Free Trial

Steel Partners (SPLP) Financials

Steel Partners logo
$35.78 +0.43 (+1.22%)
As of 03:01 PM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Annual Income Statements for Steel Partners

Annual Income Statements for Steel Partners

This table shows Steel Partners' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
-7.56 137 6.63 -0.02 -33 -1.60 73 131 206 151 262
Consolidated Net Income / (Loss)
-7.27 157 2.57 6.01 -31 -1.69 73 133 206 154 271
Net Income / (Loss) Continuing Operations
-18 70 2.57 6.01 -31 79 83 132 206 154 271
Total Pre-Tax Income
25 23 22 40 -9.42 102 125 201 275 161 224
Total Operating Income
25 23 22 40 -9.42 141 155 223 296 161 224
Total Gross Profit
259 295 348 414 475 503 451 521 575 751 868
Total Revenue
847 965 1,164 1,372 1,585 1,455 1,311 1,525 1,695 1,905 2,028
Operating Revenue
847 965 1,164 1,372 1,585 1,455 1,311 1,525 1,695 1,905 2,028
Total Cost of Revenue
588 670 816 958 1,110 952 860 1,004 1,120 1,155 1,160
Operating Cost of Revenue
588 670 816 958 1,110 952 860 1,004 1,097 1,103 1,152
Other Cost of Revenue
- - - - - - - - 23 52 7.74
Total Operating Expenses
234 272 326 373 484 362 296 298 279 589 644
Selling, General & Admin Expense
188 230 282 338 353 335 291 304 383 505 547
Other Operating Expenses / (Income)
1.44 -46 1.72 33 123 11 3.37 -6.33 -107 84 96
Impairment Charge
44 88 42 2.03 8.11 17 1.71 0.00 3.16 0.87 0.67
Total Other Income / (Expense), net
0.00 0.00 0.00 0.00 0.00 -39 -30 -22 -21 0.00 0.00
Interest & Investment Income
- - - - - - - - 0.00 0.00 0.00
Income Tax Expense
24 -79 24 51 13 15 38 84 74 -1.67 -53
Other Gains / (Losses), net
-19 -32 4.09 17 -9.51 -8.04 -3.79 16 4.61 -8.88 -5.62
Net Income / (Loss) Attributable to Noncontrolling Interest
0.29 20 -4.06 6.03 1.11 -0.10 0.60 1.17 0.19 3.17 9.66
Basic Earnings per Share
($0.27) $5.00 $0.25 $0.00 ($1.25) ($0.06) $2.93 $6.09 $9.03 $7.04 $13.07
Weighted Average Basic Shares Outstanding
28.71M 27.32M 26.35M 26.05M 25.98M 24.96M 24.81M 21.56M 22.81M 21.43M 20.01M
Diluted Earnings per Share
($0.27) $4.98 $0.25 - - ($0.06) $1.65 $4.97 $8.12 $6.43 $11.38
Weighted Average Diluted Shares Outstanding
28.71M 27.44M 26.49M 26.05M 25.98M 24.96M 51.39M 28.92M 26.87M 25.36M 24.05M
Weighted Average Basic & Diluted Shares Outstanding
28.71M 27.32M 26.35M 26.05M 25.98M 24.96M 24.81M 21.56M 22.81M 21.43M 20.01M

Quarterly Income Statements for Steel Partners

This table shows Steel Partners' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Income / (Loss) Attributable to Common Shareholders
36 73 25 59 26 41 34 116 36 75
Consolidated Net Income / (Loss)
36 73 25 59 28 43 35 125 37 75
Net Income / (Loss) Continuing Operations
36 73 25 59 28 43 35 125 37 75
Total Pre-Tax Income
45 84 43 48 30 40 46 66 53 59
Total Operating Income
50 91 49 48 30 34 47 66 53 57
Total Gross Profit
152 134 176 208 172 194 201 228 218 221
Total Revenue
426 423 445 501 492 467 476 533 520 498
Operating Revenue
426 423 445 501 492 467 476 533 520 498
Total Cost of Revenue
274 288 269 293 320 273 275 306 303 277
Operating Cost of Revenue
274 266 261 289 283 269 274 303 296 279
Other Cost of Revenue
- - 7.81 3.20 37 3.85 0.76 2.32 7.09 -2.42
Total Operating Expenses
102 44 127 160 142 160 154 162 165 163
Selling, General & Admin Expense
94 103 115 136 125 129 135 140 137 135
Other Operating Expenses / (Income)
5.80 -59 12 24 17 31 19 22 27 28
Total Other Income / (Expense), net
-5.11 -6.20 -5.99 0.00 0.00 5.99 -1.39 0.00 0.00 1.39
Income Tax Expense
9.21 18 15 -15 -0.98 0.03 11 -59 16 -21
Other Gains / (Losses), net
0.62 6.38 -3.97 -4.84 -3.14 3.07 -0.01 0.00 0.00 -5.61
Net Income / (Loss) Attributable to Noncontrolling Interest
0.11 0.07 -0.04 -0.54 2.32 1.44 0.57 8.61 0.46 0.03
Basic Earnings per Share
$1.57 $3.22 $1.15 $2.75 $1.20 $1.94 $1.65 $5.72 $1.83 $3.87
Weighted Average Basic Shares Outstanding
23.15M 22.81M 21.69M 21.51M 21.30M 21.43M 20.76M 20.33M 19.93M 20.01M
Diluted Earnings per Share
$1.45 $2.95 $1.09 $2.44 $1.14 $1.76 $1.50 $4.85 $1.65 $3.38
Weighted Average Diluted Shares Outstanding
27.25M 26.87M 25.54M 25.46M 25.08M 25.36M 24.81M 24.62M 23.99M 24.05M
Weighted Average Basic & Diluted Shares Outstanding
23.15M 22.81M 21.69M 21.51M 21.30M 21.43M 20.76M 20.33M 19.93M 20.01M

