19 |
7.50 |
Annual Balance Sheets for RenaissanceRe
This table presents RenaissanceRe's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
11,555 |
12,352 |
15,226 |
18,676 |
26,330 |
30,821 |
33,960 |
36,553 |
49,007 |
50,708 |
Cash and Due from Banks |
|
507 |
421 |
1,362 |
1,108 |
1,379 |
1,737 |
1,859 |
1,194 |
1,878 |
1,677 |
Trading Account Securities |
|
7,309 |
7,399 |
7,917 |
9,299 |
12,803 |
15,564 |
16,144 |
17,551 |
24,612 |
28,108 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Investment Income |
|
40 |
38 |
42 |
51 |
72 |
67 |
56 |
122 |
206 |
238 |
Unearned Premiums Asset |
|
1,009 |
1,429 |
1,838 |
2,153 |
6,159 |
6,644 |
8,905 |
10,872 |
13,550 |
8,179 |
Deferred Acquisition Cost |
|
199 |
335 |
427 |
477 |
664 |
634 |
849 |
1,172 |
1,751 |
1,552 |
Intangible Assets |
|
265 |
251 |
243 |
237 |
262 |
250 |
243 |
238 |
775 |
704 |
Other Assets |
|
2,226 |
2,479 |
3,398 |
5,350 |
4,991 |
5,925 |
5,903 |
5,405 |
6,235 |
10,250 |
Total Liabilities & Shareholders' Equity |
|
11,555 |
12,352 |
15,226 |
18,676 |
26,330 |
30,821 |
33,960 |
36,553 |
49,007 |
50,708 |
Total Liabilities |
|
5,777 |
6,310 |
9,538 |
11,579 |
17,287 |
19,872 |
23,781 |
26,692 |
33,451 |
33,156 |
Short-Term Debt |
|
391 |
306 |
209 |
380 |
225 |
1,133 |
1,171 |
494 |
662 |
151 |
Long-Term Debt |
|
960 |
949 |
990 |
991 |
1,384 |
1,136 |
1,168 |
1,170 |
1,959 |
1,887 |
Claims and Claim Expense |
|
2,767 |
2,848 |
5,080 |
6,076 |
9,384 |
10,381 |
13,295 |
15,893 |
20,487 |
21,303 |
Unearned Premiums Liability |
|
889 |
1,232 |
1,478 |
1,716 |
2,531 |
2,764 |
3,531 |
4,559 |
6,136 |
5,950 |
Other Long-Term Liabilities |
|
769 |
976 |
1,782 |
2,416 |
3,763 |
4,458 |
4,616 |
4,576 |
4,208 |
3,864 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Redeemable Noncontrolling Interest |
|
1,046 |
1,176 |
1,297 |
2,052 |
3,071 |
3,388 |
3,554 |
4,535 |
6,101 |
6,978 |
Total Equity & Noncontrolling Interests |
|
4,732 |
4,867 |
4,391 |
5,045 |
5,971 |
7,560 |
6,624 |
5,325 |
9,455 |
10,574 |
Total Preferred & Common Equity |
|
4,732 |
4,867 |
4,391 |
5,045 |
5,971 |
7,560 |
6,624 |
5,325 |
9,455 |
10,574 |
Preferred Stock |
|
400 |
400 |
400 |
650 |
650 |
525 |
750 |
750 |
750 |
750 |
Total Common Equity |
|
4,332 |
4,467 |
3,991 |
4,395 |
5,321 |
7,035 |
5,874 |
4,575 |
8,705 |
9,824 |
Common Stock |
|
551 |
258 |
77 |
338 |
612 |
1,674 |
653 |
519 |
2,197 |
1,563 |
Retained Earnings |
|
3,779 |
4,208 |
3,914 |
4,058 |
4,711 |
5,374 |
5,233 |
4,071 |
6,522 |
8,276 |
Accumulated Other Comprehensive Income / (Loss) |
|
2.11 |
1.13 |
0.22 |
-1.43 |
-1.94 |
-13 |
-11 |
-15 |
-14 |
-15 |
Quarterly Balance Sheets for RenaissanceRe
This table presents RenaissanceRe's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
35,936 |
38,270 |
41,400 |
40,843 |
50,944 |
51,568 |
52,756 |
53,633 |
Cash and Due from Banks |
|
1,204 |
1,064 |
944 |
1,196 |
1,607 |
1,627 |
1,573 |
1,633 |
Trading Account Securities |
|
15,957 |
18,032 |
19,070 |
19,352 |
24,877 |
26,168 |
28,731 |
28,539 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Investment Income |
|
85 |
122 |
148 |
154 |
197 |
226 |
223 |
217 |
Unearned Premiums Asset |
|
11,682 |
11,771 |
12,367 |
6,958 |
9,714 |
15,081 |
9,424 |
14,230 |
Deferred Acquisition Cost |
|
1,181 |
1,242 |
1,301 |
1,267 |
1,822 |
1,816 |
1,719 |
1,685 |
Intangible Assets |
|
239 |
237 |
235 |
234 |
759 |
737 |
717 |
686 |
Other Assets |
|
5,587 |
5,802 |
7,242 |
11,683 |
11,968 |
5,913 |
10,369 |
6,644 |
Total Liabilities & Shareholders' Equity |
|
35,936 |
38,270 |
41,400 |
40,843 |
50,944 |
51,568 |
52,756 |
53,633 |
Total Liabilities |
|
26,879 |
27,047 |
28,321 |
27,592 |
34,854 |
35,053 |
34,653 |
36,595 |
Short-Term Debt |
|
590 |
389 |
548 |
812 |
1,428 |
778 |
607 |
552 |
Long-Term Debt |
|
1,170 |
1,141 |
1,882 |
1,883 |
1,884 |
1,960 |
1,936 |
2,754 |
Claims and Claim Expense |
|
15,663 |
15,997 |
16,138 |
15,955 |
20,370 |
20,741 |
21,221 |
22,857 |
Unearned Premiums Liability |
|
5,046 |
5,251 |
5,717 |
5,222 |
7,248 |
7,697 |
7,041 |
6,999 |
Other Long-Term Liabilities |
|
4,410 |
4,270 |
4,035 |
3,720 |
3,924 |
3,877 |
3,848 |
3,433 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Redeemable Noncontrolling Interest |
