Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
112.05% |
4.81% |
1.32% |
0.00% |
-59.24% |
118.74% |
3.77% |
4.92% |
13.28% |
EBITDA Growth |
|
52.14% |
69.84% |
-24.76% |
-24.92% |
18.12% |
-64.89% |
192.22% |
11.68% |
6.44% |
15.04% |
EBIT Growth |
|
88.96% |
91.89% |
-32.95% |
-35.76% |
33.89% |
-91.81% |
744.73% |
22.73% |
15.39% |
5.95% |
NOPAT Growth |
|
9.55% |
109.44% |
6.24% |
-32.43% |
-2.48% |
-93.14% |
1,317.63% |
11.91% |
16.14% |
12.54% |
Net Income Growth |
|
0.00% |
83.94% |
-64.82% |
-36.61% |
0.00% |
-120.50% |
150.29% |
798.00% |
21.03% |
-1.08% |
EPS Growth |
|
0.00% |
82.73% |
-64.68% |
-36.62% |
0.00% |
-121.51% |
140.00% |
862.50% |
19.48% |
-4.35% |
Operating Cash Flow Growth |
|
0.00% |
8.41% |
5.78% |
2.04% |
0.00% |
-25.27% |
164.29% |
-1.72% |
7.29% |
13.54% |
Free Cash Flow Firm Growth |
|
1,473.53% |
-203.38% |
116.61% |
9.32% |
-9.81% |
-42.77% |
21.31% |
-1,272.92% |
138.96% |
-87.68% |
Invested Capital Growth |
|
-100.00% |
0.00% |
-0.11% |
-6.09% |
-5.09% |
-8.39% |
-0.86% |
155.45% |
-16.03% |
4.52% |
Revenue Q/Q Growth |
|
0.00% |
2.59% |
0.40% |
0.14% |
-1.38% |
-51.17% |
0.00% |
2.37% |
3.66% |
7.67% |
EBITDA Q/Q Growth |
|
0.00% |
51.58% |
-13.77% |
-40.95% |
4.02% |
0.07% |
0.00% |
47.02% |
5.79% |
8.55% |
EBIT Q/Q Growth |
|
0.00% |
34.62% |
6.79% |
-52.37% |
-22.27% |
5.22% |
0.00% |
13.37% |
9.11% |
4.53% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
6.24% |
-52.19% |
-28.39% |
28.30% |
0.00% |
6.73% |
10.65% |
8.43% |
Net Income Q/Q Growth |
|
0.00% |
-30.18% |
12.20% |
-21.97% |
-26.25% |
62.49% |
0.00% |
91.00% |
12.87% |
0.81% |
EPS Q/Q Growth |
|
0.00% |
-30.21% |
14.52% |
-22.41% |
-26.77% |
62.96% |
0.00% |
90.12% |
11.52% |
-0.57% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
404.71% |
-40.39% |
3.35% |
284.34% |
7.37% |
0.00% |
117.76% |
0.00% |
9.50% |
Free Cash Flow Firm Q/Q Growth |
|
203.72% |
-373.83% |
-87.21% |
-35.15% |
-17.98% |
2.64% |
53.81% |
-933.77% |
336.34% |
1,574.78% |
Invested Capital Q/Q Growth |
|
-100.00% |
1.00% |
0.00% |
-2.00% |
-2.76% |
-3.08% |
3.99% |
181.05% |
134.64% |
110.98% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
EBITDA Margin |
|
84.62% |
67.78% |
48.65% |
36.05% |
44.04% |
37.93% |
50.67% |
54.54% |
55.32% |
56.19% |
Operating Margin |
|
32.88% |
32.47% |
32.92% |
21.95% |
22.14% |
5.32% |
24.14% |
26.04% |
28.82% |
28.63% |
EBIT Margin |
|
60.28% |
54.55% |
34.90% |
22.13% |
30.64% |
6.15% |
23.77% |
28.11% |
30.91% |
28.91% |
Profit (Net Income) Margin |
|
50.57% |
43.86% |
14.72% |
9.21% |
19.39% |
-9.75% |
2.24% |
19.39% |
22.37% |
19.53% |
Tax Burden Percent |
|
105.45% |
105.62% |
102.77% |
102.07% |
109.23% |
97.12% |
1,461.47% |
111.13% |
108.62% |
112.34% |
Interest Burden Percent |
|
79.54% |
76.13% |
41.05% |
40.78% |
57.92% |
-163.06% |
0.65% |
62.07% |
66.62% |
60.14% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
16.58% |
26.86% |
14.28% |
9.95% |
10.28% |
0.76% |
11.26% |
7.12% |
6.25% |
7.54% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
29.34% |
40.57% |
3.12% |
2.19% |
8.62% |
-2.71% |
-2.09% |
4.97% |
4.51% |
4.03% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
89.00% |
7.54% |
6.35% |
28.29% |
-10.08% |
-6.80% |
26.75% |
18.24% |
8.63% |
Return on Equity (ROE) |
|
0.00% |
115.86% |
21.82% |
16.30% |
38.57% |