Annual Cash Flow Statements for Steel Partners

This table details how cash moves in and out of Steel Partners' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
-15 -2.41 266 -30 -87 -201 -0.82 190 -90 344 -172
Net Cash From Operating Activities
78 -14 195 -16 53 110 324 78 -210 21 363
Net Cash From Continuing Operating Activities
59 -12 195 -16 53 118 311 78 -210 21 363
Net Income / (Loss) Continuing Operations
-18 70 2.57 6.01 -31 79 83 132 206 154 271
Consolidated Net Income / (Loss)
-7.27 157 2.57 6.01 -31 -1.69 73 133 206 154 271
Depreciation Expense
38 49 71 72 80 66 65 61 54 57 59
Non-Cash Adjustments To Reconcile Net Income
70 84 39 0.53 90 20 3.22 0.20 -97 86 43
Changes in Operating Assets and Liabilities, net
-31 -215 83 -94 -86 -47 159 -116 -373 -275 -10
Net Cash From Investing Activities
-63 65 -161 -170 -366 -275 -1,899 1,517 -177 -142 111
Net Cash From Continuing Investing Activities
-60 65 -161 -170 -366 -272 -1,899 1,517 -177 -143 111
Purchase of Property, Plant & Equipment
-29 -23 -34 -55 -47 -40 -23 -52 -48 -51 -65
Purchase of Investments
-138 -52 -30 -91 -153 -105 -14 -50 -311 -209 -142
Sale of Property, Plant & Equipment
2.46 11 32 15 5.91 1.29 3.00 6.98 1.24 1.85 2.09
Sale and/or Maturity of Investments
125 87 89 29 93 124 44 568 176 259 284
Other Investing Activities, net
-24 2.71 -18 -66 -203 -206 -1,905 1,029 -90 -144 32
Net Cash From Financing Activities
-30 -53 231 156 227 -36 1,574 -1,405 297 465 -646
Net Cash From Continuing Financing Activities
-30 -53 231 156 227 -34 1,574 -1,405 297 465 -644
Repayment of Debt
-185 -109 -10 -55 -1.88 -71 2,075 -1,939 -382 -27 -12
Repurchase of Common Equity
-86 -34 -21 - - - -20 -45 -8.61 -2.93 -16
Payment of Dividends
- 0.00 0.00 -3.92 - 0.00 -40 -9.63 -9.63 -9.63 -9.52
Issuance of Debt
250 4.81 156 70 66 0.00 -41 120 - 11 -72
Other Financing Activities, net
-7.86 85 106 145 163 37 -399 469 697 493 -535

Quarterly Cash Flow Statements for Steel Partners

This table details how cash moves in and out of Steel Partners' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Net Change in Cash & Equivalents
159 -127 71 49 210 14 -131 -18 -42 18
Net Cash From Operating Activities
42 -152 -48 -6.26 66 9.55 197 69 102 -4.89
Net Cash From Continuing Operating Activities
42 -152 -48 -6.26 66 9.55 197 69 102 -4.89
Net Income / (Loss) Continuing Operations
36 73 25 59 28 43 35 125 37 75
Consolidated Net Income / (Loss)
36 73 25 59 28 43 35 125 37 75
Depreciation Expense
13 14 13 14 15 15 14 14 15 15
Non-Cash Adjustments To Reconcile Net Income
3.82 -51 17 18 40 10 3.28 8.69 16 15
Changes in Operating Assets and Liabilities, net
-11 -187 -103 -97 -17 -59 145 -79 34 -110
Net Cash From Investing Activities
-58 -91 -154 10 -25 26 39 17 -54 109
Net Cash From Continuing Investing Activities
-58 -91 -155 10 -25 26 39 17 -54 109
Purchase of Property, Plant & Equipment
-12 -17 -11 -13 -13 -15 -10 -8.30 -37 -9.25
Purchase of Investments
-141 -26 -5.73 -8.47 -190 -4.23 -14 -29 -7.52 -92
Sale of Property, Plant & Equipment
- - 0.00 - 0.49 1.36 1.17 0.15 0.18 0.59
Sale and/or Maturity of Investments
149 20 37 1.74 211 10 7.18 19 4.80 253
Other Investing Activities, net
-21 -56 -175 30 -32 34 55 35 -14 -44
Net Cash From Financing Activities
175 115 273 45 168 -22 -367 -103 -90 -86
Net Cash From Continuing Financing Activities
175 115 273 45 168 -22 -365 -103 -90 -86
Repayment of Debt
-59 -108 -9.97 -5.97 -5.39 -5.23 -6.59 -2.84 -1.15 -1.30
Payment of Dividends
-2.41 -2.41 -2.41 -2.41 -2.41 -2.41 -2.38 -2.38 -2.38 -2.38
Issuance of Debt
1.19 - 2.95 1.90 2.06 4.21 -99 -14 42 -0.50
Other Financing Activities, net
236 132 282 52 177 -18 -258 -73 -123 -82

Annual Balance Sheets for Steel Partners

This table presents Steel Partners' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
1,490 1,685 1,967 2,164 2,356 2,332 3,934 2,675 3,236 3,990 3,580
Total Current Assets
634 719 916 1,029 1,092 1,090 803 1,284 1,805 2,627 2,444
Cash & Equivalents
189 186 450 419 335 138 136 325 234 578 404
Note & Lease Receivable
42 165 91 182 342 548 306 530 1,132 1,583 1,567
Accounts Receivable
88 116 163 189 210 172 166 197 185 216 228
Inventories, net
64 102 119 143 159 148 137 184 214 202 196
Prepaid Expenses
15 45 18 20 33 42 58 48 40 48 49
Plant, Property, & Equipment, net
184 255 261 272 297 250 229 235 239 254 276
Total Noncurrent Assets
672 710 790 863 966 992 2,902 1,156 1,192 1,109 861
Long-Term Investments
312 167 120 236 258 276 291 261 310 41 85
Noncurrent Note & Lease Receivables
76 62 62 88 164 196 2,183 511 423 386 231
Goodwill
46 102 167 170 184 150 151 148 126 149 146
Intangible Assets
119 139 227 199 184 159 139 120 95 114 97
Noncurrent Deferred & Refundable Income Taxes
74 213 183 109 96 91 67 - - 0.58 80
Employee Benefit Assets
- - - - - - - - - 0.00 5.90
Other Noncurrent Operating Assets
45 27 31 61 80 103 72 116 239 418 216
Total Liabilities & Shareholders' Equity
1,490 1,685 1,967 2,164 2,356 2,332 3,934 2,675 3,236 3,990 3,580
Total Liabilities
826 944 1,263 1,597 1,864 1,865 3,395 2,006 2,434 2,985 2,407
Total Current Liabilities
230 321 466 515 697 936 517 715 1,649 2,065 1,818
Accounts Payable
38 61 90 107 107 89 105 125 110 132 132
Accrued Expenses
41 61 82 74 120 104 70 87 113 118 102
Customer Deposits
88 155 197 305 432 615 285 447 1,360 1,712 1,483
Other Current Liabilities
30 41 32 26 34 91 46 55 66 104 102
Total Noncurrent Liabilities
596 623 797 1,082 1,167 929 2,878 1,291 785 920 588
Long-Term Debt
296 236 330 413 478 322 2,414 604 180 191 120
Noncurrent Deferred & Payable Income Tax Liabilities
3.80 4.76 3.73 3.01 2.23 2.50 2.17 14 41 18 10
Noncurrent Employee Benefit Liabilities
208 277 285 268 206 183 183 82 85 46 16
Other Noncurrent Operating Liabilities
89 106 178 398 481 334 279 591 480 664 442
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
664 740 704 567 493 467 539 669 801 1,005 1,173
Total Preferred & Common Equity
495 558 549 546 489 463 535 663 800 959 1,132
Total Common Equity
495 558 549 546 489 463 535 663 800 959 1,132
Common Stock
492 612 618 650 666 654 707 795 952 1,080 1,235
Accumulated Other Comprehensive Income / (Loss)
2.81 -54 -69 -104 -177 -191 -173 -132 -152 -121 -102
Noncontrolling Interest
169 182 156 21 3.72 3.81 4.56 5.71 1.24 47 41