|
4,175 |
5,357 |
5,676 |
5,662 |
6,298 |
6,335 |
6,861 |
6,690 |
Total Equity & Noncontrolling Interests |
|
4,882 |
5,866 |
7,403 |
7,589 |
9,793 |
10,179 |
11,243 |
10,349 |
Total Preferred & Common Equity |
|
4,882 |
5,866 |
7,403 |
7,589 |
9,793 |
10,179 |
11,243 |
10,349 |
Preferred Stock |
|
750 |
750 |
750 |
750 |
750 |
750 |
750 |
750 |
Total Common Equity |
|
4,132 |
5,116 |
6,653 |
6,839 |
9,043 |
9,429 |
10,493 |
9,599 |
Common Stock |
|
509 |
512 |
1,876 |
1,888 |
2,190 |
2,101 |
2,011 |
1,196 |
Retained Earnings |
|
3,639 |
4,619 |
4,790 |
4,965 |
6,866 |
7,341 |
8,495 |
8,418 |
Accumulated Other Comprehensive Income / (Loss) |
|
-17 |
-15 |
-14 |
-15 |
-14 |
-13 |
-13 |
-15 |
Annual Metrics And Ratios for RenaissanceRe
This table displays calculated financial ratios and metrics derived from RenaissanceRe's official financial filings.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
19.00% |
13.99% |
22.17% |
-1.54% |
83.91% |
37.33% |
2.11% |
-4.17% |
80.79% |
28.03% |
EBITDA Growth |
|
-29.96% |
28.21% |
-145.01% |
188.48% |
88.18% |
104.80% |
-113.34% |
-822.14% |
338.83% |
9.29% |
EBIT Growth |
|
-27.73% |
27.00% |
-152.06% |
180.02% |
110.72% |
79.97% |
-111.46% |
-968.14% |
355.17% |
-3.76% |
NOPAT Growth |
|
-20.99% |
16.19% |
-136.46% |
217.06% |
99.38% |
85.22% |
-108.04% |
-968.14% |
524.31% |
-18.22% |
Net Income Growth |
|
-20.99% |
16.19% |
-156.29% |
175.82% |
253.37% |
4.50% |
-110.42% |
-1,021.25% |
412.13% |
-18.22% |
EPS Growth |
|
-26.35% |
23.17% |
-153.81% |
179.84% |
231.77% |
-6.02% |
-110.25% |
-1,524.20% |
304.98% |
-32.64% |
Operating Cash Flow Growth |
|
-35.67% |
14.07% |
111.60% |
19.10% |
74.94% |
-6.76% |
-38.03% |
29.87% |
19.20% |
117.87% |
Free Cash Flow Firm Growth |
|
-266.55% |
140.74% |
-61.04% |
-827.20% |
-25.48% |
4.58% |
139.45% |
-77.56% |
-2,277.64% |
151.05% |
Invested Capital Growth |
|
30.83% |
2.34% |
-5.62% |
22.97% |
25.79% |
24.08% |
-5.30% |
-7.93% |
57.71% |
7.77% |
Revenue Q/Q Growth |
|
3.68% |
-1.37% |
7.08% |
2.88% |
3.88% |
32.96% |
-14.81% |
24.36% |
14.70% |
-7.62% |
EBITDA Q/Q Growth |
|
-14.86% |
-7.59% |
-14.87% |
-45.54% |
-33.16% |
738.63% |
-120.15% |
36.51% |
33.56% |
-31.52% |
EBIT Q/Q Growth |
|
-14.86% |
-7.45% |
-13.93% |
-40.16% |
-30.63% |
897.34% |
-117.08% |
37.70% |
30.98% |
-33.64% |
NOPAT Q/Q Growth |
|
-14.87% |
-5.21% |
-13.93% |
-31.94% |
-31.78% |
1,235.78% |
-111.29% |
37.70% |
55.71% |
-40.41% |
Net Income Q/Q Growth |
|
-14.87% |
-5.21% |
-33.53% |
-31.94% |
20.91% |
17.97% |
48.30% |
25.88% |
55.71% |
-40.41% |
EPS Q/Q Growth |
|
-21.22% |
-1.64% |
-34.87% |
-31.14% |
20.67% |
23.87% |
40.53% |
18.27% |
67.53% |
-50.01% |
Operating Cash Flow Q/Q Growth |
|
-1.03% |
-24.63% |
45.27% |
-6.93% |
33.77% |
-9.53% |
-15.70% |
23.04% |
-10.35% |
6.83% |
Free Cash Flow Firm Q/Q Growth |
|
12.05% |
-22.01% |
-49.37% |
-70.93% |
18.26% |
44.46% |
-71.22% |
213.84% |
-8.11% |
478.48% |
Invested Capital Q/Q Growth |
|
-2.21% |
-0.89% |
1.22% |
6.29% |
-1.08% |
-2.18% |
3.76% |
6.55% |
13.99% |
-5.12% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
34.79% |
39.13% |
-14.42% |
12.96% |
13.26% |
19.77% |
-2.58% |
-24.86% |
32.83% |
28.03% |
EBIT Margin |
|
33.57% |
37.40% |
-15.94% |
12.95% |
14.84% |
19.44% |
-2.18% |
-24.32% |
34.32% |
25.80% |
Profit (Net Income) Margin |
|
36.67% |
37.38% |
-17.22% |
13.26% |
25.48% |
19.39% |
-1.98% |
-23.14% |
39.95% |
25.52% |
Tax Burden Percent |
|
109.24% |
99.95% |
108.07% |
102.40% |
171.72% |
99.71% |
90.65% |
95.16% |
116.40% |
98.91% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
-9.24% |
0.05% |
0.00% |
-2.40% |
3.11% |
0.29% |
0.00% |
0.00% |
-16.40% |
1.09% |
Return on Invested Capital (ROIC) |
|
8.62% |
8.73% |
-3.24% |
3.50% |
5.61% |
8.32% |
-0.62% |
-7.10% |
24.38% |
15.68% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.62% |
8.73% |
-13.43% |
3.50% |
33.39% |
8.32% |
-1.64% |
-22.42% |
24.38% |
15.68% |
Return on Net Nonoperating Assets (RNNOA) |
|
1.44% |
1.93% |
-2.81% |
0.70% |
6.17% |
1.61% |
-0.36% |
-4.48% |
4.11% |
2.21% |
Return on Equity (ROE) |
|
10.06% |
10.66% |
-6.05% |
4.21% |
11.78% |
9.93% |
-0.98% |
-11.58% |
28.49% |
17.88% |