-9.33% |
4.45% |
33.87% |
24.49% |
16.17% |
Cash Return on Invested Capital (CROIC) |
|
216.58% |
-173.14% |
14.39% |
16.23% |
15.51% |
9.51% |
12.12% |
-80.35% |
23.68% |
3.12% |
Operating Return on Assets (OROA) |
|
0.00% |
40.24% |
13.45% |
8.89% |
12.55% |
1.07% |
9.33% |
11.38% |
8.37% |
6.47% |
Return on Assets (ROA) |
|
0.00% |
32.35% |
5.67% |
3.70% |
7.94% |
-1.70% |
0.88% |
7.85% |
6.05% |
4.37% |
Return on Common Equity (ROCE) |
|
0.00% |
110.07% |
20.73% |
15.49% |
36.64% |
-8.87% |
4.25% |
32.39% |
15.63% |
8.09% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
60.97% |
24.72% |
18.98% |
42.81% |
-11.13% |
4.00% |
34.92% |
36.66% |
31.50% |
Net Operating Profit after Tax (NOPAT) |
|
144 |
303 |
321 |
217 |
212 |
15 |
206 |
230 |
268 |
301 |
NOPAT Margin |
|
32.88% |
32.47% |
32.92% |
21.95% |
22.14% |
3.73% |
24.14% |
26.04% |
28.82% |
28.63% |
Net Nonoperating Expense Percent (NNEP) |
|
-12.76% |
-13.71% |
11.16% |
7.77% |
1.67% |
3.47% |
13.34% |
2.15% |
1.75% |
3.51% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
13.35% |
6.59% |
7.16% |
Cost of Revenue to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
43.47% |
42.66% |
40.81% |
41.36% |
44.22% |
47.40% |
48.43% |
48.68% |
47.73% |
45.00% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
67.12% |
67.53% |
67.08% |
78.05% |
77.86% |
94.68% |
75.86% |
73.96% |
71.18% |
71.37% |
Earnings before Interest and Taxes (EBIT) |
|
265 |
508 |
341 |
219 |
293 |
24 |
203 |
249 |
287 |
304 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
372 |
631 |
475 |
357 |
421 |
148 |
432 |
483 |
514 |
591 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
3.36 |
2.97 |
2.97 |
2.49 |
2.31 |
3.70 |
3.47 |
4.71 |
5.51 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
4.34 |
3.85 |
3.93 |
3.20 |
3.08 |
4.38 |
3.47 |
6.82 |
7.35 |
Price to Revenue (P/Rev) |
|
4.51 |
2.42 |
1.77 |
1.44 |
1.13 |
2.02 |
2.07 |
1.93 |
3.00 |
3.56 |
Price to Earnings (P/E) |
|
9.39 |
5.66 |
12.39 |
15.91 |
5.98 |
0.00 |
94.73 |
10.17 |
13.75 |
18.60 |
Dividend Yield |
|
6.31% |
6.27% |
7.42% |
9.17% |
12.19% |
16.85% |
4.20% |
4.91% |
3.66% |
3.21% |
Earnings Yield |
|
10.65% |
17.66% |
8.07% |
6.28% |
16.73% |
0.00% |
1.06% |
9.84% |
7.27% |
5.38% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
1.70 |
1.51 |
1.45 |
1.32 |
1.24 |
1.67 |
0.59 |
1.41 |
1.59 |
Enterprise Value to Revenue (EV/Rev) |
|
4.51 |
4.12 |
3.48 |
3.09 |
2.77 |
5.86 |
3.56 |
3.12 |
5.95 |
6.17 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.33 |
6.07 |
7.15 |
8.58 |
6.29 |
15.45 |
7.02 |
5.72 |
10.76 |
10.98 |
Enterprise Value to EBIT (EV/EBIT) |
|
7.49 |
7.55 |
9.97 |
13.98 |
9.04 |
95.20 |
14.96 |
11.11 |
19.25 |
21.33 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
13.73 |
12.68 |
10.57 |
14.09 |
12.52 |
157.30 |
14.73 |
11.99 |
20.65 |
21.54 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.98 |
16.02 |
13.42 |
11.84 |
12.03 |
13.87 |
6.97 |
6.46 |
12.04 |
12.45 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
1.05 |
0.00 |
10.49 |
8.64 |
8.30 |
12.50 |
13.68 |
0.00 |
5.45 |
52.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
2.39 |
2.88 |
3.39 |
3.64 |
4.62 |
2.97 |
2.36 |
2.43 |
2.09 |
Long-Term Debt to Equity |
|
0.00 |
2.39 |
2.88 |
3.39 |
3.64 |
4.62 |
2.97 |
2.36 |
2.43 |
2.09 |
Financial Leverage |
|
0.00 |
