Annual Income Statements for Toronto-Dominion Bank
This table shows Toronto-Dominion Bank's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Toronto-Dominion Bank
No quarterly income statements for Toronto-Dominion Bank are available.
Annual Cash Flow Statements for Toronto-Dominion Bank
This table details how cash moves in and out of Toronto-Dominion Bank's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
562 |
21,789 |
581 |
97 |
1,188 |
-415 |
1,925 |
-1,322 |
-204 |
Net Cash From Operating Activities |
|
27,932 |
39,117 |
4,326 |
632 |
172,367 |
40,436 |
28,557 |
-47,054 |
39,412 |
Net Cash From Continuing Operating Activities |
|
27,932 |
39,117 |
3,187 |
632 |
172,367 |
40,436 |
28,557 |
-47,054 |
39,412 |
Net Income / (Loss) Continuing Operations |
|
8,274 |
-9,926 |
-11,032 |
8,892 |
8,930 |
11,533 |
12,779 |
7,662 |
6,343 |
Consolidated Net Income / (Loss) |
|
8,274 |
9,926 |
-11,032 |
8,892 |
8,930 |
11,533 |
12,779 |
7,662 |
6,343 |
Provision For Loan Losses |
|
- |
1,722 |
- |
- |
- |
-181 |
782 |
2,113 |
3,051 |
Depreciation Expense |
|
470 |
- |
438 |
460 |
994 |
1,097 |
856 |
893 |
951 |
Amortization Expense |
|
529 |
547 |
619 |
609 |
613 |
569 |
439 |
484 |
504 |
Non-Cash Adjustments to Reconcile Net Income |
|
1,176 |
19,909 |
2,014 |
2,201 |
4,526 |
-669 |
-1,436 |
-944 |
-929 |
Changes in Operating Assets and Liabilities, net |
|
17,483 |
26,864 |
11,147 |
-11,531 |
157,304 |
28,086 |
15,137 |
-57,263 |
29,493 |
Net Cash From Investing Activities |
|
-27,224 |
-16,432 |
1,177 |
3,764 |
-167,646 |
-36,515 |
-23,385 |
54,926 |
-32,586 |
Net Cash From Continuing Investing Activities |
|
-27,224 |
-16,432 |
1,177 |
3,764 |
-167,646 |
-36,515 |
-23,385 |
54,926 |
-32,586 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-595 |
- |
-446 |
-1,054 |
-947 |
-911 |
-1,066 |
-1,329 |
-1,562 |
Purchase of Investment Securities |
|
-63,198 |
-64,993 |
-39,113 |
-53,975 |
-251,889 |
-141,713 |
-110,155 |
-7,117 |
-89,677 |
Divestitures |
|
0.00 |
-1,655 |
0.00 |
-411 |
0.00 |
-1,499 |
1,818 |
-450 |
2,456 |
Sale and/or Maturity of Investments |
|
36,570 |
50,303 |
40,736 |
59,204 |
85,190 |
107,607 |
86,018 |
63,821 |
56,197 |
Net Cash From Financing Activities |
|
-184 |
-5,468 |
-4,960 |
-4,301 |
-3,563 |
-4,062 |
-3,533 |
-9,257 |
-7,040 |
Net Cash From Continuing Financing Activities |
|
-184 |
-822 |
-4,960 |
-4,301 |
-3,563 |
-4,062 |
-6,412 |
-8,468 |
-6,655 |
Issuance of Debt |
|
2,436 |
- |
1,330 |
1,331 |
2,252 |
- |
- |
0.00 |
2,385 |
Issuance of Common Equity |
|
114 |
- |
97 |
80 |
51 |
117 |
79 |
53 |
72 |
Repayment of Debt |
|
-731 |
-1,971 |
-1,876 |
18 |
-2,347 |
-444 |
4.40 |
-1,236 |
-1,108 |
Repurchase of Common Equity |
|
-364 |
-1,086 |
-1,141 |
-1,701 |
-636 |
0.00 |
-1,609 |
-3,088 |
-2,867 |
Payment of Dividends |
|
-2,930 |
- |
-3,576 |
-3,933 |
-2,748 |
-4,481 |
-4,887 |
-4,197 |
-5,137 |
Effect of Exchange Rate Changes |
|
38 |
-73 |
37 |
2.28 |
30 |
-273 |
286 |
63 |
10 |
Cash Interest Paid |
|
4,898 |
- |
- |
13,707 |
8,698 |
4,741 |
9,182 |
34,716 |
44,321 |
Cash Interest Received |
|
19,102 |
22,069 |
- |
30,637 |
25,721 |
22,689 |
27,599 |
55,228 |
65,294 |
Cash Income Taxes Paid |
|
883 |
1,902 |
- |
2,731 |
1,715 |
3,284 |
3,229 |
2,188 |
2,735 |
Quarterly Cash Flow Statements for Toronto-Dominion Bank
No quarterly cash flow statements for Toronto-Dominion Bank are available.