Cash Return on Invested Capital (CROIC) |
|
-18.09% |
6.43% |
2.55% |
-17.10% |
-17.23% |
-13.17% |
4.82% |
1.16% |
-20.41% |
8.19% |
Operating Return on Assets (OROA) |
|
5.02% |
5.27% |
-2.38% |
1.55% |
2.46% |
3.49% |
-0.35% |
-3.46% |
7.27% |
6.00% |
Return on Assets (ROA) |
|
5.49% |
5.27% |
-2.57% |
1.59% |
4.22% |
3.48% |
-0.32% |
-3.29% |
8.46% |
5.94% |
Return on Common Equity (ROCE) |
|
7.28% |
7.94% |
-4.36% |
2.76% |
7.09% |
6.14% |
-0.60% |
-6.04% |
14.88% |
10.01% |
Return on Equity Simple (ROE_SIMPLE) |
|
11.46% |
12.95% |
-8.08% |
5.33% |
15.91% |
13.14% |
-1.56% |
-21.78% |
38.29% |
28.00% |
Net Operating Profit after Tax (NOPAT) |
|
542 |
630 |
-230 |
269 |
536 |
993 |
-80 |
-853 |
3,620 |
2,961 |
NOPAT Margin |
|
36.67% |
37.38% |
-11.15% |
13.26% |
14.38% |
19.39% |
-1.53% |
-17.02% |
39.95% |
25.52% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
10.19% |
0.00% |
-27.78% |
0.00% |
1.02% |
15.32% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
66.43% |
62.60% |
115.94% |
87.05% |
85.16% |
80.56% |
102.18% |
124.32% |
65.68% |
74.20% |
Earnings before Interest and Taxes (EBIT) |
|
496 |
630 |
-328 |
263 |
553 |
996 |
-114 |
-1,219 |
3,110 |
2,993 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
515 |
660 |
-297 |
263 |
494 |
1,013 |
-135 |
-1,246 |
2,975 |
3,252 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.06 |
1.18 |
1.19 |
1.17 |
1.57 |
1.16 |
1.30 |
1.73 |
1.14 |
1.32 |
Price to Tangible Book Value (P/TBV) |
|
1.13 |
1.25 |
1.27 |
1.24 |
1.65 |
1.20 |
1.36 |
1.83 |
1.26 |
1.42 |
Price to Revenue (P/Rev) |
|
3.11 |
3.11 |
2.31 |
2.53 |
2.23 |
1.60 |
1.46 |
1.58 |
1.10 |
1.11 |
Price to Earnings (P/E) |
|
11.25 |
10.92 |
0.00 |
26.05 |
11.70 |
11.18 |
0.00 |
0.00 |
3.95 |
7.04 |
Dividend Yield |
|
1.14% |
0.97% |
1.08% |
1.03% |
0.72% |
0.87% |
0.87% |
0.81% |
0.78% |
0.63% |
Earnings Yield |
|
8.89% |
9.15% |
0.00% |
3.84% |
8.55% |
8.95% |
0.00% |
0.00% |
25.34% |
14.20% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.97 |
1.05 |
0.91 |
0.96 |
1.15 |
0.95 |
0.99 |
1.19 |
0.97 |
1.07 |
Enterprise Value to Revenue (EV/Rev) |
|
4.66 |
4.54 |
3.05 |
4.00 |
3.29 |
2.46 |
2.37 |
2.73 |
1.94 |
1.81 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
13.39 |
11.61 |
0.00 |
30.85 |
24.84 |
12.46 |
0.00 |
0.00 |
5.90 |
6.46 |
Enterprise Value to EBIT (EV/EBIT) |
|
13.88 |
12.15 |
0.00 |
30.86 |
22.19 |
12.67 |
0.00 |
0.00 |
5.65 |
7.02 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
12.71 |
12.16 |
0.00 |
30.14 |
22.90 |
12.71 |
0.00 |
0.00 |
4.85 |
7.10 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
16.21 |
15.80 |
6.13 |
6.63 |
5.75 |
6.33 |
10.05 |
8.54 |
9.19 |
5.05 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
16.52 |
34.81 |
0.00 |
0.00 |
0.00 |
20.02 |
98.38 |
0.00 |
13.58 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.23 |
0.21 |
0.21 |
0.19 |
0.18 |
0.21 |
0.23 |
0.17 |
0.17 |
0.12 |
Long-Term Debt to Equity |
|
0.17 |
0.16 |
0.17 |
0.14 |
0.15 |
0.10 |
0.11 |
0.12 |
0.13 |
0.11 |
Financial Leverage |
|
0.17 |
0.22 |
0.21 |
0.20 |
0.18 |
0.19 |
0.22 |
0.20 |
0.17 |
0.14 |
Leverage Ratio |
|
1.83 |
2.02 |
2.35 |
2.65 |
2.79 |
2.86 |
3.07 |
3.52 |
3.37 |
3.01 |
Compound Leverage Factor |
|
1.83 |
2.02 |
2.35 |
2.65 |
2.79 |
2.86 |
3.07 |
3.52 |
3.37 |
3.01 |
Debt to Total Capital |
|
18.96% |
17.19% |
17.40% |
16.20% |
15.11% |
17.17% |
18.69% |
14.44% |
14.42% |
10.40% |
Short-Term Debt to Total Capital |
|
5.49% |
4.19% |
3.03% |
4.49% |
2.11% |
8.57% |
9.35% |
4.28% |
3.64% |
0.77% |
Long-Term Debt to Total Capital |
|
13.47% |
13.00% |
14.37% |
11.70% |
12.99% |
8.60% |
9.33% |
10.16% |
10.78% |
9.63% |
Preferred Equity to Total Capital |
|
5.61% |
5.48% |
5.81% |
7.68% |
6.10% |
3.97% |
5.99% |
6.51% |
4.13% |
3.83% |
Noncontrolling Interests to Total Capital |
|
14.67% |
16.11% |
18.83% |
24.23% |
28.83% |
25.64% |
28.39% |
39.35% |
33.57% |
35.62% |
Common Equity to Total Capital |
|
60.76% |
61.21% |
57.96% |
51.90% |
49.96% |
53.23% |
46.93% |
39.70% |
47.89% |
50.15% |
Debt to EBITDA |
|
2.63 |
1.90 |
-4.04 |
5.22 |
3.26 |
2.24 |
-17.31 |
-1.34 |
0.88 |
0.63 |
Net Debt to EBITDA |
|
1.64 |
1.26 |
0.55 |
1.00 |
0.47 |
0.53 |
-3.55 |
-0.38 |
0.25 |
