Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
6.30% |
-5.57% |
-4.79% |
0.00% |
0.00% |
38.93% |
18.50% |
1.59% |
-3.91% |
0.21% |
EBITDA Growth |
|
9.48% |
-5.73% |
-10.54% |
-68.85% |
284.84% |
55.05% |
-74.49% |
115.17% |
9.69% |
-9.85% |
EBIT Growth |
|
6.44% |
-11.62% |
-15.60% |
-100.00% |
0.00% |
70.07% |
-97.13% |
1,166.21% |
10.93% |
-24.59% |
NOPAT Growth |
|
8.54% |
-11.56% |
12.50% |
-100.00% |
0.00% |
73.78% |
-91.22% |
296.49% |
4.18% |
-25.60% |
Net Income Growth |
|
8.45% |
-11.24% |
13.39% |
0.00% |
0.00% |
74.44% |
-92.42% |
362.19% |
13.36% |
-21.71% |
EPS Growth |
|
8.37% |
-6.34% |
138.29% |
0.00% |
0.00% |
69.54% |
-92.47% |
364.96% |
14.15% |
-18.52% |
Operating Cash Flow Growth |
|
19.45% |
-8.59% |
-11.81% |
20.20% |
9.05% |
42.17% |
-77.78% |
255.16% |
32.61% |
-6.13% |
Free Cash Flow Firm Growth |
|
682.73% |
8.47% |
-3.40% |
-93.80% |
-4,064.37% |
141.09% |
-209.60% |
189.99% |
85.77% |
-28.79% |
Invested Capital Growth |
|
2.01% |
-3.27% |
0.66% |
-1.67% |
98.62% |
13.55% |
15.55% |
-3.17% |
-12.22% |
-9.63% |
Revenue Q/Q Growth |
|
-0.28% |
0.47% |
-1.49% |
0.00% |
0.00% |
10.12% |
-5.20% |
4.99% |
-2.61% |
0.43% |
EBITDA Q/Q Growth |
|
-2.11% |
5.21% |
-10.25% |
-65.98% |
263.96% |
9.74% |
-58.90% |
51.11% |
-4.17% |
-14.74% |
EBIT Q/Q Growth |
|
-3.39% |
6.45% |
-14.55% |
-100.00% |
0.00% |
11.51% |
-94.29% |
171.38% |
-8.42% |
-29.19% |
NOPAT Q/Q Growth |
|
-3.08% |
7.11% |
9.29% |
-100.00% |
0.00% |
10.71% |
-83.06% |
140.23% |
-10.54% |
-27.67% |
Net Income Q/Q Growth |
|
-2.92% |
7.44% |
9.22% |
0.00% |
0.00% |
11.02% |
-85.32% |
150.10% |
-8.08% |
-25.68% |
EPS Q/Q Growth |
|
-2.42% |
7.95% |
121.64% |
0.00% |
0.00% |
86.21% |
-85.19% |
138.60% |
-8.27% |
-25.70% |
Operating Cash Flow Q/Q Growth |
|
-6.87% |
14.58% |
-11.74% |
20.36% |
-10.01% |
3.65% |
-41.02% |
-13.18% |
27.85% |
3.82% |
Free Cash Flow Firm Q/Q Growth |
|
-5.67% |
44.33% |
-19.39% |
-92.53% |
27.47% |
-6.35% |
-29.86% |
-19.25% |
48.80% |
3.11% |
Invested Capital Q/Q Growth |
|
1.91% |
-4.79% |
3.96% |
-3.76% |
1.03% |
4.24% |
-2.73% |
4.23% |
-3.77% |
-7.14% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
52.26% |
50.71% |
52.13% |
0.00% |
49.14% |
46.90% |
38.77% |
41.24% |
42.44% |
44.40% |
EBITDA Margin |
|
20.61% |
20.58% |
19.33% |
0.00% |
16.00% |
17.86% |
3.85% |
8.14% |
9.30% |
8.36% |
Operating Margin |
|
16.27% |
15.19% |
13.40% |
0.00% |
11.59% |
14.06% |
0.39% |
4.34% |
4.98% |
3.77% |
EBIT Margin |
|
16.14% |
15.11% |
13.39% |
0.00% |
11.50% |
14.08% |
0.34% |
4.25% |
4.91% |
3.69% |
Profit (Net Income) Margin |
|
10.25% |
9.64% |
11.48% |
0.00% |
8.80% |
11.05% |
0.71% |
3.22% |
3.80% |
2.97% |
Tax Burden Percent |
|
63.49% |
63.70% |
85.28% |
0.00% |
76.22% |
78.60% |
210.64% |
73.56% |
69.58% |
68.14% |
Interest Burden Percent |
|
100.04% |
100.12% |
100.47% |
0.00% |
100.45% |
99.92% |
98.43% |
102.88% |
111.15% |
117.82% |
Effective Tax Rate |
|
36.51% |
36.30% |
14.72% |
0.00% |
23.78% |
21.40% |
-110.64% |
26.44% |
30.42% |
31.86% |
Return on Invested Capital (ROIC) |