Quarterly Balance Sheets for Steel Partners

This table presents Steel Partners' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Total Assets
3,069 3,553 3,767 3,951 3,641 3,675 3,634
Total Current Assets
1,712 2,082 2,305 2,498 2,313 2,292 2,318
Cash & Equivalents
362 305 353 562 447 429 388
Note & Lease Receivable
882 1,314 1,428 1,443 1,401 1,367 1,430
Accounts Receivable
208 200 255 234 224 242 240
Inventories, net
211 221 224 215 205 205 211
Prepaid Expenses
50 42 44 44 37 48 48
Plant, Property, & Equipment, net
230 240 247 249 253 252 279
Total Noncurrent Assets
1,127 1,231 1,215 1,204 1,074 1,131 1,037
Long-Term Investments
264 306 240 39 58 73 78
Noncurrent Note & Lease Receivables
419 496 463 475 349 323 237
Goodwill
125 126 148 149 149 149 146
Intangible Assets
98 91 123 118 110 106 102
Noncurrent Deferred & Refundable Income Taxes
- - - - - 80 81
Other Noncurrent Operating Assets
220 212 242 423 409 401 393
Total Liabilities & Shareholders' Equity
3,069 3,553 3,767 3,951 3,641 3,675 3,634
Total Liabilities
2,321 2,733 2,851 3,016 2,640 2,561 2,550
Total Current Liabilities
1,445 1,868 1,975 2,088 1,865 1,821 1,821
Accounts Payable
136 120 136 132 143 152 155
Accrued Expenses
120 107 136 138 98 98 99
Customer Deposits
1,117 1,572 1,613 1,722 1,526 1,476 1,475
Other Current Liabilities
72 67 90 95 98 95 92
Total Noncurrent Liabilities
876 865 876 928 775 740 730
Long-Term Debt
236 214 211 207 101 84 120
Noncurrent Deferred & Payable Income Tax Liabilities
31 48 16 5.97 19 26 35
Noncurrent Employee Benefit Liabilities
64 88 90 84 44 43 43
Other Noncurrent Operating Liabilities
544 516 559 632 610 587 531
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
748 820 916 935 1,001 1,114 1,084
Total Preferred & Common Equity
746 819 866 886 954 1,068 1,043
Total Common Equity
746 819 866 886 954 1,068 1,043
Common Stock
883 969 1,017 1,038 1,076 1,191 1,164
Accumulated Other Comprehensive Income / (Loss)
-137 -151 -151 -153 -122 -123 -121
Noncontrolling Interest
1.17 1.20 50 49 48 45 41