Annual Balance Sheets for Toronto-Dominion Bank
This table presents Toronto-Dominion Bank's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
994,124 |
1,014,472 |
1,076,962 |
1,288,105 |
1,394,428 |
1,405,915 |
1,408,805 |
1,479,124 |
Cash and Due from Banks |
|
3,087 |
3,598 |
3,700 |
4,838 |
4,784 |
6,273 |
4,843 |
4,618 |
Restricted Cash |
|
13,444 |
13,122 |
10,268 |
11,216 |
14,881 |
14,468 |
12,660 |
0.00 |
Interest Bearing Deposits at Other Banks |
|
39,785 |
122,597 |
19,467 |
200,763 |
192,811 |
100,663 |
70,866 |
121,910 |
Time Deposits Placed and Other Short-Term Investments |
|
3,134 |
5,801 |
8,023 |
9,975 |
11,256 |
11,720 |
9,481 |
8,814 |
Trading Account Securities |
|
398,208 |
318,760 |
458,418 |
449,972 |
514,834 |
601,375 |
592,078 |
593,701 |
Loans and Leases, Net of Allowance |
|
476,148 |
491,232 |
520,951 |
538,647 |
582,901 |
609,314 |
645,588 |
681,217 |
Loans and Leases |
|
479,089 |
493,929 |
524,335 |
544,869 |
588,055 |
614,030 |
650,730 |
687,024 |
Allowance for Loan and Lease Losses |
|
2,940 |
2,697 |
3,384 |
6,223 |
5,154 |
4,716 |
5,142 |
5,807 |
Accrued Investment Income |
|
29,346 |
26,891 |
22,746 |
34,626 |
35,064 |
20,418 |
21,917 |
15,866 |
Premises and Equipment, Net |
|
4,130 |
4,046 |
4,195 |
7,609 |
7,406 |
6,892 |
6,798 |
7,057 |
Deferred Acquisition Cost |
|
- |
- |
0.00 |
- |
- |
5,930 |
6,418 |
6,474 |
Goodwill |
|
12,558 |
12,567 |
12,918 |
12,873 |
13,093 |
12,945 |
13,404 |
13,524 |
Intangible Assets |
|
2,035 |
1,869 |
1,905 |
1,595 |
1,713 |
1,689 |
1,997 |
2,184 |
Other Assets |
|
12,251 |
13,989 |
14,371 |
15,990 |
24,648 |
20,159 |
22,755 |
23,759 |
Total Liabilities & Shareholders' Equity |
|
994,124 |
1,014,472 |
1,076,962 |
1,288,105 |
1,394,428 |
1,405,915 |
1,408,805 |
1,479,124 |
Total Liabilities |
|
935,681 |
953,645 |
1,010,226 |
1,216,413 |
1,313,910 |
1,324,250 |
1,328,050 |
1,396,507 |
Non-Interest Bearing Deposits |
|
709,464 |
734,229 |
695,402 |
866,694 |
926,043 |
919,257 |
885,697 |
931,984 |
Federal Funds Purchased and Securities Sold |
|
116,804 |
113,291 |
134,495 |
190,307 |
162,827 |
132,637 |
162,025 |
187,375 |
Short-Term Debt |
|
27,579 |
30,002 |
22,567 |
26,274 |
34,189 |
33,364 |
32,181 |
28,349 |
Bankers Acceptance Outstanding |
|
13,444 |
13,124 |
10,268 |
11,216 |
14,881 |
14,468 |
12,660 |
0.00 |
Long-Term Debt |
|
- |
- |
79,999 |
- |
- |
119,353 |
138,442 |
149,160 |
Separate Account Business Liabilities |
|
7,406 |
6,642 |
8,161 |
8,616 |
9,059 |
8,278 |
6,932 |
8,231 |
Other Long-Term Liabilities |
|
55,718 |
51,267 |
54,069 |
107,609 |
160,719 |
91,418 |
85,901 |
86,266 |
Total Equity & Noncontrolling Interests |
|
58,443 |
60,827 |
66,736 |
71,691 |
80,518 |
81,665 |
80,754 |
82,617 |
Total Preferred & Common Equity |