|
27.24% |
24.25% |
27.66% |
0.00% |
21.02% |
25.72% |
1.97% |
7.40% |
8.35% |
6.98% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
28.12% |
24.63% |
27.15% |
0.00% |
21.59% |
25.70% |
3.97% |
7.02% |
5.56% |
3.87% |
Return on Net Nonoperating Assets (RNNOA) |
|
-5.31% |
-5.01% |
-4.89% |
0.00% |
-2.62% |
-3.04% |
-0.47% |
-0.84% |
-1.24% |
-0.99% |
Return on Equity (ROE) |
|
21.93% |
19.24% |
22.77% |
0.00% |
18.40% |
22.68% |
1.50% |
6.56% |
7.10% |
5.99% |
Cash Return on Invested Capital (CROIC) |
|
25.26% |
27.58% |
27.00% |
1.68% |
-45.03% |
13.03% |
-12.46% |
10.62% |
21.37% |
17.10% |
Operating Return on Assets (OROA) |
|
24.78% |
21.72% |
19.50% |
0.00% |
16.97% |
20.09% |
0.51% |
6.33% |
6.92% |
5.55% |
Return on Assets (ROA) |
|
15.74% |
13.85% |
16.71% |
0.00% |
12.99% |
15.78% |
1.05% |
4.79% |
5.35% |
4.45% |
Return on Common Equity (ROCE) |
|
21.93% |
19.24% |
22.76% |
0.00% |
18.40% |
22.68% |
1.50% |
6.56% |
7.10% |
5.99% |
Return on Equity Simple (ROE_SIMPLE) |
|
21.34% |
19.56% |
23.39% |
0.00% |
14.96% |
20.06% |
1.48% |
6.29% |
7.07% |
6.52% |
Net Operating Profit after Tax (NOPAT) |
|
99 |
88 |
99 |
0.00 |
110 |
192 |
17 |
67 |
70 |
52 |
NOPAT Margin |
|
10.33% |
9.67% |
11.43% |
0.00% |
8.84% |
11.05% |
0.82% |
3.20% |
3.46% |
2.57% |
Net Nonoperating Expense Percent (NNEP) |
|
-0.87% |
-0.37% |
0.51% |
0.00% |
-0.57% |
0.02% |
-2.00% |
0.38% |
2.78% |
3.11% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
6.25% |
6.45% |
5.65% |
Cost of Revenue to Revenue |
|
47.74% |
49.29% |
47.87% |
0.00% |
50.86% |
53.10% |
61.23% |
58.76% |
57.56% |
55.60% |
SG&A Expenses to Revenue |
|
7.45% |
8.61% |
8.47% |
0.00% |
9.02% |
6.81% |
6.49% |
7.54% |
8.69% |
9.43% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
35.99% |
35.52% |
38.73% |
0.00% |
37.55% |
32.84% |
38.38% |
36.89% |
37.46% |
40.63% |
Earnings before Interest and Taxes (EBIT) |
|
155 |
137 |
116 |
0.00 |
144 |
244 |
7.02 |
89 |
99 |
74 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
198 |
187 |
167 |
52 |
200 |
310 |
79 |
170 |
187 |
168 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
5.75 |
4.78 |
5.31 |
6.03 |
6.20 |
12.98 |
6.56 |
3.79 |
3.91 |
3.77 |
Price to Tangible Book Value (P/TBV) |
|
5.80 |
4.82 |
5.35 |
6.11 |
8.78 |
16.78 |
8.40 |
4.61 |
4.65 |
4.39 |
Price to Revenue (P/Rev) |
|
2.76 |
2.35 |
2.60 |
0.00 |
3.65 |
7.16 |
3.13 |
1.94 |
2.10 |
1.72 |
Price to Earnings (P/E) |
|
26.96 |
24.41 |
22.69 |
0.00 |
41.42 |
64.73 |
442.95 |
60.23 |
55.25 |
57.93 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
3.71% |
4.10% |
4.41% |
0.00% |
2.41% |
1.54% |
0.23% |
1.66% |
1.81% |
1.73% |
Enterprise Value to Invested Capital (EV/IC) |
|
6.96 |
5.74 |
6.10 |
7.58 |
6.47 |
15.45 |
6.96 |
4.36 |
5.02 |
4.61 |
Enterprise Value to Revenue (EV/Rev) |
|
2.67 |
2.25 |
2.53 |
0.00 |
3.62 |
7.06 |
3.10 |
1.85 |
1.95 |
1.61 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
12.94 |
10.95 |
13.08 |
51.32 |
22.61 |
39.54 |
80.64 |
22.74 |
20.96 |
19.28 |
Enterprise Value to EBIT (EV/EBIT) |
|
16.52 |
14.91 |