0.11 |
Long-Term Debt to EBITDA |
|
1.87 |
1.44 |
-3.33 |
3.77 |
2.80 |
1.12 |
-8.65 |
-0.94 |
0.66 |
0.58 |
Debt to NOPAT |
|
2.49 |
1.99 |
-5.22 |
5.10 |
3.00 |
2.28 |
-29.28 |
-1.95 |
0.72 |
0.69 |
Net Debt to NOPAT |
|
1.56 |
1.32 |
0.71 |
0.98 |
0.43 |
0.54 |
-6.01 |
-0.55 |
0.21 |
0.12 |
Long-Term Debt to NOPAT |
|
1.77 |
1.51 |
-4.31 |
3.69 |
2.58 |
1.14 |
-14.63 |
-1.37 |
0.54 |
0.64 |
Noncontrolling Interest Sharing Ratio |
|
27.63% |
25.56% |
27.90% |
34.40% |
39.80% |
38.19% |
38.90% |
47.85% |
47.75% |
44.03% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-1,138 |
464 |
181 |
-1,313 |
-1,648 |
-1,572 |
620 |
139 |
-3,031 |
1,547 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-31.37 |
11.00 |
4.09 |
-27.90 |
-28.23 |
-31.16 |
13.05 |
2.88 |
-41.42 |
16.50 |
Operating Cash Flow to Interest Expense |
|
11.72 |
11.50 |
23.21 |
25.96 |
36.62 |
39.50 |
25.98 |
33.18 |
26.12 |
44.42 |
Operating Cash Flow Less CapEx to Interest Expense |
|
11.72 |
11.50 |
23.21 |
25.96 |
36.62 |
39.50 |
25.98 |
33.18 |
26.12 |
44.42 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.15 |
0.14 |
0.15 |
0.12 |
0.17 |
0.18 |
0.16 |
0.14 |
0.21 |
0.23 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
7,130 |
7,297 |
6,886 |
8,468 |
10,652 |
13,217 |
12,517 |
11,525 |
18,176 |
19,589 |
Invested Capital Turnover |
|
0.24 |
0.23 |
0.29 |
0.26 |
0.39 |
0.43 |
0.41 |
0.42 |
0.61 |
0.61 |
Increase / (Decrease) in Invested Capital |
|
1,680 |
167 |
-410 |
1,582 |
2,184 |
2,565 |
-700 |
-992 |
6,651 |
1,413 |
Enterprise Value (EV) |
|
6,891 |
7,658 |
6,285 |
8,105 |
12,279 |
12,620 |
12,415 |
13,693 |
17,559 |
21,012 |
Market Capitalization |
|
4,600 |
5,250 |
4,751 |
5,140 |
8,328 |
8,175 |
7,631 |
7,938 |
9,966 |
12,923 |
Book Value per Share |
|
$98.80 |
$108.53 |
$99.71 |
$109.15 |
$120.52 |
$138.46 |
$127.65 |
$104.69 |
$170.11 |
$189.14 |
Tangible Book Value per Share |
|
$92.75 |
$102.43 |
$93.64 |
$103.26 |
$114.58 |
$133.55 |
$122.36 |
$99.25 |
$154.96 |
$175.59 |
Total Capital |
|
7,130 |
7,297 |
6,886 |
8,468 |
10,652 |
13,217 |
12,517 |
11,525 |
18,176 |
19,589 |
Total Debt |
|
1,352 |
1,254 |
1,198 |
1,371 |
1,609 |
2,269 |
2,339 |
1,664 |
2,620 |
2,037 |
Total Long-Term Debt |
|
960 |
949 |
990 |
991 |
1,384 |
1,136 |
1,168 |
1,170 |
1,959 |
1,887 |
Net Debt |
|
845 |
833 |
-163 |
264 |
230 |
532 |
480 |
470 |
743 |
361 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
125 |
0.00 |
-414 |
0.00 |
24 |
307 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
1,352 |
1,254 |
1,198 |
1,371 |
1,609 |
2,269 |
2,339 |
1,664 |
2,620 |
2,037 |
Total Depreciation and Amortization (D&A) |
|
18 |
29 |
31 |
0.12 |
-59 |
17 |
-21 |
-27 |
-135 |
258 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$9.36 |
$11.50 |
($6.15) |
$4.91 |
$16.32 |
$15.34 |
($1.57) |
($25.50) |
$52.40 |
$35.31 |
Adjusted Weighted Average Basic Shares Outstanding |
|
43.14M |
40.94M |
40.02M |
42.21M |
44.15M |
50.71M |
43.98M |
43.72M |
52.69M |
49.25M |
Adjusted Diluted Earnings per Share |
|
$9.28 |
$11.43 |
($6.15) |
$4.91 |
$16.29 |
$15.31 |
($1.57) |
($25.50) |
$52.27 |
$35.21 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
43.14M |
40.94M |
40.02M |
42.21M |
44.15M |
50.71M |
43.98M |
43.72M |
52.69M |
49.25M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
43.14M |
40.94M |
40.02M |
42.21M |
44.15M |
50.71M |
43.98M |
43.72M |
52.69M |
49.25M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
347 |
630 |
-117 |
309 |
752 |
1,199 |
69 |
-660 |
2,440 |
3,452 |
Normalized NOPAT Margin |
|
23.50% |
37.38% |
-5.69% |
15.22% |
20.16% |
23.41% |
1.31% |
-13.16% |
26.92% |
29.75% |
Pre Tax Income Margin |
|
33.57% |
37.40% |
-15.94% |
12.95% |
14.84% |
19.44% |
-2.18% |
-24.32% |
34.32% |
25.80% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
13.69 |
14.96 |
-7.43 |
5.58 |
9.48 |
19.74 |
-2.40 |
-25.22 |
42.50 |
31.92 |
NOPAT to Interest Expense |
|
14.95 |
14.95 |
-5.20 |
5.71 |
9.19 |
19.68 |
-1.68 |
-17.65 |
49.47 |
31.57 |
EBIT Less CapEx to Interest Expense |
|
13.69 |
14.96 |
-7.43 |
5.58 |
9.48 |
19.74 |
-2.40 |
-25.22 |
42.50 |
31.92 |
NOPAT Less CapEx to Interest Expense |
|
14.95 |
14.95 |
-5.20 |
5.71 |
9.19 |
19.68 |