|
57,679 |
60,073 |
66,736 |
71,691 |
80,518 |
81,665 |
80,754 |
82,617 |
Preferred Stock |
|
19,961 |
19,927 |
20,936 |
4,241 |
23,204 |
26,113 |
26,147 |
26,014 |
Total Common Equity |
|
37,718 |
40,146 |
45,800 |
67,450 |
57,314 |
55,552 |
54,607 |
56,603 |
Common Stock |
|
166 |
147 |
119 |
16,972 |
140 |
131 |
112 |
146 |
Retained Earnings |
|
31,471 |
35,068 |
37,665 |
40,422 |
51,580 |
54,035 |
52,607 |
50,811 |
Treasury Stock |
|
-142 |
-115 |
-36 |
-31 |
-131 |
-72 |
-93 |
-25 |
Accumulated Other Comprehensive Income / (Loss) |
|
6,223 |
5,045 |
8,052 |
10,087 |
5,725 |
1,458 |
1,982 |
5,670 |
Quarterly Balance Sheets for Toronto-Dominion Bank
This table presents Toronto-Dominion Bank's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
Q4 2022 |
Q4 2023 |
Q4 2024 |
Total Assets |
1,405,915 |
1,408,805 |
1,479,124 |
Cash and Due from Banks |
6,273 |
4,843 |
4,618 |
Restricted Cash |
14,468 |
12,660 |
0.00 |
Interest Bearing Deposits at Other Banks |
100,663 |
70,866 |
121,910 |
Time Deposits Placed and Other Short-Term Investments |
11,720 |
9,481 |
8,814 |
Trading Account Securities |
601,375 |
592,078 |
593,701 |
Loans and Leases, Net of Allowance |
609,314 |
645,588 |
681,217 |
Loans and Leases |
614,030 |
650,730 |
687,024 |
Allowance for Loan and Lease Losses |
4,716 |
5,142 |
5,807 |
Accrued Investment Income |
20,418 |
21,917 |
15,866 |
Premises and Equipment, Net |
6,892 |
6,798 |
7,057 |
Deferred Acquisition Cost |
5,930 |
6,418 |
6,474 |
Goodwill |
12,945 |
13,404 |
13,524 |
Intangible Assets |
1,689 |
1,997 |
2,184 |
Other Assets |
20,159 |
22,755 |
23,759 |
Total Liabilities & Shareholders' Equity |
1,405,915 |
1,408,805 |
1,479,124 |
Total Liabilities |
1,324,250 |
1,328,050 |
1,396,507 |
Non-Interest Bearing Deposits |
919,257 |
885,697 |
931,984 |
Federal Funds Purchased and Securities Sold |
132,637 |
162,025 |
187,375 |
Short-Term Debt |
33,364 |
32,181 |
28,349 |
Bankers Acceptance Outstanding |
14,468 |
12,660 |
0.00 |
Long-Term Debt |
119,353 |
138,442 |
149,160 |
Separate Account Business Liabilities |
8,278 |
6,932 |
8,231 |
Other Long-Term Liabilities |
91,418 |
85,901 |
86,266 |
Total Equity & Noncontrolling Interests |
81,665 |
80,754 |
82,617 |
Total Preferred & Common Equity |
81,665 |
80,754 |
82,617 |
Preferred Stock |
26,113 |
26,147 |
26,014 |
Total Common Equity |
55,552 |
54,607 |
56,603 |
Common Stock |
131 |
112 |
146 |
Retained Earnings |
54,035 |
52,607 |
50,811 |
Treasury Stock |
-72 |
-93 |
-25 |
Accumulated Other Comprehensive Income / (Loss) |
1,458 |
1,982 |
5,670 |
Annual Metrics and Ratios for Toronto-Dominion Bank
This table displays calculated financial ratios and metrics derived from Toronto-Dominion Bank's official financial filings.
Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
9.80% |
5.04% |
5.72% |
4.85% |
5.11% |
-30.12% |
51.78% |
12.39% |
EBITDA Growth |
|
0.00% |
10.03% |
12.74% |
-12.21% |
-4.06% |
38.95% |
-7.93% |
-12.25% |
-1.99% |
EBIT Growth |
|
0.00% |
15.66% |
8.85% |
-1.11% |
-8.84% |
44.05% |
-6.44% |
-13.86% |
-2.80% |
NOPAT Growth |
|
0.00% |
18.33% |
2.43% |
2.01% |
3.81% |
25.77% |
-3.31% |
-42.32% |
-17.06% |
Net Income Growth |
|
0.00% |
22.49% |
5.37% |
3.24% |
0.42% |
29.16% |
10.80% |
-40.04% |
-17.22% |
EPS Growth |
|
0.00% |
17.77% |
-16.96% |
3.99% |
2.88% |
20.06% |
0.00% |
0.00% |
-14.87% |
Operating Cash Flow Growth |
|
0.00% |
40.04% |
-88.94% |
105.18% |
27,191.04% |
-76.54% |
-29.38% |
-264.77% |
183.76% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
106.08% |
139.69% |
-87.73% |
-399.91% |
-2,509.00% |
90.74% |
70.78% |
Invested Capital Growth |
|
0.00% |
0.00% |
5.59% |
-1.68% |
9.70% |
17.09% |
104.33% |
7.25% |
3.48% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
42.10% |
42.18% |
45.27% |
42.42% |
38.81% |
51.31% |
67.61% |
39.09% |
34.08% |
EBIT Margin |
|
38.20% |
40.24% |
41.70% |
39.00% |
33.91% |
46.47% |
62.23% |
35.32% |
30.54% |
Profit (Net Income) Margin |
|
26.04% |
29.05% |
29.14% |
28.46% |
27.25% |
33.49% |
53.10% |
20.98% |
15.45% |
Tax Burden Percent |
|
83.94% |
85.36% |
82.29% |
88.34% |
99.84% |
83.45% |
85.34% |
82.51% |
81.64% |
Interest Burden Percent |
|
81.22% |
84.58% |
84.93% |
82.60% |
80.50% |
86.36% |
100.00% |
71.99% |
61.97% |
Effective Tax Rate |
|
20.13% |
18.29% |
23.10% |
20.67% |
9.67% |
21.13% |
19.52% |
24.19% |
24.85% |
Return on Invested Capital (ROIC) |
|
0.00% |
21.51% |
10.72% |
10.73% |
10.72% |
11.87% |
6.99% |
2.90% |
2.28% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
13.70% |
7.72% |
7.78% |
6.19% |
8.27% |
7.61% |
3.28% |
2.57% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
6.46% |
3.73% |
3.21% |
2.18% |
3.28% |
8.77% |
6.54% |
5.48% |
Return on Equity (ROE) |
|
0.00% |
27.97% |
14.44% |
13.94% |
12.90% |
15.15% |
15.76% |
9.44% |
7.77% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-178.49% |
5.28% |
12.43% |
1.47% |
-3.87% |
-61.57% |
-4.10% |
-1.14% |
Operating Return on Assets (OROA) |
|
0.00% |
1.14% |
1.23% |
1.17% |
0.94% |
1.19% |
1.07% |
0.92% |
0.87% |
Return on Assets (ROA) |
|
0.00% |
0.82% |
0.86% |
0.85% |
0.76% |
0.86% |
0.91% |
0.54% |
0.44% |
Return on Common Equity (ROCE) |
|
0.00% |
18.05% |
9.43% |
9.39% |
10.56% |
12.42% |
10.97% |
6.40% |
5.29% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
14.17% |
14.34% |
13.32% |
12.46% |
14.32% |
15.65% |
9.49% |
7.68% |
Net Operating Profit after Tax (NOPAT) |
|
7,819 |
9,252 |
9,477 |
9,668 |
10,036 |
12,622 |
12,205 |
7,040 |
5,839 |
NOPAT Margin |
|
30.51% |
32.88% |
32.06% |
30.94% |
30.63% |
36.65% |
50.72% |
19.27% |
14.22% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
7.81% |
3.00% |
2.95% |
4.53% |
3.60% |
-0.61% |
-0.39% |
-0.29% |
SG&A Expenses to Revenue |
|
29.26% |
29.68% |
28.75% |
30.34% |
29.97% |
31.81% |
44.94% |
33.94% |
31.89% |
Operating Expenses to Revenue |
|
55.01% |
53.64% |
51.93% |
53.62% |
49.50% |
54.05% |
34.52% |
58.90% |
62.03% |
Earnings before Interest and Taxes (EBIT) |
|
9,789 |
11,322 |
12,324 |
12,187 |
11,110 |
16,005 |
14,975 |
12,900 |
12,538 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
10,788 |
11,870 |
13,381 |
13,256 |
12,718 |
17,671 |
16,270 |