Annual Metrics and Ratios for Steel Partners

This table displays calculated financial ratios and metrics derived from Steel Partners' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
17.49% 13.90% 20.57% 17.92% 15.49% -8.18% -9.92% 16.35% 11.18% 12.39% 6.42%
EBITDA Growth
34.09% 12.90% 29.27% 20.84% -36.90% 192.09% 6.35% 28.78% 23.36% -37.76% 29.90%
EBIT Growth
52.94% -7.53% -3.98% 80.15% -123.31% 1,595.56% 9.94% 44.03% 32.73% -45.57% 38.69%
NOPAT Growth
-90.20% 10,264.26% -101.48% -618.36% 39.36% 1,931.71% -10.77% 20.32% 67.03% -24.82% 69.96%
Net Income Growth
-116.22% 2,254.21% -98.36% 133.84% -623.79% 94.62% 4,425.74% 80.92% 55.50% -25.30% 76.12%
EPS Growth
-142.86% 1,944.44% -94.98% 0.00% 0.00% 0.00% 2,850.00% 201.21% 63.38% -20.81% 76.98%
Operating Cash Flow Growth
-17.82% -117.74% 1,512.41% -108.07% 434.50% 108.95% 194.03% -76.00% -370.32% 110.09% 1,611.82%
Free Cash Flow Firm Growth
231.98% -267.59% 136.30% 228.38% -160.95% 138.84% -4,329.23% 199.57% -76.42% -95.08% 120.03%
Invested Capital Growth
-27.76% 104.90% -11.81% -45.25% 45.16% 20.08% 474.47% -72.89% -36.35% 31.97% 39.19%
Revenue Q/Q Growth
11.59% 2.72% 9.00% 1.24% 2.81% -2.43% -0.28% 6.51% -0.54% 2.38% 1.55%
EBITDA Q/Q Growth
-13.50% 9.20% 26.81% 10.45% -9.67% 47.83% 13.05% -3.94% 4.41% -20.26% 2.07%
EBIT Q/Q Growth
-37.42% 8.57% 75.97% 72.34% -1,225.69% 99.45% 20.13% -4.44% 5.93% -26.09% 2.47%
NOPAT Q/Q Growth
-96.81% 1,322.46% -101.55% -16.77% 79.60% 186.90% -31.04% -10.32% 14.65% -19.04% 9.76%
Net Income Q/Q Growth
-110.08% 150.60% -96.85% 629.61% -65.74% -143.56% 218.63% -34.52% 26.75% -16.48% 13.33%
EPS Q/Q Growth
-118.62% 144.12% 0.00% 0.00% 0.00% 0.00% 159.35% -28.49% 23.22% -15.62% 16.60%
Operating Cash Flow Q/Q Growth
35.76% -127.94% 81.55% 31.28% -55.56% 58.40% -7.48% -12.15% -428.59% 115.16% -3.82%
Free Cash Flow Firm Q/Q Growth
297.79% -423.27% 159.48% 146.61% -213.01% 198.01% -875.25% 434.75% -52.26% 18.74% -9.53%
Invested Capital Q/Q Growth
-40.17% 16.22% -28.91% -54.85% -12.80% -13.72% 516.03% -40.08% 21.88% 6.77% 9.03%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
30.58% 30.57% 29.91% 30.14% 29.95% 34.57% 34.39% 34.15% 33.93% 39.39% 42.79%
EBITDA Margin
7.52% 7.45% 7.99% 8.19% 4.47% 14.23% 16.80% 18.60% 20.64% 11.43% 13.95%
Operating Margin
2.98% 2.42% 1.93% 2.95% -0.59% 9.68% 11.82% 14.63% 17.47% 8.46% 11.03%
EBIT Margin
2.98% 2.42% 1.93% 2.95% -0.59% 9.68% 11.82% 14.63% 17.47% 8.46% 11.03%
Profit (Net Income) Margin
-0.86% 16.22% 0.22% 0.44% -1.99% -0.12% 5.59% 8.69% 12.16% 8.08% 13.37%
Tax Burden Percent
-28.76% 669.98% 11.46% 14.87% 334.22% -1.66% 58.44% 66.00% 74.83% 95.53% 121.31%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 72.44% 80.95% 90.03% 93.03% 100.00% 100.00%
Effective Tax Rate
96.10% -336.85% 106.75% 126.91% 0.00% 14.27% 30.41% 41.86% 26.84% -1.04% -23.82%
Return on Invested Capital (ROIC)
0.32% 26.15% -0.31% -3.04% -2.12% 29.86% 7.24% 8.05% 38.51% 32.09% 40.08%
ROIC Less NNEP Spread (ROIC-NNEP)
2.10% 8.69% -2.09% -9.12% 9.23% 193.28% 3.74% 8.33% 44.59% 34.33% 41.49%
Return on Net Nonoperating Assets (RNNOA)
-1.27% -3.86% 0.66% 3.98% -3.82% -30.21% 7.33% 13.90% -10.47% -15.04% -15.18%
Return on Equity (ROE)
-0.95% 22.30% 0.36% 0.95% -5.94% -0.35% 14.57% 21.95% 28.04% 17.05% 24.90%
Cash Return on Invested Capital (CROIC)
32.55% -42.66% 12.24% 55.44% -38.96% 11.61% -133.45% 122.74% 82.94% 4.52% 7.31%
Operating Return on Assets (OROA)
1.68% 1.47% 1.23% 1.96% -0.42% 6.01% 4.94% 6.75% 10.02% 4.46% 5.91%
Return on Assets (ROA)
-0.48% 9.86% 0.14% 0.29% -1.39% -0.07% 2.34% 4.01% 6.98% 4.26% 7.17%
Return on Common Equity (ROCE)
-0.68% 16.71% 0.27% 0.81% -5.81% -0.35% 14.45% 21.76% 27.91% 16.59% 23.89%
Return on Equity Simple (ROE_SIMPLE)
-1.47% 28.06% 0.47% 1.10% -6.44% -0.37% 13.71% 19.99% 25.76% 16.06% 23.95%
Net Operating Profit after Tax (NOPAT)
0.99 102 -1.51 -11 -6.60 121 108 130 217 163 277
NOPAT Margin
0.12% 10.58% -0.13% -0.79% -0.42% 8.30% 8.23% 8.51% 12.78% 8.55% 13.65%
Net Nonoperating Expense Percent (NNEP)
-1.78% 17.47% 1.79% 6.08% -11.35% -163.42% 3.50% -0.28% -6.08% -2.24% -1.41%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 13.61% 21.41%
Cost of Revenue to Revenue
69.42% 69.43% 70.09% 69.86% 70.05% 65.43% 65.61% 65.85% 66.07% 60.61% 57.21%
SG&A Expenses to Revenue
22.23% 23.85% 24.26% 24.61% 22.26% 22.99% 22.19% 19.94% 22.61% 26.50% 26.98%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
27.59% 28.15% 27.98% 27.19% 30.55% 24.88% 22.57% 19.52% 16.47% 30.93% 31.77%
Earnings before Interest and Taxes (EBIT)
25 23 22 40 -9.42 141 155 223 296 161 224
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
64 72 93 112 71 207 220 284 350 218 283
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.01 0.80 0.75 0.93 0.71 0.65 1.03 1.83 1.44 1.06 0.90
Price to Tangible Book Value (P/TBV)
1.52 1.40 2.66 2.88 2.87 1.95 2.25 3.07 1.98 1.46 1.15
Price to Revenue (P/Rev)
0.59 0.46 0.35 0.37 0.22 0.21 0.42 0.80 0.68 0.53 0.50
Price to Earnings (P/E)
0.00 3.26 61.92 0.00 0.00 0.00 7.60 9.24 5.58 6.72 3.91
Dividend Yield
0.00% 0.00% 0.97% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 30.72% 1.62% 0.00% 0.00% 0.00% 13.16% 10.82% 17.91% 14.87% 25.55%
Enterprise Value to Invested Capital (EV/IC)
1.28 0.78 0.70 0.85 0.62 0.52 1.01 1.80 1.80 1.10 0.86
Enterprise Value to Revenue (EV/Rev)
0.39 0.43 0.28 0.16 0.14 0.16 1.95 0.81 0.46 0.33 0.34
Enterprise Value to EBITDA (EV/EBITDA)
5.13 5.72 3.48 1.92 3.20 1.11 11.60 4.37 2.25 2.91 2.46
Enterprise Value to EBIT (EV/EBIT)
12.92 17.60 14.44 5.35 0.00 1.63 16.49 5.55 2.66 3.93 3.11
Enterprise Value to NOPAT (EV/NOPAT)
331.50 4.03 0.00 0.00 0.00 1.90 23.69 9.55 3.63 3.89 2.51
Enterprise Value to Operating Cash Flow (EV/OCF)
4.18 0.00 1.66 0.00 4.31 2.09 7.88 15.93 0.00 29.84 1.91
Enterprise Value to Free Cash Flow (EV/FCFF)
3.29 0.00 5.36 1.09 0.00 4.90 0.00 0.63 1.69 27.58 13.76
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.48 0.32 0.56 0.73 0.98 0.72 4.50 0.90 0.23 0.19 0.10
Long-Term Debt to Equity
0.45 0.32 0.47 0.73 0.97 0.69 4.48 0.90 0.22 0.19 0.10