2.19 |
2.42 |
2.90 |
3.28 |
3.72 |
3.26 |
5.39 |
4.05 |
2.14 |
Leverage Ratio |
|
0.00 |
3.58 |
3.84 |
4.41 |
4.86 |
5.49 |
5.06 |
4.32 |
4.05 |
3.70 |
Compound Leverage Factor |
|
0.00 |
2.73 |
1.58 |
1.80 |
2.81 |
-8.95 |
0.03 |
2.68 |
2.70 |
2.23 |
Debt to Total Capital |
|
0.00% |
70.52% |
74.23% |
77.21% |
78.46% |
82.21% |
74.83% |
70.24% |
70.88% |
67.69% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
70.52% |
74.23% |
77.21% |
78.46% |
82.21% |
74.83% |
70.24% |
70.88% |
67.69% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
1.47% |
1.29% |
1.14% |
1.08% |
0.87% |
1.10% |
1.29% |
0.60% |
0.65% |
Common Equity to Total Capital |
|
0.00% |
28.00% |
24.48% |
21.64% |
20.46% |
16.93% |
24.07% |
28.47% |
14.56% |
16.16% |
Debt to EBITDA |
|
0.00 |
2.67 |
3.71 |
4.80 |
3.94 |
11.21 |
3.44 |
2.51 |
5.60 |
4.82 |
Net Debt to EBITDA |
|
0.00 |
2.45 |
3.45 |
4.51 |
3.68 |
10.00 |
2.87 |
2.14 |
5.29 |
4.59 |
Long-Term Debt to EBITDA |
|
0.00 |
2.67 |
3.71 |
4.80 |
3.94 |
11.21 |
3.44 |
2.51 |
5.60 |
4.82 |
Debt to NOPAT |
|
0.00 |
5.58 |
5.49 |
7.89 |
7.84 |
114.13 |
7.22 |
5.26 |
10.75 |
9.45 |
Net Debt to NOPAT |
|
0.00 |
5.11 |
5.10 |
7.40 |
7.32 |
101.78 |
6.03 |
4.49 |
10.15 |
9.02 |
Long-Term Debt to NOPAT |
|
0.00 |
5.58 |
5.49 |
7.89 |
7.84 |
114.13 |
7.22 |
5.26 |
10.75 |
9.45 |
Altman Z-Score |
|
0.00 |
1.74 |
1.33 |
1.14 |
1.16 |
0.47 |
1.38 |
1.37 |
0.83 |
1.04 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
4.99% |
5.00% |
5.02% |
5.02% |
4.96% |
4.58% |
4.36% |
36.17% |
50.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
0.00 |
0.16 |
0.07 |
0.11 |
0.21 |
0.96 |
1.73 |
1.00 |
0.08 |
0.00 |
Quick Ratio |
|
0.00 |
0.16 |
0.07 |
0.11 |
0.21 |
0.96 |
1.73 |
1.00 |
0.08 |
0.00 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
1,887 |
-1,950 |
324 |
354 |
319 |
183 |
222 |
-2,601 |
1,014 |
125 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
86.97% |
335.53% |
Free Cash Flow to Firm to Interest Expense |
|
34.82 |
-16.07 |
1.61 |
2.73 |
2.59 |
2.90 |
1.10 |
-5,858.71 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
4.07 |
1.97 |
1.26 |
1.99 |
1.79 |
2.61 |
2.16 |
963.76 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
4.07 |
1.97 |
1.26 |
1.99 |
1.79 |
2.61 |
2.23 |
973.07 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.74 |
0.39 |
0.40 |
0.41 |
0.17 |
0.39 |
0.40 |
0.27 |
0.22 |
Accounts Receivable Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.45 |
0.47 |
0.48 |
0.22 |
0.50 |
0.29 |
0.22 |
0.27 |
Accounts Payable Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Sales Outstanding (DSO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Cash Conversion Cycle (CCC) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
2,253 |
2,250 |
2,113 |
2,006 |
1,837 |
1,822 |
4,653 |
3,908 |
4,084 |
Invested Capital Turnover |
|
0.50 |
0.83 |
0.43 |
0.45 |
0.46 |
0.20 |
0.47 |
0.27 |
0.22 |
0.26 |
Increase / (Decrease) in Invested Capital |
|
-1,742 |
2,253 |
-2.57 |
-137 |
-108 |
-168 |
-16 |
2,832 |
-746 |
176 |
Enterprise Value (EV) |
|
1,983 |
3,835 |
3,399 |
3,060 |
2,651 |
2,285 |
3,033 |
2,764 |
5,529 |
6,490 |
Market Capitalization |
|
1,983 |
2,252 |
1,730 |
1,426 |
1,078 |
789 |
1,769 |
1,707 |
2,788 |
3,747 |
Book Value per Share |
|
$0.00 |
$6.98 |
$6.15 |
$5.11 |
$4.66 |
$3.65 |
$4.59 |
$4.71 |
$5.43 |
$6.14 |