14,277 |
13,992 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
1.90 |
1.04 |
2.08 |
1.96 |
1.77 |
1.75 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
2.80 |
1.32 |
2.81 |
2.66 |
2.47 |
2.42 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
2.78 |
2.14 |
3.47 |
4.52 |
2.65 |
2.41 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
9.99 |
8.02 |
10.54 |
8.63 |
14.59 |
18.13 |
Dividend Yield |
|
6.39% |
5.36% |
5.97% |
6.09% |
8.06% |
4.80% |
5.97% |
5.35% |
5.43% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
10.01% |
12.47% |
9.49% |
11.58% |
6.85% |
5.52% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.05 |
0.00 |
0.00 |
0.66 |
0.78 |
0.64 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
0.14 |
0.00 |
0.00 |
6.42 |
5.36 |
4.07 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.33 |
0.00 |
0.00 |
9.49 |
13.71 |
11.95 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.35 |
0.00 |
0.00 |
10.31 |
15.17 |
13.33 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.45 |
0.00 |
0.00 |
12.65 |
27.80 |
28.63 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
6.85 |
0.00 |
0.00 |
5.41 |
0.00 |
4.24 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.39 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.47 |
0.49 |
0.34 |
0.37 |
0.42 |
1.87 |
2.11 |
2.15 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.46 |
1.71 |
1.81 |
Financial Leverage |
|
0.00 |
0.47 |
0.48 |
0.41 |
0.35 |
0.40 |
1.15 |
1.99 |
2.13 |
Leverage Ratio |
|
0.00 |
17.01 |
16.84 |
16.40 |
17.09 |
17.62 |
17.27 |
17.33 |
17.68 |
Compound Leverage Factor |
|
0.00 |
14.39 |
14.30 |
13.54 |
13.75 |
15.22 |
17.27 |
12.48 |
10.95 |
Debt to Total Capital |
|
0.00% |
32.06% |
33.03% |
25.27% |
26.82% |
29.81% |
65.16% |
67.88% |
68.24% |
Short-Term Debt to Total Capital |
|
0.00% |
32.06% |
33.03% |
25.27% |
26.82% |
29.81% |
14.23% |
12.80% |
10.90% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
50.92% |
55.07% |
57.34% |
Preferred Equity to Total Capital |
|
0.00% |
23.20% |
21.94% |
23.44% |
4.33% |
20.23% |
11.14% |
10.40% |
10.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.89% |
0.83% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
43.85% |
44.20% |
51.29% |
68.85% |
49.97% |
23.70% |
21.72% |
21.76% |
Debt to EBITDA |
|
0.00 |
2.32 |
2.24 |
1.70 |
2.07 |
1.93 |
9.39 |
11.95 |
12.69 |
Net Debt to EBITDA |
|
0.00 |
-2.69 |
-8.60 |
-7.80 |
-15.77 |
-10.73 |
1.20 |
5.10 |
3.01 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
7.34 |
9.70 |
10.66 |
Debt to NOPAT |
|
0.00 |
2.98 |
3.17 |
2.33 |
2.62 |
2.71 |
12.51 |
24.24 |
30.40 |
Net Debt to NOPAT |
|
0.00 |
-3.44 |
-12.15 |
-10.70 |
-19.98 |
-15.02 |
1.61 |
10.34 |
7.22 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
9.78 |
19.67 |
25.55 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
35.46% |
34.72% |
32.63% |
18.19% |
18.03% |
30.41% |
32.18% |
31.93% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-76,770 |
4,670 |
11,194 |
1,373 |
-4,119 |
-107,470 |
-9,956 |
-2,909 |
Operating Cash Flow to CapEx |
|
4,692.72% |
0.00% |
969.85% |
59.93% |
18,208.33% |
4,440.12% |
2,678.75% |
-3,541.32% |
2,523.52% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-10.99 |
0.43 |
0.81 |
0.16 |
-0.94 |
-10.72 |
-0.27 |
-0.06 |
Operating Cash Flow to Interest Expense |
|
5.64 |
5.60 |
0.40 |
0.05 |
20.25 |
9.20 |
2.85 |
-1.29 |
0.87 |
Operating Cash Flow Less CapEx to Interest Expense |
|
5.52 |