Financial Leverage
-0.60 -0.44 -0.32 -0.44 -0.41 -0.16 1.96 1.67 -0.23 -0.44 -0.37
Leverage Ratio
1.96 2.26 2.53 3.25 4.27 4.89 6.23 5.47 4.02 4.00 3.47
Compound Leverage Factor
1.96 2.26 2.53 3.25 4.27 3.54 5.04 4.92 3.74 4.00 3.47
Debt to Total Capital
32.23% 24.43% 35.90% 42.24% 49.46% 42.01% 81.81% 47.49% 18.37% 15.99% 9.25%
Short-Term Debt to Total Capital
2.05% 0.35% 5.85% 0.21% 0.40% 1.99% 0.36% 0.09% 0.08% 0.00% 0.00%
Long-Term Debt to Total Capital
30.18% 24.08% 30.05% 42.03% 49.06% 40.02% 81.44% 47.39% 18.29% 15.99% 9.25%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
17.27% 18.61% 14.15% 2.13% 0.38% 0.47% 0.15% 0.45% 0.13% 3.91% 3.17%
Common Equity to Total Capital
50.50% 56.96% 49.94% 55.63% 50.16% 57.51% 18.04% 52.07% 81.51% 80.11% 87.58%
Debt to EBITDA
4.96 3.33 4.24 3.69 6.80 1.63 11.01 2.13 0.52 0.88 0.42
Net Debt to EBITDA
-5.41 -3.01 -2.60 -2.80 -1.76 -0.37 9.07 0.07 -1.04 -1.96 -1.31
Long-Term Debt to EBITDA
4.64 3.28 3.55 3.67 6.74 1.56 10.96 2.13 0.51 0.88 0.42
Debt to NOPAT
320.65 2.34 -260.53 -38.13 -73.08 2.80 22.49 4.66 0.83 1.17 0.43
Net Debt to NOPAT
-350.11 -2.12 159.87 28.89 18.92 -0.63 18.53 0.14 -1.68 -2.63 -1.33
Long-Term Debt to NOPAT
300.21 2.31 -218.05 -37.94 -72.49 2.67 22.39 4.66 0.83 1.17 0.43
Altman Z-Score
1.31 1.19 1.10 1.17 0.97 1.00 0.65 1.46 1.17 0.98 1.24
Noncontrolling Interest Sharing Ratio
27.68% 25.03% 23.39% 13.88% 2.33% 0.78% 0.83% 0.85% 0.47% 2.66% 4.03%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.76 2.24 1.97 2.00 1.57 1.16 1.55 1.80 1.09 1.27 1.34
Quick Ratio
1.99 1.70 1.63 1.65 1.27 0.92 1.18 1.47 0.94 1.15 1.21
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
99 -166 60 198 -121 47 -1,987 1,979 467 23 51
Operating Cash Flow to CapEx
296.57% -109.88% 10,096.95% -39.68% 128.11% 286.13% 1,602.34% 171.50% -454.06% 42.78% 577.83%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 1.21 -67.33 88.92 22.60 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 2.84 10.98 3.50 -10.18 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 1.85 10.30 1.46 -12.42 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.56 0.61 0.64 0.66 0.70 0.62 0.42 0.46 0.57 0.53 0.54
Accounts Receivable Turnover
9.52 9.45 8.34 7.79 7.95 7.62 7.75 8.40 8.88 9.50 9.13
Inventory Turnover
9.48 8.06 7.37 7.32 7.36 6.20 6.02 6.25 5.62 5.55 5.83
Fixed Asset Turnover
4.62 4.39 4.50 5.14 5.57 5.31 5.47 6.57 7.16 7.74 7.66
Accounts Payable Turnover
15.80 13.57 10.80 9.72 10.41 9.76 8.89 8.73 9.54 9.56 8.80
Days Sales Outstanding (DSO)
38.33 38.62 43.78 46.83 45.93 47.91 47.10 43.46 41.09 38.43 40.00
Days Inventory Outstanding (DIO)
38.52 45.31 49.56 49.86 49.57 58.91 60.60 58.41 64.90 65.80 62.60
Days Payable Outstanding (DPO)
23.10 26.91 33.80 37.54 35.07 37.41 41.07 41.81 38.25 38.16 41.48
Cash Conversion Cycle (CCC)
53.75 57.02 59.54 59.14 60.43 69.41 66.63 60.06 67.75 66.07 61.11
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
256 525 463 253 368 442 2,536 688 438 578 804
Invested Capital Turnover
2.78 2.47 2.36 3.83 5.10 3.60 0.88 0.95 3.01 3.75 2.94
Increase / (Decrease) in Invested Capital
-98 269 -62 -209 114 74 2,095 -1,849 -250 140 226
Enterprise Value (EV)
327 411 324 216 227 230 2,554 1,239 787 633 695
Market Capitalization
502 445 411 509 348 302 552 1,215 1,150 1,014 1,024
Book Value per Share
$17.96 $20.96 $20.98 $20.99 $19.01 $18.50 $21.21 $31.38 $36.95 $44.99 $59.02
Tangible Book Value per Share
$11.99 $11.92 $5.89 $6.79 $4.72 $6.18 $9.73 $18.71 $26.77 $32.65 $46.36
Total Capital
980 980 1,099 982 974 805 2,964 1,274 982 1,197 1,293
Total Debt
316 239 394 415 482 338 2,424 605 180 191 120
Total Long-Term Debt
296 236 330 413 478 322 2,414 604 180 191 120
Net Debt
-345 -216 -242 -314 -125 -76 1,997 19 -364 -428 -370
Capital Expenditures (CapEx)
26 13 1.94 40 41 39 20 45 46 50 63
Debt-free, Cash-free Net Working Capital (DFCFNWC)
76 113 -2.36 23 51 32 161 245 -78 -16 221
Debt-free Net Working Capital (DFNWC)
424 402 514 516 399 170 297 570 157 562 625
Net Working Capital (NWC)
404 398 450 514 396 154 286 569 156 562 625
Net Nonoperating Expense (NNE)
8.25 -54 -4.09 -17 25 123 35 -2.87 10 8.88 5.62
Net Nonoperating Obligations (NNO)
-408 -216 -242 -314 -125 -25 1,997 19 -364 -428 -370
Total Depreciation and Amortization (D&A)
38 49 71 72 80 66 65 61 54 57 59
Debt-free, Cash-free Net Working Capital to Revenue
8.93% 11.74% -0.20% 1.68% 3.20% 2.19% 12.30% 16.06% -4.58% -0.82% 10.89%
Debt-free Net Working Capital to Revenue
50.09% 41.62% 44.18% 37.59% 25.21% 11.69% 22.67% 37.40% 9.25% 29.51% 30.84%
Net Working Capital to Revenue
47.71% 41.26% 38.65% 37.44% 24.96% 10.59% 21.84% 37.32% 9.21% 29.51% 30.84%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.27) $5.00 $0.25 $0.00 ($1.25) $0.16 $0.00 $6.09 $9.03 $7.04 $13.07
Adjusted Weighted Average Basic Shares Outstanding
28.71M 27.32M 26.35M 26.05M 24.79M 24.96M 24.81M 21.56M 22.81M 21.43M 20.01M
Adjusted Diluted Earnings per Share
($0.27) $4.98 $0.25 $0.00 $0.00 $0.00 $1.65 $4.97 $8.12 $6.43 $11.38
Adjusted Weighted Average Diluted Shares Outstanding
28.71M 27.44M 26.49M 26.05M 24.79M 24.97M 51.39M 28.92M 26.87M 25.36M 24.05M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
28.71M 27.32M 26.35M 26.05M 25.98M 24.96M 24.81M 21.56M 22.81M 21.43M 20.01M
Normalized Net Operating Profit after Tax (NOPAT)
48 78 45 30 -0.92 135 109 130 219 113 157
Normalized NOPAT Margin
5.72% 8.05% 3.85% 2.17% -0.06% 9.29% 8.32% 8.51% 12.92% 5.95% 7.74%
Pre Tax Income Margin
2.98% 2.42% 1.93% 2.95% -0.59% 7.02% 9.57% 13.17% 16.25% 8.46% 11.03%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 3.63 5.25 10.03 14.34 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 3.11 3.65 5.83 10.49 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 2.64 4.56 7.99 12.10 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 2.12 2.97 3.79 8.25 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 65.25% 0.00% 0.00% 54.59% 7.27% 4.67% 6.26% 3.51%
Augmented Payout Ratio
-1,188.90% 21.94% 815.09% 65.25% 0.00% 0.00% 82.51% 41.24% 8.85% 8.16% 9.48%