-1.68 |
-17.65 |
49.47 |
31.57 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
14.08% |
11.74% |
-20.79% |
30.84% |
10.12% |
10.01% |
-97.37% |
-8.63% |
3.05% |
3.93% |
Augmented Payout Ratio |
|
62.01% |
60.85% |
-73.97% |
30.84% |
10.12% |
16.32% |
-1,090.70% |
-23.00% |
3.05% |
26.45% |
Quarterly Metrics And Ratios for RenaissanceRe
This table displays calculated financial ratios and metrics derived from RenaissanceRe's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-16.86% |
94.73% |
153.68% |
116.73% |
44.07% |
57.53% |
17.48% |
52.63% |
116.44% |
-30.09% |
33.66% |
EBITDA Growth |
|
-78.38% |
1,656.45% |
288.55% |
222.30% |
131.58% |
111.09% |
-22.29% |
110.83% |
418.62% |
-105.37% |
-110.32% |
EBIT Growth |
|
-79.04% |
1,906.89% |
300.19% |
228.07% |
135.90% |
105.27% |
-27.08% |
85.90% |
307.37% |
-105.80% |
-111.17% |
NOPAT Growth |
|
-79.04% |
2,661.29% |
376.47% |
280.10% |
150.17% |
186.81% |
-26.40% |
94.42% |
291.97% |
-102.93% |
-108.01% |
Net Income Growth |
|
-86.10% |
140.51% |
311.40% |
240.50% |
135.03% |
186.81% |
-26.40% |
94.42% |
291.97% |
-100.97% |
-104.08% |
EPS Growth |
|
-97.64% |
121.28% |
241.87% |
154.32% |
119.72% |
202.60% |
-46.24% |
130.07% |
495.26% |
-111.95% |
-52.88% |
Operating Cash Flow Growth |
|
28.84% |
69.35% |
159.00% |
89.19% |
28.46% |
-30.10% |
56.86% |
534.83% |
92.91% |
51.99% |
-76.92% |
Free Cash Flow Firm Growth |
|
-57.65% |
150.46% |
-17.59% |
-509.33% |
-1,230.49% |
-376.60% |
-2,565.38% |
10.16% |
34.89% |
68.44% |
83.57% |
Invested Capital Growth |
|
-10.34% |
-7.93% |
4.90% |
31.67% |
47.41% |
57.71% |
52.14% |
24.14% |
29.48% |
7.77% |
4.85% |
Revenue Q/Q Growth |
|
49.04% |
58.36% |
8.66% |
-15.49% |
-0.93% |
73.16% |
-19.55% |
9.79% |
40.49% |
-44.06% |
54.92% |
EBITDA Q/Q Growth |
|
-330.00% |
156.23% |
24.25% |
-59.29% |
11.03% |
275.85% |
-54.26% |
10.44% |
173.12% |
-103.89% |
12.10% |
EBIT Q/Q Growth |
|
-299.00% |
158.91% |
24.39% |
-56.20% |
11.85% |
236.84% |
-55.81% |
11.66% |
145.09% |
-104.79% |
14.85% |
NOPAT Q/Q Growth |
|
-299.00% |
183.51% |
21.20% |
-55.40% |
11.14% |
377.41% |
-68.90% |
17.81% |
124.08% |
-103.56% |
14.85% |
Net Income Q/Q Growth |
|
-345.73% |
158.32% |
21.20% |
-55.40% |
11.14% |
377.41% |
-68.90% |
17.81% |
124.08% |
-101.18% |
-31.42% |
EPS Q/Q Growth |
|
-155.91% |
153.97% |
24.13% |
-68.32% |
-7.09% |
728.16% |
-77.95% |
35.59% |
140.38% |
-116.62% |
186.97% |
Operating Cash Flow Q/Q Growth |
|
495.72% |
21.93% |
-40.57% |
-56.17% |
304.50% |
-33.65% |
33.36% |
77.38% |
22.92% |
-47.73% |
-79.74% |
Free Cash Flow Firm Q/Q Growth |
|
-49.16% |
304.42% |
-85.49% |
-1,471.71% |
-40.42% |
1.05% |
-29.35% |
50.01% |
-1.76% |
52.05% |
32.66% |
Invested Capital Q/Q Growth |
|
-8.17% |
6.55% |
10.66% |
21.61% |
2.81% |
13.99% |
6.75% |
-0.78% |
7.24% |
-5.12% |
3.85% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
-93.92% |
33.35% |
38.13% |
18.37% |
20.59% |
44.69% |
25.22% |
25.37% |
49.33% |
-3.43% |
-1.95% |
EBIT Margin |
|
-93.07% |
34.62% |
39.64% |
20.54% |
23.19% |
45.12% |
24.60% |
25.02% |
43.65% |
-3.74% |
-2.06% |
Profit (Net Income) Margin |
|
-93.29% |
34.36% |
38.32% |
20.22% |
22.69% |
62.55% |
24.01% |
25.76% |
41.09% |
-0.86% |
-0.73% |
Tax Burden Percent |
|
100.24% |
99.23% |
96.67% |
98.44% |
97.82% |
138.64% |
97.57% |
102.95% |
94.12% |
23.12% |
35.69% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.77% |
3.33% |
1.56% |
2.18% |
-38.64% |
2.43% |
-2.95% |
5.88% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
-22.95% |
14.32% |
19.51% |
10.88% |
13.39% |
38.17% |
14.10% |
15.44% |
28.20% |
-1.61% |
-0.90% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
-42.79% |
14.32% |
19.51% |
10.88% |
13.39% |
38.17% |
14.10% |
15.44% |
28.20% |
0.06% |
-0.17% |
Return on Net Nonoperating Assets (RNNOA) |
|
-8.03% |
2.86% |
3.30% |
1.93% |
2.67% |
6.43% |
2.50% |
2.70% |
4.71% |
0.01% |
-0.03% |
Return on Equity (ROE) |
|
-30.98% |
17.19% |
22.81% |
12.81% |
16.07% |
44.60% |
16.60% |
18.14% |
32.91% |
-1.60% |
-0.94% |
Cash Return on Invested Capital (CROIC) |
|
-1.07% |
1.16% |
-4.16% |
-22.07% |
-20.95% |
-20.41% |
-20.22% |
0.05% |
1.46% |
8.19% |
6.92% |
Operating Return on Assets (OROA) |