5.60 |
0.36 |
-0.03 |
20.14 |
8.99 |
2.74 |
-1.32 |
0.84 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
0.00 |
6.81 |
7.23 |
7.58 |
5.55 |
4.59 |
3.37 |
5.34 |
5.93 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
86,022 |
90,829 |
89,303 |
97,965 |
114,707 |
234,382 |
251,378 |
260,126 |
Invested Capital Turnover |
|
0.00 |
0.65 |
0.33 |
0.35 |
0.35 |
0.32 |
0.14 |
0.15 |
0.16 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
86,022 |
4,807 |
-1,526 |
8,663 |
16,742 |
119,676 |
16,995 |
8,748 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
4,325 |
-126,300 |
-46,876 |
154,389 |
195,707 |
167,193 |
Market Capitalization |
|
0.00 |
0.00 |
0.00 |
86,825 |
69,977 |
119,463 |
108,682 |
96,787 |
99,012 |
Book Value per Share |
|
$0.00 |
$0.00 |
$21.93 |
$25.02 |
$37.21 |
$31.56 |
$30.46 |
$29.98 |
$31.60 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$14.05 |
$16.92 |
$29.23 |
$23.41 |
$22.43 |
$21.52 |
$22.83 |
Total Capital |
|
0.00 |
86,022 |
90,829 |
89,303 |
97,965 |
114,707 |
234,382 |
251,378 |
260,126 |
Total Debt |
|
0.00 |
27,579 |
30,002 |
22,567 |
26,274 |
34,189 |
152,717 |
170,623 |
177,508 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
119,353 |
138,442 |
149,160 |
Net Debt |
|
0.00 |
-31,870 |
-115,116 |
-103,436 |
-200,519 |
-189,543 |
19,593 |
72,773 |
42,167 |
Capital Expenditures (CapEx) |
|
595 |
0.00 |
446 |
1,054 |
947 |
911 |
1,066 |
1,329 |
1,562 |
Net Nonoperating Expense (NNE) |
|
1,145 |
1,078 |
864 |
775 |
1,106 |
1,089 |
-574 |
-623 |
-504 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
27,579 |
30,002 |
22,567 |
26,274 |
34,189 |
152,717 |
170,623 |
177,508 |
Total Depreciation and Amortization (D&A) |
|
999 |
547 |
1,057 |
1,069 |
1,607 |
1,667 |
1,295 |
1,377 |
1,454 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$6.02 |
$6.26 |
$6.43 |
$7.73 |
$9.48 |
$0.00 |
$3.39 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
1.83B |
1.81B |
1.82B |
1.82B |
1.82B |
1.79B |
1.75B |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$6.01 |
$6.25 |
$6.43 |
$7.72 |
$9.47 |
$0.00 |
$3.39 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
1.83B |
1.81B |
1.82B |
1.82B |
1.82B |
1.79B |
1.75B |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
1.83B |
1.81B |
1.82B |
1.82B |
1.82B |
1.79B |
1.75B |
Normalized Net Operating Profit after Tax (NOPAT) |
|
7,808 |
9,253 |
9,520 |
9,773 |
10,025 |
12,622 |
12,205 |
7,238 |
6,144 |
Normalized NOPAT Margin |
|
30.47% |
32.88% |
32.21% |
31.28% |
30.60% |
36.65% |
50.72% |
19.82% |
14.97% |
Pre Tax Income Margin |
|
31.02% |
34.03% |
35.41% |
32.21% |
27.30% |
40.13% |
62.23% |
25.43% |
18.93% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.98 |
1.62 |
1.14 |
0.88 |
1.31 |
3.64 |
1.49 |
0.35 |
0.28 |
NOPAT to Interest Expense |
|
1.58 |
1.32 |
0.88 |
0.70 |
1.18 |
2.87 |
1.22 |
0.19 |
0.13 |
EBIT Less CapEx to Interest Expense |
|
1.85 |
1.62 |
1.10 |
0.81 |
1.19 |
3.43 |
1.39 |
0.32 |
0.24 |
NOPAT Less CapEx to Interest Expense |
|
1.46 |
1.32 |
0.84 |
0.62 |
1.07 |
2.66 |
1.11 |
0.16 |
0.09 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
43.90% |
0.00% |
41.52% |
44.22% |
30.77% |
38.85% |
38.24% |
54.78% |
80.98% |
Augmented Payout Ratio |
|
49.35% |
13.28% |
54.76% |
63.35% |
37.89% |
38.85% |
50.83% |
95.07% |
126.18% |
Quarterly Metrics and Ratios for Toronto-Dominion Bank
No quarterly metrics and ratios for Toronto-Dominion Bank are available.