Quarterly Metrics and Ratios for Steel Partners

This table displays calculated financial ratios and metrics derived from Steel Partners' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
8.56% -2.14% 9.77% 13.48% 15.64% 10.48% 6.95% 6.43% 5.72% 6.64%
EBITDA Growth
22.50% 16.54% 75.60% -58.01% -28.80% -53.13% -1.33% 29.82% 52.20% 49.43%
EBIT Growth
38.11% 22.38% 131.55% -64.12% -40.07% -62.82% -4.65% 37.06% 76.72% 70.64%
NOPAT Growth
38.35% 63.31% 180.84% -31.92% -22.19% -53.00% 9.56% 96.91% 18.84% 132.72%
Net Income Growth
64.80% 147.17% 446.20% -36.37% -23.45% -41.58% 40.31% 113.16% 32.22% 74.72%
EPS Growth
57.61% 107.75% 445.00% -30.68% -21.38% -40.34% 37.61% 98.77% 44.74% 92.05%
Operating Cash Flow Growth
-3.55% -909.01% -262.49% 92.85% 56.33% 106.29% 509.26% 1,200.99% 53.75% -151.23%
Free Cash Flow Firm Growth
217.17% -83.01% -98.12% -101.45% -118.21% -133.05% -397.87% -29.51% -5.75% -39.28%
Invested Capital Growth
-68.70% -36.35% -3.10% 20.96% 50.64% 31.97% 40.99% 30.46% 36.30% 39.19%
Revenue Q/Q Growth
-3.56% -0.72% 5.38% 12.47% -1.73% -5.15% 2.02% 11.93% -2.39% -4.32%
EBITDA Q/Q Growth
-57.39% 65.73% -40.17% -0.62% -27.75% 9.10% 7.36% 30.75% -15.29% 7.12%
EBIT Q/Q Growth
-62.62% 80.70% -45.51% -2.51% -37.56% 12.09% 11.71% 40.14% -19.50% 8.23%
NOPAT Q/Q Growth
-57.21% 79.56% -54.28% 93.80% -51.10% 8.45% -14.79% 248.33% -70.49% 112.38%
Net Income Q/Q Growth
-60.45% 100.62% -66.06% 136.32% -52.42% 53.11% -18.49% 259.03% -70.49% 102.32%
EPS Q/Q Growth
-58.81% 103.45% -63.05% 123.85% -53.28% 54.39% -14.77% 223.33% -65.98% 104.85%
Operating Cash Flow Q/Q Growth
148.36% -458.33% 68.20% 87.02% 1,156.78% -85.58% 1,968.29% -65.08% 47.57% -104.81%
Free Cash Flow Firm Q/Q Growth
-58.61% -61.17% -85.61% -162.76% -419.27% 29.54% -22.03% 72.71% -324.02% 7.21%
Invested Capital Q/Q Growth
-18.62% 21.88% -3.17% 25.95% 1.35% 6.77% 0.81% 16.54% 5.89% 9.03%
Profitability Metrics
- - - - - - - - - -
Gross Margin
35.71% 31.81% 39.58% 41.59% 34.94% 41.55% 42.29% 42.70% 41.84% 44.37%
EBITDA Margin
14.76% 24.64% 13.99% 12.36% 9.09% 10.45% 12.91% 15.08% 13.08% 14.65%
Operating Margin
11.78% 21.44% 11.08% 9.61% 6.10% 7.21% 9.88% 12.37% 10.20% 11.54%
EBIT Margin
11.78% 21.44% 11.08% 9.61% 6.10% 7.21% 9.88% 12.37% 10.20% 11.54%
Profit (Net Income) Margin
8.56% 17.29% 5.57% 11.70% 5.67% 9.14% 7.31% 23.44% 7.09% 14.98%
Tax Burden Percent
80.91% 86.60% 57.18% 121.81% 92.81% 107.65% 76.20% 189.44% 69.44% 126.74%
Interest Burden Percent
89.81% 93.16% 87.87% 100.00% 100.00% 117.77% 97.04% 100.00% 100.00% 102.43%
Effective Tax Rate
20.46% 20.96% 33.67% -31.86% -3.27% 0.08% 23.78% -89.44% 30.56% -36.27%
Return on Invested Capital (ROIC)
21.20% 51.06% 29.63% 46.63% 26.07% 27.05% 28.56% 75.02% 22.14% 46.17%
ROIC Less NNEP Spread (ROIC-NNEP)
16.72% 50.20% 32.21% 48.09% 26.87% 24.77% 28.82% 75.02% 22.14% 47.10%
Return on Net Nonoperating Assets (RNNOA)
1.90% -11.79% -13.40% -19.49% -12.50% -10.85% -12.66% -29.55% -8.12% -17.24%
Return on Equity (ROE)
23.10% 39.27% 16.23% 27.14% 13.57% 16.20% 15.90% 45.46% 14.02% 28.93%
Cash Return on Invested Capital (CROIC)
129.75% 82.94% 58.27% 24.10% 4.30% 4.52% 1.85% 13.88% 8.74% 7.31%
Operating Return on Assets (OROA)
7.04% 12.30% 6.26% 5.21% 3.24% 3.80% 5.32% 6.55% 5.37% 6.18%
Return on Assets (ROA)
5.12% 9.92% 3.15% 6.35% 3.00% 4.82% 3.93% 12.40% 3.73% 8.03%
Return on Common Equity (ROCE)
22.99% 39.08% 16.20% 26.30% 13.16% 15.77% 15.47% 43.33% 13.39% 27.77%
Return on Equity Simple (ROE_SIMPLE)
21.79% 0.00% 27.66% 22.27% 20.82% 0.00% 17.20% 21.56% 22.95% 0.00%
Net Operating Profit after Tax (NOPAT)
40 72 33 63 31 34 36 125 37 78
NOPAT Margin
9.37% 16.94% 7.35% 12.67% 6.30% 7.21% 7.53% 23.44% 7.09% 15.73%
Net Nonoperating Expense Percent (NNEP)
4.48% 0.86% -2.59% -1.46% -0.80% 2.29% -0.27% 0.00% 0.00% -0.93%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - 2.81% - - - 6.06%
Cost of Revenue to Revenue
64.29% 68.19% 60.42% 58.41% 65.06% 58.45% 57.71% 57.30% 58.16% 55.63%
SG&A Expenses to Revenue
22.00% 24.32% 25.81% 27.22% 25.38% 27.57% 28.40% 26.20% 26.38% 27.08%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
23.93% 10.37% 28.50% 31.98% 28.84% 34.34% 32.41% 30.33% 31.64% 32.83%
Earnings before Interest and Taxes (EBIT)
50 91 49 48 30 34 47 66 53 57
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
63 104 62 62 45 49 61 80 68 73
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
1.51 1.44 1.37 1.40 1.20 1.06 1.03 0.86 0.94 0.90
Price to Tangible Book Value (P/TBV)
2.16 1.98 1.86 2.03 1.72 1.46 1.42 1.13 1.24 1.15
Price to Revenue (P/Rev)
0.66 0.68 0.65 0.67 0.57 0.53 0.51 0.47 0.49 0.50
Price to Earnings (P/E)
6.98 5.58 4.95 6.26 5.84 6.72 6.14 4.22 4.30 3.91
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
14.32% 17.91% 20.18% 15.98% 17.12% 14.87% 16.29% 23.72% 23.24% 25.55%
Enterprise Value to Invested Capital (EV/IC)
2.07 1.80 1.71 1.64 1.33 1.10 1.05 0.78 0.92 0.86
Enterprise Value to Revenue (EV/Rev)
0.44 0.46 0.42 0.49 0.39 0.33 0.32 0.28 0.34 0.34
Enterprise Value to EBITDA (EV/EBITDA)
2.22 2.25 1.93 3.01 2.64 2.91 2.67 2.15 2.44 2.46
Enterprise Value to EBIT (EV/EBIT)
2.66 2.66 2.24 3.68 3.31 3.93 3.54 2.79 3.10 3.11
Enterprise Value to NOPAT (EV/NOPAT)
3.93 3.63 3.06 4.18 3.59 3.89 3.43 2.20 2.68 2.51
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 29.84 2.35 1.59 1.79 1.91
Enterprise Value to Free Cash Flow (EV/FCFF)
0.76 1.69 2.89 7.46 37.33 27.58 66.29 6.38 12.12 13.76
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.32 0.23 0.26 0.23 0.22 0.19 0.10 0.08 0.11 0.10
Long-Term Debt to Equity
0.32 0.22 0.26 0.23 0.22 0.19 0.10 0.08 0.11 0.10
Financial Leverage
0.11 -0.23 -0.42 -0.41 -0.47 -0.44 -0.44 -0.39 -0.37 -0.37