|
-10.80% |
4.92% |
6.87% |
3.94% |
4.77% |
9.56% |
5.21% |
5.61% |
11.71% |
-0.87% |
-0.49% |
Return on Assets (ROA) |
|
-10.82% |
4.88% |
6.65% |
3.88% |
4.67% |
13.25% |
5.08% |
5.77% |
11.02% |
-0.20% |
-0.17% |
Return on Common Equity (ROCE) |
|
-16.29% |
8.96% |
11.22% |
6.44% |
7.90% |
23.30% |
8.61% |
9.86% |
18.19% |
-0.90% |
-0.53% |
Return on Equity Simple (ROE_SIMPLE) |
|
-32.05% |
0.00% |
1.33% |
9.72% |
30.64% |
0.00% |
34.70% |
36.86% |
44.19% |
0.00% |
22.39% |
Net Operating Profit after Tax (NOPAT) |
|
-830 |
693 |
840 |
375 |
417 |
1,989 |
618 |
729 |
1,633 |
-58 |
-50 |
NOPAT Margin |
|
-65.15% |
34.36% |
38.32% |
20.22% |
22.69% |
62.55% |
24.01% |
25.76% |
41.09% |
-2.62% |
-1.44% |
Net Nonoperating Expense Percent (NNEP) |
|
19.84% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-1.67% |
-0.73% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
193.07% |
65.38% |
60.36% |
79.46% |
76.81% |
54.88% |
75.40% |
74.98% |
56.35% |
103.74% |
102.06% |
Earnings before Interest and Taxes (EBIT) |
|
-1,186 |
699 |
869 |
381 |
426 |
1,434 |
634 |
708 |
1,735 |
-83 |
-71 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-1,197 |
673 |
836 |
340 |
378 |
1,421 |
650 |
718 |
1,960 |
-76 |
-67 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.47 |
1.73 |
1.70 |
1.22 |
1.47 |
1.14 |
1.33 |
1.25 |
1.35 |
1.32 |
1.23 |
Price to Tangible Book Value (P/TBV) |
|
1.56 |
1.83 |
1.78 |
1.27 |
1.52 |
1.26 |
1.45 |
1.36 |
1.45 |
1.42 |
1.33 |
Price to Revenue (P/Rev) |
|
1.50 |
1.58 |
1.37 |
1.11 |
1.27 |
1.10 |
1.27 |
1.13 |
1.13 |
1.11 |
0.95 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
21.53 |
7.20 |
3.95 |
5.16 |
4.49 |
3.94 |
7.04 |
7.25 |
Dividend Yield |
|
1.06% |
0.81% |
0.75% |
0.81% |
0.77% |
0.78% |
0.65% |
0.69% |
0.57% |
0.63% |
0.65% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
4.64% |
13.89% |
25.34% |
19.38% |
22.26% |
25.41% |
14.20% |
13.80% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.07 |
1.19 |
1.20 |
1.03 |
1.13 |
0.97 |
1.07 |
1.04 |
1.10 |
1.07 |
1.03 |
Enterprise Value to Revenue (EV/Rev) |
|
2.86 |
2.73 |
2.41 |
2.19 |
2.27 |
1.94 |
2.20 |
1.92 |
1.81 |
1.81 |
1.68 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
448.82 |
24.58 |
8.07 |
5.90 |
7.44 |
6.32 |
4.80 |
6.46 |
8.26 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
180.41 |
21.05 |
7.57 |
5.65 |
7.22 |
6.25 |
5.05 |
7.02 |
9.15 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
195.66 |
22.30 |
7.73 |
4.85 |
6.11 |
5.33 |
4.59 |
7.10 |
9.04 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.85 |
8.54 |
8.15 |
8.18 |
8.43 |
9.19 |
9.61 |
6.29 |
5.85 |
5.05 |
5.75 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
98.38 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2,337.74 |
85.19 |
13.58 |
15.22 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.19 |
0.17 |
0.14 |
0.19 |
0.20 |
0.17 |
0.21 |
0.17 |
0.14 |
0.12 |
0.19 |
Long-Term Debt to Equity |
|
0.13 |
0.12 |
0.10 |
0.14 |
0.14 |
0.13 |
0.12 |
0.12 |
0.11 |
0.11 |
0.16 |
Financial Leverage |
|
0.19 |
0.20 |
0.17 |
0.18 |
0.20 |
0.17 |
0.18 |
0.17 |
0.17 |
0.14 |
0.20 |
Leverage Ratio |
|
3.61 |
3.52 |
3.43 |
3.30 |
3.44 |
3.37 |
3.27 |
3.14 |
2.99 |
3.01 |
3.16 |
Compound Leverage Factor |
|
3.61 |
3.52 |
3.43 |
3.30 |
3.44 |
3.37 |
3.27 |
3.14 |
2.99 |
3.01 |
3.16 |
Debt to Total Capital |
|
16.27% |
14.44% |
12.00% |
15.67% |
16.90% |
14.42% |
17.07% |
14.22% |
12.31% |
10.40% |
16.25% |
Short-Term Debt to Total Capital |
|
5.45% |
4.28% |
3.05% |
3.53% |
5.09% |
3.64% |
7.36% |
4.04% |
2.94% |
0.77% |
2.71% |
Long-Term Debt to Total Capital |
|
10.82% |
10.16% |
8.95% |
12.14% |
11.81% |
10.78% |
9.71% |
10.18% |
9.38% |
9.63% |
13.54% |
Preferred Equity to Total Capital |
|
6.93% |
6.51% |
5.88% |
4.84% |
4.70% |
4.13% |
3.87% |
3.90% |
3.63% |
3.83% |
3.69% |
Noncontrolling Interests to Total Capital |
|
38.60% |
39.35% |
42.01% |
36.60% |
35.51% |
33.57% |
32.46% |
32.91% |
33.23% |
35.62% |
32.88% |
Common Equity to Total Capital |
|
38.20% |
39.70% |
40.11% |
42.90% |
42.89% |
47.89% |
46.60% |
48.97% |
50.82% |
50.15% |
47.18% |
Debt to EBITDA |
|
-0.90 |
-1.34 |
45.03 |
3.72 |
1.21 |
0.88 |
1.19 |
0.86 |
0.54 |
0.63 |