18.88 |
0.00 |
31.46 |
50.17 |
908.95 |
43.55 |
39.70 |
43.66 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
25.81 |
23.28 |
22.12 |
0.00 |
40.93 |
63.88 |
378.75 |
57.96 |
56.26 |
62.71 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
15.17 |
13.24 |
16.05 |
16.32 |
25.37 |
48.39 |
113.33 |
19.36 |
14.76 |
13.04 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
27.84 |
20.48 |
22.66 |
446.85 |
0.00 |
126.12 |
0.00 |
40.37 |
21.98 |
25.59 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
-0.19 |
-0.20 |
-0.18 |
-0.20 |
-0.12 |
-0.12 |
-0.12 |
-0.12 |
-0.22 |
-0.26 |
Leverage Ratio |
|
1.39 |
1.39 |
1.36 |
1.37 |
1.42 |
1.44 |
1.43 |
1.37 |
1.33 |
1.34 |
Compound Leverage Factor |
|
1.39 |
1.39 |
1.37 |
0.00 |
1.42 |
1.44 |
1.40 |
1.41 |
1.48 |
1.58 |
Debt to Total Capital |
|
0.11% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
|
0.01% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.10% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
99.86% |
99.97% |
99.97% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to EBITDA |
|
-0.47 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to NOPAT |
|
-0.94 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Altman Z-Score |
|
11.50 |
10.16 |
11.68 |
9.60 |
10.49 |
20.01 |
11.54 |
9.20 |
9.46 |
8.47 |
Noncontrolling Interest Sharing Ratio |
|
0.03% |
0.03% |
0.03% |
0.01% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
2.01 |
1.91 |
1.65 |
1.92 |
1.21 |
1.59 |
1.35 |
2.07 |
2.26 |
1.80 |
Quick Ratio |
|
1.20 |
1.26 |
0.98 |
1.18 |
0.50 |
0.93 |
0.32 |
1.16 |
1.64 |
1.18 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
92 |
100 |
96 |
5.97 |
-237 |
97 |
-107 |
96 |
178 |
127 |
Operating Cash Flow to CapEx |
|
227.38% |
334.77% |
412.54% |
294.86% |
191.52% |
181.64% |
38.36% |
225.91% |
425.07% |
326.40% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
1.54 |
1.44 |
1.46 |
0.00 |
1.48 |
1.43 |
1.49 |
1.49 |
1.41 |
1.50 |
Accounts Receivable Turnover |
|
25.31 |
23.96 |
24.50 |
0.00 |
28.25 |
26.16 |
30.85 |
37.43 |
32.48 |
31.35 |
Inventory Turnover |
|
8.51 |
8.20 |
8.01 |
0.00 |
7.21 |
7.78 |
9.00 |
8.26 |
8.75 |
9.61 |
Fixed Asset Turnover |
|
2.43 |
2.22 |
2.18 |
0.00 |
2.69 |
2.98 |
3.20 |
3.14 |
3.07 |
3.20 |
Accounts Payable Turnover |
|
11.71 |
10.73 |
10.49 |
0.00 |
10.30 |
9.31 |
12.14 |
14.44 |
13.48 |
12.83 |
Days Sales Outstanding (DSO) |
|
14.42 |
15.24 |
14.90 |
0.00 |
12.92 |
13.95 |
11.83 |
9.75 |
11.24 |
11.64 |
Days Inventory Outstanding (DIO) |
|
42.91 |
44.51 |
45.57 |
0.00 |
50.61 |
46.90 |
40.57 |
44.21 |
41.70 |
37.98 |
Days Payable Outstanding (DPO) |
|
31.18 |
34.03 |
34.78 |
0.00 |
35.45 |
39.20 |
30.07 |
25.28 |
27.07 |
28.46 |
Cash Conversion Cycle (CCC) |
|
26.16 |
25.72 |
25.69 |
0.00 |
28.08 |
21.66 |
22.33 |
28.68 |
25.87 |
21.17 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
368 |
356 |
358 |
352 |
699 |
794 |
917 |
888 |
779 |
704 |
Invested Capital Turnover |
|
2.64 |
2.51 |
2.42 |
0.00 |
2.38 |
2.33 |
2.41 |
2.32 |
2.41 |
2.71 |
Increase / (Decrease) in Invested Capital |