Tangible Book Value per Share |
|
$0.00 |
$5.40 |
$4.75 |
$3.87 |
$3.62 |
$2.74 |
$3.88 |
$4.71 |
$3.75 |
$4.60 |
Total Capital |
|
0.00 |
2,393 |
2,376 |
2,218 |
2,117 |
2,017 |
1,986 |
1,727 |
4,061 |
4,207 |
Total Debt |
|
0.00 |
1,688 |
1,764 |
1,713 |
1,661 |
1,658 |
1,486 |
1,213 |
2,878 |
2,848 |
Total Long-Term Debt |
|
0.00 |
1,688 |
1,764 |
1,713 |
1,661 |
1,658 |
1,486 |
1,213 |
2,878 |
2,848 |
Net Debt |
|
0.00 |
1,548 |
1,638 |
1,608 |
1,550 |
1,479 |
1,242 |
1,034 |
2,716 |
2,716 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-14 |
-4.13 |
528 |
155 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
0.00 |
-78 |
-90 |
-83 |
-80 |
-88 |
-93 |
-105 |
-236 |
-215 |
Debt-free Net Working Capital (DFNWC) |
|
0.00 |
-66 |
-84 |
-74 |
-63 |
-3.42 |
68 |
0.16 |
-218 |
-215 |
Net Working Capital (NWC) |
|
0.00 |
-66 |
-84 |
-74 |
-63 |
-3.42 |
68 |
0.16 |
-218 |
-215 |
Net Nonoperating Expense (NNE) |
|
-78 |
-106 |
178 |
126 |
26 |
53 |
187 |
59 |
60 |
96 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
1,548 |
1,638 |
1,608 |
1,550 |
1,479 |
1,322 |
4,139 |
2,725 |
2,725 |
Total Depreciation and Amortization (D&A) |
|
107 |
123 |
134 |
138 |
128 |
124 |
230 |
234 |
227 |
287 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
0.00% |
-8.39% |
-9.26% |
-8.36% |
-8.32% |
-22.63% |
-10.90% |
-11.83% |
-25.45% |
-20.41% |
Debt-free Net Working Capital to Revenue |
|
0.00% |
-7.08% |
-8.63% |
-7.44% |
-6.57% |
-0.88% |
8.00% |
0.02% |
-23.47% |
-20.41% |
Net Working Capital to Revenue |
|
0.00% |
-7.08% |
-8.63% |
-7.44% |
-6.57% |
-0.88% |
8.00% |
0.02% |
-23.47% |
-20.41% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$2.02 |
$0.71 |
$0.45 |
$0.93 |
($0.80) |
$0.00 |
$1.56 |
$1.88 |
$1.78 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
96.26M |
94.54M |
93.94M |
92.89M |
93.57M |
0.00 |
104.50M |
108.92M |
112.78M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$2.01 |
$0.71 |
$0.45 |
$0.93 |
($0.80) |
$0.00 |
$1.54 |
$1.84 |
$1.76 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
96.26M |
94.54M |
93.94M |
92.89M |
93.57M |
0.00 |
104.50M |
108.92M |
112.78M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
96.26M |
94.54M |
93.94M |
92.89M |
93.57M |
0.00 |
104.50M |
108.92M |
112.78M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
101 |
212 |
225 |
222 |
201 |
62 |
154 |
161 |
187 |
211 |
Normalized NOPAT Margin |
|
23.02% |
22.81% |
23.04% |
22.41% |
21.00% |
15.79% |
18.05% |
18.23% |
20.17% |
20.04% |
Pre Tax Income Margin |
|
47.95% |
41.53% |
14.32% |
9.02% |
17.75% |
-10.04% |
0.15% |
17.45% |
20.59% |
17.39% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
4.89 |
4.19 |
1.70 |
1.69 |
2.38 |
0.38 |
1.01 |
560.48 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
2.67 |
2.49 |
1.60 |
1.68 |
1.72 |
0.23 |
1.02 |
519.10 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
4.89 |
4.19 |
1.70 |
1.69 |
2.38 |
0.38 |
1.07 |
569.79 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
2.67 |
2.49 |
1.60 |
1.68 |
1.72 |
0.23 |
1.09 |
528.41 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
49.71% |
36.34% |
95.28% |
151.66% |
75.32% |
-184.31% |
793.59% |
102.57% |
104.56% |
121.98% |
Augmented Payout Ratio |
|
49.71% |
36.34% |
129.62% |
173.60% |
86.10% |
-184.31% |
793.59% |
102.57% |
104.56% |
121.98% |