1.30 |
Net Debt to EBITDA |
|
-0.28 |
-0.38 |
13.73 |
2.28 |
0.67 |
0.25 |
0.61 |
0.35 |
0.20 |
0.11 |
0.66 |
Long-Term Debt to EBITDA |
|
-0.60 |
-0.94 |
33.57 |
2.88 |
0.85 |
0.66 |
0.68 |
0.62 |
0.41 |
0.58 |
1.09 |
Debt to NOPAT |
|
-1.29 |
-1.95 |
19.63 |
3.38 |
1.16 |
0.72 |
0.97 |
0.73 |
0.51 |
0.69 |
1.43 |
Net Debt to NOPAT |
|
-0.41 |
-0.55 |
5.99 |
2.07 |
0.64 |
0.21 |
0.50 |
0.30 |
0.20 |
0.12 |
0.72 |
Long-Term Debt to NOPAT |
|
-0.85 |
-1.37 |
14.64 |
2.62 |
0.81 |
0.54 |
0.55 |
0.52 |
0.39 |
0.64 |
1.19 |
Noncontrolling Interest Sharing Ratio |
|
47.41% |
47.85% |
50.80% |
49.76% |
50.82% |
47.75% |
48.16% |
45.66% |
44.72% |
44.03% |
43.73% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
417 |
1,686 |
245 |
-3,356 |
-4,712 |
-4,663 |
-6,031 |
-3,015 |
-3,068 |
-1,471 |
-991 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
34.45 |
136.12 |
20.16 |
0.00 |
0.00 |
-76.38 |
-261.05 |
0.00 |
0.00 |
-20.82 |
-36.58 |
Operating Cash Flow to Interest Expense |
|
49.69 |
59.21 |
35.91 |
0.00 |
0.00 |
8.40 |
29.58 |
0.00 |
0.00 |
11.02 |
5.82 |
Operating Cash Flow Less CapEx to Interest Expense |
|
49.69 |
59.21 |
35.91 |
0.00 |
0.00 |
8.40 |
29.58 |
0.00 |
0.00 |
11.02 |
5.82 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.12 |
0.14 |
0.17 |
0.19 |
0.21 |
0.21 |
0.21 |
0.22 |
0.27 |
0.23 |
0.24 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
10,817 |
11,525 |
12,753 |
15,509 |
15,945 |
18,176 |
19,403 |
19,253 |
20,646 |
19,589 |
20,344 |
Invested Capital Turnover |
|
0.35 |
0.42 |
0.51 |
0.54 |
0.59 |
0.61 |
0.59 |
0.60 |
0.69 |
0.61 |
0.63 |
Increase / (Decrease) in Invested Capital |
|
-1,247 |
-992 |
596 |
3,731 |
5,129 |
6,651 |
6,650 |
3,744 |
4,701 |
1,413 |
941 |
Enterprise Value (EV) |
|
11,535 |
13,693 |
15,253 |
16,048 |
17,972 |
17,559 |
20,759 |
20,016 |
22,788 |
21,012 |
20,933 |
Market Capitalization |
|
6,055 |
7,938 |
8,678 |
8,135 |
10,061 |
9,966 |
12,006 |
11,819 |
14,207 |
12,923 |
11,820 |
Book Value per Share |
|
$94.54 |
$104.69 |
$117.01 |
$151.44 |
$133.61 |
$170.11 |
$171.01 |
$178.31 |
$201.18 |
$189.14 |
$194.89 |
Tangible Book Value per Share |
|
$89.07 |
$99.25 |
$111.60 |
$146.08 |
$129.05 |
$154.96 |
$156.66 |
$164.36 |
$187.42 |
$175.59 |
$180.96 |
Total Capital |
|
10,817 |
11,525 |
12,753 |
15,509 |
15,945 |
18,176 |
19,403 |
19,253 |
20,646 |
19,589 |
20,344 |
Total Debt |
|
1,760 |
1,664 |
1,530 |
2,430 |
2,694 |
2,620 |
3,312 |
2,739 |
2,543 |
2,037 |
3,306 |
Total Long-Term Debt |
|
1,170 |
1,170 |
1,141 |
1,882 |
1,883 |
1,959 |
1,884 |
1,960 |
1,936 |
1,887 |
2,754 |
Net Debt |
|
556 |
470 |
467 |
1,486 |
1,499 |
743 |
1,706 |
1,111 |
970 |
361 |
1,673 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
359 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-39 |
-24 |
Net Nonoperating Obligations (NNO) |
|
1,760 |
1,664 |
1,530 |
2,430 |
2,694 |
2,620 |
3,312 |
2,739 |
2,543 |
2,037 |
3,306 |
Total Depreciation and Amortization (D&A) |
|
-11 |
-26 |
-33 |
-40 |
-48 |
-14 |
16 |
9.96 |
226 |
6.85 |
3.74 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
($19.27) |
$10.40 |
$12.95 |
$4.10 |
$3.81 |
$31.54 |
$6.96 |
$9.44 |
$22.68 |
($3.77) |
$3.29 |
Adjusted Weighted Average Basic Shares Outstanding |
|
43.70M |
43.72M |
43.93M |
51.18M |
51.17M |
52.69M |
52.88M |
52.16M |
51.94M |
49.25M |
48.65M |
Adjusted Diluted Earnings per Share |
|
($19.27) |
$10.40 |
$12.91 |
$4.09 |
$3.80 |
$31.47 |
$6.94 |
$9.41 |
$22.62 |
($3.76) |
$3.27 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
43.70M |
43.72M |
43.93M |
51.18M |
51.17M |
52.69M |
52.88M |
52.16M |
51.94M |
49.25M |
48.65M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
43.70M |
43.72M |
43.93M |
51.18M |
51.17M |
52.69M |
52.88M |
52.16M |
51.94M |
49.25M |
48.65M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-785 |
764 |
915 |
454 |
497 |
1,098 |
722 |
571 |
1,751 |
52 |
21 |
Normalized NOPAT Margin |
|
-61.60% |
37.88% |
41.73% |
24.50% |
27.10% |
34.54% |
28.03% |
20.19% |
44.05% |
2.33% |
0.60% |
Pre Tax Income Margin |
|
-93.07% |
34.62% |
39.64% |
20.54% |
23.19% |
45.12% |
24.60% |
25.02% |
43.65% |
-3.74% |
-2.06% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
-98.02 |