Leverage Ratio
4.22 4.02 4.16 4.04 4.17 4.00 3.95 3.67 3.76 3.47
Compound Leverage Factor
3.79 3.74 3.66 4.04 4.17 4.71 3.83 3.67 3.76 3.56
Debt to Total Capital
24.06% 18.37% 20.77% 18.71% 18.16% 15.99% 9.18% 7.03% 9.98% 9.25%
Short-Term Debt to Total Capital
0.05% 0.08% 0.10% 0.03% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
24.02% 18.29% 20.67% 18.68% 18.14% 15.99% 9.18% 7.03% 9.98% 9.25%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.12% 0.13% 0.12% 4.40% 4.33% 3.91% 4.31% 3.80% 3.39% 3.17%
Common Equity to Total Capital
75.82% 81.51% 79.11% 76.89% 77.51% 80.11% 86.51% 89.18% 86.63% 87.58%
Debt to EBITDA
0.71 0.52 0.57 0.72 0.76 0.88 0.43 0.33 0.43 0.42
Net Debt to EBITDA
-1.16 -1.04 -1.05 -1.31 -1.44 -1.96 -1.72 -1.64 -1.25 -1.31
Long-Term Debt to EBITDA
0.71 0.51 0.57 0.72 0.76 0.88 0.43 0.33 0.43 0.42
Debt to NOPAT
1.25 0.83 0.91 1.00 1.03 1.17 0.55 0.34 0.48 0.43
Net Debt to NOPAT
-2.06 -1.68 -1.67 -1.82 -1.96 -2.63 -2.20 -1.68 -1.37 -1.33
Long-Term Debt to NOPAT
1.25 0.83 0.90 1.00 1.03 1.17 0.55 0.34 0.48 0.43
Altman Z-Score
1.01 0.96 0.85 0.88 0.83 0.88 0.95 0.96 0.99 1.08
Noncontrolling Interest Sharing Ratio
0.47% 0.47% 0.15% 3.09% 3.01% 2.66% 2.67% 4.68% 4.47% 4.03%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.18 1.09 1.11 1.17 1.20 1.27 1.24 1.26 1.27 1.34
Quick Ratio
1.00 0.94 0.97 1.03 1.07 1.15 1.11 1.12 1.13 1.21
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
828 322 46 -29 -151 -106 -138 -38 -160 -148
Operating Cash Flow to CapEx
361.30% -874.24% -450.58% -48.77% 524.20% 71.10% 2,220.40% 846.28% 273.76% -56.48%
Free Cash Flow to Firm to Interest Expense
162.08 51.89 7.73 0.00 0.00 0.00 -98.89 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
8.29 -24.48 -8.06 0.00 0.00 0.00 141.65 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
5.99 -27.28 -9.85 0.00 0.00 0.00 135.27 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.60 0.57 0.57 0.54 0.53 0.53 0.54 0.53 0.53 0.54
Accounts Receivable Turnover
8.24 8.88 8.26 7.60 8.42 9.50 9.15 7.92 8.42 9.13
Inventory Turnover
5.92 5.62 5.36 5.15 5.50 5.55 5.45 5.46 5.43 5.83
Fixed Asset Turnover
7.69 7.16 7.41 7.55 7.77 7.74 7.85 7.90 7.56 7.66
Accounts Payable Turnover
8.34 9.54 8.09 8.02 8.75 9.56 8.83 8.16 8.07 8.80
Days Sales Outstanding (DSO)
44.32 41.09 44.21 48.05 43.36 38.43 39.88 46.07 43.37 40.00
Days Inventory Outstanding (DIO)
61.69 64.90 68.11 70.94 66.39 65.80 66.94 66.79 67.19 62.60
Days Payable Outstanding (DPO)
43.78 38.25 45.09 45.52 41.71 38.16 41.35 44.72 45.24 41.48
Cash Conversion Cycle (CCC)
62.23 67.75 67.23 73.47 68.04 66.07 65.47 68.14 65.32 61.11
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
359 438 424 534 541 578 597 696 737 804
Invested Capital Turnover
2.26 3.01 4.03 3.68 4.14 3.75 3.79 3.20 3.12 2.94
Increase / (Decrease) in Invested Capital
-788 -250 -14 92 182 140 174 163 196 226
Enterprise Value (EV)
743 787 726 877 722 633 628 545 677 695
Market Capitalization
1,131 1,150 1,121 1,209 1,066 1,014 984 917 982 1,024
Book Value per Share
$34.28 $36.95 $37.99 $39.98 $41.45 $44.99 $46.03 $52.38 $50.93 $59.02
Tangible Book Value per Share
$24.01 $26.77 $27.91 $27.46 $28.96 $32.65 $33.55 $39.91 $38.84 $46.36
Total Capital
985 982 1,035 1,127 1,142 1,197 1,102 1,198 1,204 1,293
Total Debt
237 180 215 211 207 191 101 84 120 120
Total Long-Term Debt
236 180 214 211 207 191 101 84 120 120
Net Debt
-389 -364 -396 -382 -394 -428 -404 -417 -346 -370
Capital Expenditures (CapEx)
12 17 11 13 13 13 8.89 8.15 37 8.66
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-94 -78 -89 -23 -152 -16 1.62 42 109 221
Debt-free Net Working Capital (DFNWC)
268 157 216 330 410 562 448 471 497 625
Net Working Capital (NWC)
267 156 215 330 410 562 448 471 497 625
Net Nonoperating Expense (NNE)
3.45 -1.48 7.94 4.84 3.14 -9.05 1.07 0.00 0.00 3.71
Net Nonoperating Obligations (NNO)
-389 -364 -396 -382 -394 -428 -404 -417 -346 -370
Total Depreciation and Amortization (D&A)
13 14 13 14 15 15 14 14 15 15
Debt-free, Cash-free Net Working Capital to Revenue
-5.51% -4.58% -5.15% -1.30% -8.16% -0.82% 0.08% 2.14% 5.47% 10.89%
Debt-free Net Working Capital to Revenue
15.70% 9.25% 12.43% 18.38% 22.05% 29.51% 23.15% 23.92% 24.91% 30.84%
Net Working Capital to Revenue
15.67% 9.21% 12.37% 18.36% 22.03% 29.51% 23.15% 23.92% 24.91% 30.84%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$1.57 $3.22 $1.15 $2.75 $1.20 $1.94 $1.65 $5.72 $1.83 $3.87
Adjusted Weighted Average Basic Shares Outstanding
23.15M 22.81M 21.69M 21.51M 21.30M 21.43M 20.76M 20.33M 19.93M 20.01M
Adjusted Diluted Earnings per Share
$1.45 $2.95 $1.09 $2.44 $1.14 $1.76 $1.50 $4.85 $1.65 $3.38
Adjusted Weighted Average Diluted Shares Outstanding
27.25M 26.87M 25.54M 25.46M 25.08M 25.36M 24.81M 24.62M 23.99M 24.05M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
23.15M 22.81M 21.69M 21.51M 21.30M 21.43M 20.76M 20.33M 19.93M 20.01M
Normalized Net Operating Profit after Tax (NOPAT)
42 72 33 34 21 34 36 46 37 40
Normalized NOPAT Margin
9.83% 16.99% 7.35% 6.77% 4.27% 7.21% 7.53% 8.66% 7.16% 8.08%
Pre Tax Income Margin
10.58% 19.97% 9.74% 9.61% 6.10% 8.50% 9.59% 12.37% 10.20% 11.82%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
9.81 14.62 8.25 0.00 0.00 0.00 33.76 0.00 0.00 0.00
NOPAT to Interest Expense
7.80 11.55 5.47 0.00 0.00 0.00 25.73 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
7.52 11.82 6.46 0.00 0.00 0.00 27.38 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
5.51 8.75 3.68 0.00 0.00 0.00 19.35 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
5.92% 4.67% 4.25% 4.99% 5.22% 6.26% 5.86% 4.16% 3.99% 3.51%
Augmented Payout Ratio
38.90% 8.85% 4.25% 4.99% 6.73% 8.16% 7.66% 10.17% 10.81% 9.48%