|
7.24 |
-12 |
2.34 |
-5.97 |
347 |
95 |
123 |
-29 |
-109 |
-75 |
Enterprise Value (EV) |
|
2,559 |
2,041 |
2,182 |
2,667 |
4,521 |
12,262 |
6,380 |
3,871 |
3,915 |
3,246 |
Market Capitalization |
|
2,653 |
2,132 |
2,248 |
2,775 |
4,558 |
12,425 |
6,446 |
4,051 |
4,213 |
3,458 |
Book Value per Share |
|
$35.70 |
$35.56 |
$36.00 |
$39.61 |
$61.13 |
$78.17 |
$80.07 |
$86.91 |
$88.42 |
$79.77 |
Tangible Book Value per Share |
|
$35.41 |
$35.27 |
$35.69 |
$39.12 |
$43.11 |
$60.49 |
$62.47 |
$71.55 |
$74.30 |
$68.54 |
Total Capital |
|
462 |
447 |
424 |
460 |
736 |
957 |
983 |
1,069 |
1,078 |
916 |
Total Debt |
|
0.53 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Long-Term Debt |
|
0.47 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
-94 |
-91 |
-66 |
-108 |
-37 |
-163 |
-66 |
-181 |
-298 |
-212 |
Capital Expenditures (CapEx) |
|
74 |
46 |
33 |
55 |
93 |
140 |
147 |
89 |
62 |
76 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
18 |
1.33 |
0.95 |
2.66 |
1.33 |
-9.53 |
24 |
38 |
-18 |
-26 |
Debt-free Net Working Capital (DFNWC) |
|
113 |
92 |
67 |
111 |
38 |
154 |
90 |
219 |
280 |
186 |
Net Working Capital (NWC) |
|
112 |
92 |
67 |
111 |
38 |
154 |
90 |
219 |
280 |
186 |
Net Nonoperating Expense (NNE) |
|
0.74 |
0.34 |
-0.40 |
0.00 |
0.41 |
-0.02 |
2.29 |
-0.47 |
-6.67 |
-7.92 |
Net Nonoperating Obligations (NNO) |
|
-94 |
-91 |
-66 |
-108 |
-37 |
-163 |
-66 |
-181 |
-298 |
-212 |
Total Depreciation and Amortization (D&A) |
|
43 |
50 |
51 |
52 |
56 |
66 |
72 |
81 |
88 |
94 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
1.91% |
0.15% |
0.11% |
0.00% |
0.11% |
-0.55% |
1.16% |
1.84% |
-0.91% |
-1.30% |
Debt-free Net Working Capital to Revenue |
|
11.72% |
10.19% |
7.72% |
0.00% |
3.04% |
8.85% |
4.39% |
10.48% |
13.95% |
9.22% |
Net Working Capital to Revenue |
|
11.71% |
10.19% |
7.72% |
0.00% |
3.04% |
8.85% |
4.39% |
10.48% |
13.95% |
9.22% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$7.46 |
$6.93 |
$8.18 |
$7.90 |
$27.78 |
$47.19 |
$1.19 |
$5.46 |
$6.23 |
$5.07 |
Adjusted Weighted Average Basic Shares Outstanding |
|
12.83M |
12.50M |
11.83M |
11.84M |
23.77M |
24.33M |
12.28M |
12.32M |
12.24M |
11.77M |
Adjusted Diluted Earnings per Share |
|
$7.25 |
$6.79 |
$8.09 |
$7.82 |
$18.32 |
$15.53 |
$1.17 |
$5.44 |
$6.21 |
$5.06 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
13.52M |
12.80M |
12.18M |
11.73M |
11.91M |
12.28M |
12.44M |
12.35M |
12.26M |
11.77M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
12.83M |
12.50M |
11.83M |
11.62M |
12.15M |
12.27M |
12.29M |
12.28M |
12.02M |
11.24M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
99 |
88 |
101 |
0.00 |
111 |
195 |
19 |
89 |
85 |
86 |
Normalized NOPAT Margin |
|
10.35% |
9.66% |
11.67% |
0.00% |
8.89% |
11.26% |
0.90% |
4.25% |
4.22% |
4.26% |
Pre Tax Income Margin |
|
16.15% |
15.13% |
13.46% |
0.00% |
11.55% |
14.07% |
0.34% |
4.37% |
5.46% |
4.35% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
137.89% |
188.51% |
145.99% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
121.81% |
399.72% |