56.42 |
71.63 |
0.00 |
0.00 |
23.50 |
27.43 |
0.00 |
0.00 |
-1.18 |
-2.61 |
NOPAT to Interest Expense |
|
-68.61 |
55.99 |
69.25 |
0.00 |
0.00 |
32.57 |
26.77 |
0.00 |
0.00 |
-0.82 |
-1.83 |
EBIT Less CapEx to Interest Expense |
|
-98.02 |
56.42 |
71.63 |
0.00 |
0.00 |
23.50 |
27.43 |
0.00 |
0.00 |
-1.18 |
-2.61 |
NOPAT Less CapEx to Interest Expense |
|
-68.61 |
55.99 |
69.25 |
0.00 |
0.00 |
32.57 |
26.77 |
0.00 |
0.00 |
-0.82 |
-1.83 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
-6.37% |
-8.63% |
128.86% |
14.39% |
4.59% |
3.05% |
3.36% |
3.08% |
2.34% |
3.93% |
4.97% |
Augmented Payout Ratio |
|
-37.67% |
-23.00% |
128.86% |
17.91% |
4.59% |
3.05% |
3.36% |
5.97% |
6.67% |
26.45% |
49.20% |
Key Financial Trends
RenaissanceRe Holdings Ltd (NYSE:RNR) has demonstrated solid financial performance over the past several quarters, with fluctuating but generally strong net income and earnings per share figures, supported by its core property and casualty reinsurance operations and investment income. Below are the key takeaways from the last four years of quarterly financial statements:
- Strong Earnings Growth in 2023 and Early 2024: The company recorded significant net income in 2023 and Q1 2024, with Q3 2023 showing a net income attributable to common shareholders of $1.17 billion and a diluted EPS of $22.62. Similarly, Q1 2024 net income was $618 million with EPS of $6.94, demonstrating robust profitability.
- Consistent Premiums Earned Growth: Premiums earned steadily increased from $1.68 billion in Q1 2023 to $2.72 billion in Q1 2025, indicating growth in RenaissanceRe's reinsurance underwriting business.
- Significant Unrealized and Realized Capital Gains Contribution: Net realized and unrealized capital gains on investments contributed substantially to revenue, peaking in Q1 2025 at approximately $749 million, bolstering non-interest income.
- Strong Operating Cash Flows: Operating cash flows remained positive and robust, with $158 million generated in Q1 2025 and consistently strong figures in previous quarters, reflecting efficient cash generation from core operations.
- Maintained Common Equity Growth: Total common equity has grown from approximately $4.1 billion in Q3 2022 to nearly $9.6 billion by Q1 2025, strengthening the company’s capital base and financial stability.
- Elevated Amortization Expense: Amortization expense has remained high, roughly around $630 million to $690 million per quarter, which is a non-cash charge but notable for overall expense levels.
- Net Interest Expense: RenaissanceRe has no interest income reported but does incur interest expense relating to long-term debt. Interest expense increased to about $27 million in Q1 2025 from $12 million in early 2023, suggesting somewhat higher debt levels or costs.
- Redeemable Noncontrolling Interests Increased: Noncontrolling interests have risen over time (approximately $4.2 billion in Q3 2022 to $6.7 billion in Q1 2025), which impacts net income attributable to common shareholders but reflects minority stakes in consolidated entities.
- Net Loss in Q1 2025 Due to Special Charges and Other Expenses: Despite strong revenue, Q1 2025 reported a net loss attributable to continuing operations of $25 million, dragged by high amortization ($647 million) and other special charges ($100 million), indicating increased non-recurring or restructuring costs.
- Volatility in Net Realized and Unrealized Gains: The company has experienced significant swings in investment gains, from a loss of $235 million in Q4 2024 to a gain of $1.39 billion in Q3 2024, introducing some earnings volatility dependent on market conditions.
Overall, RenaissanceRe has exhibited growth in premium volume and equity capital alongside healthy net income in most recent quarters, driven by its underwriting business and investment portfolio. However, investors should note the volatility from investment gains and the impact of substantial amortization and special charges, which have pressured recent profitability in early 2025. The strong capital base and positive operating cash flow provide a solid foundation for future performance.
08/07/25 04:10 AMAI Generated. May Contain Errors.