Frequently Asked Questions About Steel Partners' Financials

When does Steel Partners's fiscal year end?

According to the most recent income statement we have on file, Steel Partners' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Steel Partners' net income changed over the last 10 years?

Steel Partners' net income appears to be on an upward trend, with a most recent value of $271.22 million in 2024, falling from -$7.27 million in 2014. The previous period was $154.00 million in 2023.

What is Steel Partners's operating income?
Steel Partners's total operating income in 2024 was $223.58 million, based on the following breakdown:
  • Total Gross Profit: $867.75 million
  • Total Operating Expenses: $644.17 million
How has Steel Partners revenue changed over the last 10 years?

Over the last 10 years, Steel Partners' total revenue changed from $847.26 million in 2014 to $2.03 billion in 2024, a change of 139.3%.

How much debt does Steel Partners have?

Steel Partners' total liabilities were at $2.41 billion at the end of 2024, a 19.4% decrease from 2023, and a 191.2% increase since 2014.

How much cash does Steel Partners have?

In the past 10 years, Steel Partners' cash and equivalents has ranged from $135.79 million in 2020 to $577.93 million in 2023, and is currently $404.44 million as of their latest financial filing in 2024.

How has Steel Partners' book value per share changed over the last 10 years?

Over the last 10 years, Steel Partners' book value per share changed from 17.96 in 2014 to 59.02 in 2024, a change of 228.6%.



This page (NYSE:SPLP) was last updated on 4/24/2025 by MarketBeat.com Staff
From Our Partners